DPWH Dupa
DPWH Dupa
=
Equipment Rental Hourly Rate
0.004 unit Dump Truck (10 cu.m) 1,352.00
0.002 unit Payloader (1.50 cu.m) 1,733.00
0.002 unit Bulldozer (155HP), D65A-8 2,299.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
20.00 mts rope 1" dia. 3.50
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
20.00 mts rope 1" dia. 3.50
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
20.00 mts rope 1" dia. 3.50
Unit Cost =
Total Cost =
Materials
20.00 mts rope 1" dia. 3.50
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
101(1)
Removal of Structures and Obstruction (Other than Concrete)
Equipment Rental Hourly Rate
0.10 hour Backhoe (0.80cu.m) 1,537.00
0.10 hour Dump Truck (10 cu.m) 1,352.00
1.00 lot minor tools (10% of Labor) 3.12
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
0.10 set Oxy/Acytelene 2,500.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
0.0003 set Oxy/Acytelene 2,500.00
0.0020 kg Welding Rod 90.00
0.0500 m. Rope 1" dia. 3.50
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
101(2)
Removal of Stone Masonry Lined Drainage Structures Qty. =
Equipment Rental Hourly Rate
0.10 hour Backhoe w/ Breaker (0.80cu.m) 2,074.95
0.10 hour Backhoe (0.80cu.m) 1,537.00
0.05 hour Dump Truck (10 cu.m) 1,352.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
0.10 set Oxy/Acytelene 2,500.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
101(2)d Removal of RCPC (42" dia.)-1070mm. Qty. =
Equipment Rental Hourly Rate
0.25 hour Backhoe (0.80cu.m) 1,537.00
0.13 hour Boom Truck 961.20
1.00 lot minor tools (10% of Labor) 5.80
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
101(3)a.2
Removal of Existing Conc. Pavement, 0.23m thk., (for
Reblocking at intermitent section) Qty. =
Equipment Rental Hourly Rate
0.03 hour Backhoe w/ Breaker (0.80cu.m) 2,074.95
0.03 hour Payloader (1.50 cu.m) 1,733.00
0.02 hour Dump Truck (10 cu.m) 1,352.00
0.02 hour Conc. Saw, Blade dia. 14", (7.5Hp) 167.38
1.00 lot minor tools (10% of Labor) 0.77
Materials
0.00015 pc. Conc. Saw (Diamond Blade 14") 8,000.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
101(3)b
Removal of Existing Asphalt Pavement (10mm thk.) Qty. =
Equipment Rental Hourly Rate
0.02 hour Motorized Rd. Grader w/ Scarifier, G710A 2,173.00
0.02 hour Payloader (1.50 cu.m) 1,733.00
0.01 hour Dump Truck (10 cu.m) 1,352.00
1.00 lot minor tools (10% of Labor) 0.39
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Unit Cost =
Total Cost =
102(3)c
Roadway Excavation (Surplus Hard Rock) - Blasting Qty. =
Equipment Rental Hourly Rate
0.03 hour Backhoe (0.80cu.m) 1,537.00
0.03 hour Payloader (1.50 cu.m) 1,733.00
0.01 hour Payloader (1.50 cu.m), at disposal area 1,733.00
0.05 hour Dump Truck (10 cu.m) 1,352.00
0.20 hour Pneumatic Drilling Machine 514.31
0.10 hour Compressor 358.00
Materials
0.40 kg Dynamite 280.00
2.00 m Detonation Cord 80.00
0.15 pc Detonator 260.00
0.20 kg Ammonium Sulfate 75.00
0.30 pc Blasting Cap 45.00
0.10 m Safety Fuse 40.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
3.10 kg Dynamite 280.00
2.30 m Detonation Cord 80.00
3.1 pc Detonator 260.00
1.50 kg Ammonium Sulfate 75.00
0.50 pc Blasting Cap 45.00
0.15 m Safety Fuse 40.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
103(1)b Structure Excavation (Soft Rock) Qty. =
Equipment Rental Hourly Rate
0.143 hour Dump Truck (10 cu.m) 1,352.00
0.04 hour Backhoe (0.80cu.m) 1,537.00
0.04 hour Backhoe w/ Breaker (0.80cu.m) 2,074.95
1.00 lot minor tools (10% of Labor) 2.10
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.15 cu.m Filling Mat'ls. 465.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
66.00 bd.ft Coco lumber (2 uses) 18.00
0.50 pcs Marine Plywood 1/2" x 4' x 8' (2 uses) 740.00
0.01 kgs Assorted CWN 65.00
10.00 pcs Sand Bags 5.00
0.30 cu.m Common Borrow 300.00
Direct Cost
OCM
TAXES
Total
Unit Cost = P 1,178.44 /
= P 1,178.44 /cu.m.
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.25 cu.m Common Borrow (w/ 25% Shrinkage Factor) 400.00
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.25 cu.m Common Borrow (w/ 25% Shrinkage Factor) 420.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.25 cu.m Filling Materials 420.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
1.00 sq.m.
5.41
3.47
4.60
P 13.47
0.22
0.25
P 0.46
13.94
2.37
1.96
P 18.26
P 19.00
P 19.00
1.00 e.a
256.17
225.33
20.25
5.20
P 506.95
70.00
70.00
36.40
26.57
40.96
P 103.92
P 680.87
115.75
95.59
P 892.21
P 893.00
P 893.00
1.00 e.a
768.50
676.00
60.75
15.59
P 1,520.84
70.00
70.00
109.19
79.70
122.88
P 311.77
P 1,902.61
323.44
267.13
P 2,493.18
P 2,494.00
P 2,494.00
1.00 e.a
6,148.00
5,408.00
486.00
62.35
P 12,104.35
70.00
P 70.00
436.76
318.80
491.52
P 1,247.08
P 13,421.43
2,281.64
1,884.37
P 17,587.45
P 17,588.00
P 17,588.00
1.00 e.a
12,296.00
10,816.00
972.00
124.71
P 24,208.71
70.00
P 70.00
873.52
637.60
983.04
P 2,494.16
P 26,772.87
4,551.39
3,758.91
P 35,083.17
P 35,084.00
P 35,084.00
153.70
135.20
3.12
P 292.02
10.92
7.97
12.29
P 31.18
P 323.19
54.94
45.38
P 423.51
P 424.00
P 424.00
= 1.00 cu.m
1,037.48
1,028.62
675.00
169.00
216.63
388.25
45.00
P 3,559.97
250.00
P 250.00
109.19
159.40
245.76
P 514.35
P 4,324.32
735.13
607.13
P 5,666.59
P 5,667.00
P 5,667.00
1.00 kg.
0.71
0.39
1.55
0.05
0.05
P 2.75
0.63
0.18
0.18
P 0.98
0.11
0.16
0.25
P 0.51
P 4.25
0.72
0.60
P 5.56
P 6.00
P 6.00
1.00 kg.
207.50
153.70
67.60
P 428.80
21.84
31.88
49.15
P 102.87
P 531.67
90.38
74.65
P 696.69
P 697.00
P 697.00
1.00 cu.m
518.74
384.25
84.50
22.50
P 1,009.99
250.00
P 250.00
54.60
79.70
122.88
P 257.18
P 1,517.16
257.92
213.01
P 1,988.09
P 1,989.00
P 1,989.00
1.00 ln.m
256.17
80.10
3.87
P 340.13
18.20
20.48
P 38.68
P 378.81
64.40
53.19
P 496.40
P 497.00
P 497.00
1.00 ln.m
307.40
96.12
4.64
P 408.16
21.84
24.58
P 46.41
P 454.58
77.28
63.82
P 595.68
P 596.00
P 596.00
1.00 ln.m
384.25
120.15
5.80
P 510.20
27.30
30.72
P 58.02
P 568.22
96.60
79.78
P 744.59
P 745.00
P 745.00
1.00 ln.m
384.25
120.15
5.80
P 510.20
27.30
30.72
P 58.02
P 568.22
96.60
79.78
P 744.59
P 745.00
P 745.00
1.00 ln.m
512.33
160.20
7.74
P 680.27
36.40
40.96
P 77.36
P 757.63
128.80
106.37
P 992.79
P 993.00
P 993.00
1.00 ln.m
768.50
240.30
11.60
P 1,020.40
54.60
61.44
P 116.04
P 1,136.44
193.19
159.56
P 1,489.19
P 1,490.00
P 1,490.00
1.00 e.a
137.75
15.59
P 153.34
54.60
39.85
61.44
P 155.89
P 309.22
52.57
43.41
P 405.21
P 406.00
P 406.00
1.00 sq.m
51.87
43.33
16.90
0.58
P 112.68
2.73
3.07
P 5.80
P 118.48
20.14
16.63
P 155.26
P 156.00
P 156.00
1.00 sq.m
69.17
57.77
22.53
2.79
0.77
P 153.03
1.20
P 1.20
3.64
4.10
P 7.74
P 161.96
27.53
22.74
P 212.24
P 213.00
P 213.00
1.00 sq.m
36.22
28.88
11.27
0.39
P 76.75
1.82
2.05
P 3.87
P 80.62
13.71
11.32
P 105.65
P 106.00
P 106.00
1.00 sq.m
17.29
12.81
11.27
P 41.37
1.82
2.05
P 3.87
P 45.23
7.69
6.35
P 59.27
P 60.00
P 60.00
1.00 sq.m
20.75
15.37
13.52
P 49.64
2.18
2.46
P 4.64
P 54.28
9.23
7.62
P 71.13
P 72.00
P 72.00
1.00 sq.m
34.58
25.62
22.53
P 82.73
3.64
4.10
P 7.74
P 90.47
15.38
12.70
P 118.55
P 119.00
P 119.00
1.00 cu.m.
135.20
76.85
8.67
1.47
P 222.18
5.46
9.22
P 14.68
P 236.86
40.27
33.25
P 310.38
P 311.00
P 311.00
1.00 cu.m.
38.32
28.88
7.22
45.07
P 119.49
1.82
2.05
P 3.87
P 123.36
20.97
17.32
P 161.64
P 162.00
P 162.00
1.00 cu.m.
28.74
21.66
6.50
19.21
50.70
P 126.81
1.36
1.54
P 2.90
P 129.71
22.05
18.21
P 169.97
P 170.00
P 170.00
1.00 cu.m.
49.25
30.95
7.74
37.05
48.29
P 173.27
1.95
2.19
P 4.14
P 177.42
30.16
24.91
P 232.49
P 233.00
P 233.00
1.00 cu.m.
65.67
41.26
8.25
64.38
P 179.56
2.60
2.93
P 5.53
P 185.09
31.46
25.99
P 242.54
P 243.00
P 243.00
1.00 cu.m.
38.43
43.33
8.67
67.60
102.86
35.80
P 296.68
112.00
160.00
39.00
15.00
13.50
4.00
P 343.50
10.92
15.94
24.58
10.92
7.97
12.29
10.92
12.29
P 105.82
P 746.00
126.82
104.74
P 977.55
P 978.00
P 978.00
1.00 cu.m.
118.23
39.99
8.00
62.40
633.00
220.31
P 1,081.93
868.00
184.00
806.00
112.50
22.50
6.00
P 1,999.00
67.19
49.05
75.62
25.20
18.39
28.36
16.80
9.45
P 290.06
P 3,370.98
573.07
473.29
P 4,417.34
P 4,418.00
P 4,418.00
1.00 cu.m.
45.98
34.66
6.93
54.08
P 141.65
2.18
2.46
P 4.64
P 146.29
24.87
20.54
P 191.70
P 192.00
P 192.00
1.00 cu.m.
135.20
76.85
1.47
P 213.52
5.46
9.22
P 14.68
P 228.19
38.79
32.04
P 299.02
P 300.00
P 300.00
1.00 cu.m.
193.14
54.89
74.11
2.10
P 324.24
7.80
13.17
P 20.97
P 345.20
58.68
48.47
P 452.35
P 453.00
P 453.00
1.00 cu.m.
338.00
192.13
259.37
7.34
P 796.83
27.30
46.08
P 73.38
P 870.21
147.94
122.18
P 1,140.32
P 1,141.00
P 1,141.00
1.00 cu.m.
