Cost of Goods Manufactured
Vancouver Ltd. has the below inventory balances and other information at the end of Dec 2019.
                                                        Balances
                                                Beginning        Ending
Direct Material                             $     12,150.00 $      8,000.00
Working in Process Inventory                $        850.00 $      3,500.00
Finished Goods Inventory                    $        200.00 $      3,800.00
Other information
Purchase of Direct Material                 $     45,000.00
Factory Supervisor Salaries                 $      5,750.00
Sales Salaries and Commissions              $      7,250.00
Delivery Cost                               $      1,400.00
Sales Revenue                               $    115,000.00
Factory Utility Costs                       $      1,200.00
Factory Rent                                $     17,750.00
Direct Labor                                $     23,000.00
Requirement
1. Cost of Goods Manufactured
=Direct Material Used                                         $   49,150.00
Direct Labor                                                  $   23,000.00
Total Manufacturing Overhead                                  $   24,700.00
Current Manufacturing Costs                                                   $   96,850.00
Manufacturing Costs Available to Complete
Cost of Goods Manufactured                                                    $   94,200.00
2. Calculate Cost of Goods Sold
COGS   $   90,600.00
f Dec 2019.
90