Scribd
Upload
135 views7 pages

Power Cable Installation Contract

The document summarizes the items, quantities, units, rates and costs for supplying and laying a 0.6/1kV power cable at Safco Jubail. It includes the excavation and backfilling of trenches, supply and installation of 600/1kV cable, termination works, testing and commissioning. The total price quoted is 822,727.92 Saudi Riyals. It provides a breakdown of the direct material, subcontractor, equipment, and other estimated costs that make up the total price.

Uploaded by

Arshad Ali Anjum
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
135 views7 pages

Power Cable Installation Contract

The document summarizes the items, quantities, units, rates and costs for supplying and laying a 0.6/1kV power cable at Safco Jubail. It includes the excavation and backfilling of trenches, supply and installation of 600/1kV cable, termination works, testing and commissioning. The total price quoted is 822,727.92 Saudi Riyals. It provides a breakdown of the direct material, subcontractor, equipment, and other estimated costs that make up the total price.

Uploaded by

Arshad Ali Anjum
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 7

SUPPLY AND LAYING OF 0.

6/1KV POWER CABLE AT SAFCO JU

ITEM UNIT
NO. Dec QTY UNIT RATE
Excavation and backfill of existing cable trenches
includin removel of the rcc slabe and reuse existing
5 backfill materil 1,000 meter 223

Excavation and backfill of required HV/MV trenches


5 (As per attached requirments Letter D item 1,2,3) meter
Supply and installation of 600/1kv 4x120mm2
CU/XLPE /SWA/PVC Power cable, laying in the
6 trench 1,000 meter 503
7 Termination 1 38,571
7 Cable gland 1 lot 28,929
8 Cable lugs 1 lot 18,636
9 Testing &comissionig 1 lot 10,942
Total
822,727.92
307,609 399,312
CABLE AT SAFCO JUBAIL 0.77
2,370 138.5
Unit total final
TOTAL PRICE WRNTY DLVRY mnhr mnhr labour Labour

223,220.78 0.88 880 121,880 158,286

- 0.99 - - -

502,746.75 0.99 990 137,115 178,071


38,571.43 200 200 27,700 35,974
28,928.57 150 150 20,775 26,981
18,636.36 100 100 13,850 17,987
10,941.56 50 50 6,925 8,994
823,045.45
794,117

394,805 823,045
255,500 0.77
unit Total Total
material material civil price

50 50,000 64,935 223,221

- - -

250 250,000 324,675 502,747


2000 2,000 2,597 38,571
1500 1,500 1,948 28,929
500 500 649 18,636
1500 1,500 1,948 10,942
SUPPLY AND LAYING OF 0.6/1KV POWER CABLE A

HCIRA:0509-1007E2/AA-MT
DAYS HRS/
DESCRIPTION QTY /SFT SHFT MHRS
MANPOWER
DIRECT & INDIRECT
E&I Man Hrs 2,370.00
C.P Hrs
MANAGEMENT COST 7 1,000.00
Productivity Factor 15.0% 355.50

MHR COST 4.14 3,725.50


TOTAL MAN POWER COST
DIRECT MATERIAL
Cables, JB, Conduit, tray
Structure
TOTAL D-MATERIAL COST
SUB-CONTRACTOR'S COST
DESIGN LOT
Dehydration 1
Testing & Commissioning 10.00
Scaffolding
FO CABLE TERM
DCS SERVICES
CATHODIC PROTECTION
CIVIL TRENCH 1
MAMPOWER HIRING 30
TOTAL S / C COST
CONSUMABLE'S COST
Termination Consumable

MISC CONSUMABLES 1/Hr 1


TOTAL CONSUMABLES COST
EQUIPEMENT COST
PICK-UP 1 90
BUS 60
COASTER 1 90
CRANE ( 40TON ) 1 2
GENERATOR ( 200 KVA ) 1 2
DAYNA TRUCK 1 30
TRAILER 1 15
WELDING M/C 60
WELDING M/C AL 0
FORK LIFTER 1 10
POL 5.0%
TOTAL EQUIPEMENT COST
MOB / DEMOB COST
MOB / DEMOB COST
Ticket
FOOD, TEA ETC @ SR 5/ Manday 15 90
Accomod. @ SR 25 / - 15 90
TOTAL MOB / DEMOB COST

OFFICE, MESS HALL TOOL CONTAINER PATA CABIN ETC CAPAX


Special Tool
INSURANCE
TOTAL SITE FACILITIES COST
TOTAL COST (A+B+C+D+E+F+G)
CONTINGENCY ( % of Cost ) 2.00%
CC, Depreciation, BUOH 0.00%
GROSS COST
Negociation Margin 2.0%
GR0SS MARGIN 19.00%

TOTAL PRICE ( E&I ) H+J

100% 23.0% 0.770


G OF 0.6/1KV POWER CABLE AT SAFCO JUBAIL

RATE COST REMARKS

- -

- -
- -

20.00 74,510.00
74,510.00

255,500.00 odico

255,500.00

5,000.00 As-Built red hand mark

3,500.00 -
25.00 -
650.00 -

1,000.00 -
50,000.00 50,000.00
1,200.00 -
55,000.00

5,000.00

3,725.50 SR-1 per hr


8,725.50

170.00 15,300.00
200.00 -
250.00 22,500.00
60,000.00 120,000.00 Monthly
6,000.00 12,000.00 Monthly
250.00 7,500.00
300.00 4,500.00
140.00 -
350.00 -
250.00 2,500.00
9,215.00
193,515.00

8,000.00 8,000.00
500.00 -
5.00 6,750.00
10.00 13,500.00
28,250.00

18,000.00 18,000.00
-
-
18,000.00
633,500.50
16,454.56
-
649,955.06
16,454.56
156,318.31

822,727.92 $219,394.11
220.84

You might also like