135.20
76.85
1.56
P 213.61
5.46
3.99
6.14
P 15.59
P 229.20
38.96
32.18
P 300.34
P 301.00
P 301.00
1.00 cu.m.
193.14
54.89
74.11
2.23
P 324.37
7.80
5.69
8.78
P 22.27
P 346.64
58.93
48.67
P 454.23
P 455.00
P 455.00
1.00 cu.m.
338.00
192.13
259.37
7.79
P 797.29
27.30
19.93
30.72
P 77.94
P 875.23
148.79
122.88
P 1,146.90
P 1,147.00
P 1,147.00
1.00 cu.m.
98.40
8.52
28.40
P 135.32
534.75
P 534.75
87.35
196.61
P 283.96
P 954.03
162.18
133.95
P 1,250.16
P 1,251.00
P 1,251.00
1.00 cu.m.
135.20
76.85
1.47
P 213.52
5.46
9.22
P 14.68
P 228.19
38.79
32.04
P 299.02
P 300.00
P 300.00
1.00 cu.m.
1.58
1.15
0.43
3.33
P 6.50
594.00
185.00
0.46
50.00
90.00
P 919.46
7.10
10.30
15.89
P 33.30
P 959.25
163.07
56.12
P 1,178.44 1,178.44
1.00
1.00 l.s
1.00 cu.m
135.20
76.85
1.47
P 213.52
5.46
9.22
P 14.68
P 228.19
38.79
32.04
P 299.02
P 300.00
P 300.00
1.00 cu.m
43.46
30.14
5.33
P 78.93
500.00
P 500.00
2.18
2.46
P 4.64
P 583.57
99.21
81.93
P 764.71
P 765.00
P 765.00
1.00 cu.m
38.16
28.77
44.89
43.46
30.14
5.33
P 190.74
1.81
2.04
2.18
2.46
P 8.49
P 199.24
33.87
27.97
P 261.08
P 262.00
P 262.00
1.00 cu.m
43.46
30.14
5.33
P 78.93
525.00
P 525.00
2.18
2.46
P 4.64
P 608.57
103.46
85.44
P 797.47
P 798.00
P 798.00
1.00 cu.m
43.46
30.14
5.33
P 78.93
525.00
P 525.00
2.18
2.46
P 4.64
P 608.57
103.46
85.44
P 797.47
P 798.00
P 798.00
1.00 cu.m
98.40
8.52
28.40
P 135.32
525.00
P 525.00
87.35
196.61
P 283.96
P 944.28
160.53
132.58
P 1,237.38
P 1,238.00
P 1,238.00
1.00 sq.m
7.24
5.02
0.89
P 13.15
0.37
0.41
P 0.78
P 13.93
2.37
1.96
P 18.25
P 19.00
P 19.00
1.00 sq.m
7.24
5.02
0.89
P 13.15
0.37
0.41
P 0.78
P 13.93
2.37
1.96
P 18.25
P 19.00
P 19.00
1.00 sq.m
7.24
5.02
0.89
P 13.15
0.37
0.41
P 0.78
P 13.93
2.37
1.96
P 18.25
P 19.00
P 19.00
200 Aggregate Subbase Course Qty. =
Equipment Rental Hourly Rate
0.02 hour Motorized Road Grader,G710A 2,173.00
0.02 hour Vibratory Roller (10 m.t.), SP56 1,507.00
0.01 hour Water Truck (1000 gal.) 1,065.00
Materials
1.15 cu.m aggregate subbase course (w/ 15% Shrinkage Factor) 580.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.15 cu.m aggregate subbase course (w/ 15% Shrinkage Factor) 580.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.15 cu.m aggregate base course (w/ 15% Shrinkage Factor) 650.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.15 cu.m aggregate base course (w/ 15% Shrinkage Factor) 650.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.15 cu.m crushed aggregate base course (w/ 15% Shrinkage Factor) 700.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
2.80 bags Hydrated Lime, Type N(Normal) 180.00
1.15 cu.m aggregate base course 650.00
Unit Cost =
Total Cost =
Materials
3.00 bags cement 220.00
1.15 cu.m aggregate base course 650.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
0.07 m.t. Emulsified Asphalt SS-1 44,000.00
1.15 cu.m aggregate base course 650.00
Labor Hourly Rate
0.07 hour Foremen 109.19
0.67 hour Laborers 61.44
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
3.00 bags cement 220.00
1.15 cu.m aggregate base course 650.00
0.0075 m.t. MC 70 Cut-back Asphalt 40,300.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
1.00 cu.m
43.46
30.14
5.33
P 78.93
P 667.00
P 667.00
2.18
2.46
4.64
P 750.57
127.60
105.38
P 983.54
P 984.00
P 984.00
1.00 cu.m
54.33
37.68
0.77
6.66
P 99.43
P 667.00
P 667.00
2.73
3.07
5.80
P 772.23
131.28
108.42
P 1,011.93
P 1,012.00
P 1,012.00
1.00 cu.m
43.46
30.14
5.33
P 78.93
P 747.50
P 747.50
2.18
2.46
4.64
P 831.07
141.28
116.68
P 1,089.03
P 1,090.00
P 1,090.00
1.00 cu.m
54.33
37.68
0.77
6.66
P 99.43
P 747.50
P 747.50
2.73
3.07
5.80
P 852.73
144.96
119.72
P 1,117.41
P 1,118.00
P 1,118.00
1.00 cu.m
43.46
30.14
5.33
P 78.93
P 805.00
P 805.00
2.18
2.46
4.64
P 888.57
151.06
124.75
P 1,164.38
P 1,165.00
P 1,165.00
1.00 cu.m
144.87
100.47
17.75
P 263.08
504.00
747.50
P 1,251.50
7.28
40.96
48.24
P 1,562.82
265.68
219.42
P 2,047.92
P 2,048.00
P 2,048.00
1.00 cu.m
144.87
100.47
17.75
P 263.08
660.00
747.50
P 1,407.50
7.28
40.96
48.24
P 1,718.82
292.20
241.32
P 2,252.35
P 2,253.00
P 2,253.00
1.00 cu.m
144.87
100.47
17.75
62.40
P 325.48
3,080.00
747.50
P 3,827.50
7.28
40.96
48.24
P 4,201.22
714.21
589.85
P 5,505.28
P 5,506.00
P 5,506.00
1.00 cu.m
40.27
135.20
72.43
50.23
57.77
17.75
6.24
P 379.89
660.00
747.50
302.25
P 1,709.75
7.28
10.63
16.38
34.29
P 2,123.93
361.07
298.20
P 2,783.20
P 2,784.00
P 2,784.00
300(1) Gravel Surface Course (Uncrushed) Qty. =
Equipment Rental Hourly Rate
0.02 hour Motorized Road Grader 2,173.00
0.02 hour Vibratory Roller (10 m.t.), SP56 1,507.00
0.01 hour Water Truck (1000 gal.) 1,065.00
Materials
1.15 cu.m uncrushed surface course (w/ 15% Shrinkage Factor) 700.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.15 cu.m crushed aggregate surface course (w/ 15% Shrinkage Facto 750.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.05 m.t. MC Cut-back Asphalt (w/ 5% wastage) 40,300.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.05 m.t. RC 70 Cut-back Asphalt (w/ 5% wastage) 41,575.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.05 m.t. RC 70 Cut-back Asphalt (w/ 5% wastage) 41,575.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.05 m.t. Emulsified Asphalt SS-1 (w/ 5% wastage) 44,000.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.15 m.t. cover aggregate (w/ 15% Shrinkage Factor) 406.25
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.05 m.t. MC Cut-back Asphalt (w/ 5% wastage) 40,300.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.05 m.t. RC 70 Cut-back Asphalt (w/ 5% wastage) 41,575.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
303(4) Bituminous Seal Coat (Asphalt Cement Penetration Grade 120-15 Qty. =
Equipment Rental Hourly Rate
3.33 hour Asphalt Distributor, 10ft. wide (5 tons) 936.00
3.33 hour Power Broom(20 m. wide) 130.54
Materials
1.05 m.t. Asphalt Cement Penetration Grade 120-150 w/ 5% wastage 50,775.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.15 m.t. aggregates (w/ 15% shrinkage factor) 406.25
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.05 m.t. Asphalt Cement Penetration Grade 120-150 w/ 5% wastage 50,775.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.05 m.t. MC Cut-back Asphalt (w/ 5% wastage) 40,300.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.05 m.t. RC Cut-back Asphalt (w/ 5% wastage) 41,575.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.05 m.t. Imulsified Asphalt SS-1(w/ 5% wastage) 44,000.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.15 m.t. aggregates w/ 15% shrinkage factor 406.25
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.05 m.t. asphalt cement w/ 5% wastage 50,775.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.05 m.t. RC Cut-back Asphalt (w/ 5% wastage) 41,575.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.05 m.t. Imulsified Asphalt SS-1(w/ 5% wastage) 44,000.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.15 m.t. crushed gravel 406.25
0.07 m.t. MC Cut-back Asphalt 40,300.00
0.30 bag Hydrated lime (0.75%) 180.00
Unit Cost =
Total Cost =
Materials
1.15 m.t. crushed gravel 406.25
0.1 m.t. Emulsified Asphalt (10%) 44,000.00
0.30 bag Hydrated lime (0.75%) 180.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.15 m.t. crushed gravel 406.25
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
306(2) Bituminous Mat'l. for Bituminous Road Mix Surface Course Qty. =
Equipment Rental Hourly Rate
1.00 hour Asphalt Distributor, 10 ft. wide (5 tons) 936.00
Materials
1.05 m.t. MC Cut-back Asphalt 40,300.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
307 Bituminous Plant Mix Surface Course-General (50mm thk.) Qty. =
Equipment Rental Hourly Rate
0.005837712 hour Asphalt Paver (80 Hp), NF22BIIVDM 1,833.00
0.005837712 hour Pneumatic Tire Roller (10 m.t.) 553.00
0.005837712 hour Tandem Steel Roller (10.1m.t.), CC421 1,652.00
0.011675423 hour Dump Truck (10 cu.m) 1,352.00
0.005837712 hour Asphalt batch plant (60-80 TPH) 1,214.73
0.005837712 hour Water Truck (1000 gal.) 1,065.00
0.005837712 hour Payloader (1.50 cu.m), LX80-2C 1,733.00
1.00 lot minor tools (10% of labor)
Materials
0.00981 m.t. Bituminous Mat'l (8%) 44,000.00
0.0488 cu.m Aggregates (93%) 650.00
0.13 bag Mineral Filler (7%), w/ 5% wastage 240.56
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
0.00858 m.t. MC-70 Cut-back Asphalt (7%) 40,300.00
0.0488 cu.m Aggregates (93%) 650.00
0.13 bag Mineral Filler (7%), w/ 5% wastage 240.56
Unit Cost =
Total Cost =
Materials
0.00981 m.t. MC-70 Cut-back Asphalt (10%) 40,300.00
0.0488 cu.m Aggregates (93%) 650.00
0.13 bag Mineral Filler (7%), w/ 5% wastage 240.56
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
