Summary of Works
Item.No Item Description Contract Amount
1 Pipe Supply 13,775,013.8
2 Fitting Supply 2,196,295.0
Total b/re Vat 15,971,308.8
Vat 15% 2,395,696.3
Total with Vat 18,367,005.1
1 Supply of HDPE pipes
1.1 HDPE pipe OD Ø 40 mm PN 10,PE100 m 350.0 39.2 13,716.20
1.2 HDPE pipe OD Ø 50 mm PN 10,PE100 m 1,170.0 60.8 71,148.58
1.3 HDPE pipe OD Ø63mm PN 10,PE100 m 2,630.0 95.9 252,337.59
1.4 HDPE pipe OD Ø75mm PN 10,PE100 m 3,165.0 136.5 431,979.30
1.5 HDPE pipe OD Ø90mm PN 10,PE100 m 3,395.0 195.9 665,235.82
1.6 HDPE pipe OD Ø110mm PN 10,PE100 m 9,373.0 289.2 2,710,567.56
1.7 HDPE pipe OD Ø125mm PN 10,PE100 m 7,450.0 330.3 2,460,958.50
1.8 HDPE pipe OD Ø140mm PN 10,PE100 m 5,690.0 505.95 2,878,877.77
1.9 HDPE pipe OD Ø160 mm PN 10,PE100 m 632.0 540.5 341,621.28
1.1O HDPE pipe OD Ø180mm PN 10,PE100 m 450.0 674.0 303,290.22
1.11 HDPE pipe OD Ø200mm PN 10,PE100 m 467.0 843.2 393,794.20
1.12 HDPE pipe OD Ø 225 mm PN 10,PE100 m 1,750.0 1,069.1 1,870,869.00
1.13 HDPE Pipe160 PN 25, PE 100 m 508.0 1,131.6 574,852.80
1.14 HDPE Pipe OD 200 PN 16 m 650.0 1,239.6 805,764.96
Total 13,775,013.77
1 HDPE & CML Cast Iron Fittings
1.1 HDPE Bend SDR 17 PE 100 Butt Welding
1.2 OD 200-ND 250
1.3 30° No 1.00 11,000 11,000
1.4 OD 250
1.5 90° No 2.00 8,000 16,000
Butt Welding HDPE PE 100 SDR 17 Junction and
1.6
Branches
1.7 Butt Welding Equal and Reducing Tee-DCI
1.8 OD 225 x ND 50 x OD 225 No 12.00 12,000 144,000
1.9 OD 225 x OD 225 x ND 80 No 8.00 12,688 101,504
2.0 OD 200 x ND 80 x OD 200 No 2.00 9,800 19,600
2.1 OD 200 x OD 200x ND 50 No 2.00 9,500 19,000
2.2 HDPE PE 100 SDR 17 Stub Flange, Long
2.3 ND 80 No 16.00 7,500 120,000
2.4 OD 225 No 4.00 10,500 42,000
2.5 OD 200 No 2.00 9,800 19,600
2.6 OD 250 No 2.00 13,700 27,400
2.7 Valves
2.8 Flanged Gate Valve
2.9 ND 80 No 10.00 6,709 67,090
3 Saddle Clamps
3.1 OD 225 No 2.00 9,800 19,600
3.2 OD 200 No 1.00 9,200 9,200
3.3 OD 250 No 1.00 11,500 11,500
4 Air Valve
4,1 Double Orifice Air Valve
4.1.1 ND 50 No 18.00 7,500 135,000
5 HDPE Reducing Tee Butt Weld SDR 17
5.1 Tee reducer butt weld OD 225x160x225mm Pcs 1 8600 8600
5.2 Tee reducer butt weld OD 225x180x225mm Pcs 1 9200 9200
5.3 Tee reducer butt weld OD 225x140x225mm Pcs 1 8400 8400
5.4 Tee reducer butt weld OD 225x125x225mm Pcs 2 8200 16400
5.5 Tee reducer butt weld OD 225x110x225mm Pcs 3 8000 24000
5.6 Tee reducer butt weld OD 225x50x225mm Pcs 1 7800 7800
6 Stub flange with backling ring SDR 17 0
6.1 Stub flange with Backling Ring butt weld OD 225 mm Pcs
19 10,500 199500
6.2 Stub flange with Backling Ring butt weld OD 160 mm Pcs
2 9,000 18000
6.3 Stub flange with Backling Ring butt weld OD 110 mm Pcs
