Scribd
Upload
61 views2 pages

Cerilo: Name of Buyer

This document is a payment schedule for the purchase of property located at CERILO Tranche 3, Block 29, Lot 9. It outlines a total purchase price of 20,060,000 PHP with a 2,407,200 PHP VAT and 613,951 PHP in other charges. The schedule shows monthly installment payments over 36 months at 0% interest with a 200,000 PHP reservation fee due in June 2019 and the final payment of the remaining balance and other charges due in August 2022.

Uploaded by

Mia Nunga
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
61 views2 pages

Cerilo: Name of Buyer

This document is a payment schedule for the purchase of property located at CERILO Tranche 3, Block 29, Lot 9. It outlines a total purchase price of 20,060,000 PHP with a 2,407,200 PHP VAT and 613,951 PHP in other charges. The schedule shows monthly installment payments over 36 months at 0% interest with a 200,000 PHP reservation fee due in June 2019 and the final payment of the remaining balance and other charges due in August 2022.

Uploaded by

Mia Nunga
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 2

Name of Buyer: _______________________________

This is not an official computation until signed by the proper signatory *THIS COMPUTATION SHEET IS VALID FOR JUNE 2019 ONLY

CERILO
Tranche 3, Block 29, Lot 9
sqm lot area (approx) 680.00
price / sq.m. 29,500.00
list price 20,060,000.00
vat 2,407,200.00
other charges 613,951.00 *VALID FOR RESERVATIONS RECEIVED FROM JUNE 1 TO 30, 2019 ONLY

Greenway
Pls. issue check to: AYALA LAND, INC.
10-15(24)-75 @ 0% Interest- PROMO
Month Principal VAT & Other Charges Total
Jun-19 200,000.00 200,000.00 reservation fee
Jul-19 1,806,071.43 240,728.57 2,046,800.00 30days from reservation
Aug-19 125,446.43 15,053.57 140,500.00
Sep-19 125,446.43 15,053.57 140,500.00
Oct-19 125,446.43 15,053.57 140,500.00
Nov-19 125,446.43 15,053.57 140,500.00
Dec-19 125,446.43 15,053.57 140,500.00
Jan-20 125,446.43 15,053.57 140,500.00
Feb-20 125,446.43 15,053.57 140,500.00
Mar-20 125,446.43 15,053.57 140,500.00
Apr-20 125,446.43 15,053.57 140,500.00
May-20 125,446.43 15,053.57 140,500.00
Jun-20 125,446.43 15,053.57 140,500.00
Jul-20 125,446.43 15,053.57 140,500.00
Aug-20 125,446.43 15,053.57 140,500.00
Sep-20 125,446.43 15,053.57 140,500.00
Oct-20 125,446.43 15,053.57 140,500.00
Nov-20 125,446.43 15,053.57 140,500.00
Dec-20 125,446.43 15,053.57 140,500.00
Jan-21 125,446.43 15,053.57 140,500.00
Feb-21 125,446.43 15,053.57 140,500.00
Mar-21 125,446.43 15,053.57 140,500.00
Apr-21 125,446.43 15,053.57 140,500.00
May-21 125,446.43 15,053.57 140,500.00
Jun-21 125,446.43 15,053.57 140,500.00
Jul-21 125,446.43 15,053.57 140,500.00
Jul-21 613,951.00 613,951.00
Aug-21 15,043,214.29 1,805,185.71 16,848,400.00

IMPORTANT: This table generated as of (date below) is for general reference purposes only. Prices and terms shown herein
must be verified by Ayala Land, Inc. in order to be considered official and are subject to change without notice. Verified prices
and terms valid for 24 hours from date of issuance. No contract shall be deemed established between the recipient hereof
and Ayala Land Inc. based upon this information.

File Name: CERILO T1-T4_PROMO_VALID FOR RESERVATIONS MADE FROM JUNE 1 TO 30 2019 ONLY updated.xlsx Print Date: 23/06/2019
Name of Buyer: _______________________________
This is not an official computation until signed by the proper signatory *THIS COMPUTATION SHEET IS VALID FOR JUNE 2019 ONLY

CERILO
Tranche 3, Block 29, Lot 9
sqm lot area (approx) 680.00
price / sq.m. 29,500.00
list price 20,060,000.00
vat 2,407,200.00
other charges 613,951.00 *VALID FOR RESERVATIONS RECEIVED FROM JUNE 1 TO 30, 2019 ONLY

Greenway
Pls. issue check to: AYALA LAND, INC.
10-35(36)-55 @ 0% Interest- PROMO
Month Principal VAT & Other Charges Total
Jun-19 200,000.00 200,000.00 reservation fee
Jul-19 1,806,071.43 240,728.57 2,046,800.00 30days from reservation
Aug-19 195,089.29 23,410.71 218,500.00
Sep-19 195,089.29 23,410.71 218,500.00
Oct-19 195,089.29 23,410.71 218,500.00
Nov-19 195,089.29 23,410.71 218,500.00
Dec-19 195,089.29 23,410.71 218,500.00
Jan-20 195,089.29 23,410.71 218,500.00
Feb-20 195,089.29 23,410.71 218,500.00
Mar-20 195,089.29 23,410.71 218,500.00
Apr-20 195,089.29 23,410.71 218,500.00
May-20 195,089.29 23,410.71 218,500.00
Jun-20 195,089.29 23,410.71 218,500.00
Jul-20 195,089.29 23,410.71 218,500.00
Aug-20 195,089.29 23,410.71 218,500.00
Sep-20 195,089.29 23,410.71 218,500.00
Oct-20 195,089.29 23,410.71 218,500.00
Nov-20 195,089.29 23,410.71 218,500.00
Dec-20 195,089.29 23,410.71 218,500.00
Jan-21 195,089.29 23,410.71 218,500.00
Feb-21 195,089.29 23,410.71 218,500.00
Mar-21 195,089.29 23,410.71 218,500.00
Apr-21 195,089.29 23,410.71 218,500.00
May-21 195,089.29 23,410.71 218,500.00
Jun-21 195,089.29 23,410.71 218,500.00
Jul-21 195,089.29 23,410.71 218,500.00
Aug-21 195,089.29 23,410.71 218,500.00
Sep-21 195,089.29 23,410.71 218,500.00
Oct-21 195,089.29 23,410.71 218,500.00
Nov-21 195,089.29 23,410.71 218,500.00
Dec-21 195,089.29 23,410.71 218,500.00
Jan-22 195,089.29 23,410.71 218,500.00
Feb-22 195,089.29 23,410.71 218,500.00
Mar-22 195,089.29 23,410.71 218,500.00
Apr-22 195,089.29 23,410.71 218,500.00
May-22 195,089.29 23,410.71 218,500.00
Jun-22 195,089.29 23,410.71 218,500.00
Jul-22 195,089.29 23,410.71 218,500.00
Jul-22 613,951.00 613,951.00
Aug-22 11,030,714.29 1,323,685.71 12,354,400.00

IMPORTANT: This table generated as of (date below) is for general reference purposes only. Prices and terms shown herein
must be verified by Ayala Land, Inc. in order to be considered official and are subject to change without notice. Verified prices
and terms valid for 24 hours from date of issuance. No contract shall be deemed established between the recipient hereof
and Ayala Land Inc. based upon this information.

File Name: CERILO T1-T4_PROMO_VALID FOR RESERVATIONS MADE FROM JUNE 1 TO 30 2019 ONLY updated.xlsx Print Date: 23/06/2019

You might also like