SATDHARU MEDIUM IRRIGATION PROJECT

CLUBBING STATEMENT OF PAYMENT SCHEDULE : F-1 FOR CONSTRUCTION OF EARTHEN DAM

INCLUDING THE WORK OF SURVEY , GEO-TECH INVESTIGATION , DESIGN ,DRAWING , ESTIMATE , LAND ACQUISITION CASE , FOREST AREA CASE , R & R PLAN ETC. AND EXCAVATION
IN ALL STRATA FOR ALL COMPONENTS OF DAM AND APPROACH & SPILL CHANNEL , FILLING OF C. O. T. , GROUTING , LAYING FILTER MATERIAL , ROCK TOE , EARTH WORK WITH
WATERING & COMPACTION , TURFING , TRIAL & COMISSINING ETC.
U.C.S.R. w.e.f. 01-09-2017
UCSR Clubbed
S. No. Item of Work Quantity Unit Rate Amount S. No. Clubbed Item of Work Quantity Unit Amount Remarks
Item No. Rate
1 2 3 4 5 6 7 8 9 10 11 12 13 14

Payment Schedule for Item No.1 of Appendix : F-1 (Survery and Investigation work etc. )
1 1.19.1 Topographic and cadastral survey for head works of irrigation projects by using 126.00 Ha. 242.00 30492.00 1 Survey and investigation, drilling for geological
Total station GPS, etc. with minimum 30 number of point reading per ha, to investigations if any, slip circle stability analysis,
generate 15mx15m grid and 0.5 m interval contours including transfer of entire water loss testing, fixing of alignment, foundation,
data to computer system in different geo-referenced layers / themes using design & drawing, profiles and preparation of
features of standard software, compatible with design software packages, detailed estimate as per CSR in force from 01-09-
including supply of soft and hard copies of point readings, including digitizing 2017 on the basis of approved design, drawing,
village maps and super imposing the contours on village map (scale 1in 4000) clubbing of items for recording measurements and
including marking all permanent features like roads, cart tracks, existing canals, basis of payment getting approval of same items
temples, tanks, forest boundary and electric poles, etc. including marking of from the competent authority, as per specifications,
ridges and valleys on survey sheet including supply of 4 soft copies and 4 hard design criteria of Water Recourses Deptt, relevant
copies after approval of competent authority, preparation & submission of grid I.S. codes, G.S.I, circulars issued by the competent
and L-section nalla etc. complete. authority from time to time and vetting and approval
of construction drawings from competent authority.

1-(a) Total Qty. & Topographic and cadastral survey for head works of irrigation
126.00 Ha. 0.00 30492.00 (a) Topographic and cadastral survey for
Amount Rs. projects 1-(a) 126.00 Ha. 242.00 30492.00
head works of irrigation projects
Unit Rate = 242.00 Per Ha.
2 1.06.1 Chain and compass survey for headworks 28.05 Km. 1350.00 37868.00

3 1.09.1 Levelling for head works below 15 m interval for basin survey and dam seat 28.05 Km. 1473.00 41318.00
survey.
4 1.01.2 Dag-belling in all types of soil Double spade "V" shaped stroke (100 mm deep) 4950.00 Rm. 9.00 44550.00

5 1.11 Double levelling for transfer of bench marks. 31.50 Km. 2946.00 92799.00

1-(b) Total Qty. & Chain & Compass Survey and Levelling for head works of irrigation
59.55 Km. 0.00 216535.00 (b) Chain & Compass Survey and Levelling
Amount Rs. projects 1-(b) 59.55 Km. 3636.19 216535.00
for head works of irrigation projects
Unit Rate = 3636.19 Per Km.
6 1.12 Providing and fixing of standard bench marks, as per type design 8 of Water 2.00 Each 1491.00 2982.00
Resources Dept. including fixing of MS plate size 12x12x0.60 cm and 2 Nos.
anchor bolts of 10 mm dia. and 30 cm length including shaping and welding etc.,
including cost of cement, metal and sand (for 0.13 cum M-15 nominal mix
concrete with 20 mm graded metal) including labour for excavation in all type of
strata, mixing, laying and curing of concrete including form work and fixing of MS
plate including cost of water for mixing and curing of concrete including all lead
and all lifts etc complete.

7 1.13 White washing and figuring of bench marks as per type design 7 of Water 2.00 Each 202.00 404.00
Resources Department including cost of material complete.
8 1.15.1 Providing chainage cum boundary, stone (as per type design no 4 of WRD) . 180.00 Each 57.00 10260.00

9 1.15.2 Fixing chainage cum boundary stone,as per type design no 4 of WRD in M-7.5 180.00 Each 234.00 42120.00
cement concrete with 40 mm graded aggregate including excavation (any strata),
handling and fixing of stone, curing etc, complete.

10 1.15.3 Painting chainage cum boundary stone as per (typre design no 4 of WRD) with 180.00 Each 54.00 9720.00
enamel paint and figuring and labelling with black paint including cost of paint
brushes etc complete.
 UCSR Clubbed
S. No. Item of Work Quantity Unit Rate Amount S. No. Clubbed Item of Work Quantity Unit Amount Remarks
Item No. Rate
1 2 3 4 5 6 7 8 9 10 11 12 13 14
11 L.S. Provision for sign board in both flanks as per Specification of W.R.D. 2.00 Job 50000.00 100000.00
Preparation and Submission of Survey & Investigation , Design , Drawing and
12 L.S. Estimate of the Earthen Dam .
One Job Job 200000.00 200000.00

1-(c ) Total Qty. & ( c) Providing and Fixing of B.M.'s Stone and Chainage cum ( c) Providing and Fixing of B.M.'s Stone
182.00 Each 0.00 365486.00
Amount Rs. Boundary Stone for head works of irrigation projects 1-( c) and Chainage cum Boundary Stone for head 182.00 Each 2008.16 365486.00
Unit Rate = 2008.16 Per Each works of irrigation projects

Drilling by diamond drilling , holes of minimum 75 mm dia. vertical or at

inclination using diamond core drilling bit , double barrel tube in masonary ,
concrete or rock including cost of all materials, machinery, labour, water ,
13 1.18.1.1 collection of core samples , logging and labelling samples , supplying wooden
45.00 Rm. 4960.00 223200.00
core box and re-drilling in case of collapse of sides etc. complete . For depth up
to 30m from surface. 0* to 10* vertically dowanwards .

