12-30
PROBLEM 3
Per Books/Ledger Per Agreed Adjustments
Trial Balance/Financial Values
Statement
Accounts Receivable P 150,000 P 150,000 0
Less: Allowance for P 16,000 P 10,000 (P 6,000) - decrease
Uncollectible Accounts
Book Value/Net Value P 134,000 P 140,000 P 6,000 - increase
Inventory P 440,000 P 460,000 P 20,000 - increase
Equipment P 135,000 P 135,000 0
Less: Accumulated P 75,000 P 11,000 (P 64,000) - decrease
Depreciation
Book Value/Net Value P 60,000 P 124,000 P 64,000 - increase
Books of Espanol
A.) Allowance for Uncollectible Accounts P 6,000
Espanol, Capital P 6,000
B.) Inventory P 20,000
Espanol, Capital P20,000
C.) Accumulated Depreciation P 64,000
Espanol, Capital P64,000
Closing Entries
Allowance for Uncollectible Accounts P 10,000
Accumulated Depreciation P 11,000
Accounts Payable P 30,000
Espanol, Capital P 730,000
Cash P 36,000
Accounts Receivable P 150,000
Inventory P 460,000
Equipment P 135,000
To close the Sole Proprietorship
Cash P 36,000
Accounts Receivable P 150,000
Inventory P 460,000
Equipment P 124,000
Allowance for Uncollectible Accounts P 10,000
Accounts Payable P 30,000
Espanol, Capital P 730,000
To record the Investment of Espanol
Initial Investment
___________________________________________________________________________
Fish R Us
Statement of Financial Position
Jan 2019
ASSETS
Cash P 766,000
Accounts Receivable P 150,000
Less: Allowance for Uncollectible Accounts 10,000 P 140,000
Inventory 460,000
Equipment 124,000
TOTAL ASSETS P 1,490,000
LIABILITIES AND EQUITY
Accounts Payable P 30,000
Espanol, Capital 730,000
Selisana, Capital 730,000
TOTAL LIABILITIES & OWNER’s EQUITY P 1,490, 000