Scribd
Upload
57 views1 page

Strat Ma

As of December 31, 2014, adidas AG had total shareholder's equity of €5,624,000,000 consisting of share capital of €204,000,000, reserves of €581,000,000, and retained earnings of €4,839,000,000. The company's net income for 2014 was €496,000,000 and using a future value multiple of 5, the future value of the company was estimated to be €2,480,000,000 based on 2014 net income alone.

Uploaded by

Lian Garl
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
57 views1 page

Strat Ma

As of December 31, 2014, adidas AG had total shareholder's equity of €5,624,000,000 consisting of share capital of €204,000,000, reserves of €581,000,000, and retained earnings of €4,839,000,000. The company's net income for 2014 was €496,000,000 and using a future value multiple of 5, the future value of the company was estimated to be €2,480,000,000 based on 2014 net income alone.

Uploaded by

Lian Garl
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 1

Total Shareholder's Equity

adidas AG
31-Dec-14
Share Capital
Reserves
Retained Earnings
Shareholder's Euity

204,000,000.00
581,000,000.00
4,839,000,000.00
###

Net Income (2014)


Multiplied by :
Future Value of The Company

496,000,000.00
5
2,480,000,000.00

518,000,000.00
564,000,000.00
742,000,000.00
790,000,000.00
496,000,000.00
3,110,000,000.00

or
Net Income
Net Income
Net Income
Net Income
Net Income
Total

(2010)
(2011)
(2012)
(2013)
(2014)

You might also like