14 L.S. Geological investigation report & visit of officers of G.S.I. One Job Job 50000.00 50000.00
1-(d)Total Qty. &
(d) Geotechanical Investigation work etc. 45.00 Rm. 0.00 273200.00
Amount Rs. 1-(d) (d) Geo-techanical Investigation work etc. 45.00 Rm. 6071.11 273200.00
Unit Rate = 6071.11 Per Rm.

Payment Schedule for Item No.2 of Appendix : F-1 (Survey work for R & R Plan and L. A. Cases etc. )
1 1.16 Labour only for survey for all types of building/ houses/wells including taking 210.00 Each 921.00 193410.00 2 Carrying out Cadastral survey for land and property
detailed measurements thereof, measuring components like fencing etc., and affected due to the dam and it‘s submergence,
entering in register, sketching, if required, noting specifications for foundation preparing temporary land acquisition cases for
plinth, superstructure, roofing, flooring, doors and windows etc directly at site. borrow area required if any, permanent land
acquisition cases (Private land & Govt. land),fixing
stone on FRL and MWL line and as per
2 L.S. Preparation and submission of land acquisition cases village wise from dam 6.00 Each 10000.00 60000.00 specification, and preparation of Rehabilitation and
sheet and submergence area, W.W. and getting approval, collecting village Maps resettlement plan for the Project affected families as
& certified copies of Khasra & B1 marked land acquired area on village maps per prevailing guidelines for “Right to fair
and prepared complete cases fro land acquisition & submit to L.A. officers in four compensation and transparency in land acquisition,
copies. Property survey in total submergence area coming under M.W.L. and rehabilitation and resettlement act.’’
preparation of rehabilitation & resettlement plan and getting approval or as
directed by the Engineer-in-charge.

3 L.S. Preparation of Property Acquisition Case & drawings & getting approval by 6.00 Each 5000.00 30000.00
competant authority.
4 L.S. Preparation of R & R Plan and getting approval by competant authority. 1.00 Each 10000.00 10000.00

2 - Total Qty. & Survey work for Preparation of Land Acquisition Cases including R
7.00 Each 0.00 293410.00 Survey work for Preparation of Land
Amount Rs. & R Plan etc. 2- 7.00 Each 41915.71 293410.00
Acquisition Cases including R & R Plan etc.
Unit Rate = 41915.71 Per Each

Payment Schedule for Item No.3 of Appendix : F-1 (Earth Dam Work etc. )
3 Earth dam and all related works as per approved
design, drawing, specifications of WRD, G.S.I.,
relevant IS Codes, and circulars issued by the
relevant department from time to time. including
completion of foundation excavation, treatment of
cut off, drilling, grouting and testing of foundation,
filling of cut-off and all other related base works
such as stripping, benching, laying filters,
construction of boulder toe , chimney filter,
earthwork on dam, pitching, spoil etc. as per
approved drawings and specifications, including
construction and fixing of notches etc. complete.

3 - (a) Total Qty. & (a) Excavation in all type of Soils and Rocks for all Components of (a) Excavation in all type of Soils and Rocks
0.00 0 0.00 0.00
Amount Rs. Earthen Dam and Approach & Spill Channel etc . 3-(a) for all Components of Earthen Dam and 16745.90 Cum. 102.30 1713106.00
Approach & Spill Channel etc .
 UCSR Clubbed
S. No. Item of Work Quantity Unit Rate Amount S. No. Clubbed Item of Work Quantity Unit Amount Remarks
Item No. Rate
(a) Excavation in all type of Soils and Rocks
1 2 3 4 5 6 7 8
3-(a) for all Components of9Earthen Dam and 10
16745.90 11
Cum. 12
102.30 13
1713106.00 14
Unit Rate = 102.30 Per Cum. Approach & Spill Channel etc .

3 - (b) Total Qty. & (b) Providing and Filling of C.O.T. with Treatment of Foundation by (b) Providing and Filling of C.O.T. with
0.00 0 0.00 0.00
Amount Rs. Curtain Grouting etc. 3-(b) Treatment of Foundation by Curtain 6480.50 Cum. 75.00 486038.00
Unit Rate = 75.00 Per Cum. Grouting etc.

3 - (C) Total Qty. & (c ) Providing & Laying of Filter Materials and Rock Toe for Extended (c ) Providing & Laying of Filter Materials
0.00 0 0.00 0.00
Amount Rs. Filter, Seepage Drains, Toe Drains & Boulder Toe etc. 3-(C) and Rock Toe for Extended Filter, Seepage 0.00 Cum. 0.00 0.00
Drains, Toe Drains & Boulder Toe etc.
Unit Rate = 0.00 Per Cum.

3 - (d) Total Qty. & (d) Providing & Laying of Earth work for hearting / casing of dam (d) Providing & Laying of Earth work for
0.00 0 0.00 0.00
Amount Rs. including Watering and Compaction etc. 3-(d) hearting / casing of dam including Watering 0.00 Cum. 0.00 0.00
Unit Rate = 0.00 Per Cum. and Compaction etc.

GRAND TOTAL Rs. = 1179123.00 GRAND TOTAL Rs. = 3378267.00

Say Rs. In Lakhs = 33.78 Say Rs. In Lakhs = 33.78
Amount of running bill = bill amount as per actual quantity of work executed based on clubbing of this item as approved by the competent authority x 'A' where A = Amount derived from percentage of "Bid
Note :-
Amount" of this item divided by estimated amount based on CSR 2017 on the basis of approved design drawing of this item .

