Scribd
Upload
105 views10 pages

Rate Analysis Format

This document contains rate analyses for battery backup systems for three substation sites as part of an ATCEP/NCB-02 project. It provides cost breakdowns for 10kVA and 80kVA battery backup systems using batteries from BPS and Falcone, including materials, labor, contractor equipment, subtotals, overhead costs and total costs for each system. The backup systems include lithium silicon batteries, monitoring systems, racks and cables to provide 10-15 minutes of backup power.

Uploaded by

roshan jaiswal
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
105 views10 pages

Rate Analysis Format

This document contains rate analyses for battery backup systems for three substation sites as part of an ATCEP/NCB-02 project. It provides cost breakdowns for 10kVA and 80kVA battery backup systems using batteries from BPS and Falcone, including materials, labor, contractor equipment, subtotals, overhead costs and total costs for each system. The backup systems include lithium silicon batteries, monitoring systems, racks and cables to provide 10-15 minutes of backup power.

Uploaded by

roshan jaiswal
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 10

Sharma-Prera-Ashish J/V

NAYABATO, LALITPUR.

(Rate Analysis)

Site: Substation-P2

Project: ATCEP/NCB-02

Make : BPS with ROCKETTE Silicon Battery

For - 10kVA, 1Phase,220 V,IP20,H-MIMIC, Lithium Silicon battery and Battery Monitoring System , 20Ah, for 10-15 mins backup , battery rack, cable all complete .

B.O.Q.No.:

S.N. Cost Item Description Unit Quantity Unit Price Amount (NRs.)

1 Material

10kVA, 1Phase,220 V,IP20,H-MIMIC, Lithium


Silicon battery and Battery Monitoring System , 1.00 2,994,257.00 2,994,257.00
20Ah, for 10-15 mins backup , battery rack, nos
cable all complete .

Sub-Total of 1 2,994,257.00

2 Labour Skilled Md. 45.000 960.00 43,200.00

Un-Skilled Md. 75.000 700.00 52,500.00

Sub-Total of2 95,700.00

3 Contractor's Equipment Tools and plants: 3% of item no. 1 89,827.71

Sub-Total of 3 89,827.71

4 Sub-Total (1-3) 3,179,784.71

5 Over head and Profit 15% OF 4 476,967.71

6 Total (4+5) 3,656,752.42


Sharma-Prera-Ashish J/V
NAYABATO, LALITPUR.

(Rate Analysis)
Site: Substation-P2

Project: ATCEP/NCB-02

Make : BPS with ROCKETTE Silicon Battery

For - 80kVA, 1Phase,220 V,IP20,H-MIMIC, Lithium Silicon battery and Battery Monitoring System , 69Ah, for 10-15 mins backup , battery rack, cable all complete .

B.O.Q.No.:

S.N. Cost Item Description Unit Quantity Unit Price Amount (NRs.)

1 Material

80kVA, 1Phase,220 V,IP20,H-MIMIC, Lithium Silicon


battery and Battery Monitoring System , 69Ah, for 10-15 mins nos 1.00 8,881,137.00 8,881,137.00
backup , battery rack, cable all complete .

Sub-Total of 1 8,881,137.00

2 Labour Skilled Md. 55.000 960.00 52,800.00

Un-Skilled Md. 85.000 700.00 59,500.00

Sub-Total of2 112,300.00

3 Contractor's Equipment Tools and plants: 3% of item no. 1 266,434.11

Sub-Total of 3 266,434.11

4 Sub-Total (1-3) 9,259,871.11

5 Over head and Profit 15% OF 4 1,388,980.67

6 Total (4+5) 10,648,851.78


Sharma-Prera-Ashish J/V
NAYABATO, LALITPUR.
(Rate Analysis)
Site: Substation-P2
Project: ATCEP/NCB-02
Make : Falcone with ROCKETTE Silicon Battery
For - 80kVA, 1Phase,220 V,IP20,H-MIMIC, Lithium Silicon battery and Battery Monitoring System , 69Ah, for 10-15 mins backup , battery rack, cable all complete .
B.O.Q.No.:
S.N. Cost Item Description Unit Quantity Unit Price Amount (NRs.)

