COST REPORT

Part time Description Qty Total Price GST Rate` GST

Wheel Assembly
GO-KART TIRE SET F-10*4.5- 1 18,000 28 5,040
5/R=11*7.1-5
GO-KART RIM SET AL-F - 1 7,500 28 2,100
5*4.5/R-5*7.1
WHEEL BEARING & VALUES Standard 1 2430 28 680
Bearing And
Bolts
RESIDUARY Lock nuts, 8.8 1 2000 28 280
ASSM.HARDWARE Bolts, Spring
Washers etc.
STEERING ASSEMBLY
FRONT WHEEL SPINDLE 17*10 2 2056 28 575.68
kingpin/11
KPI
SPINDLE BEARING & NUTE Standard 4 &2 300 28 84
bearing
TIE ROD SET POS 8*48mm 2 1765 28 494
CASTER CAMBER Camber -5 to 1 set 2200 28 616
ADJUSTER +5
STEERING COLUMN POS 10 1 437 28 122.36
ADJUSTER
STEERING COLUMN 20mm 1 1,875 28 525
*1.8mm*450
mm
STEERING COLUMN HUB 20mm*6mm 1 432 28 120
STEERING WHEEL O-Shaped 10*58mm 1 1,423 28 398.44
PCD M6
STEERING WHEEL HUB Angled 4 1 1500 28 420
58mm
RESIDUARY Lock nuts, 8.8 1 356 28 99.68
ASSM.HARDWARE bolts, spring
washers
QUICK CLUTCH ASSEMBLY
CLUTCH LEVER Std 5” shifter 1 2200 28 616
Series
LEVER STEM 8mm*1.5mm* 1 200 28 56
75mm
STEM HUB 42mm ID* 85 1 1000 28 280
mm *75 mm
PCD
ALTER PLATE 2*8mm 1 150 28 42
*1.25mm*50
mm
ALTER BOLTS & CABLE 5mm 2 450 28 126

RESIDUARY Lock Nuts, 8.8 1 500 28 140

ASSM.HARDWARE bolts, spring
wahers etc.
REAR AXLE ASSEMBLY
SPROCKET HUB 95mm PCD 1 800 28 224
REAR AXLE H- 1 2,865 28 802.2
40mm*104m
m
AXLE BEARING CASSETT 40mm*M8 2 1,855 28 519.4
AXLE BEARING Cassett 3 Pint 2 755 28 211.4
Carrier Adjustment
AXLE BEARING 40mm*M6 2 1600 28 448
REAR WHEEL HUB 58mmPCD*M 2 3,200 28 869
8
KEY WAY 6mm*6mm*1 4 400 28 112
00mm
RESIDUARY Lock nuts, 8.8 1 400 28 112
ASSM.HARDWARE bolts, spring
washer etc.
POWER TRAIN
ENGINE FP 1 30000 28 8400
Refurbished
125cc 4
Stroke
ENGINE FOUNDATION Neoprene 4 412 28 115.36
Type
DRIVE SPROCKET Std. Shifter 1 143 28 40.04
Series(14
Teeth)
DRIVEN SPROCKET Std. Shifter 1 1000 28 280
Series(30
Teeth)
DRIVE CHAIN Std. Shifter 1 700 28 296
Series(428
QUICK GEAR SHIFTER Series 1 1148 28 321.44
GEAR SHIFTER LINKAGE Series 1 566 28 158.48
ANCILLARY
COMPONENTS
GO-KART BUCKET SEAT 21”*16”*18” 1 2500 28 700
FRP
GO-KART BUCKET SEAT 4130 Cromoli 1 set 629 28 193.76
STRUTS M8
BUMPER ASSEMBLY For 1 set 5000 28 1400
34”*21”*20”
Body works
BODYWORKS ASSEMBLY F34”*Side 1 set 9000 28 2520
pids 21”*Nose
20”
FUEL TANK Floor Typr 1 2200 28 616
Std. Gokart
FUEL PUMP Std Gokrt 1 2158 28 604.24
KILL SWITCH Push pull type 4 764 28 213.92
STARTER SWITCH With key 1 1248 28 349.44
MUFFLER/SILENCER Free flow type 1 2200 28 616
with Min.
Resistance 75
Db
AIR FILTER Free flow 1 2400 28 672
CON Type
RESIDUARY HARDWARE Lock Nuts, 1 set 100 28 980
Bolts, Spring
washers etc
TOOLS
Ratched set Shocket type 1 set 3500 28 980
upto 40mm

Sub Total 127769 36814