(Akhilesh Chandorkar) (M.K. Mishra) (D.K. Jain) (R.C. Tiwari)

Design Consultant Authorised Signatory Sub Engineer Sub Divisional Officer Executive Engineer
M/s Ambrish Kumar Tripathi , M/s Ambrish Kumar Tripathi , Water Resources Sub Division Water Resources Sub Division Water Resources Division
Civil Contractor,Bhopal (M.P.) Civil Contractor,Bhopal (M.P.) Damoh (M.P.) Damoh (M.P.) Damoh (M.P.)
 UCSR Clubbed
S. No. Item of Work Quantity Unit Rate Amount S. No. Clubbed Item of Work Quantity Unit Amount Remarks
Item No. Rate
1 2 3 4 5 6 7 8 9 10 11 12 13
...................... 14
......................
......................
......................
......................
......................
......................
......................
......................
......................
......................
......................
......................
......................
......................
......................
......................
......................
......................
......................
......................
......................
......................
......................
......................
......................
......................
......................
......................
......................
......................
......................
......................
......................
..................... ......................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
.....................
 SATDHARU MEDIUM IRRIGATION PROJECT
ABSTRACT OF COST OF UNIT - I HEAD WORK
DAM ALIGNMENT SURVEY WORK (Pay. Sch. F-1, Item No.-1)

S. Item of work Quantity Rate Unit Amount USR

No. Item no
1 2 3 4 5 6 7
DAM ALIGNMENT SURVEY WORK
1 Topographic and cadastral survey for head 126.00 242.00 Ha. 30492.00 1.19.1
works of irrigation projects by using Total
station GPS, etc. with minimum 30 number of
point reading per ha, to generate 15mx15m
grid and 0.5 m interval contours including
transfer of entire data to computer system in
different geo-referenced layers / themes
using features of standard software,
compatible with design software packages,
including supply of soft and hard copies of
point readings, including digitizing village
maps and super imposing the contours on
village map (scale 1in 4000) including
marking all permanent features like roads,
cart tracks, existing canals, temples, tanks,
forest boundary and electric poles, etc.
including marking of ridges and valleys on
survey sheet including supply of 4 soft copies
and 4 hard copies after approval of
competent authority, preparation &
submission of grid and L-section nalla etc.
complete.

2 Chain and compass survey for headworks 28.05 1350.00 Km. 37868.00 1.06.1

3 Levelling for head works below 15 m interval 28.05 1473.00 Km. 41318.00 1.09.1
for basin survey and dam seat survey.

4 Dag-belling in all types of soil Double spade 4950.00 9.00 Rm. 44550.00 1.01.2
"V" shaped stroke (100 mm deep)
5 Double levelling for transfer of bench marks. 31.50 2946.00 Km. 92799.00 1.11

6 Providing and fixing of standard bench 2.00 1491.00 Each 2982.00 1.12
marks, as per type design 8 of Water
Resources Dept. including fixing of MS plate
size 12x12x0.60 cm and 2 Nos. anchor bolts
of 10 mm dia. and 30 cm length including
shaping and welding etc., including cost of
cement, metal and sand (for 0.13 cum M-15
nominal mix concrete with 20 mm graded
metal) including labour for excavation in all
type of strata, mixing, laying and curing of
concrete including form work and fixing of
MS plate including cost of water for mixing
and curing of concrete including all lead and
all lifts etc complete.
 S. Item of work Quantity Rate Unit Amount USR
No. Item no
1 2 3 4 5 6 7
7 White washing and figuring of bench marks 2.00 202.00 Each 404.00 1.13
as per type design 7 of Water Resources
Department including cost of material
complete.
8 Providing chainage cum boundary, stone (as 180.00 57.00 Each 10260.00 1.15.1
per type design no 4 of WRD) .
9 Fixing chainage cum boundary stone,as per 180.00 234.00 Each 42120.00 1.15.2
type design no 4 of WRD in M-7.5 cement
concrete with 40 mm graded aggregate
including excavation (any strata), handling
and fixing of stone, curing etc, complete.

10 Painting chainage cum boundary stone as 180.00 54.00 Each 9720.00 1.15.3
per (typre design no 4 of WRD) with enamel
paint and figuring and labelling with black
paint including cost of paint brushes etc
complete.
11 Provision for sign board in both flanks as per 2.00 50000.00 Job 100000.00 L.S.
Specification of W.R.D.
12 Preparation and Submission of Survey & One Job 200000.00 Job 200000.00 L.S.
Investigation , Design , Drawing and Estimate
of the Earthen Dam .
GEO-TECH INVESTIGATION WORK
13 Drilling by diamond drilling , holes of 45.00 4960.00 Rm. 223200.00 1.18.1.1
minimum 75 mm dia. vertical or at inclination
using diamond core drilling bit , double barrel
tube in masonary , concrete or rock
including cost of all materials, machinery,
labour, water , collection of core samples ,
logging and labelling samples , supplying
wooden core box and re-drilling in case of
collapse of sides etc. complete . For depth up
to 30m from surface. 0* to 10* vertically
dowanwards .

14 Geological investigation report & visit of One Job 50000.00 Job 50000.00 L.S.
officers of G.S.I.
Total Amount Rs. 885713.00
Say Rs. In lakh 8.86

Authorised Signatory
Design Consultant M/s Ambrish Kumar Tripathi,
M/s Ambrish Kumar Tripathi, Civil Contractor, Bhopal. (M.P.)
Civil Contractor, Bhopal. (M.P.)

(D.K. Jain) (R.C. Tiwari)

(Akhilesh Chandorkar) (M.K. Mishra) Sub Divisional Officer Executive Engineer
Sub Engineer Water Resources Sub Division Water Resources Division
Water Resources Sub Division Damoh (M.P.) Damoh (M.P.)
Damoh (M.P.)
 SATDHARU MEDIUM IRRIGATION PROJECT
DETAILED ESTIAMTE OF UNIT - I HEAD WORK
DAM ALIGNMENT SURVEY WORK (Pay. Sch. F-1, Item No.-1)

S. USR
Item of work No. L. B. D/H. Quantity
No. Item no
1 2 3 4 5 6 7 8
DAM ALIGNMENT SURVEY WORK
1 Topographic and cadastral survey for head 1.19.1
works of irrigation projects by using Total
station GPS, etc. with minimum 30 number of
point reading per ha, to generate 15mx15m
grid and 0.5 m interval contours including
transfer of entire data to computer system in
different geo-referenced layers / themes
using features of standard software,
compatible with design software packages,
including supply of soft and hard copies of
point readings, including digitizing village
maps and super imposing the contours on
village map (scale 1in 4000) including
marking all permanent features like roads,
cart tracks, existing canals, temples, tanks,
forest boundary and electric poles, etc.
including marking of ridges and valleys on
survey sheet including supply of 4 soft copies
and 4 hard copies after approval of
competent authority, preparation &
submission of grid and L-section nalla etc.
complete.