0.098 m.t. Bituminous Conc. Surface Course (40mm thk.) w/ 5% wast 4,500.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
310(a.3) Bituminous Conc. Surface Course (50mm thk.) Qty. =
Equipment Rental Hourly Rate
0.005837712 hour Asphalt Paver (80 Hp), NF22BIIVDM 1,833.00
0.005837712 hour Pneumatic Tire Roller (10 m.t.) 553.00
0.005837712 hour Tandem Steel Roller (10.1m.t.), CC421 1,652.00
0.005837712 hour Water Truck (1000 gal.) 1,065.00
1.00 lot minor tools (10% of labor)
Materials
0.123 m.t. Bituminous Conc. Surface Course (50mm thk.) w/ 5% wast 4,500.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
0.00588 m.t. asphalt cement (8%) 50,775.00
0.0293 cu.m aggregates (93%) 650.00
0.078 bag Mineral Filler (7%), w/ 5% wastage 240.56
Labor Hourly Rate
0.0035 hour Foremen 109.19
0.0210 hour Skilled Workers 79.70
0.0420 hour Laborers 61.44
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
0.00785 m.t. asphalt cement (8%) 50,775.00
0.0391 cu.m aggregates (93%) 650.00
0.104 bag Mineral Filler (7%), w/ 5% wastage 240.56
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
0.00981 m.t. asphalt cement (8%) 50,775.00
0.0488 cu.m aggregates (93%) 650.00
0.13 bag Mineral Filler (7%), w/ 5% wastage 240.56
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.43000 bags Cement 220.00
0.08250 cu.m. Sand 850.00
0.15000 cu.m. Gravel 650.00
0.33000 kg Rein. Steel Bar 40.00
0.29000 lit Curing Compound 28.00
0.12000 lit Asphalt Sealant 44.00
0.46000 ln.m Steel Forms (Rental) 50.00
0.00780 ln.m Pipe Sleeve, 1" dia. 34.33
0.00150 lit Grease/Tar 300.00
0.00015 pc. Conc. Saw (Diamond Blade14") 8,000.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
2.19000 bags Cement 220.00
0.12650 cu.m. Sand 850.00
0.23000 cu.m. Gravel 650.00
0.43000 kg Rein. Steel Bar 40.00
0.29000 lit Curing Compound 28.00
0.12000 lit Asphalt Sealant 44.00
0.46000 ln.m Steel Forms (Rental) 50.00
0.00710 ln.m Pipe Sleeve, 2" dia. 97.00
0.00870 lit Grease/Tar 300.00
0.00015 pc. Conc. Saw (Diamond Blade14") 8,000.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
2.38000 bags Cement 220.00
0.13750 cu.m. Sand 850.00
0.25000 cu.m. Gravel 650.00
0.45000 kg Rein. Steel Bar 40.00
0.29000 lit Curing Compound 28.00
0.15000 lit Asphalt Sealant 44.00
0.46000 ln.m Steel Forms (Rental) 50.00
0.00780 ln.m Pipe Sleeve, 2" dia. 97.00
0.00950 lit Grease/Tar 300.00
0.00015 pc. Conc. Saw (Diamond Blade14") 8,000.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
2.66 bags Cement 220.00
0.15 cu.m. Sand 850.00
0.28 cu.m. Gravel 650.00
0.50 kg Rein. Steel Bar 40.00
0.29 lit Curing Compound 28.00
0.17 lit Asphalt Sealant 44.00
0.46 ln.m Steel Forms (Rental) 50.00
0.01 ln.m Pipe Sleeve, 2" dia. 97.00
0.01 lit Grease/Tar 300.00
0.00 pc. Conc. Saw (Diamond Blade14") 8,000.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
2.850 bags Cement 220.00
0.165 cu.m. Sand 850.00
0.300 cu.m. Gravel 650.00
0.550 kg Rein. Steel Bar 40.00
0.290 lit Curing Compound 28.00
0.180 lit Asphalt Sealant 44.00
0.460 ln.m Steel Forms (Rental) 50.00
0.009 ln.m Pipe Sleeve, 2" dia. 97.00
0.009 lit Grease/Tar 300.00
0.00015 pc. Conc. Saw (Diamond Blade14") 8,000.00
Labor Hourly Rate
0.02 hour Foremen 109.19
0.07 hour Skilled Workers 79.70
0.22 hour Laborers 61.44
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
2.19000 bags Cement 220.00
0.12650 cu.m. Sand 850.00
0.23000 cu.m. Gravel 650.00
0.43000 kg Rein. Steel Bar 40.00
0.29000 lit Curing Compound 28.00
0.12000 lit Asphalt Sealant 44.00
0.00710 ln.m Pipe Sleeve, 2" dia. 97.00
0.00870 lit Grease/Tar 300.00
0.00015 pc. Conc. Saw (Diamond Blade14") 8,000.00
Unit Cost =
Total Cost =
Materials
2.38000 bags Cement 220.00
0.13750 cu.m. Sand 850.00
0.25000 cu.m. Gravel 650.00
0.45000 kg Rein. Steel Bar 40.00
0.29000 lit Curing Compound 28.00
0.15000 lit Asphalt Sealant 44.00
0.00780 ln.m Pipe Sleeve, 2" dia. 97.00
0.00950 lit Grease/Tar 300.00
0.00015 pc. Conc. Saw (Diamond Blade14") 8,000.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
2.66000 bags Cement 220.00
0.15400 cu.m. Sand 850.00
0.28000 cu.m. Gravel 650.00
0.50000 kg Rein. Steel Bar 40.00
0.29000 lit Curing Compound 28.00
0.17000 lit Asphalt Sealant 44.00
0.00780 ln.m Pipe Sleeve, 2" dia. 97.00
0.00780 lit Grease/Tar 300.00
0.00015 pc. Conc. Saw (Diamond Blade14") 8,000.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
2.85000 bags Cement 220.00
0.16500 cu.m. Sand 850.00
0.30000 cu.m. Gravel 650.00
0.55000 kg Rein. Steel Bar 40.00
0.29000 lit Curing Compound 28.00
0.18000 lit Asphalt Sealant 44.00
0.00940 ln.m Pipe Sleeve, 2" dia. 97.00
0.00940 lit Grease/Tar 300.00
0.00015 pc. Conc. Saw (Diamond Blade14") 8,000.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.43000 bags Cement 220.00
0.08250 cu.m. Sand 850.00
0.15000 cu.m. Gravel 650.00
0.33000 kg Rein. Steel Bar 40.00
0.29000 lit Curing Compound 28.00
0.12000 lit Asphalt Sealant 44.00
0.46000 ln.m Steel Forms (Rental) 50.00
0.00780 ln.m Pipe Sleeve, 1" dia. 34.33
0.00150 lit Grease/Tar 300.00
0.00015 pc. Conc. Saw (Diamond Blade14") 8,000.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
40.86000 kg Rein. Steel Bar 40.00
0.29000 lit Curing Compound 28.00
0.12000 lit Asphalt Sealant 44.00
0.46000 ln.m Steel Forms (Rental) 50.00
0.12650 cu.m. Sand 850.00
0.23000 cu.m. Gravel 650.00
2.19000 bags Cement 220.00
0.81700 kg #16 GI Tie Wire (2% of RSB) 47.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
1.00 cu.m
43.46
30.14
5.33
P 78.93
P 805.00
P 805.00
2.18
2.46
P 4.64
P 888.57
151.06
124.75
P 1,164.38
P 1,165.00
P 1,165.00
1.00 cu.m
43.46
30.14
5.33
P 78.93
P 862.50
P 862.50
2.18
2.46
P 4.64
P 946.07
160.83
132.83
P 1,239.73
P 1,240.00
P 1,240.00
1.00 m.t.
3,120.00
435.13
P 3,555.13
P 42,315.00
P 42,315.00
363.97
614.40
P 978.37
P 46,848.50
7,964.25
6,577.53
P 61,390.27
P 61,391.00
P 61,391.00
1.00 m.t.
3,120.00
435.13
P 3,555.13
P 43,653.75
P 43,653.75
363.97
614.40
P 978.37
P 48,187.25
8,191.83
6,765.49
P 63,144.57
P 63,145.00
P 63,145.00
1.00 m.t.
3,120.00
435.13
P 3,555.13
P 43,653.75
P 43,653.75
363.97
614.40
P 978.37
P 48,187.25
8,191.83
6,765.49
P 63,144.57
P 63,145.00
P 63,145.00
1.00 m.t.
3,120.00
435.13
P 3,555.13
P 46,200.00
P 46,200.00
363.97
614.40
P 978.37
P 50,733.50
8,624.70
7,122.98
P 66,481.18
P 66,482.00
P 66,482.00
1.00 m.t.
103.25
16.64
P 119.89
P 467.19
P 467.19
6.82
76.80
P 83.62
P 670.70
114.02
94.17
P 878.89
P 879.00
P 879.00
1.00 m.t.
3,120.00
435.13
P 3,555.13
P 42,315.00
P 42,315.00
363.97
614.40
P 978.37
P 46,848.50
7,964.25
6,577.53
P 61,390.27
P 61,391.00
P 61,391.00
1.00 m.t.
3,120.00
435.13
P 3,555.13
P 43,653.75
P 43,653.75
363.97
614.40
P 978.37
P 48,187.25
8,191.83
6,765.49
P 63,144.57
P 63,145.00
P 63,145.00
1.00 m.t.
3,120.00
435.13
P 3,555.13
P 53,313.75
P 53,313.75
363.97
614.40
P 978.37
P 57,847.25
9,834.03
8,121.75
P 75,803.04
P 75,804.00
P 75,804.00
1.00 m.t.
94.19
16.64
P 110.83
P 467.19
P 467.19
6.82
76.80
P 83.62
P 661.64
112.48
92.89
P 867.01
P 868.00
P 868.00
1.00 m.t.
3,120.00
435.13
P 3,555.13
P 53,313.75
P 53,313.75
363.97
614.40
P 978.37
P 57,847.25
9,834.03
8,121.75
P 75,803.04
P 75,804.00
P 75,804.00
1.00 m.t.
3,120.00
435.13
P 3,555.13
P 42,315.00
P 42,315.00
363.97
614.40
P 978.37
P 46,848.50
7,964.25
6,577.53
P 61,390.27
P 61,391.00
P 61,391.00
1.00 m.t.
3,120.00
435.13
P 3,555.13
P 43,653.75
P 43,653.75
363.97
614.40
P 978.37
P 48,187.25
8,191.83
6,765.49
P 63,144.57
P 63,145.00
P 63,145.00
1.00 m.t.
3,120.00
435.13
P 3,555.13
P 46,200.00
P 46,200.00
363.97
614.40
P 978.37
P 50,733.50
8,624.70
7,122.98
P 66,481.18
P 66,482.00
P 66,482.00
1.00 m.t.
94.19
16.64
P 110.83
P 467.19
P 467.19
6.82
76.80
P 83.62
P 661.64
112.48
92.89
P 867.01
P 868.00
P 868.00
1.00 m.t.
3,120.00
435.13
P 3,555.13
P 53,313.75
P 53,313.75
363.97
614.40
P 978.37
P 57,847.25
9,834.03
8,121.75
P 75,803.04
P 75,804.00
P 75,804.00
1.00 m.t.
3,120.00
435.13
P 3,555.13
P 43,653.75
P 43,653.75
363.97
614.40
P 978.37
P 48,187.25
8,191.83
6,765.49
P 63,144.57
P 63,145.00
P 63,145.00
1.00 m.t.
3,120.00
435.13
P 3,555.13
P 46,200.00
P 46,200.00
363.97
614.40
P 978.37
P 50,733.50
8,624.70
7,122.98
P 66,481.18
P 66,482.00
P 66,482.00
1.00 m.t.
244.46
137.67
46.08
78.00
22.19
3.11
P 531.51
467.19
2,821.00
54.00
P 3,342.19
9.10
6.64
15.36
P 31.10
P 3,904.80
663.82
548.23
P 5,116.85
P 5,117.00
P 5,117.00
1.00 m.t.
244.46
137.67
46.08
78.00
22.19
3.11
P 531.51
467.19
4,400.00
54.00
P 4,921.19
9.10
6.64
15.36
P 31.10
P 5,483.80
932.25
769.93
P 7,185.97
P 7,186.00
P 7,186.00
1.00 m.t.
244.46
137.67
46.08
22.19
3.11
P 453.51
467.19
P 467.19
9.10
6.64
15.36
P 31.10
P 951.80
161.81
133.63
P 1,247.24
P 1,248.00
P 1,248.00
1.00 m.t.
