290     287 LM
96.57   95.57 span
         Item                             qty            uom    unit cost      Labor Cost
MOBILIZATION & DEMOBILIZATION
         mob & demob                                 1 lot      P 20,000.00
         lay out and staking                         1 lot
DEMOLITION WORKS
         wall footing             85.42          85.42 Sq.m     P    450.00 P        38,438.40
         column footing           61.16          61.16 Sq.m     P    450.00 P        27,523.20
         disposal                                58.63 cu.m     P    250.00 P        14,658.13
EARTHWORKS
        excavation
        wall footing               69.6           69.6 cu.m     P    200.00 P        13,920.00
        column footing             0.64          61.44 cu.m     P    200.00 P        12,288.00
CONCRETE WORKS
         column footing            0.16          15.36   cu.m
         column                    0.09           8.67   cu.m
         wall footing                29             29   cu.m
                                                    53   cu.m
         cement                                   478    bags   P     235.00
         sand                                      27    cu.m   P   1,300.00
         gravel 3/4                                53    cu.m   P   1,300.00
         gravel 3/4(bedding)       5.82             6    cu.m   P   1,300.00
         labor                                   53.03 cu.m     P    450.00 P        23,862.96
REBAR WORKS
        column footing
        12mm dia. RSB                 2         192.00 pcs      P    195.00
         column
         12mm dia. RSB                2         192.00 pcs      P    195.00
         10mm dia. RSB                2           163 pcs       P    139.00
         wall footing
         12mm dia RSb                     58          174 pcs         P    195.00
         10mm dia. RSB                 217.5           36 pcs         P    139.00
         Labor
         12mm dia RSb                      558    2,976.04 kgs        P     25.00 P       74,400.93
         10mm dia. RSB                     199      738.36 kgs        P     25.00 P       18,459.10
FORMWORKS & scaffoldings
       formworks                            211       211 sq.m        P    500.00
       scaffoldings
MASONRY WORKS                                       96.67      span
        chb wall                           7.84    757.65   sq.m
        chb 5"                                      9,471   pcs       P      12.00
        cement                                     767.50   bags      P     235.00
        sand                                        63.93   cu.m      P   1,300.00
        10mm dia RSB                   3.00        290.01   pcs       P     139.00
        G.I tie wire                 464.02          8.92   kgs       P      70.00
         Labor                                      757.65 sq.m       P    150.00 P      113,647.67
         rebar fabrication &installation          1,073.62 kgs        P     25.00 P       26,840.43
         Plastering
                                                                                     P   364,038.82
         Materials Cost
         Labor Cost
         Contingencies 2%
         Total Project Cost
Materials Cost
P         20,000.00
P       112,330.00
P        35,158.09
P        68,937.44
P         7,566.00
                      P 3,977.16   900   500   500
P         37,440.00
P         37,440.00
P         22,684.80
P     33,930.00
P      5,038.75
                       0.012      0.01
                   0.000144    0.0001
                   0.000452 0.000314
                   0.000113 7.854E-05
P    105,500.00    0.888947 0.617324
             -
P    113,647.67
P    180,362.64
P     83,109.78
P     40,311.39
P        624.64
P    904,081.20
P    904,081.20
P    364,038.82
P     25,362.40
P   1,293,482.42
400   400   400   3100
                  7.70
   28
  5.6
   32
16.45
   12
  2.6
 24.8
90.55
   31
 21.7
   25
 290    96.6
                           0.5          0.85
                          0.35          2.58
                                       2.193     210.528
phenolic board 3/4       43.14   pcs   1300    56,083.28
cwn 2"                       5   kgs     70       350.00
cwn 3"                       5   kgs     70       350.00
good lumber 1 1/2x2x8'      96   pcs    190    18,240.00
                                               75,023.28
                                                  357.25