(A) Survery for Dam alignment 0.0001 900.00 600 54.00 Ha.
(B) Survery for Approach & Spill Channel 0.0001 1200.00 600 72.00 Ha.
alignment
Total Quantity 126.00 Ha.
2 Chain and compass survey For headworks 1.06.1
(a)(i) Dam Axis Base line 1 750.00 750.00 M.
(a)(ii) X-Section at 10 m interval 90m. Each 76 180.00 13680.00 M.
side.
(b)(i) Approach & Spill channel base line 3 900.00 2700.00 M.
(b)(ii) X-Sec. at 10 m interval 60 m either side 91 120.00 10920.00 M.

Total 28050.00 M.
Say 28.05 Km.
3 Levelling for head works Above 10 m interval 1.09.1
for basin survey and dam seat survey.

(a)(i) Dam Axis Base line 1 750.00 750.00 M.

(a)(ii) X-Section at 10 m interval 90m. Each 76 180.00 13680.00 M.
side.
(b)(i) Approach & Spill channel base line 3 900.00 2700.00 M.
(b)(ii) X-Sec. at 10 m interval 60 m either side 91 120.00 10920.00 M.

Total 28050.00 M.
Say 28.05 Km.
 S. USR
Item of work No. L. B. D/H. Quantity
No. Item no
1 2 3 4 5 6 7 8
4 Dag-belling in all types of soil Double spade 1.01.2
"V" shaped stroke (100 mm deep)
(a)(i) Dam Axis Base & Toe line 3 750.00 2250.00 M.
(b)(i) Approach & Spill channel base line 3 900.00 2700.00 M.
Total 4950.00 M.
5 Double levelling for transfer of bench marks. 1.13

For Transfer of B.M.'s from G.T.S. B.M.'s 1 30000.00 30000.00 M.

For Dam T.B.M. & P.B.M. 2 750.00 1500.00 M.
Total 31500.00 M.
Say 31.50 Km.
6 Providing and fixing of standard bench 1.12
marks, as per type design 8 of Water
Resources Dept. including fixing of MS plate
size 12x12x0.60 cm and 2 Nos. anchor bolts
of 10 mm dia. and 30 cm length including
shaping and welding etc., including cost of
cement, metal and sand (for 0.13 cum M-15
nominal mix concrete with 20 mm graded
metal) including labour for excavation in all
type of strata, mixing, laying and curing of
concrete including form work and fixing of
MS plate including cost of water for mixing
and curing of concrete including all lead and
all lifts etc complete.

For Dam Site (one at each flank) 2 1.00 2 No.

Total 2 No.
7 White washing and figuring of bench marks 1.13
as per type design 7 of Water Resources
Department including cost of material
complete.
For Dam Site (one at each flank) 2 1.00 2 No.
Total 2 No.
8 Providing chainage cum boundary, stone (as 1.15.1
per type design no 4 of WRD) .
For Fixing Chainage cum Boundary Stone for 180 1.00 180 No.
Dam and Approach & Spill Channel @30m. =
3 X 1800 / 30 = 180 Nos.

Total 180 No.

 S. USR
Item of work No. L. B. D/H. Quantity
No. Item no
1 2 3 4 5 6 7 8
9 Fixing chainage cum boundary stone,as per 1.15.2
type design no 4 of WRD in M-7.5 cement
concrete with 40 mm graded aggregate
including excavation (any strata), handling
and fixing of stone, curing etc, complete.

For Fixing Chainage cum Boundary Stone for 180 1.00 180 No.
Dam and Approach & Spill Channel @30m. =
3 X 1800 / 30 = 180 Nos.

Total 180 No.

10 Painting chainage cum boundary stone as 1.15.3
per (typre design no 4 of WRD) with enamel
paint and figuring and labelling with black
paint including cost of paint brushes etc
complete.
For Fixing Chainage cum Boundary Stone for 180 1.00 180 No.
Dam and Approach & Spill Channel @30m. =
3 X 1800 / 30 = 180 Nos.

Total 180 No.

11 Provision for sign board in both flanks as per 2 No. 2 No. L.S.
Specification of W.R.D.
12 Preparation and Submission of Survey & 1 One Job - - One Job L.S.
Investigation , Design , Drawing and Estimate
of the Earthen Dam .
GEO-TECH INVESTIGATION WORK
13 Drilling by diamond drilling , holes of 1.18.1.1
minimum 75 mm dia. vertical or at inclination
using diamond core drilling bit , double barrel
tube in masonary , concrete or rock
including cost of all materials, machinery,
labour, water , collection of core samples ,
logging and labelling samples , supplying
wooden core box and re-drilling in case of
collapse of sides etc. complete . For depth up
to 30m from surface. 0* to 10* vertically
dowanwards .

(a) For Dam Seat In River Bed 1 20.00 - - 20.00 M.

(b) For Spill Channel 2 12.50 - - 25.00 M.
Total 45.00 M.
14 Geological investigation report & visit of 1 One Job - - One Job
officers of G.S.I.

Design Consultant Authorised Signatory

M/s Ambrish Kumar Tripathi, M/s Ambrish Kumar Tripathi,
Civil Contractor, Bhopal. (M.P.) Civil Contractor, Bhopal. (M.P.)

(Akhilesh Chandorkar) (M.K. Mishra) (D.K. Jain)

Sub Engineer Sub Divisional Officer
Water Resources Sub Division Water Resources Sub Division
Damoh (M.P.) Damoh (M.P.)
 SATDHARU MEDIUM IRRIGATION PROJECT
ABSTRACT OF COST OF UNIT - I HEAD WORK
SURVEY WORK FOR R. & R. PLAN AND LAND ACQUISITION CASE ETC. (Pay. Sch. F-1, Item No.-2)

S. Item of work Quantity Rate Unit Amount USR

No. Item no
1 2 3 4 5 6 7
1 Labour only for survey for all types of 210.00 921.00 Each 193410.00 1.16
building/ houses/wells including taking
detailed measurements thereof, measuring
components like fencing etc., and entering in
register, sketching, if required, noting
specifications for foundation plinth,
superstructure, roofing, flooring, doors and
windows etc directly at site.