6 7800 46800
6.4 Stub flange with Backling Ring butt weld OD 125 mm
Pcs 4 8200 32800
6.5 Stub flange with Backling Ring butt weld OD 140 mm
Pcs 2 8400 16800
6.6 Stub flange with Backling Ring butt weld OD 180 mm
Pcs 2 8800 17600
6.7 Stub flange with Backling Ring butt weld OD 50 mm
Pcs 2 4500 9000
7 GATE VALVES PN 10 0
7.1 Gate valve ND 225mm Pcs 9 11899 107091
7.2 Gate valve ND 180 mm Pcs 1 9600 9600
7.3 Gate valve ND 160 mm Pcs 1 7000 7000
7.4 Gate valve ND 140 mm Pcs 1 6800 6800
7.5 Gate Valve DN 125 mm Pcs 2 6400 12800
7.6 Gate valve ND 110 mm PCS 3 7500 22500
7.7 Gate valve ND 50 mm Pcs 1 3500 3500
8 Bolt, Nut & Washer 0
8.1 M-27 Pcs 224 60 13440
8.2 M-24 Pcs 36 50 1800
8.3 M-19 Pcs 4 40 160
Total-Fitting 1 1,362,085
HDPE PE 100,PN10,SDR12 Supply and
1
Installation of fittings and Other accessories
1.1 DCI double flanged Pipe, L= 6m, DN 110 mm Pcs 3 9,000 27,000
DCI double flanged pipe with puddle flange PN
1.2 Pcs 2 9,600 19,200
16, L=0.6m, DN 110 mm
stub flange with Backling Ring but weld OD
1.3 Pcs 3 7,800 23,400
110mm
1.4 Bolt, nut and washer M-24 Pcs 78 50 3,900
1.5 Bend 90°, DCI, DN 100 mm Pcs 2 3300 6,600
1.6 Elbow HDPE 110mm PCS 1 1500 1,500
1.7 Tee reducer butt weld 110x63x110mm PCS 1 3500 3,500
1.8 Equal Tee butt weld 110x110mm PCS 1 4500 4,500
1.9 Equal Tee butt weld 63x63mm PCS 1 3200 3,200
1.10 Reducer butt weld 110x90mm PCS 1 3500 3,500
1.11 Reducer butt weld 110x63mm PCS 1 2400 2,400
1.12 Reducer butt weld 90x63mm PCS 1 1800 1,800
stub flange with Backling Ring but weld DN
1.13 Pcs 1 7800 7,800
110mm
1.14 Bolt, nut and washer M-24 Pcs 8 50 400
1.15 Elbow HDPE 110mm PCS 1 4500 4,500
1.16 Tee reducer butt weld 140x63x140mm PCS 1 3800 3,800
1.17 Reducer butt weld 110x63mm PCS 1 2400 2,400
1.18 Reducer butt weld 140x125mm PCS 1 3000 3,000
stub flange with Backling Ring but weld DN
1.19 Pcs 1 7800 7,800
110mm
1.20 Bolt, nut and washer M-24 Pcs 8 50 400
1.21 Bend 90°, GIS, DN 3 Inch 2 1500 3,000
1.22 Bend 90°, GIS, DN 2 1/2 Inch 2 1400 2,800
1.23 GI SPIE weld DN 3 inch 2 4500 9,000
1.24 GI SPIE weld DN 2 1/2 inch 2 2600 5,200
1.25 Elbow HDPE 110mm PCS 1 1500 1,500
1.26 Tee reducer butt weld 140x63x140mm PCS 1 3800 3,800
1.27 Reducer butt weld 110x63mm PCS 1 2400 2,400
1.28 Reducer butt weld 140x125mm PCS 1 3000 3,000
stub flange with Backling Ring but weld DN
1.29 Pcs 1 7800 7,800
110mm
1.30 Bolt, nut and washer M-24 Pcs 8 50 400
1.31 Elbow HDPE 110mm PCS 1 1500 1,500
1.32 Tee reducer butt weld OD 125x75x125mm PCS 1 3500 3,500
1.33 Tee reducer butt weld OD 110x75x110mm 1 3200 3,200
1.34 Reducer butt weld OD 125X110mm PCS 1 2700 2,700
1.35 Reducer butt weld OD 110x75mm PCS 1 2500 2,500
