Situation A
Material Conversion
Equivalent Units of Production 13,000 11,200
Working
Reconciliation of Units
A Opening WIP -
B Introduced 13,000
C=A+B TOTAL 13,000
D Transferred 10,000
E=C-D Closing WIP 3,000
.
Statement of Equivalent Units(Weighted average)
Material Conversion cost
Units Complete % Equivalent units Complete % Equivalent units
Transferred 10,000 100% 10,000.0 100% 10,000
Closing WIP 3,000 100% 3,000.0 40% 1,200
Total 13,000 Total 13,000.0 Total 11,200
.
Situation B
The answer is solved with two methods since method to be used is not stated.
First Weighted average and then FIFO
Material Conversion
Equivalent Units of Production 26,800 26,200
.
Statement of Equivalent Units(Weighted average)
Material Conversion cost
Units Complete % Equivalent units Complete % Equivalent units
Transferred 22,000 100% 22,000.0 100% 22,000
Closing WIP 6,000 80% 4,800.0 70% 4,200
Total 28,000 Total 26,800.0 Total 26,200
.Now FIFO
Material Conversion
Equivalent Units of Production 18,200 24,800
.
STEP 1 (FIFO)
Reconciliation of Units
% already completed % completed this period
Units Material Conversion cost Material Conversion cost
Beginning WIP 8,000 100% 25% 0% 75%
Units introduced 20,000
Total units to be accounted for 28,000
Completed and Transferred unit 22,000 0% 0% 100% 100%
Ending WIP 6,000 0% 0% 70% 80%
.
STEP 2 (FIFO)
Equivalent Units
Material Conversion cost
% completed this Equivalent % completed this
Units Transferred: Total Units period Units period Equivalent Units
6,00
From WIP 8,000 0% - 75% 0
From units 14,00 14,00
started/Introduced 0 100% 14,000 100% 0
22,00 20,00
Total 0 14,000 0
Total Units Material Conversion cost
% completed this Equivalent % completed this
Ending WIP period Units period Equivalent Units
4,80
Total 6,000 70% 4,200 80% 0
28,00 24,80
Total EUP 0 18,200 0