Your Farm                                                                 Ag Decision Maker
Income Statement                                                                              File C3-25
H
        ow much did your farm business earn last        business records. These include a farm account
        year? Was it profitable? There are many         book or program, Internal Revenue Service
        ways to answer these questions.                 (IRS) forms 1040F (Profit or Loss From Farming)
A farm income statement (sometimes called a             and 4797 (Sales of Business Property), and your
profit and loss statement) is a summary of income       beginning and ending net worth statements for
and expenses that occurred during a specified           the year. If you use the IRS forms, you will need to
accounting period, usually the calendar year for        organize the information a bit differently to make
farmers. It is a measure of input and output in         allowances for capital gains treatment of breeding
dollar values. It offers a capsule view of the value    stock sales and the income from feeder livestock or
of what your farm produced for the time period          other items purchased for resale.
covered and what it cost to produce it.                 Cash Income
Most farm families do a good job of keeping             Cash income is derived from sales of livestock,
records of income and expenses for the purpose          livestock products, crops, government payments,
of filing income tax returns. Values from the tax       tax credits and refunds, crop insurance proceeds,
return, however, may not accurately measure the         and other miscellaneous income sources.
economic performance of the farm. Consequently,         •	Include total receipts from sales of both raised
you need to have a clear understanding of the             livestock and market livestock purchased for
purpose of an income statement, the information           resale. Remember not to subtract the original
needed to prepare the statement, and the way in           cost of feeder livestock purchased in the previous
which it is summarized.                                   year, even though you do this for income tax
Net farm income, as calculated by the accrual or          purposes. Also include total cash receipts from
inventory method, represents the economic return          sales of breeding livestock before adjustments
to your contributions to the farm business: labor,        for capital gains treatment of income are made.
management, and net worth in land and other               These are termed “gross sales price” on IRS Form
farm assets. Cash net farm income also can be             4797.
calculated. It shows how much cash was available        •	Do not include proceeds from outstanding USDA
for purchasing capital assets, debt reduction,            marketing loans in cash income even if you
family living, and income taxes.                          report these as income for tax purposes. Grain
Preparing the Statement                                   under loan is part of your ending crop inventory
The income statement is divided into two parts:           and would be counted twice in the calculation of
income and expenses. Each of these is further             net income if it were included in cash receipts as
divided into a section for cash entries and a section     well.
for noncash (accrual) adjustments.                      •	Do not include sales of land, machinery, or other
An example income statement is shown at the end           depreciable assets; loans received; or income
of this publication. Blank forms for developing           from nonfarm sources in income.
your own income statement are available in ISU          Adjustments to Income
Extension and Outreach publication FM 1824/             Not all farm income is accounted for by cash sales.
AgDM C3-56, Farm Financial Statements.                  Changes in inventory values can either increase
Most of the information needed to prepare an            or decrease the net farm income for the year.
income statement can be found in common farm            Changes in the values of inventories of feed and
                                                                           FM 1816     Revised   April 2017
Page 2                                                                          Your Farm Income Statement
grain, market livestock, and breeding livestock can
                                                         Example 1
result from increases or decreases in the quantity of    The beginning inventory of feeder pigs consists
these items on hand or changes in their unit values      of 420 head valued at $75 each, or $31,500.
(see Example 1). Adjusting for inventory changes         Ending inventory is 450 head valued at $50
ensures that the value of farm products is counted       each, or $22,500. Inventory value decreased by
in the year they are produced rather than the            $9,000 even though the number of pigs on hand
year they are sold. Subtract beginning of the year       increased by 30 head. The decline in value per
values from end of the year values to find the net       head more than offset the increase in numbers,
adjustment.                                              and could have been due to lower market prices
                                                         and/or lighter weight of the pigs.
Changes in the market values of land, buildings,
machinery, and equipment (except for
                                                         Example 2
depreciation) are not included in the income             Beginning inventory of fertilizer was zero.
statement unless they are actually sold. Accounts        Closing inventory is worth $11,000. Fertilizer
receivable and unpaid patronage dividends are            purchases during the year were $16,000, all
included, however, because they reflect income           paid for. The change in inventory is a positive
that has been earned but not yet received.               $11,000. Even though $16,000 is shown for
                                                         cash expense, only $5,000 ($16,000 – $11,000)
Cash Expenses                                            is charged to the farm operation during the
All cash expenses involved in the operation of the       year covered. The $11,000 of fertilizer still
farm business during the business year should be         unused will be the beginning inventory value
entered into the expense section of the income           for the following year, and will be included in
statement. These can come from Part II of IRS            that year’s expenses.
