LAGUNA UNIVERSITY
College of Entrepreneurship, Management and Accountancy
                BAMBOOM: A SOUVENIR TO KEEP
                          A Feasibility Study
                    Presented to the Faculty of the
     College of Entrepreneurship, Management and Accountancy
                       LAGUNA UNIVERSITY
                         Santa Cruz, Laguna
      In Partial Fulfillment of the Requirements for the Degree of
            Bachelor of Science in Accounting Technology
                          Arguzon, Hazel F.
                       Cadawas, Vhia Marie A.
                         Dullin, Ellen Joy C.
                         Selga, Jonathan B.
                              MAY 2019
                      LAGUNA UNIVERSITY
   College of Entrepreneurship, Management and Accountancy
                                APPROVAL SHEET
 The feasibility study entitled “BAMBOOM: A SOUVENIR TO KEEP” prepared and
 submitted by Hazel Arguzon, Vhia Marie Cadawas, Ellen Joy Dullin and Jonathan
Selga in partial fulfillment of the requirements for the Degree of Bachelor of Science
in Accounting Technology has been examined and is recommended for acceptance
                                    and approval.
                  MARIAN G. MAGCALAS, CPA, MBA
                        Feasibility Study Adviser
___________________________________________________________________
                             PANEL OF EXAMINERS
    Approved by the committee on oral examination with a grade of PASSED.
                       TONY ANGELO C. ALVARAN, MBM
                                  Chair
      ALDON M. FRANCIA                                 LAURICE M. CAPILA
          Member                                            Member
Accepted and approved by:
                     DR. NORAYDA M. DIMACULANGAN
        Dean, College of Entrepreneurship, Management and Accountancy
                           DR. MARIE JOY Q. ELOMINA
                                Research Director
                         LAGUNA UNIVERSITY
    College of Entrepreneurship, Management and Accountancy
                                  ACKNOWLEDGEMENT
       To God Almighty, we are very grateful for without his grace and blessings this study
would not have been possible.
       The researchers would like to give deepest gratitude and special thanks to Ms. Marian
G. Magcalas for being our Feasibility Study adviser. She always helps us in making decisions,
giving us inspiration to continue this study and teaching us how to improve our study.
       To the panelists: Prof. Tony Angelo C. Alvaran, Prof. Laurice M. Capila, and Prof.
Aldon M. Francia, for giving ideas for the improvement of the study.
       Last but not the least, to our family, we are extremely thankful for the support,
encouragement, patience and for believing that we can finish this feasibility study.
                         LAGUNA UNIVERSITY
    College of Entrepreneurship, Management and Accountancy
                                        DEDICATION
       This is lovingly dedicated to all the parents and relatives of the researchers who have
supported them all the way since the beginning of their studies. Also, this project is dedicated
to their loved ones who have been a great source of motivation and inspiration to them; to
their program coordinator, Prof. Marian G. Magcalas, CPA, MBA; to our Lord Jesus Christ for
giving them strength and wisdom to complete the study.
       Thank you so much.
                                                                              The Researchers
                                                                                    H.A
                                                                                    V.M.C
                                                                                    E.J.D
                                                                                    J.S
                         LAGUNA UNIVERSITY
    College of Entrepreneurship, Management and Accountancy
                                  EXECUTIVE SUMMARY
     A. Project Background
               Name of Proposed Project:      BAMBOOM
               Location of the Project:              Paete, Laguna
               The Proponents:                       Arguzon, Hazel F.
                                                     Cadawas, Vhia Marie A.
                                                     Dullin, Ellen Joy C.
                                                     Selga, Jonathan B.
     The objective of the business is to market the Bamboo itself, to acknowledge its
benefits and advantages, and to promote the three R’s – Reduce, Reuse and Recycle. This
study is formed to test the feasibility, marketability and profitability of Bamboo Containers
in Paete, Laguna.
     B. Organizational and Management Study
     A Democratic Management Style will be adapted by the business because the
manager allows subordinates to participate in making decisions. Permissive managers also
generally allow a considerable degree of autonomy in completing day-to-day work tasks.
The proposed project shall be held and managed under Sole Proprietorship form the
business organization, which can manage by the owner himself.
     C. Market Study
     The target market of the “Bamboom” are the tourists who will visit the Carving Capital
of the Philippines, Paete, Laguna, and the locals specifically at Plaza located at Brgy.
Nueve Ibaba del Norte, with the total population of 47, 980 with the intention of offering an
affordable and good quality of Bamboo souvenirs.