936.00
P 936.00
42,315.00
P 42,315.00
109.19
79.70
184.32
P 373.21
P 43,624.21
7,416.12
6,124.84
P 57,165.16
P 57,166.00
P 57,166.00
1.00 sq.m
10.70
3.23
9.64
15.79
7.09
6.22
10.12
0.77
P 63.56
431.64
31.72
31.27
P 494.63
0.64
2.79
4.30
P 7.73
P 565.92
96.21
79.46
P 741.58
P 742.00
P 742.00
1.00 sq.m
10.70
3.23
9.64
15.79
7.09
6.22
10.12
0.77
P 63.56
539.44
31.72
31.27
P 602.43
0.64
2.79
4.30
P 7.73
P 673.72
114.53
94.59
P 882.85
P 883.00
P 883.00
1.00 sq.m
10.70
3.23
9.64
15.79
7.09
6.22
10.12
0.77
P 63.56
345.77
31.72
31.27
P 408.77
0.64
2.79
4.30
P 7.73
P 480.06
81.61
67.40
P 629.07
P 630.00
P 630.00
1.00 sq.m
15.79
7.09
6.22
10.12
0.77
P 39.98
395.34
31.72
31.27
P 458.34
0.64
2.79
4.30
P 7.73
P 506.05
86.03
71.05
P 663.13
P 664.00
P 664.00
1.00 sq.m
6.42
1.94
5.79
3.73
0.32
P 18.20
333.00
P 333.00
0.38
1.12
1.72
P 3.22
P 354.42
60.25
49.76
P 464.43
P 465.00
P 465.00
1.00 sq.m
8.56
2.58
7.71
4.97
0.43
P 24.26
441.00
P 441.00
0.51
1.49
2.30
P 4.29
P 469.55
79.82
65.93
P 615.30
P 616.00
P 616.00
1.00 sq.m
10.70
3.23
9.64
6.22
0.54
P 30.33
553.50
P 553.50
0.64
1.86
2.87
P 5.37
P 589.19
100.16
82.72
P 772.08
P 773.00
P 773.00
1.00 sq.m
6.42
1.94
5.79
9.47
4.25
3.73
6.07
0.46
P 38.13
298.56
19.05
18.76
P 336.37
0.38
1.67
2.58
P 4.64
P 379.14
64.45
53.23
P 496.82
P 497.00
P 497.00
1.00 sq.m
8.56
2.58
7.71
12.63
5.67
4.97
8.09
0.62
P 50.84
398.58
25.42
25.02
P 449.02
0.51
2.23
3.44
P 6.19
P 506.05
86.03
71.05
P 663.12
P 664.00
P 664.00
1.00 sq.m
10.70
3.23
9.64
15.79
7.09
6.22
10.12
0.77
P 63.56
498.10
31.72
31.27
P 561.10
0.64
2.79
4.30
P 7.73
P 632.38
107.51
88.79
P 828.68
P 829.00
P 829.00
1.00 sq.m
47.67
2.77
11.26
16.15
5.08
9.92
1.56
0.20
0.54
P 95.15
314.60
70.13
97.50
13.20
8.12
5.28
23.00
0.27
0.45
1.20
P 533.74
1.02
2.97
6.87
10.86
P 639.75
108.76
89.82
P 838.33
P 839.00
P 839.00
1.00 sq.m
63.55
3.70
15.01
21.53
6.77
13.23
2.08
0.27
0.72
P 126.86
418.00
93.50
130.00
15.60
8.12
5.28
23.00
0.58
1.68
1.20
P 696.96
1.36
3.96
9.16
14.48
P 838.30
142.51
117.70
P 1,098.51
P 1,099.00
P 1,099.00
1.00 sq.m
73.09
4.25
17.26
24.76
7.79
15.21
2.39
0.31
0.83
P 145.89
481.80
107.53
149.50
17.20
8.12
5.28
23.00
0.69
2.61
1.20
P 796.92
1.56
4.55
10.53
16.65
P 959.46
163.11
134.71
P 1,257.28
P 1,258.00
P 1,258.00
1.00 sq.m
79.44
4.62
18.76
26.91
8.46
16.54
2.60
0.34
0.90
P 158.58
523.60
116.88
162.50
18.00
8.12
6.60
23.00
0.76
2.85
1.20
P 863.50
1.70
4.95
11.45
18.09
P 1,040.17
176.83
146.04
P 1,363.04
P 1,364.00
P 1,364.00
1.00 sq.m
88.97
5.18
21.01
30.14
9.48
18.52
2.91
0.38
1.01
P 177.61
P 585.20
130.90
182.00
20.00
8.12
7.48
23.00
0.76
2.34
1.20
P 961.00
1.90
5.54
12.82
20.27
P 1,158.87
197.01
162.71
P 1,518.58
P 1,519.00
P 1,519.00
1.00 sq.m
95.32
5.55
22.51
32.29
10.15
19.84
3.12
0.41
1.09
P 190.28
P 627.00
140.25
195.00
22.00
8.12
7.92
23.00
0.91
2.82
1.20
P 1,028.22
2.03
5.94
13.74
21.71
P 1,240.22
210.84
174.13
P 1,625.18
P 1,626.00
P 1,626.00
1.00 sq.m
13.42
75.17
56.84
19.26
11.83
1.86
0.17
0.24
P 178.79
481.80
107.53
149.50
17.20
8.12
5.28
0.69
2.61
1.20
P 773.92
1.21
3.54
6.83
11.58
P 964.30
163.93
135.39
P 1,263.62
P 1,264.00
P 1,264.00
1.00 sq.m
14.59
81.70
61.79
20.93
12.86
2.02
0.18
0.27
P 194.34
523.60
116.88
162.50
18.00
8.12
6.60
0.76
2.85
1.20
P 840.50
1.32
3.85
7.42
12.59
P 1,047.43
178.06
147.06
P 1,372.55
P 1,373.00
P 1,373.00
1.00 sq.m
16.34
91.51
69.20
23.44
14.41
2.26
0.20
0.30
P 217.66
585.20
130.90
182.00
20.00
8.12
7.48
0.76
2.34
1.20
P 938.00
1.48
4.31
8.31
14.10
P 1,169.75
198.86
164.23
P 1,532.84
P 1,533.00
P 1,533.00
1.00 sq.m
17.51
98.04
74.14
25.12
15.43
2.43
0.22
0.32
P 233.21
627.00
140.25
195.00
22.00
8.12
7.92
0.91
2.82
1.20
P 1,005.22
1.58
4.62
8.90
15.11
P 1,253.54
213.10
176.00
P 1,642.63
P 1,643.00
P 1,643.00
1.00 sq.m
14.33
4.44
24.81
0.92
1.39
7.21
P 53.10
314.60
70.13
97.50
13.20
8.12
5.28
23.00
0.27
0.45
1.20
P 533.74
9.10
53.13
81.92
144.15
P 731.00
124.27
102.63
P 957.90
P 958.00
P 958.00
1.00 sq.m
20.13
9.08
63.95
28.88
17.75
4.96
9.16
14.65
9.71
P 178.28
1,634.40
8.12
5.28
23.00
107.53
149.50
481.80
38.40
P 2,448.02
18.20
53.13
122.88
194.21
P 2,820.51
479.49
396.00
P 3,696.00
P 3,696.00
P 3,696.00
404 Reinforcing Steel Bar, Grade 40 (Minor Structures) Qty. =
Equipment Rental Hourly Rate
0.003 unit Bar Cutter 219.75
0.003 unit Bar Bender 351.50
0.001 unit Cargo Truck (10T, 270Hp) 1,102.00
Materials
1.050 kgs. Reinforcing Steel Bars 40.00
0.021 kgs. #16 Tie wire (2% of RSB) 47.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
9.50 bags Portland Cement 220.00
0.50 cu.m. Sand 850.00
1.00 cu.m. Gravel 650.00
1.60 pcs 1/2" x 4' x 8' Marine Plywood (4 uses) 700.00
70.00 bd.ft Coco Lumber (4 uses) 40.00
0.70 kg Assorted CWN (1kg./100bd.ft of lumber) 68.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
4.20 bags Portland Cement 260.00
0.26 cu.m. Sand 850.00
0.53 cu.m. Gravel 1,300.00
0.02 cu.m. Granular Filler 1,250.00
0.63 cu.m. Boulders 1,180.00
0.48 pcs 1/2" x 4' x 8' Marine Plywood (4 uses) 740.00
18.76 bd.ft Coco Lumber (4 uses) 18.00
0.19 kg Assorted CWN (1kg./100bd.ft of lumber) 65.00
Unit Cost =
Total Cost =
1.00 kg
0.61
0.98
0.92
P 2.51
42.00
0.99
P 42.99
0.61
0.89
2.73
P 4.23
P 49.72
8.45
6.98
P 65.15
P 66.00
P 66.00
1.00 cu.m
122.86
106.34
76.07
61.78
P 367.05
2,090.00
425.00
650.00
280.00
700.00
47.60
P 4,192.60
77.99
227.71
351.09
227.71
351.09
P 1,235.59
P 5,795.24
985.19
813.65
P 7,594.09
P 7,595.00
P 7,595.00
1.00 cu.m
122.86
38.04
60.00
53.84
P 274.74
1,092.00
223.13
682.50
25.00
743.40
88.80
84.42
12.19
P 2,951.44
50.73
73.59
227.03
73.59
113.51
P 538.44
P 3,764.62
639.99
220.23
P 4,624.83
P 4,625.00
P 4,625.00
500(1)a Pipe Culverts, 610mm (24" dia.) Qty. =
Equipment Rental Hourly Rate
0.22 unit Plate Compactor 123.00
0.22 units Backhoe (0.80 cu.m.) 1,537.00
1.00 lot minor tools (10% of Labor) 22.86
Materials
0.774 bags Portland Cement 220.00
0.044 cu.m. Albay Sand 850.00
1.000 cu.m. RC Pipes (610mm.dia.) 950.00
0.088 cu.m. Sand Bedding 850.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
0.918 bags Portland Cement 220.00
0.052 cu.m. Albay Sand 850.00
1.000 cu.m. RC Pipes (7600mm.dia.) 1,750.00
0.108 cu.m. Sand Bedding 850.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.080 bags Portland Cement 220.00
0.061 cu.m. Albay Sand 850.00
1.000 cu.m. RC Pipes (910mm.dia.) 2,170.00
0.128 cu.m. Sand Bedding 850.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.404 bags Portland Cement 220.00
0.080 cu.m. Albay Sand 850.00
1.000 cu.m. RC Pipes (1220mm.dia.) 3,800.00
0.170 cu.m. Sand Bedding 850.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.710 bags Portland Cement 220.00
0.097 cu.m. Albay Sand 850.00
1.000 cu.m. RC Pipes (1520mm.dia.) 6,175.00
0.210 cu.m. Sand Bedding 850.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
0.20 cu.m. coarse aggregates 900.00
0.39 cu.m. fine aggregates 850.00
2.00 sq.m filter cloth 275.00
1.05 pc 150mm. Dia. Conc. Perforted pipe 230.00
Labor Hourly Rate
0.80 hour Foremen 109.19
3.20 hour Laborers 61.44
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
0.22 cu.m. coarse aggregates 900.00
0.39 cu.m. fine aggregates 850.00
2.00 sq.m filter cloth 275.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.15 cu.m. coarse aggregates (granular backfill mat'l. w/ 15% shrinka 900.00
Labor Hourly Rate
0.80 hour Foremen 109.19
3.20 hour Laborers 61.44
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.15 cu.m. coarse aggregates(granular backfill mat'l. w/ 15% shrinkag 900.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.31 bags Portland Cement 220.00
0.06 cu.m. Albay Sand 850.00
0.12 cu.m. Gravel 650.00
48.25 kg. Reinforcing Steel Bar 40.00
0.97 kg. #16 GI Tie Wire (2% of RSB) 47.00
36.79 kg. 6mm thk. Steel Plate 48.00
2.83 kg. 16mm thk. Steel Plate 48.00
0.30 pc. 1/2" Ordinary Plywood -2 uses 620.00
2.00 set 16mm dia. U-Bolt & Knot 250.00
0.02 kg. Weling Rod (1 Kg./2000kg. Of Steel) 90.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
503(a) Drainage Steel Grating w/ Frame (675mm x 975mm Sump Gratin Qty. =
Equipment Rental Hourly Rate
2.00 unit Bar Cutter 219.75
4.00 unit Welding Machine 391.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
503(b) Drainage Steel Grating w/ Frame (715mm x 2000mm Trench Grat Qty. =
Equipment Rental Hourly Rate
4.00 unit Bar Cutter 219.75
8.00 unit Welding Machine 391.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
0.774 bags Cement 220.00
0.044 cu.m. Sand 850.00
0.088 cu.m. Sand Bedding 850.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
0.918 bags Cement 220.00
0.052 cu.m. Sand 850.00
0.108 cu.m. Sand Bedding 850.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.080 bags Cement 220.00
0.061 cu.m. Sand 850.00
0.128 cu.m. Sand Bedding 850.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.242 bags Cement 220.00
0.070 cu.m. Sand 850.00
0.149 cu.m. Sand Bedding 850.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.404 bags Cement 220.00
0.080 cu.m. Sand 850.00
0.170 cu.m. Sand Bedding 850.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
504(3)a
Cleaning Culvert Pipe in place (610mm. dia.)-Half Silted Qty. =
Equipment Rental Hourly Rate
0.13 unit Cargo Truck (10T) 1,102.00
0.13 l.s. Steel wheelw/ Nylon Rope 300.00
0.13 l.s. Improvised Bamboo w/ Bucket 200.00
