Scribd
Upload
67 views10 pages

Cobblestone Roadwork Details

1) This document provides a take-off sheet for an earthwork and construction project. It lists various items of work including excavation, backfilling, concrete work, formwork, and masonry work. 2) The quantities of materials and work are specified in units like m3 and m2. Rates and amounts are also provided for each item. 3) The total amount for the project is estimated to be over 200,000 based on the quantities and rates listed for various items like excavation, concrete, formwork and masonry.

Uploaded by

Bomber Killer
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
67 views10 pages

Cobblestone Roadwork Details

1) This document provides a take-off sheet for an earthwork and construction project. It lists various items of work including excavation, backfilling, concrete work, formwork, and masonry work. 2) The quantities of materials and work are specified in units like m3 and m2. Rates and amounts are also provided for each item. 3) The total amount for the project is estimated to be over 200,000 based on the quantities and rates listed for various items like excavation, concrete, formwork and masonry.

Uploaded by

Bomber Killer
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 10

TAKE OF SHEET

________________ T.S. No.: __1_________________


Project: Earth work for Cobble stone Costruction Page: ___1__________________
Client: _Gondar Industry & City service_________ LOCATION :From sheba back
Contractor : Abebech, Aragaw ena guadegnochachew Cobble stone pavers association

TS DIM V.W DESCRIPTION TS DIM V.W DESCRIPTION


1) Earth Work 1.4 Backfill Using sub base Material
1.1) Top Soil Excavation
1.1.1) Excavate the top 15-20cm top soil 1.4.1) Supply,spread to level compact 15-
with grass and organic layer of the soil 20cm ,or more of sub-base granular material or
gravel sub-base
250 250
10 10
2500 m2 0.4
2500 m2 total volume of work 1000.0 m2
1000.0 m2 total volume of work

1.2) Bulk Excavation 1.5 Laying Of Coarse Aggregate Base Course

1.2.1 Excavate the layer of the soil next to 1.5.1) Spread to level compact 10cm ,(02-03)
the top 30-70cm where the soil layer is silt course aggeregate from stone crush site.
or black -cotton soil or humus and not
accepted as a sub-grade
250 250
10 10
0.4 2500 m2
2500 m2 total volume of work
1000.0 m2
1000.0 m2 total volume of work

1.3) Cartaway 1.6 Compaction Of Cobble Stone Paving


1.3.1) Load and cartaway surplus
excavated material from the site.
1.6.1) Compact the cobble stone paving so as to
Total=item1.1.1*0.2+item1.2.1
keep the design slope

1500 250
1500.00 m3 10
1500.00 m3 Total Volume of Work 2500 m
2500 m total volume of work

Supervisor: Aschalew Tigabie Contractor: ___________________________


358.3333

9 9.2 8.5 8.3 9 8 9


13 13 13
100 10
30 240 2400 24000
4507

400 450.7

800 160
400 0.07512 1.3 0.5 0.2
2
16 16 0.666667
0.096 2400
0.106667

441
436.46
400
437
394.6
445.4
414.28
2968.74
TAKE OFF SHEET SUMMERY
PROJECT:- Earth work for Cobble stone road constuction
Contractor : Abebech, Aragaw ena guadegnochachew Cobble stone pavers association

CLIENT:-Gondar Industry & city service office


Quantity
Item
Description Unit Rate AMOUNT
No. Agreement executed

1) Earth Work
1.1 Top Soil Excavation site clear m2 260 393.8816 20.00 7877.63
2) Bulk Excavation

Bulk Excavation in ordinary soil for the footing to depth of 1000mm


2.1 from reduced level m3 779 824.26 15.00 12363.90

2.2 Bolder excavation m3 300 600.00 180000.00


Pity excavation ordinary soil for the footing to a depth not existing
1000mm from bulk excavation level
2.3 m3 61.44 70.56 100.00 7056.00
Trench excavation in ordinary soil to stone masonry foundation
wall to a depth not existed 150cmstarting from reduced level.
2.4 m3 26.24 16.065 50.00 803.25
3)Back fill
0.00
Around footing colon the level of bulk excavation existing
0.9m from trench excavation 2.8*2.8 = 7.84 deduct area of
footing colon 0.5*0.5 = 0.25
3.1 m3 65.5776 10.00 655.78
Back fill around footing and foundation column with selected
borrow material from outside will around in the layers of 200mm
thikness and compacted at dry density and optimum moisture
3.2 content. m3 61.67 2.94 10.00 29.40