2 Preparation and submission of land 6.00 10000.00 Each 60000.00 L.S.

acquisition cases village wise from dam
sheet and submergence area, W.W. and
getting approval, collecting village Maps &
certified copies of Khasra & B1 marked land
acquired area on village maps and prepared
complete cases fro land acquisition & submit
to L.A. officers in four copies. Property
survey in total submergence area coming
under M.W.L. and preparation of
rehabilitation & resettlement plan and getting
approval or as directed by the Engineer-in-
charge.

3 Preparation of Property Acquisition Case & 6.00 5000.00 Each 30000.00 L.S.
drawings & getting approval by competant
authority.
4 Preparation of R & R Plan and getting 1.00 10000.00 Each 10000.00 L.S.
approval by competant authority.

Total Amount Rs. 293410

Say Rs. In lakh 2.93

Authorised Signatory
Design Consultant M/s Ambrish Kumar Tripathi,
M/s Ambrish Kumar Tripathi, Civil Contractor, Bhopal. (M.P.)
Civil Contractor, Bhopal. (M.P.)

(D.K. Jain) (R.C. Tiwari)

(Akhilesh Chandorkar) (M.K. Mishra) Sub Divisional Officer Executive Engineer
Sub Engineer Water Resources Sub Division Water Resources Division
Water Resources Sub Division Damoh (M.P.) Damoh (M.P.)
Damoh (M.P.)
 SATDHARU MEDIUM IRRIGATION PROJECT
DETAILED ESTIAMTE OF UNIT - I HEAD WORK
SURVEY WORK FOR R. & R. PLAN AND LAND ACQUISITION CASE ETC. (Pay. Sch. F-1, Item No.-2)

S. Item of work No. L. B. D/H. Quantity USR

No. Item no
1 2 3 4 5 6 7 8
1 Labour only for survey for all types of 210 210 No. 1.16
building/ houses/wells including taking
detailed measurements thereof, measuring
components like fencing etc., and entering in
register, sketching, if required, noting
specifications for foundation plinth,
superstructure, roofing, flooring, doors and
windows etc directly at site.

2 Preparation and submission of land 6 6 No. L.S.

acquisition cases village wise from dam
sheet and submergence area, W.W. and
getting approval, collecting village Maps &
certified copies of Khasra & B1 marked land
acquired area on village maps and prepared
complete cases fro land acquisition & submit
to L.A. officers in four copies. Property
survey in total submergence area coming
under M.W.L. and preparation of
rehabilitation & resettlement plan and getting
approval or as directed by the Engineer-in-
charge.

3 Preparation of Property Acquisition Case & 6 6 No. L.S.

drawings & getting approval by competant
authority.
4 Preparation of R & R Plan and getting 1 1 No. L.S.
approval by competant authority.

Design Consultant Authorised Signatory

M/s Ambrish Kumar Tripathi, M/s Ambrish Kumar Tripathi,
Civil Contractor, Bhopal. (M.P.) Civil Contractor, Bhopal. (M.P.)

(Akhilesh Chandorkar) (M.K. Mishra) (D.K. Jain)

Sub Engineer Sub Divisional Officer
Water Resources Sub Division Water Resources Sub Division
Damoh (M.P.) Damoh (M.P.)
 SATDHARU MEDIUM IRRIGATION PROJECT
CLUBBING STATEMENT OF PAYMENT SCHEDULE : F-2 FOR CONSTRUCTION OF OVER FLOW AND NON OVER FLOW DAM

INCLUDING THE WORK OF SURVEY , GEO-TECH INVESTIGATION , DESIGN ,DRAWING , ESTIMATE , AND EXCAVATION IN ALL STRATA FOR ALL COMPONENTS OF SPILLWAY & ALLIED
WORKS , ANCHORING , LAYING OF C.C. & R.C.C. , STEEL REINFORCEMENT , AND INCLUDING WORK OF APPROACH ROADS & BUILDINGS , TRIAL & COMISSINING ETC.
U.C.S.R. w.e.f. 01-09-2017
UCSR Clubbed
S. No. Item of Work Quantity Unit Rate Amount S. No. Clubbed Item of Work Quantity Unit Amount Remarks
Item No. Rate
1 2 3 4 5 6 7 8 9 10 11 12 13 14

Payment Schedule for Item No.1 of Appendix : F-2 (Survery and Investigation work etc. )
1 1.19.1 Topographic and cadastral survey for head works of irrigation 2001.67 Ha. 242.00 484404.00 1 Survey and investigation ,review of hydrology, drilling water
projects by using Total station GPS, etc. with minimum 30 number loss testing, fixing of alignment, foundation, design, drawing,
of point reading per ha, to generate 15mx15m grid and 0.5 m profiles and preparation of detailed estimate as per CSR in
interval contours including transfer of entire data to computer force from 01-09-2017 on the basis of approved design,
system in different geo-referenced layers / themes using features drawing, clubbing of items for records measurements and
of standard software, compatible with design software packages, basis of payment getting approval of same items from the
including supply of soft and hard copies of point readings, including competent authority, as per specifications, design criteria of
digitizing village maps and super imposing the contours on village W.R.D, relevant I.S. codes, G.S.I and circulars issued by the
map (scale 1in 4000) including marking all permanent features like department from time to time, preparing, temporary land
roads, cart tracks, existing canals, temples, tanks, forest boundary acquisition cases for borrow area required if any, Permanent
and electric poles, etc. including marking of ridges and valleys on land acquisition cases (Private land, Government land, Forest
survey sheet including supply of 4 soft copies and 4 hard copies land if any),. vetting of construction drawings from and
after approval of competent authority, preparation & submission of approval from the competent authority. The work also includes
grid and L-section nalla etc. complete. survey and fixing of boundary stones for FRL and MWL and
property survey under guidance of departmental
representative for submergence and property between FRL
and MWL.
2 1.06.1 Chain and compass survey for headworks 45.00 Km. 1350.00 60750.00
3 1.09.1 Levelling for head works below 15 m interval for basin survey and 45.00 Km. 1473.00 66285.00
dam seat survey.
4 1.01.2 Dag-belling in all types of soil Double spade "V" shaped stroke 45000.00 Rm. 9.00 405000.00
(100 mm deep)
5 1.11 Double levelling for transfer of bench marks. 45.00 Km. 2946.00 132570.00
6 1.15.1 Providing chainage cum boundary, stone (as per type design no 4 300.00 Each 57.00 17100.00
of WRD) .