1.00 l.s. minor tools (10% of Labor) 6.43
Unit Cost =
Total Cost =
504(3)b
Cleaning Culvert Pipe in place (760mm. dia.)-Half Silted Qty. =
Equipment Rental Hourly Rate
0.19 unit Cargo Truck (10T) 1,102.00
0.19 l.s. Steel wheelw/ Nylon Rope 300.00
0.19 l.s. Improvised Bamboo w/ Bucket 200.00
1.00 l.s. minor tools (10% of Labor) 9.80
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
504(3)c
Cleaning Culvert Pipe in place (910mm. dia.)-Half Silted Qty. =
Equipment Rental Hourly Rate
0.27 unit Cargo Truck (10T) 1,102.00
1.00 l.s. minor tools (10% of Labor) 13.72
Unit Cost =
Total Cost =
504(3)d
Cleaning Culvert Pipe in place (1070mm. dia.)-Half Silted Qty. =
Equipment Rental Hourly Rate
0.36 unit Cargo Truck (10T) 1,102.00
1.00 l.s. minor tools (10% of Labor) 18.70
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
504(3)e
Cleaning Culvert Pipe in place (1220mm. dia.)- Half Silted Qty. =
Equipment Rental Hourly Rate
0.50 unit Cargo Truck (10T) 1,102.00
1.00 hour minor tools (10% of Labor) 25.72
Unit Cost =
Total Cost =
504(3)f
Cleaning Culvert Pipe in place (1520mm. dia.)- Half Silted Qty. =
Equipment Rental Hourly Rate
0.67 unit Cargo Truck (10T) 1,102.00
1.00 hour minor tools (10% of Labor) 34.29
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
504(4)
Reconditioning Drainage Structures Qty. =
Equipment Rental Hourly Rate
0.25 hour Cargo Truck (10T) 1,102.00
1.00 hour Bamboo w/ Bucket - 4 uses 200.00
1.00 l.s. minor tools (10% of Labor) 15.59
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.05 cu.m. Boulders (15-25kg) 920.00
1.00 lot Misc. Materials (1% of Matl. Cost)
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.05 cu.m. Boulders (30-70kg) 810.00
1.00 lot Misc. Materials (1% of Matl. Cost)
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.05 cu.m. Boulders (50-100kg) 740.00
1.00 lot Misc. Materials (1% of Matl. Cost)
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.05 cu.m. Boulders (100-200kg) 650.00
1.00 lot Misc. Materials (1% of Matl. Cost)
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
3.00 bags Cement 220.00
0.25 cu.m. Sand 850.00
0.30 ln.m Weep holes 144.67
0.02 sq.m. Filter cloth 275.00
0.02 cu.m. Granular Fill 650.00
1.05 cu.m. Boulders (15-25kg) 920.00
1.00 lot Misc. Materials (1% of Matl. Cost)
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
2.50 bags Cement 220.00
0.21 cu.m. Sand 850.00
0.30 ln.m Weep holes 144.67
0.02 sq.m. Filter cloth 275.00
0.02 cu.m. Granular Fill 650.00
1.05 cu.m. Boulders (30-70kg) 810.00
1.00 lot Misc. Materials (1% of Matl. Cost)
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
2.20 bags Cement 220.00
0.18 cu.m. Sand 850.00
0.30 ln.m Weep holes 144.67
0.02 sq.m. Filter cloth 275.00
0.02 cu.m. Granular Fill 650.00
1.05 cu.m. Boulders (60-100kg) 730.00
1.00 lot Misc. Materials (1% of Matl. Cost)
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.80 bags Cement 220.00
0.15 cu.m. Sand 850.00
0.30 ln.m Weep holes 144.67
0.02 sq.m. Filter cloth 275.00
0.02 cu.m. Granular Fill 650.00
1.05 cu.m. Boulders (100-200kg) 650.00
1.00 lot Misc. Materials (1% of Matl. Cost)
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.05 cu.m. Granular Mat'l. 900.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
5.50 bags Cement 220.00
0.30 cu.m. Sand 850.00
0.02 cu.m. Gravel Fill 650.00
0.30 ln.m Weep holes 144.67
0.02 sq.m. Filter cloth 275.00
1.05 cu.m. Boulder 920.00
1.00 lot Misc. Materials (1% of Matl. Cost)
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
4.20 bags Portland Cement 220.00
0.26 cu.m. Sand 850.00
0.53 cu.m. Gravel 650.00
0.02 cu.m. Gravel Fill 650.00
0.63 cu.m. Boulders 810.00
0.30 ln.m Weep holes 144.67
0.02 sq.m. Filter cloth 275.00
1.00 lot Misc. Materials (2% of Matl. Cost)
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.05 lot Boulders, Class D 920.00
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM/CP
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM/CP
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM/CP
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM/CP
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM/CP
TAXES
Total
Unit Cost =
Total Cost =
Materials
8.40 bags Portland Cement 220.00
0.50 cu.m. Sand 850.00
1.00 cu.m. Gravel 650.00
0.21 ln.m Weepholes 144.67
0.02 sq.m Filter Cloth 275.00
0.02 cu.m. Granular Filler 650.00
26.03 Reinforcing Steel Bars 40.00
0.52 #16 Tie wire 47.00
0.48 pcs 1/2" x 4' x 8' Marine Plywood (4 uses) 700.00
18.76 bd.ft Coco Lumber (4 uses) 40.00
0.19 kg Assorted CWN (1kg./100bd.ft of lumber) 68.00
Direct Cost
OCM/CP
TAXES
Total
Unit Cost =
Total Cost =
Unit Cost =
Total Cost =
Direct Cost
OCM/CP
TAXES
Total
Unit Cost =
Total Cost =
Unit Cost =
Total Cost =
1.00 ln.m
27.33
341.56
22.86
P 391.75
170.28
37.40
950.00
74.80
P 1,232.48
48.53
70.84
109.23
P 228.60
P 1,852.83
314.98
260.14
P 2,427.95
P 2,428.00
P 2,428.00
1.00 ln.m
30.75
384.25
25.72
P 440.72
201.96
44.20
1,750.00
91.80
P 2,087.96
54.60
79.70
122.88
P 257.18
P 2,785.85
473.59
391.13
P 3,650.58
P 3,651.00
P 3,651.00
1.00 ln.m
35.14
439.14
29.39
P 503.68
237.60
51.85
2,170.00
108.80
P 2,568.25
62.39
91.09
140.43
P 293.91
P 3,365.84
572.19
472.56
P 4,410.60
P 4,411.00
P 4,411.00
1.00 ln.m
41.00
512.33
34.29
P 587.62
273.24
59.50
2,900.00
126.65
P 3,359.39
72.79
106.27
163.84
P 342.90
P 4,289.91
729.29
602.30
P 5,621.50
P 5,622.00
P 5,622.00
1.00 ln.m
49.20
614.80
41.15
P 705.15
308.88
68.00
3,800.00
144.50
P 4,321.38
87.35
127.52
196.61
P 411.48
P 5,438.01
924.46
763.50
P 7,125.97
P 7,126.00
P 7,126.00
1.00 ln.m
61.50
768.50
51.44
P 881.44
376.20
82.45
6,175.00
178.50
P 6,812.15
109.19
159.40
245.76
P 514.35
P 8,207.94
1,395.35
1,152.39
P 10,755.68
P 10,756.00
P 10,756.00
1.00 ln.m
49.20
28.40
P 77.60
180.00
331.50
550.00
241.50
P 1,303.00
87.35
196.61
P 283.96
P 1,664.56
282.97
233.70
P 2,181.23
P 2,182.00
P 2,182.00
1.00 ln.m
28.40
P 28.40
198.00
331.50
550.00
P 1,079.50
87.35
196.61
P 283.96
P 1,391.86
236.62
195.42
P 1,823.89
P 1,824.00
P 1,824.00
1.00 cu.m
98.40
28.40
P 126.80
1,035.00
P 1,035.00
87.35
196.61
P 283.96
P 1,445.76
245.78
202.98
P 1,894.52
P 1,895.00
P 1,895.00
1.00 e.a.
123.00
38.23
P 161.23
1,035.00
P 1,035.00
87.35
294.91
P 382.26
P 1,578.49
268.34
221.62
P 2,068.45
P 2,069.00
P 2,069.00
1.00 e.a.
17.20
21.98
14.89
19.55
10.65
10.29
P 94.55
288.20
51.00
78.00
1,930.00
45.59
1,765.92
135.84
93.00
500.00
1.80
P 4,889.35
21.84
31.88
49.15
P 102.87
P 5,086.77
864.75
714.18
P 6,665.70
P 6,666.00
P 6,666.00
1.00 pair
12.52
P 12.52
4,700.00
P 4,700.00
54.60
39.85
30.72
P 125.17
P 4,837.68
822.41
679.21
P 6,339.30
P 6,340.00
P 6,340.00
1.00 pair
12.52
P 12.52
5,700.00
P 5,700.00
54.60
39.85
30.72
P 125.17
P 5,837.68
992.41
819.61
P 7,649.70
P 7,650.00
P 7,650.00
1.00 set
439.50
1,564.00
P 2,003.50
3,002.74
59.71
1,841.28
4.59
P 4,908.32
436.76
318.80
245.76
P 1,001.32
P 7,913.14
1,345.23
1,111.00
P 10,369.38
P 10,370.00
P 10,370.00
1.00 set
879.00
3,128.00
P 4,007.00
6,099.17
152.35
1,998.72
7.74
P 8,257.98
873.52
637.60
491.52
P 2,002.64
P 14,267.62
2,425.50
2,003.17
P 18,696.29
P 18,697.00
P 18,697.00
1.00 ln.m
256.17
160.20
88.75
17.15
P 522.26
36.40
53.13
81.92
P 171.45
P 693.71
117.93
97.40
P 909.04
P 910.00
P 910.00
1.00 ln.m
307.40
192.24
106.50
20.57
P 626.71
43.68
63.76
98.30
P 205.74
P 832.45
141.52
116.88
P 1,090.85
P 1,091.00
P 1,091.00
1.00 ln.m
384.25
240.30
133.13
25.72
P 783.39
54.60
79.70
122.88
P 257.18
P 1,040.57
176.90
146.10
P 1,363.56
P 1,364.00
P 1,364.00
1.00 ln.m
384.25
240.30
133.13
25.72
P 783.39
54.60
79.70
122.88
P 257.18
P 1,040.57
176.90
146.10
P 1,363.56
P 1,364.00
P 1,364.00
1.00 ln.m
512.33
320.40
177.50
34.29
P 1,044.52
72.79
106.27
163.84
P 342.90
P 1,387.42
235.86
194.79
P 1,818.08
P 1,819.00
P 1,819.00
1.00 ln.m
614.80
41.00
106.50
34.29
P 796.59
P 170.28
37.40
74.80
P 282.48
72.79
106.27
163.84
P 342.90
P 1,421.97
241.73
199.64
P 1,863.35
P 1,864.00
P 1,864.00
1.00 ln.m
737.76
49.20
127.80
41.15
P 955.91
P 201.96
44.20
91.80
P 337.96
87.35
127.52
196.61
P 411.48
P 1,705.35
289.91
239.43
P 2,234.69
P 2,235.00
P 2,235.00
1.00 ln.m
922.20
61.50
159.75
51.44
P 1,194.89
P 237.60
51.85
108.80
P 398.25
109.19
159.40
245.76
P 514.35
P 2,107.49
358.27
295.89
P 2,761.65
P 2,762.00
P 2,762.00
1.00 ln.m
922.20
61.50
159.75
51.44
P 1,194.89
P 273.24
59.50
126.65
P 459.39
109.19
159.40
245.76
P 514.35
P 2,168.63
368.67
304.47
P 2,841.77
P 2,842.00
P 2,842.00
1.00 ln.m
1,229.60
82.00
213.00
68.58
P 1,593.18
P 308.88
68.00
144.50
P 521.38
145.59
212.53
327.68
P 685.80
P 2,800.36
476.06
393.17
P 3,669.59
P 3,670.00
P 3,670.00
1.00 ln.m
137.75
37.50
25.00
6.43
P 206.68
13.65
19.93
30.72
P 64.29
P 270.97
46.07
38.04
P 355.08
P 356.00
P 356.00
1.00 ln.m
209.90
57.14
38.10
9.80
P 314.94
20.80
30.36
46.81
P 97.97
P 412.91
70.19
57.97
P 541.08
P 542.00
P 542.00
1.00 ln.m
293.87
13.72
P 307.58
29.12
42.51
65.54
P 137.16
P 444.74
75.61
62.44
P 582.79
P 583.00
P 583.00
1.00 ln.m
400.73
18.70
P 419.43
39.71
57.96
89.37
P 187.04
P 606.47
103.10
85.15
P 794.71
P 795.00
P 795.00
1.00 ln.m
551.00
25.72
P 576.72
54.60
79.70
122.88
P 257.18
P 833.89
141.76
117.08
P 1,092.73
P 1,093.00
P 1,093.00
1.00 ln.m
734.67
34.29
P 768.96
72.79
106.27
163.84
P 342.90
P 1,111.86
189.02
156.10
P 1,456.98
P 1,457.00
P 1,457.00
1.00 e.a.
