Scribd
Upload
498 views3 pages

Per Meter Cost Analysis (From Jani) - Canal

This document provides a cost analysis breakdown for constructing one meter of canal. It details the materials, labor, and equipment costs supplied by the contractor and HPHI. The total estimated cost to construct one meter of canal is 3,219.07 PHP, including 137.70 PHP for HPHI supplied materials and 3,081.37 PHP for contractor supplied items and labor. The major cost components are steel works at 2,330.81 PHP per meter and form works at 132.71 PHP per meter.

Uploaded by

KaJong Jacla
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
498 views3 pages

Per Meter Cost Analysis (From Jani) - Canal

This document provides a cost analysis breakdown for constructing one meter of canal. It details the materials, labor, and equipment costs supplied by the contractor and HPHI. The total estimated cost to construct one meter of canal is 3,219.07 PHP, including 137.70 PHP for HPHI supplied materials and 3,081.37 PHP for contractor supplied items and labor. The major cost components are steel works at 2,330.81 PHP per meter and form works at 132.71 PHP per meter.

Uploaded by

KaJong Jacla
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 3

Per meter cost analysis (from Jani) -Canal

A. HPHI SUPPLIED MATERIALS


ITEM DESCRIPTION QTY UNIT COST LINE TOTAL
1 Portland Cement 2.00 68.85 137.70
Total P 137.70

B. CONTRACTOR SUPPLIED MATERIALS


ITEM DESCRIPTION QTY UNIT COST LINE TOTAL
1 Sand 0.11 380.00 43.43
2 Gravel 0.23 550.00 125.71
3 2 ½ x 2 ½ x ⅜" Angle Bar 0.69 1,450.00 994.29
4 2 x 2 x ¼" Angle Bar 0.34 770.00 264.00
5 12 mm Ø RSB 0.80 160.00 128.00
6 10 mm Ø RSB 1.31 112.25 147.53
7 ¼" THK Plywood 0.09 290.00 24.86
8 2 x 2 x 8' Lumber 2.29 45.00 102.86
9 GI Tie Wire No. 16 0.20 55.00 11.00
10 Grinding Disc 4 " Ø 0.06 75.00 4.29
11 Welding Rod 0.29 10.00 2.86
12 CWN (Assorted) 0.03 75.00 2.14
13 Form Oil 0.06 50.00 2.86
14 Oxygen 0.06 650.00 37.14
15 Acetylene 0.03 750.00 21.43
Total P 1,912.39

C. CONTRACTOR SUPPLIED LABOR


ITEM DESCRIPTION QTY UNIT COST LINE TOTAL
1 Foreman 0.20 450.00 90.00
2 Welder 0.34 350.00 120.00
3 Mason/Steelman 0.14 330.00 47.14
4 Carpenter 0.09 330.00 28.29
5 Labor 0.86 280.00 240.00
Total P 525.43

D. CONTRACTOR SUPPLIED EQUIPMENT


ITEM DESCRIPTION QTY UNIT COST LINE TOTAL
1 Chipping Hammer 0.03 700.00 20.00
2 Welding Machine 0.23 500.00 114.29
3 Cutting Outfit 0.23 240.00 54.86
4 Grinder 0.23 250.00 57.14
5 Concrete Cutter 0.06 500.00 28.57
6 Bagger Mixer 0.06 300.00 17.14
7 Truck for Hauling Excavat 0.03 2,500.00 71.43
Total P 363.43
Total Cost of HPHI Supplied Materials P 137.70

Total Cost of Contractor Supplied Items P 2,801.24


Plus 10 % Mark-up P 280.12
Total Cost of Estimated Contract Amount P 3,081.37

Total Estimated Cost of Project P 3,219.07


Concrete Works
Vol. of Concrete per meter length = 0.23 cu.m
Cost of concrete per m length = 70.57 PHP
Cost of concrete per cu. M = 306.84 PHP

Rebar Works
Kgs. of RSB (w/ tie wires) per meter length = 9.12 kgs.
Cost of RSB per kg.= 31.42 PHP
Cost of RSB per meter length= 176.67 PHP

Steel Works
Kgs. of Steel works per meter length = 15.70 kgs.
Cost of Steel works per kg.= 84.32 PHP
Cost of Steel works per meter length= 2,330.81 PHP

Form Works
Area of Formworks per linear meter = 0.27 sq.m
Cost of Formworks per linear m. = 132.71 PHP
Cost of Formworks per sq. m. = 491.53 PHP

You might also like