Schedule F. Under livestock purchases include
the value of breeding livestock as well as market       Adjustments to Expenses
animals.                                                Some cash expenses paid in one year may be
•	Do not include death loss of livestock as an          for items not actually used until the following
  expense. This will be reflected automatically by a    year. These include feed and supply inventories,
  lower ending livestock inventory value.               prepaid expenses, and investments in growing
                                                        crops. Subtract the ending value of these from the
•	Income tax and Social Security tax payments are       beginning value to find the net adjustment (see
  considered personal expenses and should not be        Example 2).
  included in the farm income statement, unless
  the statement is for a farm corporation.              Other expenses may be incurred in one year but
                                                        not paid until the following year or later, such
•	Interest paid on all farm loans or contracts is a     as accrued interest, farm taxes due, and other
  cash expense, but principal payments are not.         accounts payable. Record accounts payable so that
•	Do not include the purchase of capital assets         products or services that have been purchased but
  such as machinery and equipment. Their cost           not paid for are counted. However, do not include
  is accounted for through depreciation. Land           any items that already appear under cash expenses.
  purchases also are excluded.                          Subtract the beginning total of these items from
•	You may wish to exclude wages paid to family          the ending totals to find the net adjustment.
  members because these also are income to the          The final expense item is depreciation, or
  family.                                               the amount by which machinery, equipment,
                                                        buildings, and other capital assets decline in value
                                                        due to use and obsolescence. The depreciation
                                                        deduction allowed on your income tax return can
Your Farm Income Statement                                                                            Page 3
be used, but you may want to calculate your own        For depreciable items the cost value is the
estimate based on more realistic depreciation rates.   original value minus the depreciation taken.
One simple procedure is to multiply the value of       For land it is the original value plus the cost of
these assets at the end of the year by a fixed rate,   any nondepreciable improvements made. The
such as 10 percent. This way you can group similar     difference between the sale value and the cost
items, such as machinery, rather than maintain         value is a capital gain or loss. For purposes of the
separate records for each item.                        farm income statement, capital gain would also
If you include breeding livestock under beginning      include the value of “recaptured depreciation”
and ending inventories, do not include any             from the farm tax return. Information for
depreciation expense for them.                         calculating capital gains and losses can come from
                                                       the depreciation schedule and/or IRS Form 4797.
The beginning and ending net worth statements
for the farm are a good source of information          Sales of breeding livestock can be handled two
about inventory values and accounts payable            ways: (1) record sales and purchases as cash
and receivable. ISU Extension and Outreach             income and expenses, and adjust for changes in
publication FM 1791/AgDM C3-20, Your Net               inventory, or (2) record capital gains or losses
Worth Statement, provides more detail on how           when animals are sold and include depreciation as
to complete a net worth statement. ISU Extension       an expense. Either method can be used, but do not
and Outreach publication FM 1824/AgDM C3-56,           mix them.
Farm Financial Statements, contains schedules          Net Farm Income
for listing adjustment items for both income and       Add capital gains or subtract capital losses from
expenses. Use the same values that are shown on        net farm income from operations to calculate net
your beginning and ending net worth statements         farm income. This represents the income earned
for completing adjustments to your net income          by the farm operator’s own capital, labor, and
statement for the year.                                management ability. It also represents the value
                                                       of everything the farm produced during the year,
Summarizing the Statement
                                                       minus the cost of producing it.
You have now accounted for cash farm income
and cash expenses. You also have accounted for         Further Analysis
depreciation and changes in inventory values of        Net farm income is an important measure of the
farm products, accounts payable, and prepaid           profitability of your farm business. Even more
expenses. You are now ready to summarize two           can be learned by comparing your results with
measures of farm income.                               those for other similar farms. ISU Extension and
Net Farm Income from Operations                        Outreach publication FM 1845/AgDM C3-55,
Subtract total farm expenses from total farm           Financial Performance Measures for Iowa Farms,
income. The difference is the net income generated     contains information about typical income levels
from the ordinary production and marketing             generated by Iowa farms. It also illustrates other
activities of the farm, or net farm income from        important measures and ratios that can help you
operations.                                            evaluate the profitability, liquidity, and solvency of
                                                       your own business over time.