stub flange with Backling Ring but weld DN
1.36 Pcs 1 6500 6,500
90mm
1.37 Bolt, nut and washer M-24 Pcs 8 50 400
1.38 Elbow HDPE OD 90mm PCS 5 1300 6,500
1.39 Tee reducer butt weld OD 75x40x75mm PCS 1 3000 3,000
1.40 Equal Tee butt weld OD 50x50mm PCS 1 2430 2,430
1.41 Reducer butt weld OD 90x75mm PCS 1 1800 1,800
1.42 Reducer butt weld OD 75x50mm PCS 1 1400 1,400
1.43 DCI double flanged Pipe, L= 6m, DN 110 mm Pcs 3 9,000.00 27,000
DCI double flanged pipe with puddle flange PN
1.44 Pcs 2 9,600.00 19,200
16, L=0.6m, DN 100 mm
stub flange with Backling Ring but weld DN
1.45 Pcs 3 7800 23,400
110mm
1.46 Bend 90°, DCI, DN 100 mm Pcs 2 3300 6,600
1.47 Bolt, nut and washer M-24 Pcs 72 50 3,600
1.48 45o Elbow 90x90mm Pcs 1 1800 1,800
1.49 Tee Equal butt weld 110x63x110mm Pcs 1 3500 3,500
1.50 Tee Reducer butt weld 110x75x110mm Pcs 1 3200 3,200
1.51 Tee Reducer butt weld 90x63x90mm Pcs 1 3100 3,100
1.52 Reducer butt weld 110x90mm Pcs 1 3500 3,500
1.53 Reducer butt weld 90x63mm Pcs 1 1800 1,800
stub flange with Backling Ring but weld OD
1.54 Pcs 1 8300 8,300
160mm
1.55 Bolt, nut and washer M-24 Pcs 14 50 700
1.56 DCI double flanged Pipe, L= 6m, DN 150 mm Pcs 4 10000 40,000
DCI double flanged pipe with puddle flange PN
1.57 Pcs 4 10600 42,400
16, L=0.6m, DN 150 mm
stub flange with Backling Ring but weld DN
1.58 Pcs 2 7800 15,600
110mm
1.59 Bend 90°, DCI, DN 150 mm Pcs 2 4200 8,400
1.60 Bolt, nut and washer M-24 Pcs 136 50 6,800
1.61 90o Elbow 75x75mm Pcs 2 2300 4,600
1.62 45o Elbow 110x110mm Pcs 4 2680 10,720
1.63 Tee Reducer butt weld 200x75x200mm Pcs 1 9800 9,800
1.64 Tee Equal butt weld 200x200mm Pcs 1 9400 9,400
1.65 Tee Reducer butt weld 110x75x110mm Pcs 3 3200 9,600
1.66 Reducer butt weld 200x140mm Pcs 1 4500 4,500
1.67 Reducer butt weld 200x110mm Pcs 1 4200 4,200
1.68 Reducer butt weld 110x75mm Pcs 3 2500 7,500
stub flange with Backling Ring but weld DN
1.69 Pcs 1 4500 4,500
50mm
1.70 Bolt, nut and washer M-24 Pcs 4 50 200
1.71 DCI double flanged Pipe, L= 6m, DN 110 mm Pcs 2 9,000.00 18,000
DCI double flanged pipe with puddle flange PN
1.72 Pcs 2 9,600.00 19,200
16, L=0.6m, DN 110 mm
stub flange with Backling Ring but weld DN
1.73 Pcs 3 7800 23,400
110mm
1.74 Bolt, nut and washer M-24 Pcs 98 50 4,900
1.75 Bend 90°, DCI, DN 100 mm Pcs 2 3300 6,600
1.76 45o Elbow 40x40mm Pcs 2 1300 2,600
1.77 Tee Equal butt weld 50x50mm Pcs 1 1400 1,400
1.78 Reducer butt weld 110x50mm Pcs 2 2000 4,000
1.79 Reducer butt weld 50x40mm Pcs 2 1200 2,400
stub flange with Backling Ring but weld DN
1.80 Pcs 1 7800 7,800
110mm
1.81 Bolt, nut and washer M-24 Pcs 8 50 400
1.82 45o Elbow 110x110mm Pcs 2 2680 5,360