3.3 Ditto but under hardcore m3 123 66 10.00 660.00


Cart away excavated material
3.4 m3 918.68 1228.885 50.00 61444.25

3) Concrete work 50mm thickness lean


concrete in class C/5
under footing
3.1 m2 40.96 26.46 50.00 1323.00
Ditto under masonry foundation wall
3.2 m2 24 9.114 30.00 273.42
Retaining wall
3.3 m2 24 20.336 30.00 610.08
Footing pad concrete work
3.4 m3 9.22 13.23 400.00 5292.00
footing colon
3.5 m3 2.02 1.35 300.00 405.00
Grade beam concrete curve 5.6*3 = 16.8 +17.48
4.6 m3 130.65 5.142 350.00 1799.70
partition beam concrete
4.7 m3 1.674 350.00 585.90
Elevation colon concrete
4.8 m3 19.2 3.9 1,000.00 3900.00
Form work footing

Footing size pad 2.10* 2.10 * 0.5


5.1 m2 36 25.2 50.00 1260.00
Footing colon
5.2 m2 4.5 10.8 100.00 1080.00
For grade beam on side 17.3 *2 = 34.6m
5.3 m2 84 10.38 50.00 519.00
Retaining wall 8.74 + 8.24 = 17.48
5.4 m2 10.488 50.00 524.40
Partition form work
5.5 m2 6.6096 50.00 330.48
Elevation colon form work
5.6 m2 4.5 31.2 100.00 3120.00
6) Masonry work

500mm thickness basalt or equivalent stone masonry foundation


6.1 bended cement sand mortar(1:3) m3 5.4 9.9 1,000.00 9900.00
Retaining wall
6.2 m3 17 1,000.00 17000.00
Total taken to summary
Total 326,690.82
\

Contractor
SUMMARY SHEET 1

PROJECT:-Earth work for Cobble stone Road Construction


Contractor : Abebech, Aragaw ena guadegnochachew Cobble stone pavers association
CLIENT:-Gondar Industry & city service office LOCATION :From sheba back

Item Description Contract Excuted Amount


Amount Previous Current Total Sub Total
1) Earth Work
1.1 Top Soil Excavation #REF! #REF! #REF!
1.2 Bulk Excavation 12363.90 #REF! #REF!
1.3 Cart away #REF! #REF! #REF!
Backfill Using Sub Base
1.4 Material 7056.00 #REF! #REF!
Laying of course aggregate base
1.5 course 29.40 #REF! #REF!
compaction of cobble stone
1.6 paving 61444.25 #REF! #REF!
Total #REF! #REF! #REF! #REF!

_______________________________ Aschalew Tigabie


Contractor Supervisor
12.25
12
0.00 13.35
12.5
13
13.4
14.7

12

#REF! 103.2 9.381818


#REF!

#REF!
የክ ፍ ያ ም ስ ክ ር ወ ረ ቀ ት ቁ ጥ1ር
CERTIFICATE OF PAYMENT No. 1

Project: Cobble Stone Road Construction Main contract Birr #REF!


ስራ ው ዋ ናው ው ል
Contractor : Abebech, Aragaw ena guadegnochachew Cobble stone pavers assocSuplementary contract 0.00
ቦታ ው ተቀጽላ ው ል
Client : Gondar city adminstartion office Variation order 0.00
ባለቤ ት የለው ጥ ስራ ት እዛዝ
LOCATION :From sheba back Total sum Birr #REF!
የስ ራ ተቋ ራ ጭ ድም ር
Supervisor Eng. : Aschalew Tigabie
ተ ቆ ጣ ጣ ሪ መ ሃን ዲ ስ
(As per the attached statement the value of work executed and) or materials supplied todate is: previous work 0.00
excuted work #REF!
vat 15% #REF!
Total #REF!
ቀን ቁጥ ር የገን ዘ ቡ ል ክ(ብ ር ተ ቀ ናሽ የገን ዘ ቡ ል ክ
Date No Deductions Amount (Birr)
1 ADV.PAYMENT #REF! 1. Previous payments 0.00
አስቀ ድ ሞ የተ ከ ፈ ለ
2. Rebate -% -
ቅ ናሽ
3. Retention 5 %
መ ያ
4. Penality -
መ ቀጫ
5.Advance repayment % #REF!
የቅ ድ ሚ ያ ክ ፍ ያ
6. Others(15% adv vat
repayement) #REF!

