PROPOSED HOUSE FOR MR.
HIMESH KUMAR GUNGAH
AT GUNGAH LANE, TRIOLET
MAIN SUMMARY
Amount (Rs.)
1 Preliminaries & general costs Rs. 200,000.00
2 Building works
2.1 Earthworks 84,472.00
2.2 Foundation 691,988.50
2.3 Surface Bed 332,400.20
2.4 Frame 365,260.00
2.5 First floor slab 440,624.26
2.6 Roof drainage 18,000.00
2.7 Stair structure 40,000.00
2.80 Stair finishes 18,000.00
2.9 Walling 277,691.00
2.10 Wall finishes 364,275.00
2.11 Ceiling finishes 121,000.00
TOTAL AMOUNT (EXCL. VAT) Rs. 2,953,710.96
Page 1 of 6 07/22/2020
ITEM DESCRIPTION UNIT QTY. RATE AMOUNT
RS CS
2.1 - Earthworks
A Clear site m² 300.00 50.00 15,000.00
B Excavate to remove vegetable soil average 300mm deep m³ -
C Excavate pits for column bases n.e 1.2m m³ 39.64 200.00 7,928.00
D Excavate trench for strip footing n.e 1.2m m³ 150.72 200.00 30,144.00
E Backfilling m³ 75.70 200.00 15,140.00
F Remove surplus m³ 81.30 200.00 16,260.00
TOTAL CARRIED TO MAIN SUMMARY 84,472.00
2.2 - Foundation
G 50mm thick blinding layer m³ 9.42 4,200.00 39,564.00
H Reinforced concrete grade 25 in column bases m³ 15.66 4,700.00 73,602.00
I Ditto but in strip footing m³ 28.26 4,700.00 132,822.00
J Ditto but in columns m³ 2.84 4,700.00 13,348.00
L Ditto but in Ground Beam m³ 6.59 4,700.00 30,973.00
N Sawn formwork to sides of column bases m² 55.25 400.00 22,100.00
O Ditto but to strip footing m² 109.90 400.00 43,960.00
P Ditto but to columns m² 46.44 400.00 18,576.00
R Ditto but in Ground Beam m² 94.20 400.00 37,680.00
T Rebar kg 4,017.27 50.00 200,863.50
V 150mm thick blockwall m² 125.60 625.00 78,500.00
TOTAL CARRIED TO MAIN SUMMARY 691,988.50
2/6 07/22/2020
ITEM DESCRIPTION UNIT QTY. RATE AMOUNT
2.3 - Surface bed
A Anti termite treatment m² 248.00 50.00 12,400.00
B Do to perimeter ml 72.80 50.00 3,640.00
C Hardcore or soil filling 200mm thick m³ 74.40 725.00 53,940.00
D Crusher run filling 100mm thick m³ 37.20 1,700.00 63,240.00
E Rocksand blinding layer 15mm thick m² 3.72 85.00 316.20
F Polythene sheeting m² 248.00 50.00 12,400.00
G Reinforced concrete grade 25 in surface bed 100mm thick including m³ 29.12 4,700.00 136,864.00
H Mesh reinforcement A142 m² 248.00 200.00 49,600.00
TOTAL CARRIED TO MAIN SUMMARY 332,400.20
2.4 - Frame
Ground floor
A Reinforced concrete grade 25 in columns m³ 8.36 4,700.00 39,292.00
B Ditto but in beams m³ 11.88 4,700.00 55,836.00
C Wrought formwork to sides of columns m² 136.74 400.00 54,696.00
D Ditto but sides & soffit of beams m² 148.55 400.00 59,420.00
E Rebar kg 3,120.32 50.00 156,016.00
TOTAL CARRIED TO MAIN SUMMARY 365,260.00
3/6 07/22/2020
ITEM DESCRIPTION UNIT QTY. RATE AMOUNT
2.5 - First floor slab
A Reinforced concrete grade 25 in suspended slab 180mm thick m³ 19.38 4,700.00 91,108.56
Ditto but 150mm thick m³ 20.65 4,700.00 97,036.20
B Wrought formwork to soffit of suspended slab 180mm thick 104.36 400.00 41,744.00
m²
Ditto but 150mm thick m² 137.64 400.00 55,056.00
C Ditto but edge m² 13.91 400.00 5,564.00
D Rebar kg 3,002.31 50.00 150,115.50
TOTAL CARRIED TO MAIN SUMMARY 440,624.26
2.8 - Roof drainage
C 110mm diameter pvc rainwater pipe m -
D Extra for bend No -
E Extra for shoe No -
F Pvc roof outlet No -
TOTAL CARRIED TO MAIN SUMMARY 18,000.00
2.9 - Stair structure
A Reinforced concrete grade 25 in staircase waist and steps m³ -
B Wrought formwork to stepped soffit of staircase m² -
C Ditto but side of risers m² -
D Ditto but side of stringer m² -
E Rebar kg -
TOTAL CARRIED TO MAIN SUMMARY 40,000.00
2.10 - Stair finishes
F 12mm render m² -
G Ditto but side of stringer m² -
H 25mm thick screed m² -
TOTAL CARRIED TO MAIN SUMMARY 18,000.00
4/6 07/22/2020
ITEM DESCRIPTION UNIT QTY. RATE AMOUNT
2.11 - Walling
Ground floor
B 150mm thick blockwall m² 290.00 625.00 181,250.00
F Reinforced concrete grade 25 in cills, lintels, jambs and tie columns m³ 1.15 4,700.00 5,405.00
G Wrought formwork to cills, lintels, jambs and tie columns m² 15.38 4,700.00 72,286.00
H Rebar kg 375.00 50.00 18,750.00
TOTAL CARRIED TO MAIN SUMMARY 277,691.00
2.12 - Wall finishes
Ground floor
A Rendering to wall internally and externally m² 580.00 500.00 290,000.00
B Ditto but beam m² 148.55 500.00 74,275.00
TOTAL CARRIED TO MAIN SUMMARY 364,275.00
5/6 07/22/2020
ITEM DESCRIPTION UNIT QTY. RATE AMOUNT
2.14 - Ceiling finishes
Ground floor
K 12mm render m² 242.00 500.00 121,000.00
TOTAL CARRIED TO MAIN SUMMARY 121,000.00
6/6 07/22/2020
