Artist / Accountant ARTIST NAME / TA Name Deal: $212,500.00 guarantee vs.

85% EXPENSES: Budgeted: Actual: Variance

Date: of NBOR, after taxes & expenses Advertising Radio - - -
Venue: Advertising TV - - -
City & State: Promoter: Advertising Online - - -
Merch Gross: - Merch Deal: 80/20 soft, 90/10 media Advertising Production - - -
Exchange Rate: - Exch. Rate Advertising Print - - -
(country) Totals Advertising Other - - -
TICKET RE-CAP: ADVERTISING TOTAL - - -
Capacity: - DROP: - ASCAP - - -
Kills: - BMI - - -
Sellable Capacity: - % Sold #DIV/0! Box Office - - -
Sold: - Catering - - -
Comps: - Catering - Bus Buyout - - -
Drop: - CO2 - - -
Total Tickets: - Credit Cards - - -
Dressing Rooms - - -
Ticketing Sales Price Totals: Electrician - - -
Reserved 1 - $ - $ - Equipment Rental - - -
Reserved 2 - - - Fireman - - -
Reserved 3 - - - Forklifts - - -
Reserved 4 - - - Furniture - - -
Reserved 5 - - - Insurance - - -
Reserved 6 - - - Licenses / Permits - - -
Reserved 7 - - - Medical - - -
Other - - - Miscellaneous Other - - -
GBOR: - Misc. Venue Expense - - -
Less FMF per tkt $0.00 - Parking - - -
Less Parking - Phone / Internet - - -
Less Other per tkt $0.00 - Piano Tuner - - -
Adjusted GBOR: - Pipe & Drape - - -
Tax 1 1.00 - Power - - -
Platinum Lift - Rent - - -
NBOR: - Tax on Rent - - -
Runners - - -
Less Expenses $ - Runner Vehicle Rentals - - -
Net To Split - Security / Police - - -
Percentage Due Artist 85% - Security / Private - - -
Bonus Paid (212,500.00) Security / T-Shirt - - -
SESAC - - -
SUMMARY Set Up - - -
Guarantee $ 212,500.00 Sound & Lights - - -
Overage (212,500.00) Spots / Spot Ops - - -
Total Earned - Staffing (FOH / Event) - - -
Less Agency Deposit - Stage - - -
Less Cash Pickup - Stagehands - - -
Less Other - Support - - -
Rounding +/- - Tax on Comps - - -
Balance To Be Wired $ - Ticket Printing - - -
Ticket Sellers - - -
Towels - - -
Ushers / Takers - - -
(other) - - -
(other) - - -
Tour Accountant: (other) - - -
TOURING ENTITY NAME HERE / Bob Davis (other) - - -

TOTAL EXPENSES - - -