Currencies in USD
All figures for single plane
Avg Flight Mile 1000
Seats/plane 250
F.C. 20000
Revenue/passenger/flight mile 0.25
Other Cost / seat/ mile 0.1
Current Load Factor 0.8
Revenue/plane for each flight 50000
Cost
FC 20000
VC 25000
Total 45000
Profit/plane for each flight 5000