Capital Gains and Losses
Some years income is received from the sale            Other Financial Statements
of capital assets such as land, machinery, and         Two other financial statements are often used
equipment. The sale price may be either more or        to summarize the results of a farm business.
less than the cost value (or basis) of the asset.      While they are not as common as the net income
                                                       statement and the net worth statement, they do
                                                       provide useful financial information.
 Page 4                                                                                                 Your Farm Income Statement
Statement of Cash Flows                                                          Statement of Owner Equity
A statement of cash flows summarizes all the cash                                The statement of owner equity ties together
receipts and cash expenditures that were received                                net farm income and the change in net worth.
or paid out during the accounting year. It is                                    Net worth will increase or decrease during the
sometimes called a flow of funds statement. Unlike                               accounting year based on three factors:
the net income statement, it does not measure the                                •	net farm income (accrual)
profitability of the business. It merely shows the
sources and uses of cash. The statement of cash                                  •	net nonfarm withdrawals (nonfarm income
flows is divided into five sections:                                               minus nonfarm expenditures)
•	cash income and cash expenses                                                  •	adjustments to the market value of capital assets
                                                                                   (affects market value net worth only)
•	purchases and sales of capital assets
                                                                                 If these factors are recorded accurately and added
•	new loans received and principal repaid                                        to the beginning net worth of the farm, the result
•	nonfarm income and expenses (sole proprietor)                                  will equal the ending net worth.
•	beginning and ending cash on hand                                              An example of a statement of owner equity is
                                                                                 found at the end of this publication.
If all cash flows are accurately recorded, the total
sources of cash will be equal to the total uses of
cash. If a significant difference exists, the records
should be carefully reviewed for errors and
omissions.
An example of a statement of cash flows is found
at the end of this publication.
. . . and justice for all
                                                                                                               By William Edwards,
Iowa State University Extension and Outreach does not discriminate on
the basis of age, disability, ethnicity, gender identity, genetic information,
                                                                                                       retired extension economist,
marital status, national origin, pregnancy, race, religion, sex, sexual                                      wedwards@iastate.edu
orientation, socioeconomic status, or status as a U.S. veteran. (Not
all prohibited bases apply to all programs.) Inquiries regarding non-
discrimination policies may be directed to Ross Wilburn, Diversity Officer,
2150 Beardshear Hall, 515 Morrill Road, Ames, Iowa 50011, 515-294-1482,                     www.extension.iastate.edu/agdm
wilburn@iastate.edu.
                                                                                                 store.extension.iastate.edu
Your Farm Income Statement                                                                                                          Page 5
Net Farm Income Statement Example
Name	     Cyclone Farm	                  	         		                    	           	             Year 	    2017			
Income
Cash Income (numbers in ( ) refer to IRS Sch. F)            Income Adjustments                              Beginning             Ending
Sales of livestock bought for resale (1a)       $423,735    Hedging accounts balance                            $41,500             $47,909
Sales of raised livestock, grain, etc. (2)       451,028    Crops held for sale or feed                         538,150             489,105
Cooperative distributions paid (3b)                4,280    Market livestock                                    296,160             329,403
Agricultural program payments (4b)                          Accounts receivable                                  15,445
Crop insurance proceeds (6b)                                Unpaid cooperative distributions                     24,581              28,861
Custom hire income (7)                             8,740    Breeding livestock                                  201,000             222,600
Other cash income (8)                              2,563    Other current assets
Sales of breeding livestock                        5,680    Subtotal of income adjustments                   $1,116,836       $1,117,878
Hedging accounts withdrawals                       3,000    b. Net income adjustment (ending - beginning)              $1,042
a. Total Cash Income                            $899,026    c. Total Farm Income (a + b)                             $900,068
Expenses
Cash Expenses (numbers in ( ) refer to IRS Sch. F)          Expense Adjustments (paid in advance)           Beginning             Ending
Car and truck expenses (10)                                 Investment in growing crops                         $13,040              $8,680
Chemicals (11)                                   $18,456    Commercial feed on hand                              10,000              10,940
Conservation expenses (12)                                  Prepaid expenses                                     20,387                   0
Custom hire (13)                                    9,589   Supplies on hand                                     14,500               2,000
Employee benefits (15)                                      Subtotal of adjustments                             $57,927             $21,620
Feed purchased (16)                              179,150    e. Net adjustment (beginning - ending)                    $36,307
Fertilizer and lime (17)                           75,890   Expense Adjustments (due)                       Beginning             Ending
Freight, trucking (18)                             15,690   Accounts payable                                     $4,589              $1,859
Gasoline, fuel, oil (19)                           11,899   Farm taxes due                                        4,400               4,750
Insurance (20)                                     18,913   Accrued interest                                     23,725              22,484