                         LAGUNA UNIVERSITY
    College of Entrepreneurship, Management and Accountancy
     D. Technical Study
     BamBoom is a bamboo container with kakanin, called Biko, inside. Bamboo was cut into
4.5 inch and polished to become souvenir, as our main product. Biko, the kakanin inside the
bamboo, is a glutinous rice cooked in coconut milk with a top of condensed milk also cooked
with coconut milk and serve with cheese toppings.
     The BamBoom will lasts for about one week from the day it was produced, but the
business decided to produce daily to maintain the good quality of the product.
     The supplier of bamboo was based on contract. The total weekly production will be 300
pieces of Bamboo souvenir including the cutting, carving, polishing and finishing. It can be
purchase by 20 Php each bamboo souvenir.
     E. Financial Study
This aspect covers all financial statements of the business. Its projected costs, pre-
operating statement of financial position, projected statement of financial position,
projected statement of profit and loss, the statement of cost of goods sold and
projected statement of cash flow. The computation of the return on investment,
profitability ratio, break-even point and payback period are also presented in this
chapter. BamBoom is feasible and at the same time it is profitable because there is a return
on investment at a rate of 264%, 486%, and 713%, Gross Profit Margin Rate for 2020, 2021,
and 2022 which are 23.78%, 25.69% and 27.88% respectively and payback period of 0.45
years for 2020, 0.28 years for 2021 and 0.15 years for 2022.
     F. Socio-Economic Study
       BamBoom was formulated to give the locals and tourists an extraordinary product
that will serve as souvenir and at the same time a delicious dessert. It was also created to
attain the main objective which is to be an alternative for plastics and the likes in term of
packaging for food and an alternative for wood as a typical material of creating souvenirs
at Paete, Laguna, through conducting a research that bamboo has the best quality not only
in the appearance outside but also its nutritional and other contents that will benefit the
consumers.
                         LAGUNA UNIVERSITY
    College of Entrepreneurship, Management and Accountancy
     G. Conclusions and Recommendations
      The product BamBoom are beneficial not only on the part of the consumer and
supplier but also in the view of environment because it can help to reduce the use of plastic
in which it is our community's major environmental problem. Resources are made because
it has a necessity why they are in the environment and it tends to come up for a place of
innovation and improvement. In this regard, the proponents shall search for more possible
innovations in the product to catch more customer attention.
                        LAGUNA UNIVERSITY
       College of Entrepreneurship, Management and Accountancy
                                TABLE OF CONTENTS
 PRELIMINARIES                                            PAGE
 TITLE PAGE                                                 i
 APPROVAL SHEET                                             ii
 ACKNOWLEDGEMENT                                            iii
 DEDICATION                                                 iv
 EXECUTIVE SUMMARY                                          v
 TABLE OF CONTENTS                                          viii
 LIST OF TABLES                                             xi
 LIST OF FIGURES                                            xiii
I.       PROJECT BACKGROUND                                  1
         Brief Description of the Project                    1
         Significance of the Project                         2
                 General Objective of the Business           3
         Name of the Business                                4
                 Project Proponents                          4
                 Description of the Logo                     5
         Research Methodology                                6
                 Store Location                              6
                 Research Design                             7
                 Sampling Technique                          7
                 Survey Questionnaire                        9
                 Interview                                   9
II.      ORGANIZATIONAL AND MANAGEMENT STUDY                 10
         Introduction                                        10
         The Business Organization                           10
                 Management Style                            10
                 Form of Ownership                           11
                 Mission                                     11
                 Vision                                      11
                 Organizational Structure                    11
                 Manpower Requirements                       12
                 Legal Requirements                          12
                 Organizational Policies and Procedures      14
                 Code of Ethics                              15
                 Project Schedule Activities                 16
III.     MARKET STUDY                                        17
         Market Description                                  17
                 Size and Composition                        17
                 Age Group                                   18
                         LAGUNA UNIVERSITY
      College of Entrepreneurship, Management and Accountancy
                 Gender Group                                    19
        Distribution of the Market                               19
        Demand                                                   20
                 Projected Demand                                26
        Supply                                                   27
                 Past Supply                                     27
                 Projected Supply                                28
        Demand and Supply Gap                                    29
                 Market Share Analysis                           29
        Projected Sales                                          30
        Marketing Strategies                                     33
                 Product Strategies                              33
                 Place Strategies                                33
                 Pricing Strategies                              33
                 Promotional Strategies                          34
IV.     TECHNICAL STUDY                                          35
        Product Description                                      35
                 Production Costing                              36
                 Production Process                              37
                 Shelf Life                                      38
                 Supplier of Bamboo Souvenir                     38
                 Vicinity Map                                    38