ድም ር
TOTAL #REF!
የተ ጣ ራ ለተ ራ ቋ ጩ የሚ ከ ፈ ል ገንዘብ
Net sum due to the Contractor #REF!

TOTAL #REF! ለ ስ ራ ተቋ ራ ጩ ብ ር 226,488.50ሊ ከ ፈ ል መ ቻ ሉ ን እ ና ረ ጋ ግ ጣ ለ ን ፡፡


ድም ር

tow hundred twentiy six thousand four hundred eghithy eghit birr &
50/100 cents

ተ ረጋ ግ ጧ ል ጸድ ቋ ል
Certified Approved

Aschalew Tigabie
Yegnanew Addisu
205426
351360.16
556786.16
-154573.84
191319.478

#REF!
#REF!

1110 110
204872.7 61461.81

#REF!

#REF!

67517.1225
517631.445
0.00
#REF!
#REF!

#REF!
#REF!
#REF! #REF!
1897102.7 #REF!

#REF!

#REF!
#REF!
#REF!
የክ ፍ ያ ም ስ ክ ር ወ ረ ቀ ት ቁ ጥ1ር
CERTIFICATE OF PAYMENT No. 1

Project: Cobble Stone Road Construction Main contract Birr #REF!


ስራ ው ዋ ናው ው ል
Contractor : Abebech, Aragaw ena guadegnochachew Cobble stone pavers assocSuplementary contract 0.00
ቦታ ው ተቀጽላ ው ል
Client : Gondar city adminstartion office Variation order 0.00
ባለቤ ት የለው ጥ ስራ ት እዛዝ
LOCATION :From sheba back Total sum Birr #REF!
የስ ራ ተቋ ራ ጭ ድም ር
Supervisor Eng. : Aschalew Tigabie
ተ ቆ ጣ ጣ ሪ መ ሃን ዲ ስ
(As per the attached statement the value of work executed and) or materials supplied todate is: previous work 0.00
excuted work #REF!
vat 15% #REF!
Total #REF!
ቀን ቁጥ ር የገን ዘ ቡ ል ክ(ብ ር ተ ቀ ናሽ የገን ዘ ቡ ል ክ
Date No Deductions Amount (Birr)
1 ADV.PAYMENT #REF! 1. Previous payments 0.00
አስቀ ድ ሞ የተ ከ ፈ ለ
2. Rebate -% -
ቅ ናሽ
3. Retention 5 %
መ ያ
4. Penality -
መ ቀጫ
5.Advance repayment % #REF!
የቅ ድ ሚ ያ ክ ፍ ያ
6. Others(15% adv vat
repayement) #REF!

ድም ር
TOTAL #REF!
የተ ጣ ራ ለተ ራ ቋ ጩ የሚ ከ ፈ ል ገንዘብ
Net sum due to the Contractor #REF!

TOTAL #REF! ለ ስ ራ ተቋ ራ ጩ ብ ር 226,488.50ሊ ከ ፈ ል መ ቻ ሉ ን እ ና ረ ጋ ግ ጣ ለ ን ፡፡


ድም ር

tow hundred twentiy six thousand four hundred eghithy eghit birr &
50/100 cents

ተ ረጋ ግ ጧ ል ጸድ ቋ ል
Certified Approved

Aschalew Tigabie
Yegnanew Addisu
205426
351360.16
556786.16
-154573.84
191319.478

#REF!
#REF!

1110 110
204872.7 61461.81

#REF!

#REF!

67517.1225
517631.445
0.00
#REF!
#REF!

#REF!
#REF!
#REF! #REF!
1897102.7 #REF!

#REF!

#REF!
#REF!
#REF!

You might also like