275.50
50.00
15.59
P 341.09
54.60
39.85
61.44
P 155.89
P 496.97
84.49
69.78
P 651.23
P 652.00
P 652.00
1.00 cu.m
25.34
P 25.34
966.00
9.66
P 975.66
72.79
106.27
327.68
506.74
P 1,507.74
256.32
211.69
P 1,975.74 1,975.74
P 1,976.00
P 1,976.00
1.00 cu.m
336.00
20.57
P 356.57
850.50
8.51
P 859.01
87.35
127.52
196.61
411.48
P 1,627.06
276.60
228.44
P 2,132.10 2,132.10
P 2,133.00
P 2,133.00
1.00 cu.m
630.00
25.72
P 655.72
777.00
7.77
P 784.77
109.19
159.40
245.76
514.35
P 1,954.84
332.32
274.46
P 2,561.62 2,561.62
P 2,562.00
P 2,562.00
1.00 cu.m
1,120.00
34.29
P 1,154.29
682.50
6.83
P 689.33
145.59
212.53
327.68
685.80
P 2,529.42
430.00
355.13
P 3,314.55 3,314.55
P 3,315.00
P 3,315.00
1.00 cu.m
P 137.60
42.60
30.40
P 210.60
P 660.00
212.50
43.40
4.13
9.75
966.00
18.96
P 1,914.73
87.35
127.52
393.22
608.09
P 2,733.43
464.68
383.77
P 3,581.88 3,581.88
P 3,582.00
P 3,582.00
1.00 cu.m
P 172.00
53.25
420.00
25.72
P 670.97
P 550.00
178.50
43.40
4.13
9.75
850.50
16.36
P 1,652.64
109.19
159.40
245.76
514.35
P 2,837.96
482.45
398.45
P 3,718.86 3,718.86
P 3,719.00
P 3,719.00
1.00 cu.m
P 229.33
71.00
840.00
34.29
P 1,174.62
P 484.00
153.00
43.40
4.13
9.75
766.50
14.61
P 1,475.38
145.59
212.53
327.68
685.80
P 3,335.81
567.09
468.35
P 4,371.24 4,371.24
P 4,372.00
P 4,372.00
1.00 cu.m
P 344.00
106.50
1,680.00
51.44
P 2,181.94
P 396.00
127.50
43.40
4.13
9.75
682.50
12.63
P 1,275.91
218.38
318.80
491.52
1,028.70
P 4,486.54
762.71
629.91
P 5,879.17 5,879.17
P 5,880.00
P 5,880.00
1.00 cu.m
31.18
P 31.18
945.00
P 945.00
109.19
79.70
122.88
311.77
P 1,287.95
218.95
180.83
P 1,687.73 1,687.73
P 1,688.00
P 1,688.00
1.00 cu.m
P 110.08
34.08
53.76
48.65
P 246.57
P 1,210.00
255.00
13.00
43.40
4.13
966.00
24.92
P 2,516.44
69.88
102.02
314.57
486.47
P 3,249.48
552.41
456.23
P 4,258.12
P 4,259.00
P 4,259.00
1.00 cu.m.
122.86
38.04
60.00
54.29
P 275.19
924.00
223.13
341.25
13.00
510.30
43.40
4.13
41.18
P 2,100.39
77.99
113.86
351.09
P 542.94
P 2,918.51
496.15
409.76
P 3,824.41
P 3,825.00
P 3,825.00
1.00 cu.m
24.32
P 24.32
966.00
P 966.00
34.94
51.01
157.29
P 243.24
P 1,233.56
209.70
173.19
P 1,616.46
P 1,617.00
P 1,617.00
1.00 l.m.
443.00
50.00
7.79
P 500.79
2,090.00
175.00
160.00
10.88
P 2,435.88
27.30
19.93
30.72
P 77.94
P 3,014.62
512.48
423.25
P 3,950.35
P 3,951.00
P 3,951.00
1.00 l.m.
172.90
180.00
9.28
1.14
P 363.31
2,304.00
69.12
P 2,373.12
10.92
15.94
24.58
P 51.44
P 2,787.87
473.94
391.42
P 3,653.22
P 3,654.00
P 3,654.00
1.00 l.m.
172.90
180.00
9.78
1.14
26.63
P 390.44
2,304.00
230.40
25.34
P 2,559.74
10.92
15.94
24.58
P 51.44
P 3,001.62
510.27
421.43
P 3,933.32
P 3,934.00
P 3,934.00
1.00 l.m.
147.67
57.33
18.61
26.63
5.49
8.79
16.67
42.86
56.25
3.08
50.07
P 433.44
1,124.40
316.80
68.00
97.50
105.00
236.00
26.41
4.01
85.20
7.50
15.90
P 2,086.73
90.99
265.67
307.20
132.83
204.80
P 1,001.49
P 3,521.66
598.68
494.44
P 4,614.78
P 4,615.00
P 4,615.00
98.40
28.40
P 126.80
667.00
P 667.00
87.35
196.61
P 283.96
P 1,077.76
183.22
151.32
P 1,412.29
P 1,413.00
P 1,413.00
172.00
53.25
84.00
7.44
10.99
17.58
132.47
P 477.72
1,848.00
425.00
650.00
30.38
4.13
10.40
1,041.20
24.49
84.00
187.60
12.78
P 4,317.98
109.19
318.80
491.52
159.40
245.76
P 1,324.67
P 6,120.37
1,040.46
859.30
P 8,020.13
P 8,021.00
P 8,021.00
1.00 cu.m.
1,450.00
966.00
P 2,416.00
43.68
63.76
196.61
P 304.04
P 2,720.04
462.41
381.89
P 3,564.35
P 3,565.00
P 3,565.00
1.00 cu.m.
1,400.00
966.00
P 2,366.00
34.94
51.01
157.29
P 243.24
P 2,609.24
443.57
366.34
P 3,419.14
P 3,420.00
P 3,420.00
1.00 sq.m
2.76
2.76
288.75
14.44
P 303.19
1.09
1.59
4.92
P 7.60
P 313.54
53.30
44.02
P 410.87
P 411.00
P 411.00
600(1) Concrete Curb (Cast in place) - 0.45m x 0.15/0.20m Qty. =
Equipment Rental Hourly Rate
0.06 units Concrete Vibrator, 45-60mm 148.88
0.06 units One Bagger Mixer 172.00
0.00 unit Water Truck (1000 gal.) 1,065.00
1.00 lot minor tools (10% of labor cost)
Materials
0.72 bags Cement 220.00
0.040 cu.m. Sand 850.00
0.080 cu.m. Gravel 650.00
0.28 pc 1/2" x 4' x 8' Marine Plywood (4 uses) 700.00
12.16 bd.ft Coco Lumber (4 uses) 40.00
0.12 kg Assorted CWN (1kg./100bd.ft of lumber) 68.00
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
0.72 bags Cement 220.00
0.040 cu.m. Sand 850.00
0.080 cu.m. Gravel 650.00
6.56 bd.ft Coco Lumber (4 uses) 40.00
0.07 kg Assorted CWN (1kg./100bd.ft of lumber) 68.00
Labor Hourly Rate
0.06 hour Foremen 109.19
0.23 hour Skilled Workers 79.70
0.46 hour Laborers 61.44
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
600(3) Concrete Curb and Gutter, type A (Cast in place) - National Roa Qty. =
Equipment Rental Hourly Rate
0.10 units Concrete Vibrator, 45-60mm 148.88
0.10 units One Bagger Mixer 172.00
0.00 unit Water Truck (1000 gal.) 1,065.00
1.00 lot minor tools (10% of labor cost)
Materials
1.29 bags Cement 220.00
0.070 cu.m. Sand 850.00
0.140 cu.m. Gravel 650.00
0.24 pc 1/2" x 4' x 8' Marine Plywood (4 uses) 700.00
11.47 bd.ft Coco Lumber (4 uses) 40.00
0.11 kg Assorted CWN (1kg./100bd.ft of lumber) 68.00
1.00 lot miscellaneous (2% of above)
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.00 bags Fab. Conc. Curb 690.00
1.00 lot miscellaneous (5% of above)
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.00 bags Fab. Conc. Gutter 680.00
1.00 lot miscellaneous (5% of above)
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.00 ln.m Fab. Conc. Curb and Gutter 1,750.00
1.00 lot miscellaneous (5% of above) 87.50
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
0.29 lit Curing Compound 28.00
0.12 lit asphalt sealant 44.00
0.46 l.m Forms 250.00
0.06 cu.m sand 850.00
0.10 cu.m gravel 650.00
0.95 bag cement 220.00
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
0.29 lit Curing Compound 28.00
0.12 lit asphalt sealant 44.00
0.46 l.m Forms 250.00
0.06 cu.m sand 850.00
0.10 cu.m gravel 650.00
0.95 bag cement 220.00
Unit Cost =
Total Cost =
Materials
0.03 cu.m Conc. Class "A" 3,538.78
7.15 kg. Rein. Steel Bar, Grade 40 40.00
0.22 pc 1/2" x 4' x 8' Marine Plywood (4 uses) 700.00
13.53 bd.ft Form Lumber, Coco Lumber (4 uses) 40.00
0.10 lit. Reflectorized Paint, Marker 475.00
0.14 kg. #16 Tie wire (2% of RSB) 47.00
0.14 kg. Assorted CWN (1kg./100bd.ft of lumber) 68.00
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
0.03 cu.m Conc. Class "A" 3,400.00
7.00 kg. Rein. Steel Bar, Grade 40 40.00
0.22 pc 1/2" x 4' x 8' Marine Plywood (4 uses) 700.00
13.53 bd.ft Form Lumber, Coco Lumber (4 uses) 40.00
0.10 lit. Reflectorized Paint, Marker 475.00
0.14 kg. #16 Tie wire (2% of RSB) 47.00
0.14 kg. Assorted CWN (1kg./100bd.ft of lumber) 68.00
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.00 ea. Fabricated Maintenance Marker Post (delivered at site) 1,650.00
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
0.184 cu.m Conc. Class "A" 3,400.00
7.590 kg. Rein. Steel Bar, Grade 40 40.00
0.604 pc 1/2" x 4' x 8' Marine Plywood (2 uses) 700.00
7.150 bd.ft Form Lumber, Coco Lumber (2 uses) 20.00
0.775 bag Portland Cement 220.00
0.044 cu.m Pebble 900.00
0.200 lit. Reflectorized Paint, Marker 475.00
0.140 kg. #16 Tie wire (2% of RSB) 47.00
0.070 kg. Assorted CWN (1kg./100bd.ft of lumber) 68.00
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.00 ea. Fabricated Kilometer Post (delivered at site) 4,150.00
0.095 cu.m Conc. Class "A" 3,400.00
0.200 lit. Reflectorized Paint, Marker 475.00
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.00 ea. Guide Post (Portable) 1,240.00
1.00 cu.m Post Reflector 85.00
1.00 lot miscellaneous (5% of above)
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
4.18 bags Cement 220.00
0.220 cu.m. Sand 850.00
0.430 cu.m. Gravel 650.00
0.27 set Guardrail Post 1,800.00
4.92 kg. Galvanized Wire Rope (1.21 kg./m) 186.44
0.22 set Check Rope 750.00
0.33 ea. Hook Bolt 350.00
0.11 unit Anchor Bracket 1,200.00
0.11 sq.m Wire Mesh 295.00
0.65 set Tension fittings 1,000.00
1.00 lot miscellaneous (5% of above)
Labor Hourly Rate
0.87 hour Foremen 109.19