                 Floor Plan                                      39
                 Stall Plan                                      40
        Kitchen Tools and Equipment                              40
        Utilities Requirements                                   42
        Raw Materials Requirement                                43
        Indirect Material Requirements                           45
        Waste Disposal Method                                    46
        Direct Labor Requirement                                 46
                 Production Schedule                             46
                 Compensation                                    46
        Product Cost                                             47
V.      FINANCIAL STUDY                                          49
        Financial Ratio                                          50
                 Return on Investment                            50
                 Profitability Ratio                             50
        Financial Statements                                     52
                 Total Project Cost                              52
                 Pre-operating Statement of Financial Position   53
                 Projected Statement of Financial Position       54
                 Projected Statement of Profit and Loss          55
                 Projected Statement of Cash Flows               57
                         LAGUNA UNIVERSITY
       College of Entrepreneurship, Management and Accountancy
         Break-even Point                                    58
         Margin of Safety                                    58
         Computation of Contribution Margin and Fixed Cost   60
         Payback period                                      61
VI.      SOCIO-ECONOMIC STUDY                                62
         Introduction                                        62
         Socio-Economic Contributions                        62
                To the Proponents                            62
                To the Local Government                      62
                To the Community                             63
VII.     CONCLUSIONS AND RECOMMENDATIONS                     64
         Conclusions                                         64
         Recommendations                                     65
         REFERENCES                                          66
         APPENDICES                                          67
         Curriculum Vitae                                    74
                     LAGUNA UNIVERSITY
   College of Entrepreneurship, Management and Accountancy
LIST OF TABLES
    Table                                                            Page
      1     Distribution of Respondents Per Brgy.                     8
      2     Duties/Responsibilities and Job Requirements              12
      3     Legal Requirements                                        13
      4     “BamBoom” Project Schedule                                16
      5     Target Market of the Business                             18
      6     Age Group of the Target Market                            19
      7     Gender Group of the Target Market                         19
      8     Distribution of Respondents Buying Bamboo Products        20
      9     Weekly Demand of Bamboo Products                          21
      10    Factors Considered when Buying Bamboo Products            21
      11    Distribution of Respondents Consuming Kakanin Products    22
      12    Preffered Kakanin                                         22
      13    Weekly Demand of Kakanin                                  23
      14    Willingness to Buy BamBoom                                23
      15    Potential Demand of the Respondents                       24
      16    Desirable Price of the Product According to Consumer’s
            Preference                                               24
      17    Past Population of the Four Barangays and Tourists
            In Paete, Laguna                                         25
      18    Estimated Annual Increase in Population                  25
      19    Projected Population                                     26
      20    Projected Demand for Three Years                         26
      21    Annual Current Supply of Souvenirs                       27
      22    Increase in Supply of Souvenirs                          28
      23    Projected Supply Measurement for Souvenirs               28
      24    Demand and Supply Gap for BamBoom                        29
      25    Market Share of BamBoom for Four Years                   30
      26    Costing                                                  30
      27    Projected Sale of BamBoom for First Year                 31
      28    Projected Sale of BamBoom for Second Year                31
      29    Projected Sale of BamBoom for Third Year                 32
      30    Total Projected Sales of BamBoom                         32
      31    Raw Materials for BamBoom (Biko – Cheese Toppings)       36
      32    List of Kitchen Equipment                                41
      33    List of Kitchen Furniture                                41
      34    List of Kitchenware                                      42
      35    List of Supplies for Sanitation                          42
      36    List of Office Supplies                                  43
                LAGUNA UNIVERSITY
College of Entrepreneurship, Management and Accountancy
  37   Utilities Expense                                      43
  38   Raw Materials Requirement of BamBoom for First Year    44
  39   Raw Materials Requirement of BamBoom for Second Year   44
  40   Raw Materials Requirement of BamBoom for Third Year    45
  41   Indirect Materials for Three Years                     45
  42   Advertising Expense for Three Years                    45
  43   Annual Salaries Expense for Three Years                46
  44   Computation of Return on Investment for Three Years    50
  45   Computation of Gross Profit per Year                   51
  46   Computation of Net Profit Margin per Year              51
  47   Computation of Break-even Point for Three Years        58
  48   Computation for Margin of Safety for Three Years       59
                      LAGUNA UNIVERSITY
   College of Entrepreneurship, Management and Accountancy
LIST OF FIGURES
    Figure                                          Page
     1       Logo of the Business                   5
     2       Store Location                         6
     3       BamBoom Organizational Chart           11
     4       Bamboo Souvenir                        35
     5       BamBoom (bamboo souvenirs with biko)   36
     6       Production Process of BamBoom          37
     7       Location of the Business               38
     8       Floor Plan of the Kitchen              39
     9       Market Stall for BamBoom               40