Buildings
Amount
Index-code S No Description Unit Quantity Rate Rs.
Rs.
1 2 3 4 5 6
BLD-ELEC-2 2 WIRING
BLD-ELEC-2-1 2.1 Copper wiring
Wiring with 2 runs of 14/0.3mm (1.0
Sq.mm) (F.R) P.V.C. insulated flexible
copper cable (ISI MARK) in existing pipe
with 6A switch, Ceiling rose and 3mm thick
2.1.1
hylam sheet covering to switch control box
including all labour charges etc., complete
for light, bell, fan and exhaust fan points in
Non-Residential Buildings.
Taking Output=6 Points
A. MATERIALS:
ELEC-1.5.1 14/0.3mm PVC FR flexible copper cable 100m 1.00 1000.00 1000.00
ELEC-1.8.1.e 6A switch @ 16/Each modular each 6.00 130.000 780.00
ELEC-1.7.1.m 6A 2 way Ceiling Rose @ 17/Each each 6.00 19.00 114.00
ELEC-8.4.14 25x20 cms(10"x8") Hylam Sheet 3mm thick sqm 0.05 1600.00 80.00
B. LABOUR:
ELEC-8.1.75 Skilled Electrician day 0.60 535.00 321.00
ELEC-8.1.76 Semi Skilled Electrician day 1.20 440.00 528.00
ELEC-8.1.77 Helpers day 0.60 440.00 264.00
Add: 20% on labour 222.60
C. & D ) Over heads & Contractors Profit @ 13.615 % 420.30
C. Cost for 6 Points: 3729.90
Rate per Point = C/6 621.65
Note : For Nominal Mix : Considering table 9 IS 456 : 2000,
the quantity of cement needed is 405 kgs / cum. Hence
proposed 400 kgs of cement for cum of CC M20
Rate SSR
SSR Electrical -2018-19 Unit Quantity
18-19
Supply of 48" (1200mm) Sweep ISI mark Ceiling Fan as
per IS 374 - 1979 and, with double ball bearings, power
input not more than 50W , air delivery more than 200 cubic
1 meter/min but without Regulator.Makes : Crompton / Bajaj
1 Nos 1750.00
Kassels 50 / Usha atom As per SSR 2018-19/Sno.185
(ELEC-5.1.1 )
Supply of stepped type Electronic Regulator. Makes: GM G
Home / Gold Medal Olive / Million Zoom / Great white
2 Omega/Koncept/Vimal opel/Anchor (ELEC - 1.7.1.I)
1 Nos 180.00
Supply of 1 x 20 W LED 4' surface pendent mounting T8
Luminaire plastic housing with integrated reflector extruded
4 alluminium luminaire with Electronic Ballast and all 1.00 Nos 750.00
standard accessories.of makes Bajaj / Surya / Crompton
(ELEC - 3.8.16)
Supply and fixing of 20W, T8,1200mm length LED retrofit
tube light, input voltage AC 220 - 260 Volts with
PF>0.9,Surge protection: 2KV,THD<10%, with inbuilt
driver and frosted cover CCT: 3000K - 5700K, minimum
CRI>70,.etc., complete as per IS 10322 (Part 5/ Sec
3 1)..2012 Makes: VIN/Surya / Pharox /Greenlites/ Fortune
1 Nos 650.00
Art / Capart / GM / Goldmedal / Syska / Cosmo / Sieger/Ib
LED/Promtec/Eveready/Stanjo/Enrich/Opple b) LED MAKE :
PHILIPS LUMILEDS / CREE / NICHIA /OSRAM / SAMSUNG /
EVERLIGHT/ San'an (ELEC - 3.8.17 )