1.74 hour Skilled Workers 79.70
6.96 hour Laborers 61.44
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
0.33 bags Cement 220.00
0.018 cu.m. Sand 850.00
0.036 cu.m. Gravel 650.00
1.00 ln.m Metal Beam Guardrails 1,950.00
0.25 pc 1/2" x 4' x 8' Marine Plywood (4 uses) 700.00
8.00 bd.ft Coco Lumber (4 uses) 40.00
4.00 kg Rein. Steel Bar 40.00
0.08 kgs. #16 Tie wire 47.00
0.08 kg Assorted CWN (1kg./100bd.ft of lumber) 68.00
0.50 pc Bolt, Nut and Washer 5/8" x 9" 28.00
2.00 pcs Bolt, Nut and Washer 5/8" x 1" 21.00
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.00 e.a Metal Guardrails end Piece 1,350.00
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.00 lit Pavement Markings (White) 450.00
1.00 lot miscellaneous (5% of above)
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.00 lit Reflectorized Traffic Paint (White) 450.00
1.00 lit miscellaneous (5% of above) 22.50
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.00 lit Reflectorized Traffic Paint (White) 475.00
1.00 lit miscellaneous (5% of above) 23.75
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.00 pc Reflectorized Stud Catcheye Raised Surface 100mm x 100 3,465.00
0.012 lit Conc. Epoxy A&B 1,200.00
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.050 cu.m Topsoil 490.00
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
608(2) Placing Topsoil Qty. =
Equipment Rental Hourly Rate
0.80 hour Plate Compactor 123.00
1.00 lot minor tools (10% of labor cost)
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.05 sq.m Sprigs 89.00
0.100 kg. Fertilizer 26.00
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
610 Sodding Qty. =
Equipment Rental Hourly Rate
0.02 hour Water Truck (1000 gal.) 1,065.00
1.00 lot minor tools (10% of labor cost)
Materials
1.050 sq.m sods 89.00
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.00 pc Trees (Delivered at Site) 400.00
3.00 kg. Fertilizer 26.00
3.00 pc Bamboo Pole 50.00
3.00 sq.m Polyethylene Sheets 10.00
0.250 kg. Tie Wire 46.67
Unit Cost =
Total Cost =
Materials
3.00 kg Fertilizers 26.00
3.00 pc Bamboo Pole 50.00
3.00 sq.m Polyethelene Sheets 10.00
0.25 kg Tie wire 46.67
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
0.325 bag Thermoplastic Paint (Yellow) 1,780.00
0.033 bag Glass Beads 650.00
0.120 lit Primer 175.00
0.004 cyl. LPG (50 kg) 3,800.00
0.002 cyl. LPG (12 kg) 735.00
0.125 kg Calsumine 3.00
1.000 lot Miscellaneous (5% of Materials)
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
613 Conc. Joint Sealant (Hot Poured Elastic and Cold-Applied Types Qty. =
Equipment Rental Hourly Rate
0.05 hour Asphalt Kettle/Drum 10.00
1.00 lot minor tools (5% of Labor)
Materials
1.05 kg Blown asphalt 250.00
1.00 lot Miscellaneous (5% of Materials)
Direct Cost
OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
0.48 bags Portland Cement 220.00
0.025 cu.m. Sand 850.00
0.05 cu.m. Gravel 650.00
8.00 bd.ft Form Lumber (4 uses) 40.00
3.25 m 3" dia. G.I. Pipe 530.00
5.00 kg Flat bar 1 1/2" x 1/8" 48.00
3.00 pc 5mm dia. Bolts w/ Nut & washers 10.00
12.00 pc 2mm dia. Bolts w/ Nut & washers 10.00
2.00 pc sign face, 3mm thk. Aluminum sheet 3,750.00
0.08 kg Assorted CWN (1kg./100bd.ft of lumber) 68.00
1.00 lot miscellaneous (0.3% materials)
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
0.48 bags Portland Cement 220.00
0.025 cu.m. Sand 850.00
0.05 cu.m. Gravel 650.00
8.00 bd.ft Form Lumber (4 uses) 40.00
3.45 m 3" dia. G.I. Pipe 530.00
5.00 kg Flat bar 1 1/2" x 1/8" 48.00
3.00 pc 5mm dia. Bolts w/ Nut & washers 10.00
12.00 pc 2mm dia. Bolts w/ Nut & washers 10.00
2.00 pc sign face, 3mm thk. Aluminum sheet 7,500.00
0.08 kg Assorted CWN (1kg./100bd.ft of lumber) 68.00
1.00 lot miscellaneous (0.2% materials)
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.05 sq.m Erosion Control Net CGN w/ 5% wastage (Price includes 110
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.05 sq.m Erosion Control Net CGN w/ 5% wastage (Price includes 156
Labor Hourly Rate
0.02 hour Foremen 109.19
0.16 hour Laborers 61.44
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.05 sq.m Coco Fiber Roll (CGR 200),(Price includes nylon ropes and 388
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.05 sq.m Coco Fiber Roll (CGR 300),(Price includes nylon ropes and 509
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.05 sq.m Grass Cover (Price includes grass seeds, mulch, cocopeat 45
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Materials
1.05 sq.m Vetiver Grass System (Price includes cocopeat fertilizer) 70
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
1.00 l.m
8.51
9.83
3.04
5.25
P 26.63
158.40
34.00
52.00
49.00
121.60
8.16
P 423.16
6.24
18.22
28.09
52.54
P 502.34
85.40
70.53
P 658.26 658.26
P 659.00
P 659.00
1.00 l.m
8.51
9.83
3.04
5.25
P 26.63
158.40
34.00
52.00
65.60
4.76
P 314.76
6.24
18.22
28.09
52.54
P 393.94
66.97
55.31
P 516.21 516.21
P 517.00
P 517.00
1.00 l.m
14.45
16.70
5.17
8.93
P 45.25
283.80
59.50
91.00
42.00
114.70
7.48
11.97
P 610.45
10.60
30.95
47.72
89.27
P 744.97
126.65
104.59
P 976.21 976.21
P 977.00
P 977.00
1.00 pc
120.15
6.26
P 126.41
690.00
34.50
P 724.50
27.30
19.93
15.36
62.58
P 913.49
155.29
128.25
P 1,197.04 1,197.04
P 1,198.00
P 1,198.00
1.00 pc
120.15
6.26
P 126.41
680.00
34.00
P 714.00
27.30
19.93
15.36
62.58
P 902.99
153.51
126.78
P 1,183.28 1,183.28
P 1,184.00
P 1,184.00
1.00 pc.
160.20
8.34
P 168.54
1,750.00
87.50
P 1,837.50
36.40
26.57
20.48
83.44
P 2,089.49
355.21
293.36
P 2,738.06 2,738.06
P 2,739.00
P 2,739.00
1.00 sq.m
31.78
1.85
7.50
10.76
3.39
6.61
1.04
0.36
P 63.29
8.12
5.28
115.00
46.75
65.00
209.00
P 449.15
0.68
1.98
4.58
7.24
P 519.68
88.35
72.96
P 680.99 680.99
P 681.00
P 681.00
1.00 sq.m
8.60
14.89
6.66
8.37
2.91
P 41.43
8.12
5.28
115.00
46.75
65.00
209.00
P 449.15
5.46
15.94
36.86
58.26
P 548.84
93.30
77.06
P 719.20 719.20
P 720.00
P 720.00
1.00 e.a.
14.89
27.55
15.59
P 58.03
106.16
286.00
38.50
135.30
47.50
6.58
9.52
P 629.56
54.60
39.85
61.44
155.89
P 843.47
143.39
118.42
P 1,105.29 1,105.29
P 1,106.00
P 1,106.00
1.00 e.a.
13.78
7.79
P 21.57
3,320.00
P 3,320.00
27.30
19.93
30.72
77.94
P 3,419.51
581.32
480.10
P 4,480.93 4,480.93
P 4,481.00
P 4,481.00
1.00 e.a.
14.89
27.55
15.59
P 58.03
102.00
280.00
38.50
135.30
47.50
6.58
9.52
P 619.40
54.60
39.85
61.44
155.89
P 833.31
141.66
117.00
P 1,091.97 1,091.97
P 1,092.00
P 1,092.00
1.00 e.a.
13.78
7.79
P 21.57
1,650.00
P 1,650.00
27.30
19.93
30.72
77.94
P 1,749.51
297.42
245.63
P 2,292.56 2,292.56
P 2,293.00
P 2,293.00
1.00 e.a.
14.89
551.00
46.77
P 612.65
625.60
303.60
211.40
71.50
170.50
39.60
95.00
6.58
4.76
P 1,528.54
163.79
119.55
184.32
467.66
P 2,608.85
443.50
366.28
P 3,418.64 3,418.64
P 3,419.00
P 3,419.00
1.00 e.a.
275.50
3.72
23.38
P 302.60
4,150.00
323.00
95.00
P 4,568.00
81.89
59.78
92.16
233.83
P 5,104.43
867.75
716.66
P 6,688.85 6,688.85
P 6,689.00
P 6,689.00
1.00 e.a.
0.46
P 0.46
1,240.00
85.00
66.25
P 1,391.25
2.18
2.46
4.64
P 1,396.36
237.38
196.05
P 1,829.78 1,829.78
P 1,830.00
P 1,830.00
1.00 l.m
149.57
129.46
92.61
154.78
66.10
P 592.51
919.60
187.00
279.50
486.00
917.28
165.00
115.50
132.00
32.45
650.00
194.22
P 4,078.55
94.95
138.61
427.41
660.97
P 5,332.03
906.45
748.62
P 6,987.09 6,987.09
P 6,988.00
P 6,988.00
1.00 ln.m
20.48
17.72
12.68
65.60
6.12
P 122.60
P 72.60
15.30
23.40
1,950.00
43.75
80.00
160.00
3.76
5.44
14.00
42.00
P 2,410.25
26.00
37.95
58.51
122.46
P 2,655.31
451.40
372.81
P 3,479.52 3,479.52
P 3,480.00
P 3,480.00
1.00 e.a
183.67
2.60
P 186.26
1,350.00
P 1,350.00
18.20
13.28
20.48
51.96
P 1,588.23
270.00
222.99
P 2,081.21 2,081.21
P 2,082.00
P 2,082.00
1.00 l.m.
110.20
10.29
P 120.49
1,320.30
366.85
560.00
112.36
P 2,359.51
21.84
31.88
49.15
102.87
P 2,582.86
439.09
362.63
P 3,384.59 3,384.59
P 3,385.00
P 3,385.00
1.00 l.m.
2.17
1.73
P 3.90
15.00
24.96
54.37
1.89
P 96.22
6.07
4.43
6.83
17.32
P 117.44
19.97
16.49
P 153.90 153.90
P 154.00
P 154.00
1.00 l.m.