1.83 90o Elbow 110x110mm Pcs 1 3300 3,300
1.84 90o Elbow 90x90mm Pcs 1 3000 3,000
1.85 Tee Reducer butt weld 90z75x90mm Pcs 2 3250 6,500
1.86 Reducer butt weld 90x75mm Pcs 2 1800 3,600
stub flange with Backling Ring but weld DN
1.87 Pcs 1 8800 8,800
180mm
1.88 Bolt, nut and washer M-24 Pcs 12 50 600
1.89 90o Elbow 125x125mm Pcs 1 3600 3,600
stub flange with Backling Ring but weld DN
1.90 Pcs 1 7800 7,800
100mm
1.91 Bolt, nut and washer M-24 Pcs 8 50 400
1.92 DCI double flanged Pipe, L= 6m, DN 110 mm Pcs 2 9,000.00 18,000
DCI double flanged pipe with puddle flange PN
1.93 Pcs 4 9,600.00 38,400
16, L=0.6m, DN 100 mm
stub flange with Backling Ring but weld DN
1.94 Pcs 3 7800 23,400
110mm
1.95 Bolt, nut and washer M-24 Pcs 72 50 3,600
1.96 90o Elbow 125x125mm Pcs 2 3600 7,200
1.97 Equal Tee butt weld 110x110mm Pcs 1 3500 3,500
1.98 Tee Reducer butt weld 90x63x90mm Pcs 1 3100 3,100
1.99 Reducer butt weld 110x63mm Pcs 2 2400 4,800
1.100 DCI double flanged Pipe, L= 6m, DN 150 mm Pcs 2 10000 20,000
DCI double flanged pipe with puddle flange PN
1.101 Pcs 2 10600 21,200
16, L=0.6m, DN 150 mm
stub flange with Backling Ring but weld DN
1.102 Pcs 3 9000 27,000
150mm
1.103 Bend 90°, DCI, DN 100 mm Pcs 2 3300 6,600
1.104 Bolt, nut and washer M-24 Pcs 72 50 3,600
1.105 45o Elbow 90x90mm Pcs 2 1800 3,600
1.106 45o Elbow 63x63mm Pcs 1 1500 1,500
1.107 Tee Equal butt weld 140x140mm Pcs 1 8100 8,100
1.108 Tee Reducer butt weld 140x90x140mm Pcs 1 4200 4,200
1.109 Tee Reducer butt weld 140x63x140mm Pcs 1 3800 3,800
1.110 Tee Reducer butt weld 90x63x90mm Pcs 1 3100 3,100
1.111 Reducer butt weld 140x63mm Pcs 2 2600 5,200
1.112 Reducer butt weld 90x63mm Pcs 1 1800 1,800
TOTAL DISTRIBUTION FITTING 834,210
Shek Mumed
Ali Ethiopia
Abahurerya
Abdireman
Halo Biyo
H. Guraja
Rerbahay
Dendema
Dheghale
H. Boru
Idishala
Nasiye
Raliya
Ireysa
Lenja
Biqo
Tee Reducer
50x40x50 1
75x50x75 1 2
75x63x75
90x50x90 1 1 1
90x63x90
90x75x90 1
110x50x110 3
110x63x110 1 1
110x75x110
110x90x110
125x50x125
125x63x125
125x75x125
125x90x125 1
125x110x125
180x90x180 1
180x110x180
200x90x200 1
200x110x200 1
225x110x225 2 1 1
Tee Equal
50x50
63x63
75x75
90x90
110x110
125x125
140x140
160x160
180x180
200x200
225x225
Reducer
50x40 3 1
63x50
75x50 1
75x63
90x50 2 1 1
90x63
90x75 1 1 1
110x50 2 1 1
110x63
110x75 3
110x90 1 1
125x50
125x63
125x75
125x90 1 1
125x110
140x110 1
180x110
180x125 1
200x140 1
225x200
Gate Valve
40
50
63
75
90
110
125
140
160
180
200
225
250
Elbow
45^0
90^0
F. Cebsa
Obosha
Total
21
1
3
0
3
0
1
3
2
0
0
0
0
0
1
0
1
0
1
1
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26
4
0
1
0
4
0
3
4
0
3
2
0
0
0
2
0
1
0
1
1
0
0