Supply of 6 Sqmm WPTC (Weather Proof Twin Core ) ISI
Alluminium Wire of makes Finolex / Polycab / Gold Medal /
4 Million / Payal / Sun Light / Power Flex / Fortune Art.
1 Rmt 28.00
(ELEC - 1.6.2)
Supply of 14/0.3mm (1.0 Sqmm) FRLS / HFFR / ZHFR PVC
insulated 1100V grade as per IS : 694 / 1990 specification
5 for Copper cable. Makes: Finolex / RR kabel / Havells /KEI 1 Rmt 10.00
(ELEC-1.5.1 )
Supply of 16A/6A 1 way Combi Socket Modular Socket with
shutter. Makes: Legrand Arteor / Schneider Zen celo/
6 Crabtree Murano or Amare/L&T-englaze/ GM- 1 Nos 180.00
Zenova/Goldmedal(iPush) (ELEC-1.8.1.I )
Supply of 6A / 10A 3/2 Pin 2 Module Modular Socket with
shutter. . Makes: Legrand Arteor / Schneider Zen celo/
7 Crabtree Murano or Amare/L&T-englaze/ GM- 1 Nos 130.00
Zenova/Goldmedal(iPush) (ELEC-1.8.1.d )
Supply and fixing of T.W.Deep Box of Size 8" x 10" (ELEC-
8 1.4.1.e )
1 Nos 160.00
TW Deep box Supply of Decolam Board of size of size 4" x
13 7" (ELEC - 1.4.2 )
1.00 Nos 25.00
Supply of 6A 3/2 pin flush type Socket with shutter. Makes:
9 GM G Home / Gold Medal Olive / Million Zoom /Great white 1 Nos 24.00
Omega /Koncept /Vimal opel/Anchor (ELEC-1.7.1.d)
Supply of 6A 2 Way flush type Swich. Makes: GM G Home /
10 Gold Medal Olive / Million Zoom /Great white 1 Nos 19.00
Omega/Koncept/Vimal opel/Anchor (ELEC-1.7.1.b)
Supply of 1 Way flush type Bed Swich / Bell Push. Makes:
11 GM G Home / Gold Medal Olive / Million Zoom /Great white 1 Nos 19.00
Omega /Koncept/Vimal opel/Anchor (ELEC-1.7.1.g)
Supply of 40W-60W/100w Lamp.Makes: Phillips / Crompton
12 / Bajaj / Surya / Havells / StyleLamp / Capart 1 Nos 12.00
(ELEC-3.7.1)
Supply of Pendent Holder / Adopter. Makes: GM G Home /
Gold Medal Olive / Million Zoom / Great white
13 Omega/Koncept /Vimal opel/Anchor (ELEC - 1.7.1.o )
1 Nos 15.00
14 Supply of PVC /cotton tape Role ( 8 Mtrs) (ELEC-8.1.15 ) 1 Nos 16.00
Supply of …Spike Guard with 1 No Switch and 4 Nos
Sockets.….. Makes: GM G Home / Gold Medal Olive / Million
15 Zoom / Great white Omega/Koncept/Vimal opel/Anchor
1 Nos 350.00
(ELEC- 1.7.1z)
Supply of …Spike Guard with 4 No Switches and 4 Nos
Sockets..….. Makes: GM G Home / Gold Medal Olive /
15 Million Zoom / Great white Omega/Koncept/Vimal
1 Nos 500.00
opel/Anchor (ELEC- 1.7.1.)
1
Remarks
1sq inch
Rs.1
fromcivil
sor
Amount
Rs. Cp
1988.26
204.51
852.11
738.50
31.81
11.36
204.51
147.70
181.78
28.40
27.27
21.59
21.59
13.63
17.04
18.18
397.65
568.08
1 sq inch 0.000675
1sq m 16000
47.5
#REF!
944
GUNTAKAL MUNICIPALITY
Name of work :- Providing of Electrification at old MRO Office ward Sec
Detailed cum Abstract of Estimate
SSR Electrical -2018-19
Estimate Amount
Measurement in
S.N
Description of item Nos Mts. Quantity
o.
L B D
1 2 4 5 6 7
87,
00 ELECTRIFICATIONS -2018-19
0/ Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) (F.R) P.V.C.
- insulated flexible copper cable (ISI MARK) in existing pipe
with 6A switch, Ceiling rose and 3mm thick hylam sheet
1
covering to switch control box including all labour charges etc.,
complete for light, bell, fan and exhaust fan points in Non-
Residential Buildings.
