METAL BASED INDUSTRIES
AGRICULTURAL IMPLEMENTS, CUTLERIES & HAND
TOOLS
Introduction
Metal based industries have greater development in every field such as
industries,agricultural implements, building materials etc. Large number of agricultural
implements, cutlries, hand tools etc have good demand and scope.
Raw Materials :
High carbon steel, MS items, Welding rod, handles, other items and consumables
are locally available.
Manufacturing process :
The process includes cutting, bending, drilling, welding etc by using machinaries and
assembled together necessary handles are attached and kept for marketing.
Marketing:
Agricultural implements and hand tools will have good demand and scope. The
products can be marketed trhough out the state and neighbouring states.
Installed Capacity ( in Nos)
1. Agricultrual Implements -
20,000
2. Cuttleries
40,000
3. Hand Tools
20,000
Fixed Assets
1.
2.
S
l
.
N
o
1
.
2
.
3
.
4
.
5
.
6
.
Land & Building
Rented
Machinary & Equipments
Items
Rate
Quantity
Welding Set
01
Buffing Motor
01
Drilling Machine
01
1 Hp Motor
01
Bench Grinder
01
Hand Drilling
Machine
01
Value
7
.
8
.
9
.
3
.
4
.
Hand Grinder
01
Bench vise
01
Pannel Board &
Electrification
Total Sl No.1
+9
Sub-Total
Miscelleneous
Assets(3)
Preliminary &
Pre - Operative
Expenses(4)
Total Fixed
Capital
(2+3+4)
1,50,000
25,000
5,000
1,80,000
Working Capital
Recurring Expenses /Month
1. Requirement for Raw Materials at 50% of capacity
utilization
60,000/-
2. Wages
16,000/-
3. Utilities & Other Expenses
14,000/-
Total
90,000/-
4. Working Capital requirement
1,50,000/-
(Two months raw Material cost and one month work expenses are estimated as
Working Capital)
5. Total Cost of Project
Sl.No
1
Items
Land &
Building
2
Machinary
&
Equipments
3
Working
Capital
Total
6. Means of Finance
Sl.no
1
2
3
Items
Own fund
Term
Loan
Working
Capital
Total
Amount
Rented
1,80,000
1,50,000
3,30,000
Amount
1,14,000
1,26,000
90,000
3,30,000