7 1.15.2 Fixing chainage cum boundary stone,as per type design no 4 of 300.00 Each 234.00 70200.00
WRD in M-7.5 cement concrete with 40 mm graded aggregate
including excavation (any strata), handling and fixing of stone,
curing etc, complete.

8 1.15.3 Painting chainage cum boundary stone as per (typre design no 4 of 300.00 Each 54.00 16200.00
WRD) with enamel paint and figuring and labelling with black paint
including cost of paint brushes etc complete.

1-(a) Total Qty. & (a) Basin Survey and Fixing of FRL Stone with Survey
2001.67 Ha. 0.00 1252509.00
Amount Rs. Work etc.

(a) Basin Survey and Fixing of FRL Stone with

Unit Rate = 625.73 Per Ha. 1-(a) 2001.67 Ha. 625.73 1252509.00
Survey Work etc.
9 1.06.1 Chain and compass survey for headworks 28.80 Km. 1350.00 38880.00
10 1.09.1 Levelling for head works below 15 m interval for basin survey and 28.80 Km. 1473.00 42422.00
dam seat survey.
11 1.01.2 Dag-belling in all types of soil Double spade "V" shaped stroke 3900.00 Rm. 9.00 35100.00
(100 mm deep)
12 1.11 Double levelling for transfer of bench marks. 60.00 Km. 2946.00 176760.00
 UCSR Clubbed
S. No. Item of Work Quantity Unit Rate Amount S. No. Clubbed Item of Work Quantity Unit Amount Remarks
Item No. Rate
1 2 3 4 5 6 7 8 9 10 11 12 13 14
13 1.12 Providing and fixing of standard bench marks, as per type design 8 2.00 Each 1491.00 2982.00
of Water Resources Dept. including fixing of MS plate size
12x12x0.60 cm and 2 Nos. anchor bolts of 10 mm dia. and 30 cm
length including shaping and welding etc., including cost of
cement, metal and sand (for 0.13 cum M-15 nominal mix concrete
with 20 mm graded metal) including labour for excavation in all
type of strata, mixing, laying and curing of concrete including form
work and fixing of MS plate including cost of water for mixing and
curing of concrete including all lead and all lifts etc complete.

14 1.13 White washing and figuring of bench marks as per type design 7 of 2.00 Each 202.00 404.00
Water Resources Department including cost of material complete.

15 L.S. Provision for sign board at Spillway Site as per specification of 2.00 Job 50000.00 100000.00
W.R.D.
16 L.S. Preparation and Submission of Survey & Investigation , Design , One Job Job 700000.00 700000.00
Drawing and Estimate of the Spillway .

1-(b) Total Qty. & (b) Spillway Alignment , Design, Drawing and Estimate
28.80 Km. 0.00 1096548.00
Amount Rs. etc.

(b) Spillway Alignment , Design, Drawing and

Unit Rate = 38074.58 Per Km. 1-(b) 28.80 Km. 38074.58 1096548.00
Estimate etc.
17 1.18.1.1 Drilling by diamond drilling , holes of minimum 75 mm dia. vertical 55.00 Rm. 4960.00 272800.00
or at inclination using diamond core drilling bit , double barrel tube
in masonary , concrete or rock including cost of all materials,
machinery, labour, water , collection of core samples , logging and
labelling samples , supplying wooden core box and re-drilling in
case of collapse of sides etc. complete . For depth up to 30m from
surface. 0* to 10* vertically dowanwards .

18 L.S. Geological investigation report & visit of officers of G.S.I. One Job Job 200000.00 200000.00

1-(c ) Total Qty. &

( c) Geological Investigations for Spillway etc. 55.00 Rm. 0.00 472800.00
Amount Rs.

Unit Rate = 8596.36 Per Rm. 1-(c ) ( c) Geological Investigations for Spillway etc. 55.00 Rm. 8596.33 472800.00

GRAND TOTAL Rs. 2821857.00 GRAND TOTAL Rs. 2821857.00

Say Rs. In Lakhs 28.22 Say Rs. In Lakhs 28.22
Amount of running bill = bill amount as per actual quantity of work executed based on clubbing of this item as approved by the competent authority x 'A' where A = Amount derived from percentage of "Bid
Note :-
Amount" of this item divided by estimated amount based on CSR 2017 on the basis of approved design drawing of this item .

Design Consultant Authorised Signatory (Akhilesh Chandorkar) (M.K. Mishra) (D.K. Jain) (R.C. Tiwari)
M/s Ambrish Kumar Tripathi , M/s Ambrish Kumar Tripathi , Sub Engineer Sub Divisional Officer Executive Engineer
Civil Contractor,Bhopal (M.P.) Civil Contractor,Bhopal (M.P.) Water Resources Sub Division Water Resources Sub Division Water Resources Division
Damoh (M.P.) Damoh (M.P.) Damoh (M.P.)
 UCSR Clubbed
S. No. Item of Work Quantity Unit Rate Amount S. No. Clubbed Item of Work Quantity Unit Amount Remarks
Item No. Rate
1 2 3 4 5 6 7 8 9 10 11 12 13
.......................... 14
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
.....................
..........................
 SATDHARU MEDIUM IRRIGATION PROJECT
ABSTRACT OF COST OF UNIT - I HEAD WORK
SPILLWAY ALIGNMENT AND BASIN SURVEY (Pay. Sch. F-2, Item No.-1)