Interest paid (21a + 21b)                          25,442   Subtotal of adjustments                             $32,714             $29,093
Labor hired (22)                                   13,654   f. Net adjustment (ending - beginning)                   ($3,621)
Pension and profit-share plans (23)
Rent or lease payments (24a + 24b)               125,600    g. Depreciation                                          $53,150
Repairs, maintenance (25)                          13,136   h. Total Farm Expenses (d + e + f + g)                  $832,353
Seeds, plants (26)                                 56,800
Storage, warehousing (27)                                   i. Net Farm Income from Operations (c - h)                  $67,715
Supplies purchased (28)                             4,890
Taxes (farm) (29)                                   8,800   j. Sales of farmland                                    $100,000
Utilities (30)                                      4,629   k. Cost value of land sold                               $80,000
Vet. fees, medicine, breeding (31)                  6,891   l. Capital gains or losses (j - k)                       $20,000
Other cash expenses (32)                            4,588
Livestock purchased                              132,500    m. Net Farm Income (accrual) (i + l)                        $87,715
Hedging accounts deposits                          20,000
d. Total Cash Expenses                         $746,517
                                                            Value of Farm Production
Net Farm Income (cash) (a - d)                 $152,509                                                             $588,418
                                                            (c - purchases of feed & livestock)
Page 6                                                                                                Your Farm Income Statement
Net Farm Income Statement
Name				                                 	           		            	           	             Year 					
Income
Cash Income (numbers in ( ) refer to IRS Sch. F)      Income Adjustments                                Beginning     Ending
Sales of livestock bought for resale (1a)             Hedging accounts balance
Sales of raised livestock, grain, etc. (2)            Crops held for sale or feed
Cooperative distributions paid (3b)                   Market livestock
Agricultural program payments (4b)                    Accounts receivable
Crop insurance proceeds (6b)                          Unpaid cooperative distributions
Custom hire income (7)                                Breeding livestock
Other cash income (8)                                 Other current assets
Sales of breeding livestock                           Subtotal of income adjustments
Hedging accounts withdrawals                          b. Net income adjustment (ending - beginning)
a. Total Cash Income                                  c. Total Farm Income (a + b)
Expenses
Cash Expenses (numbers in ( ) refer to IRS Sch. F)    Expense Adjustments (paid in advance)             Beginning     Ending
Car and truck expenses (10)                           Investment in growing crops
Chemicals (11)                                        Commercial feed on hand
Conservation expenses (12)                            Prepaid expenses
Custom hire (13)                                      Supplies on hand
Employee benefits (15)                                Subtotal of adjustments
Feed purchased (16)                                   e. Net adjustment (beginning - ending)
Fertilizer and lime (17)                              Expense Adjustments (due)                         Beginning     Ending
Freight, trucking (18)                                Accounts payable
Gasoline, fuel, oil (19)                              Farm taxes due
Insurance (20)                                        Accrued interest
Interest paid (21a + 21b)                             Subtotal of adjustments
Labor hired (22)                                      f. Net adjustment (ending - beginning)
Pension and profit-share plans (23)
Rent or lease payments (24a + 24b)                    g. Depreciation
Repairs, maintenance (25)                             h. Total Farm Expenses (d + e + f + g)
Seeds, plants (26)
Storage, warehousing (27)                             i. Net Farm Income from Operations (c - h)
Supplies purchased (28)
Taxes (farm) (29)                                     j. Sales of farmland
Utilities (30)                                        k. Cost value of land sold
Vet. fees, medicine, breeding (31)                    l. Capital gains or losses (j - k)
Other cash expenses (32)
Livestock purchased                                   m. Net Farm Income (accrual) (i + l)
Hedging accounts deposits
d. Total Cash Expenses
                                                      Value of Farm Production
Net Farm Income (cash) (a - d)
                                                      (c - purchases of feed & livestock)
Your Farm Income Statement                                                                                                       Page 7
Statement of Cash Flows
Name	     Cyclone Farm	                  	          	         	         	               Year 	         2017			                   	
                                                                                                     Cash In             Cash Out
Cash farm income and expenses (operating)
  Total cash income (line a, net farm income statement)                                                  $899,026          xxx
  Total cash expenses (line d, net farm income statement)                                              xxx                   $746,517
Capital assets (investing)
  Sales of capital assets                                                                                $106,500          xxx
  Cost of purchases and trades                                                                         xxx                   $102,000
Loans (financing)
  New loans received                                                                                     $446,580          xxx
  Principal paid on loans                                                                              xxx                   $524,070
Nonfarm (withdrawals)
  Nonfarm income invested in the farm business                                                                             xxx
  Cash withdrawn from the farm for family living, taxes, savings, etc.                                 xxx                       $69,000
Cash on hand (balance in farm checking and savings accounts)
  Beginning of year                                                                                             $6,146     xxx
  End of year                                                                                          xxx                       $16,665
Total of cash in and cash out*                                                                          $1,458,252          $1,458,252
*If all cash transactions are included correctly, the totals for the two columns will be approximately equal.
