Running head: LIQUIDATION
Liquidation
                              Name
                            Institution
LIQUIDATION
Distribution of proceeds on liquidation
      Proceeds from sale        3500000
     of assets
     First mortgage, paid       0
     from sale of assets
     Fees and expenses of       229250
     administration of
     bankruptcy
      Wages due workers         0
     earned within 3
     months 
     prior to filing of
     bankruptcy petition
      Taxes                     0
     Unfunded pension           0
     liabilities
     Available to general       3270750
     creditors
Distribution to general creditors:
       Claims of       Claim         Application    After           Percentage
       General         (1)           of 100%        Subordination   of
       Creditors       $             Distribution   Adjustment      Original
                                     (2) $          (3) $           Claims
                                                                    Received
                                                                    (4) %
       Notes           750000        750000         750000          100%
       payable
       Accounts        375000        375000         375000          100%
       payable
       Subordinate     750000        750000         750000          100%
       d debentures
       Total           187500        187500         187500
      LIQUIDATION
      Remaining cash = 3270750 - 1875000 = 1395750
$1395750 will go to the common stockholders.
They will recieve only 74.44% (1395750/1875000*100) of the amount of equity in Balance
sheet.