S. Item of work Quantity Rate Unit Amount USR

No. Item no
1 2 3 4 5 6 7
BASIN SURVEY AND FIXING OF F.R.L. STONE WITH SURVEY WORK
1 Topographic and cadastral survey for head 2001.67 242.00 Ha. 484404.00 1.19.1
works of irrigation projects by using Total
station GPS, etc. with minimum 30 number of
point reading per ha, to generate 15mx15m
grid and 0.5 m interval contours including
transfer of entire data to computer system in
different geo-referenced layers / themes
using features of standard software,
compatible with design software packages,
including supply of soft and hard copies of
point readings, including digitizing village
maps and super imposing the contours on
village map (scale 1in 4000) including
marking all permanent features like roads,
cart tracks, existing canals, temples, tanks,
forest boundary and electric poles, etc.
including marking of ridges and valleys on
survey sheet including supply of 4 soft copies
and 4 hard copies after approval of
competent authority, preparation &
submission of grid and L-section nalla etc.
complete.

2 Chain and compass survey for headworks 45.00 1350.00 Km. 60750.00 1.06.1

3 Levelling for head works below 15 m interval 45.00 1473.00 Km. 66285.00 1.09.1
for basin survey and dam seat survey.

4 Dag-belling in all types of soil Double spade 45000.00 9.00 Rm. 405000.00 1.01.2
"V" shaped stroke (100 mm deep)
5 Double levelling for transfer of bench marks. 45.00 2946.00 Km. 132570.00 1.11

6 Providing chainage cum boundary, stone (as 300.00 57.00 Each 17100.00 1.15.1
per type design no 4 of WRD) .
7 Fixing chainage cum boundary stone,as per 300.00 234.00 Each 70200.00 1.15.2
type design no 4 of WRD in M-7.5 cement
concrete with 40 mm graded aggregate
including excavation (any strata), handling
and fixing of stone, curing etc, complete.

8 Painting chainage cum boundary stone as 300.00 54.00 Each 16200.00 1.15.3
per (typre design no 4 of WRD) with enamel
paint and figuring and labelling with black
paint including cost of paint brushes etc
complete.
SPILLWAY ALIGNMENT , DESIGN , DRAWING AND ESTIMATE WORK
9 Chain and compass survey for headworks 28.80 1350.00 Km. 38880.00 1.06.1

10 Levelling for head works below 15 m interval 28.80 1473.00 Km. 42422.00 1.09.1
for basin survey and dam seat survey.
 S. Item of work Quantity Rate Unit Amount USR
No. Item no
1 2 3 4 5 6 7
11 Dag-belling in all types of soil Double spade 3900.00 9.00 Rm. 35100.00 1.01.2
"V" shaped stroke (100 mm deep)
12 Double levelling for transfer of bench marks. 60.00 2946.00 Km. 176760.00 1.11

13 Providing and fixing of standard bench 2.00 1491.00 Each 2982.00 1.12
marks, as per type design 8 of Water
Resources Dept. including fixing of MS plate
size 12x12x0.60 cm and 2 Nos. anchor bolts
of 10 mm dia. and 30 cm length including
shaping and welding etc., including cost of
cement, metal and sand (for 0.13 cum M-15
nominal mix concrete with 20 mm graded
metal) including labour for excavation in all
type of strata, mixing, laying and curing of
concrete including form work and fixing of
MS plate including cost of water for mixing
and curing of concrete including all lead and
all lifts etc complete.

14 White washing and figuring of bench marks 2.00 202.00 Each 404.00 1.13
as per type design 7 of Water Resources
Department including cost of material
complete.
15 Provision for sign board at Spillway Site as 2.00 50000.00 Job 100000.00 L.S.
per specification of W.R.D.
16 Preparation and Submission of Survey & One Job 700000.00 Job 700000.00 L.S.
Investigation , Design , Drawing and Estimate
of the Spillway .
GEO-TECH INVESTIGATION WORK
17 Drilling by diamond drilling , holes of 55.00 4960.00 Rm. 272800.00 1.18.1.1
minimum 75 mm dia. vertical or at inclination
using diamond core drilling bit , double barrel
tube in masonary , concrete or rock
including cost of all materials, machinery,
labour, water , collection of core samples ,
logging and labelling samples , supplying
wooden core box and re-drilling in case of
collapse of sides etc. complete . For depth up
to 30m from surface. 0* to 10* vertically
dowanwards .

18 Geological investigation report & visit of One Job 200000.00 Job 200000.00 L.S.
officers of G.S.I.
Total Amount Rs. 2821857.00
Say Rs. In lakh 28.22

Authorised Signatory
Design Consultant M/s Ambrish Kumar Tripathi,
M/s Ambrish Kumar Tripathi, Civil Contractor, Bhopal. (M.P.)
Civil Contractor, Bhopal. (M.P.)

(D.K. Jain) (R.C. Tiwari)

(Akhilesh Chandorkar) (M.K. Mishra) Sub Divisional Officer Executive Engineer
Sub Engineer Water Resources Sub Division Water Resources Division
Water Resources Sub Division Damoh (M.P.) Damoh (M.P.)
Damoh (M.P.)
 SATDHARU MEDIUM IRRIGATION PROJECT
DETAILED ESTIAMTE OF UNIT - I HEAD WORK
SPILLWAY ALIGNMENT AND BASIN SURVEY (Pay. Sch. F-2, Item No.-1)

S. USR
Item of work No. L. B. D/H. Quantity
No. Item no
1 2 3 4 5 6 7 8
BASIN SURVEY AND FIXING OF F.R.L. STONE WITH SURVEY WORK
1 Topographic and cadastral survey for head 1.19.1
works of irrigation projects by using Total
station GPS, etc. with minimum 30 number of
point reading per ha, to generate 15mx15m
grid and 0.5 m interval contours including
transfer of entire data to computer system in
different geo-referenced layers / themes
using features of standard software,
compatible with design software packages,
including supply of soft and hard copies of
point readings, including digitizing village
maps and super imposing the contours on
village map (scale 1in 4000) including
marking all permanent features like roads,
cart tracks, existing canals, temples, tanks,
forest boundary and electric poles, etc.
including marking of ridges and valleys on
survey sheet including supply of 4 soft copies
and 4 hard copies after approval of
competent authority, preparation &
submission of grid and L-section nalla etc.
complete.