Statement of Owner Equity
Name	     Cyclone Farm	                  	          	         	         	               Year 	         2017				
                                                                                       Cost Value           Market Value
a. Farm net worth, beginning of year                                                        $1,665,962           $1,820,062
    (Line g, beginning net worth statement)
b. Change in market value of capital assets (net of depreciation)                          xxx                     $148,150
    (Line i, ending net worth statement, market value __$166,865___ minus cost value __$18,715___)
c. Net farm income (accrual)                                                                   $87,715              $87,715
     (Line m, net farm income statement)                                                same value for cost and market
d. Net nonfarm withdrawals: (nonfarm income invested - cash withdrawn)                       ($69,000)            ($69,000)
     (see statement of cash flows)                                                      same value for cost and market
e. Calculated change in net worth (b + c + d)                                                  $18,715            $166,865
f. Farm net worth, end of year (Line g, ending net worth statement)                         $1,684,677           $1,986,927
g. Actual change in net worth (f - a)                                                          $18,715            $166,865
   (line e should approximately equal line g)
h. Percent of net farm income retained in the business this year ((c + d) / c)                    21%           xxx
i. Percent of change in market value net worth from retained earnings
                                                                                                  11%           xxx
   this year (g, cost value / g, market value)
Page 8                                                                                                       Your Farm Income Statement
Statement of Cash Flows
Name				                                 	          	         	         	               Year 					
                                                                                                     Cash In              Cash Out
Cash farm income and expenses (operating)
  Total cash income (line a, net farm income statement)                                                                     xxx
  Total cash expenses (line d, net farm income statement)                                              xxx
Capital assets (investing)
  Sales of capital assets                                                                                                   xxx
  Cost of purchases and trades                                                                         xxx
Loans (financing)
  New loans received                                                                                                        xxx
  Principal paid on loans                                                                              xxx
Nonfarm (withdrawals)
  Nonfarm income invested in the farm business                                                                              xxx
  Cash withdrawn from the farm for family living, taxes, savings, etc.                                 xxx
Cash on hand (balance in farm checking and savings accounts)
  Beginning of year                                                                                                         xxx
  End of year                                                                                          xxx
Total of cash in and cash out*
*If all cash transactions are included correctly, the totals for the two columns will be approximately equal.
Statement of Owner Equity
Name				                                 	          	         	         	               Year 					
                                                                                     Cost Value           Market Value
a. Farm net worth, beginning of year
   (Line g, beginning net worth statement)
b. Change in market value of capital assets (net of depreciation)                       xxx
   (Line i, ending net worth statement, market value _____________ minus cost value _____________)
c. Net farm income (accrual)
   (Line m, net farm income statement)                                                same value for cost and market
d. Net nonfarm withdrawals: (nonfarm income invested - cash withdrawn)
   (see statement of cash flows)                                                      same value for cost and market
e. Calculated change in net worth (b + c + d)
f. Farm net worth, end of year (Line g, ending net worth statement)
g. Actual change in net worth (f - a)
  (line e should approximately equal line g)
h. Percent of net farm income retained in the business this year ((c + d) / c)                               %              xxx
i. Percent of change in market value net worth from retained earnings
                                                                                                             %              xxx
   this year (g, cost value / g, market value)