Income & Expenditure Summary
Tata Motors Ltd.
Currency: Rs. Million (Non-Annualised)
Total income
Sales
Industrial sales
Income from non-financial services
Income from financial services
Interest income
Dividends
Income from treasury operations
Other income
Prior period and extra-ordinary income
Change in stock
Mar-08
12 mths
Mar-09
12 mths
Mar-10
12 mths
Mar-11
12 mths
Mar-12
12 mths
338,855.70
324,347.80
307,065.70
17,282.10
12,418.90
4,496.80
2,516.30
4,793.30
1,580.90
508.1
-404.8
301,757.40
285,132.80
264,795.30
20,337.50
13,970.30
4,416.50
4,054.50
5,205.20
1,858.40
795.9
-2,380.40
403,903.10
381,618.70
356,859.00
24,759.70
22,216.00
3,505.30
517.4
18,017.10
516,129.70
510,050.70
480,821.80
29,228.90
6,079.00
3,446.50
1,809.80
666.6
598,535.00
591,991.70
562,885.70
29,106.00
6,528.50
4,284.90
1,806.30
297.8
68.4
6,066.30
3,542.20
14.8
6,238.40
318,161.70
306,599.40
190,574.80
15,981.10
289,211.50
273,396.00
165,901.10
21,803.20
387,568.60
354,033.10
208,445.10
45,132.30
501,553.70
485,256.50
276,839.20
73,631.30
592,336.30
578,424.80
346,478.40
64,339.50
3,251.90
15,445.70
43,636.80
3,049.40
15,513.90
28,937.50
3,626.20
18,361.30
28,122.10
4,712.80
22,940.20
41,393.30
5,508.90
26,914.50
50,377.50
418.7
793.9
464.8
8,514.30
97.3
467.3
872.1
441.4
8,106.00
75.7
459.7
1,328.30
447.6
12,129.00
94.4
524.3
4,667.80
551.1
16,760.70
1,864.40
653.4
6,085.10
683.5
20,575.10
2,839.80
12,381.50
12,753.20
17,272.70
19,924.60
26,046.90
15,038.60
15,475.20
18,614.40
21,446.80
27,922.20
4,760.50
14,052.10
21,970.50
15,368.70
17,308.60
4,760.50
1,756.20
14,052.10
4,944.40
21,970.50
7,562.60
15,368.70
9,169.50
17,308.60
8,494.40
3,628.60
2,282.10
2,927.50
1,840.80
2,330.40
-2,302.30
6,444.00
-643.7
8,705.70
2,742.90
10,099.10
-4,759.30
13,607.70
-6,715.50
16,067.40
81.6
44.6
692
5,475.50
125
5,894.60
3,847.00
988
Profit after tax
20,289.20
10,165.50
22,400.80
18,118.20
12,437.10
PBDITA
PBT
40,679.40
25,764.70
35,375.00
10,290.50
63,984.50
28,295.40
52,782.40
21,965.20
49,131.50
13,425.10
Total expenses
Operating expenses
Raw materials, stores & spares
Purchase of finished goods
Packaging and packing expenses
Power, fuel & water charges
Compensation to employees
Indirect taxes
Royalties, technical know-how fees, etc
Rent & lease rent
Repairs & maintenance
Insurance premium paid
Outsourced manufacturing jobs
Outsourced professional jobs
Non-executive directors' fees
Selling & distribution expenses
Travel expenses
Communications expenses
Printing & stationery expenses
Miscellaneous expenditure
Other operational exp of industrial ent
Other operational exp of non-fin services ent
Share of loss in other enterprises
Financial charges
Fee based financial services expenses
Fund based financial services expenses
Interest paid
Financial charges on instruments
Provisions
Non-cash charges
Depreciation
Amortisation
Write-offs
Prior period and extra-ordinary expenses
Provision for direct tax
Mar-13
12 mths
514,961.80
491,789.00
459,051.00
32,738.00
22,335.50
4,231.20
16,606.50
1,452.60
837.3
1,436.00
513,364.90
503,058.80
278,999.50
58,644.50
4,846.60
28,370.00
46,444.30
841.1
7,170.10
748
17,436.40
1,989.90
25,011.10
32,557.30
16,554.00
16,554.00
10,514.50
2,808.00
-7,787.10
18,176.20
-1,268.80
3,032.90
39,302.30
1,764.10