Submergence Area Survery for Basin Plan 1 2001.67 1.00 2001.67 Ha.

Total Quantity 2001.67 Ha.

2 Chain and compass survey For headworks 1.06.1
For F.R.L. line 1 45000.00 45000.00 M.
Total 45000.00 M.
Say 45.00 Km.
3 Levelling for head works Above 10 m interval 1.09.1
for basin survey and dam seat survey.

For F.R.L. line 1 45000.00 45000.00 M.

Total 45000.00 M.
Say 45.00 Km.
4 Dag-belling in all types of soil Double spade 1.01.2
"V" shaped stroke (100 mm deep)
For F.R.L. line 1 45000.00 45000.00 M.
Total 45000.00 M.
5 Double levelling for transfer of bench marks. 1.13

For Basin Survey (T.B.M.) 1 45000.00 45000.00 M.

Total 45000.00 M.
Say 45.00 Km.
6 Providing chainage cum boundary, stone (as 1.15.1
per type design no 4 of WRD) for F.R.L.
Stone.
For Fixing of F.R.L. stone @150m. 300 1.00 300 No.
= 45000/150 = 300 Nos.
Total 300 No.
 S. USR
Item of work No. L. B. D/H. Quantity
No. Item no
1 2 3 4 5 6 7 8
7 Fixing chainage cum boundary stone,as per 1.15.2
type design no 4 of WRD in M-7.5 cement
concrete with 40 mm graded aggregate
including excavation (any strata), handling
and fixing of stone, curing etc, complete. for
F.R.L. Stone.

For Fixing of F.R.L. stone @150m. 300 1.00 300 No.

= 45000/150 = 300 Nos.
Total 300 No.
8 Painting chainage cum boundary stone as 1.15.3
per (typre design no 4 of WRD) with enamel
paint and figuring and labelling with black
paint including cost of paint brushes etc
complete. for F.R.L. Stone.

For Fixing of F.R.L. stone @150m. 300 1.00 300 No.

= 45000/150 = 300 Nos.
Total 300 No.
SPILLWAY ALIGNMENT , DESIGN , DRAWING AND ESTIMATE WORK
9 Chain and compass survey For headworks 1.06.1
(a)(i) Spillway Base line 1 300.00 300.00 M.
(a)(ii) X-Section at 10 m interval 150m. Each 11 300.00 3300.00 M.
side.
(b)(i) Approach Roads Base line 1 3600.00 3600.00 M.
(b)(ii) X-Section at 10 m interval 30m. Each 360 60.00 21600.00 M.
side.
Total 28800.00 M.
Say 28.80 Km.
10 Levelling for head works Above 10 m interval 1.09.1
for basin survey and dam seat survey.

(a)(i) Spillway Base line 1 300.00 300.00 M.

(a)(ii) X-Section at 10 m interval 150m. Each 11 300.00 3300.00 M.
side.
(b)(i) Approach Roads Base line 1 3600.00 3600.00 M.
(b)(ii) X-Section at 10 m interval 30m. Each 360 60.00 21600.00 M.
side.
Total 28800.00 M.
Say 28.80 Km.
11 Dag-belling in all types of soil Double spade 1.01.2
"V" shaped stroke (100 mm deep)
(a)Spillway Base Line , Both Side & Toe Line 5 60.00 300.00 M.

(b)(i) Approach Roads Base line 1 3600.00 3600.00 M.

Total 3900.00 M.
12 Double levelling for transfer of bench marks. 1.13

For Transfer of B.M.'s from G.T.S. B.M.'s 1 60000.00 60000.00 M.

Total 60000.00 M.
Say 60.00 Km.
 S. USR
Item of work No. L. B. D/H. Quantity
No. Item no
1 2 3 4 5 6 7 8
13 Providing and fixing of standard bench 1.12
marks, as per type design 8 of Water
Resources Dept. including fixing of MS plate
size 12x12x0.60 cm and 2 Nos. anchor bolts
of 10 mm dia. and 30 cm length including
shaping and welding etc., including cost of
cement, metal and sand (for 0.13 cum M-15
nominal mix concrete with 20 mm graded
metal) including labour for excavation in all
type of strata, mixing, laying and curing of
concrete including form work and fixing of
MS plate including cost of water for mixing
and curing of concrete including all lead and
all lifts etc complete.

For Spillway Site (one at each flank) 2 1.00 2 No.

Total 2 No.
14 White washing and figuring of bench marks 1.13
as per type design 7 of Water Resources
Department including cost of material
complete.
For Spillway Site (one at each flank) 2 1.00 2 No.
Total 2 No.
15 Provision for sign board at spillway site as 2 No. 1.00 2 No. L.S.
per specification of W.R.D.
16 Preparation and Submission of Survey & 1 One Job - - One Job L.S.
Investigation , Design , Drawing and Estimate
of the Spillway .
GEO-TECH INVESTIGATION WORK
17 Drilling by diamond drilling , holes of 1.18.1.1
minimum 75 mm dia. vertical or at inclination
using diamond core drilling bit , double barrel
tube in masonary , concrete or rock
including cost of all materials, machinery,
labour, water , collection of core samples ,
logging and labelling samples , supplying
wooden core box and re-drilling in case of
collapse of sides etc. complete . For depth up
to 30m from surface. 0* to 10* vertically
dowanwards .

For Spillway Site 2 20.00 - - 40.00 M.

For Spillway Site 1 15.00 - - 15.00 M.
Total 55.00 M.
18 Geological investigation report & visit of 1 One Job - - One Job
officers of G.S.I.

Design Consultant Authorised Signatory

M/s Ambrish Kumar Tripathi, M/s Ambrish Kumar Tripathi,
Civil Contractor, Bhopal. (M.P.) Civil Contractor, Bhopal. (M.P.)

(Akhilesh Chandorkar) (M.K. Mishra) (D.K. Jain)

Sub Engineer Sub Divisional Officer
Water Resources Sub Division Water Resources Sub Division
Damoh (M.P.) Damoh (M.P.)