INCOME STATEMENT
Artwork
Company's name
Definition
The income statement measures a company's financial performance
over a specific accounting period.
Financial performance is assessed by giving a summary of how the
business incurs its revenues and expenses through both operating and
non-operating activities. It also shows the net profit or loss incurred over a
specific accounting period. The income statement is important because it
shows the profitability of a company during the time interval specified in its
heading. The period of time that the statement covers is chosen by the
business and can vary.
The income statement is sometimes referred to as the profit and loss
statement (P&L), statement of operations, or statement of income.
How to use this tool
This is intended to be a simple and practical tool to be adjusted and used
by SMEs working in all sectors. You may adapt it to reflect your business
needs, type of clientele, products and services you offer. It provides the
minimum information required by financial institutions for assessing loan
applications, tax authorities and potential investors.
Fill in the white cells, totals will be calculated automatically
INCOME STATEMENT
Artwork
For the year ended 09/30/18
                    September 1, 2017 - August 31, 2022
Revenue:                                  89,889,968.75
   Gross Sales                           90,091,968.75
   Less: Sales Returns and Allowances        202,000.00
Cost of Goods Sold:                      85,048,125.00
   Materials                             85,048,125.00
   Other direct expenses                           0.00
Gross Profit (Loss)                       4,841,843.75
Other Income:                                      0.00
   Discount received                               0.00
   Rental income                                   0.00
   Gain (Loss) on Sale of Assets                   0.00
   Interest received                               0.00
Gross Income                               4,841,843.75
Expenses:
Financial expenses                                 0.00
   Bank Charges and commissions                    0.00
   Interest                                        0.00
Personnel expenses                         1,500,000.00
   Wages                                   1,500,000.00
   Payroll Taxes                                   0.00
Marketing expenses                               460000
   Sponsorships                                 90000
   Magazine Ad                                 250,000
   Mall Rental fee                              100,000
   Social Media Boost                             20000
                          Page 2
SALES CALCULATION
           PRODUCTS / SERVICES            UNITS/MONTH   UNIT PRICE     MONTHLY SALES
           Queen-sized sofa bed               95           30,600.00     2,907,000.00
                  Sofa                        80           26,400.00     2,112,000.00
               Dining table                   75           28,700.00     2,152,500.00
                                                                                   -
                                                                                   -
                                                                                   -
                                                                                   -
                                                                                   -
                                                                                   -
                                                                                   -
                                                                                   -
                                  TOTAL     250.00                       7,171,500.00
COST OF GOODS SOLD CALCULATION
                MATERIALS                 UNITS/MONTH   UNIT PRICE     MONTHLY COSTS
          Wood (mahogany/narra)                                          1,275,000.00
                 Utilities                                               1,285,000.00
             Office supplies                                               125,000.00
              Machineries                                                1,250,000.00
                  Labor                                                  2,175,000.00
                  Glass                                                    375,000.00
                 Sheets                                                     76,000.00
                 Pillows                                                   209,000.00
                                                                                   -
                                                                                   -
                                  TOTAL      0.00                        6,770,000.00