BILL OF QUANTITY
NAMA PEKERJAAN : PENGEBORAN WATER DEEPWELL
LOKASI : BELANI, LUBUK LINGGAU - SUMATERA SELATAN
TARA DRILL
No DESCRIPTION Qty Harga satuan Harga
I. PEKERJAAN PERSIAPAN
1 Mobilisasi / Demobilisasi Unit Rig 1 lot 37,073,750.00 37,073,750.00
2 Mobilisasi / Demobilisasi Crew, Material 1 lot 12,181,375.00 12,181,375.00
3 Perlengkapan Safety APD 1 lot 2,224,425.00 2,224,425.00
4 Site Expenses 1 lot 2,573,977.50 2,573,977.50
Sub Total 54,053,527.50
II. PEMBORAN WATER DEEP WELL
A. Melakukan pemboran pilot hole, dia 3 - 5 in
B. Analisa Aquifer, logging jika dimungkinkan
C. Melakukan Pembesaran lubang (reaming), 8-10"
D. Part & Material
- Wing bit 4" 2 pc 2,118,500.00 4,237,000.00
- Wing bit 8" 2 pc 3,707,375.00 7,414,750.00
- Wing bit 10" 1 pc 4,342,925.00 4,342,925.00
- Bentonite 15 sak 370,737.50 5,561,062.50
Sub Total 21,555,737.50
III. PEMASANGAN CASING
Well head Dia 6" 1 unit 1,620,652.50 1,620,652.50
Pipa PVC, AW 6" merk Wavin ( 90 meter ) 23 Btg 704,401.25 16,201,228.75
Pipa PVC, AW 8" merk Wavin ( 40 meter ) 10 Btg 845,281.50 8,452,815.00
Shock/Sambungan PVC 6" 10 Pcs 26,799.03 267,990.25
Lem PVC , merk Isarplas 5 kaleng 37,603.38 188,016.88
Screen stainless 0.5 - 1mm (1mtr x 1mtr) 7 lbr 1,218,137.50 8,526,962.50
Gravel pack 2 - 5 mm 1.5 m3 778,548.75 1,167,823.13
Sub Total 36,425,489.00
IV. PEMBERSIHAN LUBANG BOR (Flushing) included
V. PEMASANGAN SUBMERSIBLE PUMP
Pipa PVC, AW, 2", merk Wavin 20.00 Btg 97,239.15 1,944,783.00
Shock drat PVC, 2", merk Wavin 20.00 set 15,888.75 317,775.00
Block Shock/Sambungan PVC 2", merk Wavin 4.00 Pcs 10,592.50 42,370.00
Water mur PVC, 2" 2.00 Pcs 52,962.50 105,925.00
Elbow PVC, 2", merk Rucika 2.00 Pcs 10,592.50 21,185.00
Tee PVC, 2", merk Rucika 1.00 Pc 10,592.50 10,592.50
Check valve, 2" 1.00 Pc 105,925.00 105,925.00
Gate Valve, 2" 1.00 Pc 105,925.00 105,925.00
Sling 8 mm 100.00 mtr 15,888.75 1,588,875.00
Sling clamb 4.00 pcs 5,296.25 21,185.00
Pompa Submersibel 5 - 5.5 hp 1.00 Set 29,659,000.00 29,659,000.00
Kabel Power NYYHY 3 x 2.5 100.00 meter 90,036.25 9,003,625.00
Kabel water level control NYYHY 3 x 1.5 mm 100.00 meter 63,555.00 6,355,500.00
Kabel Ties 1.00 Pak 18,272.06 18,272.06
Panel Control 1.00 Set 5,968,873.75 5,968,873.75
Sub Total 55,269,811.31
VI. PENYELESAIAN LUBANG BOR
- Flushing
- Uji debit
- Grouting
Semen 5.00 sak 72,029.00 360,145.00
Pasir 2.00 m3 125,521.13 251,042.25
Cangkul 2.00 pc 26,481.25 52,962.50
Sendok Semen 2.00 pcs 5,296.25 10,592.50
Ember 2.00 pcs 10,592.50 21,185.00
Sub total 695,927.25
VII. JASA PENGEBORAN & INSTALASI 90.00 meter 990,398.75 89,135,887.50
Sub Total 89,135,887.50
TOTAL 257,136,380.06
Ket : Jika pada kedalaman kurang dari 120 meter sudah di capai debit air yang ditargetkan
maka lubang dapat untuk tidak dilanjutkan hingga 120 mtr (tergantung client)
Untuk jasa pemboran & instalasi, harga tersebut tidak termasuk biaya konsumsi &
penginapan 5 orang pekerja.