34.40
14.89
21.30
39.10
15.20
P 124.89
357.06
72.25
111.15
661.67
45.00
136.80
570.00
6.72
12.00
268.88
112.08
P 2,353.61
21.84
31.88
98.30
152.02
P 2,630.52
447.19
369.32
P 3,447.03 3,447.03
P 3,448.00
P 3,448.00
1.00 l.m.
129.00
109.88
175.75
53.25
58.72
P 526.60
463.10
80.75
120.25
824.60
19.36
133.00
226.95
15.44
P 1,883.45
163.79
239.10
184.32
587.21
P 2,997.25
509.53
420.81
P 3,927.60 3,927.60
P 3,928.00
P 3,928.00
1.00 l.m.
782.00
93.53
P 875.53
7,750.00
13,992.00
598.90
64.28
467.66
0.54
P 22,873.38
327.57
239.10
368.64
935.31
P 24,684.23
4,196.32
3,465.67
P 32,346.21 32,346.21
P 32,347.00
P 32,347.00
1.00 l.m.
178.00
31.18
P 209.18
105.60
21.25
32.50
80.00
1,643.00
96.00
120.00
2,800.00
5.44
P 4,903.79
109.19
79.70
122.88
311.77
P 5,424.74
922.21
761.63
P 7,108.58 7,108.58
P 7,109.00
P 7,109.00
1.00 l.m.
178.00
31.18
P 209.18
105.60
21.25
32.50
80.00
1,643.00
96.00
120.00
4,200.00
5.44
P 6,303.79
109.19
79.70
122.88
311.77
P 6,824.74
1,160.21
958.19
P 8,943.14 8,943.14
P 8,944.00
P 8,944.00
1.00 l.m.
178.00
31.18
P 209.18
105.60
21.25
32.50
80.00
1,643.00
96.00
120.00
2,800.00
5.44
P 4,903.79
109.19
79.70
122.88
311.77
P 5,424.74
922.21
761.63
P 7,108.58 7,108.58
P 7,109.00
P 7,109.00
1.00 l.m.
178.00
31.18
P 209.18
105.60
21.25
32.50
80.00
1,643.00
96.00
120.00
4,200.00
5.44
P 6,303.79
109.19
79.70
122.88
311.77
P 6,824.74
1,160.21
958.19
P 8,943.14 8,943.14
P 8,944.00
P 8,944.00
1.00 l.m.
178.00
31.18
P 209.18
105.60
21.25
32.50
80.00
1,643.00
141.56
120.00
4,500.00
5.44
P 6,649.35
109.19
79.70
122.88
311.77
P 7,170.30
1,218.95
1,006.71
P 9,395.96 9,395.96
P 9,396.00
P 9,396.00
1.00 l.m.
178.00
31.18
P 209.18
105.60
21.25
32.50
80.00
1,643.00
96.00
120.00
7,500.00
5.44
P 9,603.79
109.19
79.70
122.88
311.77
P 10,124.74
1,721.21
1,421.51
P 13,267.46 13,267.46
P 13,268.00
P 13,268.00
1.00 l.m.
178.00
31.18
P 209.18
290.40
62.05
94.25
80.00
1,643.00
96.00
120.00
2,750.00
5.44
P 5,141.14
109.19
79.70
122.88
311.77
P 5,662.09
962.55
794.96
P 7,419.60 7,419.60
P 7,420.00
P 7,420.00
1.00 l.m.
178.00
31.18
P 209.18
290.40
62.05
94.25
80.00
1,643.00
96.00
120.00
5,450.00
5.44
P 7,841.14
109.19
79.70
122.88
311.77
P 8,362.09
1,421.55
1,174.04
P 10,957.68 10,957.68
P 10,958.00
P 10,958.00
1.00 l.m.
178.00
31.18
P 209.18
290.40
62.05
94.25
80.00
1,643.00
96.00
120.00
3,750.00
5.44
P 6,141.14
109.19
79.70
122.88
311.77
P 6,662.09
1,132.55
935.36
P 8,730.00 8,730.00
P 8,730.00
P 8,730.00
1.00 l.m.
178.00
31.18
P 209.18
290.40
62.05
94.25
80.00
1,643.00
96.00
120.00
8,200.00
5.44
P 10,591.14
109.19
79.70
122.88
311.77
P 11,112.09
1,889.05
1,560.14
P 14,561.28 14,561.28
P 14,562.00
P 14,562.00
1.00 sq.m
3.56
1.56
P 5.12
450.00
22.50
P 472.50
10.92
7.97
12.29
31.18
P 508.80
86.50
71.43
P 666.73 666.73
P 667.00
P 667.00
1.00 sq.m
3.56
3.12
P 6.68
450.00
22.50
P 472.50
10.92
7.97
12.29
31.18
P 510.35
86.76
71.65
P 668.77 668.77
P 669.00
P 669.00
1.00 sq.m
3.56
3.12
P 6.68
475.00
23.75
P 498.75
10.92
7.97
12.29
31.18
P 536.60
91.22
75.34
P 703.17 703.17
P 704.00
P 704.00
1.00 ea.
20.13
17.80
18.90
1.47
P 58.29
3,465.00
14.40
P 3,479.40
10.92
18.43
29.35
P 3,567.04
606.40
500.81
P 4,674.25 4,674.25
P 4,675.00
P 4,675.00
1.00 cu.m
98.40
31.32
P 129.72
514.50
P 514.50
87.35
127.52
98.30
313.18
P 957.39
162.76
134.42
P 1,254.57 1,254.57
P 1,255.00
P 1,255.00
1.00 cu.m
98.40
31.32
P 129.72
87.35
127.52
98.30
313.18
P 442.89
75.29
62.18
P 580.37 580.37
P 581.00
P 581.00
1.00 sq.m
7.61
1.12
P 8.73
93.45
2.60
P 96.05
3.12
4.55
3.51
11.18
P 115.96
19.71
16.28
P 151.95 151.95
P 152.00
P 152.00
1.00 sq.m
21.30
2.40
P 23.70
93.45
P 93.45
4.37
19.66
24.03
P 141.18
24.00
19.82
P 185.00 185.00
P 186.00
P 186.00
1.00 e.a
1,102.00
1,537.00
532.50
31.18
P 3,202.68
400.00
78.00
150.00
30.00
11.67
P 669.67
109.19
79.70
122.88
311.77
P 4,184.11
711.30
587.45
P 5,482.86 5,482.86
P 5,483.00
P 5,483.00
1.00 e.a
1,102.00
1,537.00
532.50
31.18
P 3,202.68
78.00
150.00
30.00
11.67
P 269.67
109.19
79.70
122.88
P 311.77
P 3,784.11
643.30
531.29
P 4,958.70
P 4,959.00
P 4,959.00
1.00 sq.m
28.48
3.75
7.50
2.55
P 42.28
508.63
21.45
19.20
15.20
1.47
0.38
28.32
P 594.64
4.37
6.38
14.75
P 25.49
P 662.40
112.61
93.00
P 868.01
P 869.00
P 869.00
1.00 sq.m
28.48
3.75
7.50
2.55
P 42.28
578.50
21.45
21.00
15.20
1.47
0.38
31.90
P 669.89
4.37
6.38
14.75
P 25.49
P 737.66
125.40
103.57
P 966.63
P 967.00
P 967.00
1.00 kg.
0.50
1.19
P 1.69
262.50
13.13
P 275.63
5.46
18.43
P 23.89
P 301.21
51.21
42.29
P 394.71
P 395.00
P 395.00
1.00 ea
178.00
31.18
P 209.18
105.60
21.25
32.50
80.00
1,722.50
240.00
30.00
120.00
7,500.00
5.44
29.57
P 9,886.86
109.19
79.70
122.88
311.77
P 10,407.81
1,769.33
1,461.26
P 13,638.39
P 13,639.00
P 13,639.00
1.00 ea
178.00
31.18
P 209.18
105.60
21.25
32.50
80.00
1,828.50
240.00
30.00
120.00
15,000.00
5.44
34.93
P 17,498.22
109.19
79.70
122.88
311.77
P 18,019.16
3,063.26
2,529.89
P 23,612.31
P 23,613.00
P 23,613.00
1.00 sq.m
5.33
1.20
P 6.53
115.50
P 115.50
2.18
9.83
12.01
P 134.04
22.79
18.82
P 175.65
P 176.00
P 176.00
1.00 sq.m
5.33
1.20
P 6.53
163.80
P 163.80
2.18
9.83
12.01
P 182.34
31.00
25.60
P 238.94
P 239.00
P 239.00
1.00 ln.m
4.00
P 4.00
407.40
P 407.40
7.28
32.77
40.05
P 451.45
76.75
63.38
P 591.58
P 592.00
P 592.00
1.00 ln.m
4.00
P 4.00
534.45
P 534.45
7.28
32.77
40.05
P 578.50
98.35
81.22
P 758.07
P 759.00
P 759.00
1.00 sq.m
15.23
17.04
P 32.27
47.25
P 47.25
1.75
1.97
3.71
P 83.24
14.15
11.69
P 109.07
P 110.00
P 110.00
1.00 sq.m
15.21
1.72
P 16.93
73.50
P 73.50
3.12
14.04
17.16
P 107.59
18.29
15.11
P 140.99
P 141.00
P 141.00
SPL 2(a) Crack and Seat Qty. = 1.00
Equipment Rental Hourly Rate
0.0286 hour Backhoe w/ Breaker (0.80 cu.m) 2,074.95
0.0214 hour Vibratory Roller (10 m.t.), SP56 1,507.00
0.0029 hour Water Truck (1000 gal.) 1,065.00
P
Labor Hourly Rate
0.03 hour Foremen 109.19
0.03 hour Skilled Workers 79.70
0.06 hour Laborers 61.44
P
Direct Cost P
` OCM
TAXES
Total P
Unit Cost =
Total Cost =
Direct Cost P
` OCM
TAXES
Total P
Unit Cost =
Total Cost =
Direct Cost P
` OCM
TAXES
Total P
Unit Cost =
Total Cost =
Direct Cost P
` OCM
TAXES
Total P
Unit Cost =
Total Cost =
Direct Cost P
` OCM
TAXES
Total P
Unit Cost =
Total Cost =
sq.m
59.28
32.29
3.04
94.62
3.12
2.28
3.51
8.91
103.53
17.60
14.54
135.66 135.66
P 136.00
P 136.00
sq.m
49.53
37.68
3.55
90.75
3.64
2.66
4.10
10.39
101.15
17.19
14.20
132.54 132.54
P 133.00
P 133.00
pc
2.97
4.44
1.21
8.61
50.00
160.00
5.44
5.00
220.44
1.82
10.24
12.06
241.11
40.99
33.85
315.95 315.95
P 316.00
P 316.00
ln.m
15.46
1.14
16.59
750.00
35.00
27.50
812.50
18.20
13.28
20.48
51.96
881.06
149.78
123.70
1,154.54 1,154.54
P 1,155.00
P 1,155.00
pc.
2.97
4.44
1.21
8.61
50.00
2.60
52.60
1.82
10.24
12.06
73.27
12.46
10.29
96.01 96.01
P 97.00
P 97.00
803 Excavation Works Qty. = 1.00
Labor Hourly Rate
1.00 hour Foremen 109.19
8.00 hour Laborers 61.44
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
Direct Cost
` OCM
TAXES
Total
Unit Cost =
Total Cost =
cu.m
109.19
491.52
600.71
60.07
P 60.07
P 660.78
112.33
92.77
P 865.89 865.89
P 866.00
P 866.00
cu.m
13.16
59.22
72.37
7.24
P 7.24
P 79.61
13.53
11.18
P 104.32 104.32
P 105.00
P 105.00
cu.m
9.58
13.98
32.34
55.90
10.79
23.36
P 34.14
375.00
P 375.00
P 465.04
79.06
65.29
P 609.39 609.39
P 610.00
P 610.00
cu.m
11.54
51.96
63.50
1,000.00
P 1,000.00
P 1,063.50
180.80
149.32
P 1,393.61 1,393.61
P 1,394.00
P 1,394.00