STOCK MARKET PERFORMANCE SPREADSHEET
INVESTMENT PURCHASE INFORMATION
STOCK
COMPANY INDUSTRY TICKER BETA EPS
EXCHANGE
China mobile Communication NYSE CHL 0.94 4.08
NYSE
BP Energy BP 0.75 3.68
NYSE
Coca cola companDrink KO 0.58 2.7
NYSE
WALMART Merchandise WMT 0.21 3.39
Shandong Airlines Air transport SHE 200152 0.38
NOTE: 1) Total Investment Principle CANNOT EXCEED US$1.0 M for the 5 companies.
2) Each company can have a larger or smaller investment principle than the other companies.
SPREADSHEET/TEAM NAME:
E INFORMATION
TOTAL PURCHASE
NUMBER OF PRICE PER INVESTMENT
PER
SHARES SHARE PRINCIPLE (US$)
PURCHASED (US$)
$15007.12
12.16 49.54
14.25 53.61 $200,018.91
20.13 53.31 $349,980.15
14.61 49.23 $249,989.94
14.92 59527 5.71 $50,002.68
TOTAL
INVESTMENT $1,000,000
PRINCIPLE
nies.
the other companies.
SHARE P
INVESTMENT PURCHASE INFORMATION
COMPANY STOCK EXCHANGE TICKER SHARES
China mobile NYSE CHL 3028
BP NYSE BP 3731
Coca cola company
NYSE KO 6565
WALMART NYSE WMT 5078
Shandong Airlines SHE 200152 59527
TOTAL PRINCIPLE
SHARE PRICE TREND: 11 WEEK MOVEMENT
Week of 9/21 Week of 9/28
PRINCIPLE DATE PRICE PRINCIPLE DATE
$150,007.12 30-Sep
$200018.91
30-Sep
$349,980.15 30-Sep
$249,989.94 30-Sep
$50,002.68 30-Sep
$999,999 TOTAL PRINCIPLE $ TOTAL PRINCIPLE
GAIN/LOSS $
T
Week of 9/28 Week of 10/05
PRICE PRINCIPLE DATE PRICE PRINCIPLE
$49.54 $150,007.12 5-Oct $50.13 $151,793.64
$53.61 $200,018.91 10-Oct $52.27 $195,019.37
$53.31 $349,989.94 5-Oct $54.81 $359,827.65
$49.23 $249,989.94 5-Oct $49.97 $253,747.66
¥5.71($0.
¥5.97($0.8
8366) $50,002.68 5-Oct $52,068.27
747)
TOTAL PRINCIPLE $999,998.80 TOTAL PRINCIPLE $1,012,456.59
GAIN/LOSS $0 GAIN/LOSS 1.25%
Week of 10/12 Week of 10/19
DATE PRICE PRINCIPLE DATE PRICE
15-Oct $51.26 $155,215.28 20-Oct $51.37
15-Oct $53.66 $200,205.46 20-Oct $56.40
15-Oct $54.84 $360,024.60 19-Oct $55.01
14-Oct $50.34 $255,626.52 20-Oct $51.89
15-Oct ¥6.10($0.89 $53,193.33 23-Oct ¥6.23($0.
36) 9126)
TOTAL PRINCIPLE $1,024,265.19 TOTAL PRINCIPLE
GAIN/LOSS 2.43% GAIN/LOSS
Week of 10/19 Week of 10/26 Week of 11/02
PRINCIPLE DATE PRICE PRINCIPLE DATE
$155,548.36 26-Oct $49.29 $149,250.12 8-Nov
$210,428.40 28-Oct $57.82 $215,726.42 8-Nov
$361,140.65 26-Oct $54.07 $354,969.55 8-Nov
$263,497.42 26-Oct $50.49 $256,388.22 8-Nov
$54,324.34 28-Oct ¥6.31($0.9 $55,020.81 3-Nov
243)
3-Nov
$1,044,939.17 TOTAL PRINCIPLE $1,031,355.12 TOTAL PRINCIPLE
4.49% GAIN/LOSS 3.14%
Week of 11/02 Week of 11/09
PRICE PRINCIPLE DATE PRICE PRINCIPLE
$47.63 $144,223.64 11-Nov $49.12 $148,735.36
$58.43 $218,002.33 10-Nov $59.93 $223,598.83
$54.49 $357,726.85 11-Nov $56.16 $368,690.40
$51.25 $260,247.50 13-Nov $53.24 $270,352.72
¥6.05($0.8
$52,752.82 13-Nov ¥6.81($0.9 $59,384.14
862) 976)
TOTAL PRINCIPLE $1,032,953.15 TOTAL PRINCIPLE $1,070,761.45
GAIN/LOSS 3.30% GAIN/LOSS 7.08%
Company Date Share Price Total Shares
(sell) China Mobile 11-Nov $49.12 3028
(buy)stryker corporatio 11-Nov $49.46 3007
(sell) Shandong Air 13-Nov ¥6.81($0.9976) 59527
(buy)Microsoft Corpora 13-Nov $29.36 2023
INVESTMENT PURCHASE INFORMATION
Principle COMPANY STOCK EXCHANGE TICKER
$148,735.36 stryker corporation NYSE SYK
$148,735.36 BP NYSE BP
Coca cola company
$59,384.14 NYSE KO
$59,384.14 WALMART NYSE WMT
Microsoft Corporation NASDAQ MSFT
TOTAL PRINCIPLE
ASE INFORMATION Week of 11/16
SHARES PRINCIPLE DATE PRICE
3007 $148,735.36 18-Nov $49.46
3731 $223,598.83 18-Nov $59.55
6565 $368,690.40 18-Nov $56.87
5078 $270,352.72 19-Nov $54.15
2023 $59,384.14 19-Nov $30.11
$1,070,761.45 TOTAL PRINCIPLE
GAIN/LOSS
Week of 11/16 Week of 11/23 Week of 11/30
PRINCIPLE DATE PRICE PRINCIPLE DATE
$148,726.22 25-Nov $50.38 $151,492.66 2-Dec
$222,181.05 25-Nov $59.22 $220,949.82 2-Dec
$373,351.55 23-Nov $58.24 $382,345.60 2-Dec
$274,973.70 24-Nov $54.96 $279,086.88 2-Dec
$60,912.53 24-Nov $29.98 $60,649.54 2-Dec
$1,080,145.05 TOTAL PRINCIPLE $1,094,524.50 TOTAL PRINCIPLE
8.01% GAIN/LOSS 9.45%
Week of 11/30
PRICE PRINCIPLE
$51.24 $154,078.68
$58.96 $219,979.76
$57.96 $380,507.40
$54.47 $276,598.66
$29.78 $60,244.94
TOTAL PRINCIPLE $1,091,409.44
GAIN/LOSS 9.14%
INVESTMENT PERFORMANCE CH
T PERFORMANCE CHARTS