Tubes for office rooms /hall
1 x 14 1 1 1 14.00 points
&Toilets
for fan 1 x 10 1 1 1 10.00 points
for System/socket/other any
1 x 10 1 1 1 10.00 points
4"x7"
Supply of 1 x 20 W LED 4' surface pendent mounting T8
Luminaire plastic housing with integrated reflector extruded
2 alluminium luminaire with Electronic Ballast and all standard
accessories.of makes Bajaj / Surya / Crompton (ELEC -
3.8.16)
1 x 14 1 1 1 14.00 Nos
Supply of 48" (1200mm) Sweep ISI mark Ceiling Fan as
per IS 374 - 1979 and, with double ball bearings, power
3 input not more than 50W , air delivery more than 200
cubic meter/min but without Regulator. Makes : Crompton /
Bajaj Kassels 50 / Usha atom (ELEC - 5.1.1)
1 x 10 1 1 1 10.00 Nos
438175571.xlsx 10
Supply of stepped type Electronic Regulator. Makes: GM G
Home / Gold Medal Olive / Million Zoom / Great white
4
Omega/Koncept/Vimal opel/Anchor (ELEC - 1.7.1.I)
1 x 10 1 1 1 10.00 Nos
Supply of 6A 3/2 Pin Mini Socket of makes GM / Anchor / Gold
5
Medal / Million / Vimal / Maru / Milltec. (ELEC - 1.7.1 d)
1 x 10 1 1 1 10.00 Nos
Supply of 6-32A 10KA SPN / DP MCB ISI Mark of make Legrand
6
/ L & T / GE / Siemens / Schneider/ ABB. (ELEC - 2.7.1 a)
1 x 6 1 1 1 5.67 Nos
Supply of 6-32A 10KA SP MCB ISI Mark of make Legrand / L &
7
T / GE / Siemens / Schneider/ ABB. (ELEC - 2.10.1 a)
1 x 2 1 1 1 2.00 Nos
438175571.xlsx 11
Supply of 22/0.3mm (1.5 Sqmm) FRLS / HFFR / EBXL PVC
8 insulated ISI Copper cable of makes Finolex / RR kabel /
Fortune Art EBXL. (ELEC - 1.5.1 b)
1 x 1 340 1 1 340.00 Rmt
Supply of 6 Sqmm WPTC (Weather Proof Twin Core ) ISI
Alluminium Wire of makes Finolex / Polycab / Gold Medal /
9
Million / Payal / Sun Light / Power Flex / Fortune Art. (ELEC -
1.6.2)
1 x 1 170 1 1 170.00 Rmt
Supply of 48" (1200mm) Sweep ISI mark Ceiling Fan as
per IS 374 - 1979 and, with double ball bearings, power
1 input not more than 50W , air delivery more than 200
cubic meter/min but without Regulator. Makes : Crompton /
Bajaj Kassels 50 / Usha atom (ELEC - 5.1.1)
1 x 0 1 1 1 0.00 Nos
Supply of 36/40W fluorescent tube. Makes: Phillips / Crompton
2
/ Bajaj / Surya / Style Lamp / Capart (ELEC - 3.7.3 )
1 x 0 1 1 1 0.00 Nos
Supply of 40W Starter. Makes: Crompton / Bajaj / Halonix/
3
Surya / RK / Style Lamp / Million / Gold Medal. (ELEC - 3.6.9)
1 x 0 1 1 1 0.00 Nos
Supply of 36/40W VPIT Ballast. Makes: Crompton / Bajaj
4 /Halonix/ Surya / RK / Style Lamp / Million / Gold Medal.
(ELEC-3.6.8)
1 x 0 1 1 1 0.00 Nos
Supply of …Spike Guard with 1 No Switch and 4 Nos Sockets.
….. Makes: GM G Home / Gold Medal Olive / Million Zoom /
10
Great white Omega/Koncept/Vimal opel/Anchor (ELEC-
1.7.1z)
1 x 1 4.00 1 1 4 Nos
Provision for PVC Pipes, Board cutting and nails, screws, tape
11
Electrification etc...,
1 x 1 1 1 1 1.00 Job
438175571.xlsx 12
12 Provision for Single phase Service metre SPSPDCL..,
1 x 1 1 1 1 1.00 Job
13 Provision for GST @ 18%
14 Provision for Unforeseen item
Assistant Engineer Deputy Executive Engineer
Guntakal Municipality Guntakal Municipality
438175571.xlsx 13
AL MUNICIPALITY
on at old MRO Office ward Secretariat No.1 in Guntakal Town.
m Abstract of Estimate
ectrical -2018-19
Estimate Amount : Rs. 95000.00
Rate Per Amount
8 9 10
621.65 Each 8703.00
621.65 Each 6217.00
621.65 Each 6217.00
852.11 Each 11930.00
1988.26 Each 19883.00
438175571.xlsx 14
204.51 Each 2045.00
27.27 Each 273.00
113.62 Each 644.00
204.51 Each 409.00
438175571.xlsx 15
16.82 Rmt 5717.00
31.81 Rmt 5408.00
1988.26 Each 0.00
45.45 Each 0.00
9.09 Each 0.00
170.42 Each 0.00
397.00 Each 1588.00
5000.00 Each 5000.00
438175571.xlsx 16
3000.00 Each 3000.00
Total : 77034.00
13866.00
3852.00
Grand Total : 94752.00
Or Say 95000.00
438175571.xlsx 17