1 Material
80kVA, 1Phase,220 V,IP20,H-MIMIC, Lithium Silicon battery
and Battery Monitoring System , 69Ah, for 10-15 mins backup , nos 1.00 8,736,137.00 8,736,137.00
battery rack, cable all complete .

Sub-Total of 1 8,736,137.00
2 Labour Skilled Md. 55.000 960.00 52,800.00
Un-Skilled Md. 85.000 700.00 59,500.00

Sub-Total of2 112,300.00

3 Contractor's Equipment Tools and plants: 3% of item no. 1 262,084.11

Sub-Total of 3 262,084.11

4 Sub-Total (1-3) 9,110,521.11

5 Over head and Profit 15% OF 4 1,366,578.17

6 Total (4+5) 10,477,099.28


Sharma-Prera-Ashish J/V
NAYABATO, LALITPUR.
(Rate Analysis)
Site: Substation-P2
Project: ATCEP/NCB-02
Make :Falcone with ROCKETTE Silicon Battery
For - 10kVA, 1Phase,220 V,IP20,H-MIMIC, Lithium Silicon battery and Battery Monitoring System , 20Ah, for 10-
B.O.Q.No.:
S.N. Cost Item

1 Material

Sub-Total of 1
2 Labour

Sub-Total of2

3 Contractor's Equipment

Sub-Total of 3

4 Sub-Total (1-3)

5 Over head and Profit 15% OF 4

6 Total (4+5)
Sharma-Prera-Ashish J/V
NAYABATO, LALITPUR.
(Rate Analysis)

ith ROCKETTE Silicon Battery


V,IP20,H-MIMIC, Lithium Silicon battery and Battery Monitoring System , 20Ah, for 10-15 mins backup , battery rack, cable all com

Description Unit Quantity

10kVA, 1Phase,220 V,IP20,H-MIMIC, Lithium Silicon battery and


Battery Monitoring System , 20Ah, for 10-15 mins backup , battery nos 1.00
rack, cable all complete .

Skilled Md. 45.000


Un-Skilled Md. 75.000

Tools and plants: 3% of item no. 1

ofit 15% OF 4
ns backup , battery rack, cable all complete .

Unit Price Amount (NRs.)

2,965,274.00 2,965,274.00

2,965,274.00
960.00 43,200.00
700.00 52,500.00

95,700.00

88,958.22

88,958.22

3,149,932.22

472,489.83

3,622,422.05
Sharma-Prera-Ashish J/V
NAYABATO, LALITPUR.
(Rate Analysis)
Site: Substation-P2
Project: ATCEP/NCB-02
Make :Emmersion with ROCKETTE Silicon Battery
For - 10kVA, 1Phase,220 V,IP20,H-MIMIC, Lithium Silicon battery and Battery Monitoring System , 20Ah, for 10-1
B.O.Q.No.:
S.N. Cost Item Description

1 Material
10kVA, 1Phase,220 V,IP20,H-MIMIC, Lithium Silicon battery and
Battery Monitoring System , 20Ah, for 10-15 mins backup , battery
rack, cable all complete .

Sub-Total of 1
2 Labour Skilled
Un-Skilled

Sub-Total of2

3 Contractor's Equipment Tools and plants: 3% of item no. 1

Sub-Total of 3

4 Sub-Total (1-3)

5 Over head and Profit 15% OF 4

6 Total (4+5)
Ashish J/V
ITPUR.
sis)

ng System , 20Ah, for 10-15 mins backup , battery rack, cable all complete .

Unit Quantity Unit Price Amount (NRs.)

nos 1.00 2,663,994.00 2,663,994.00

2,663,994.00
Md. 45.000 960.00 43,200.00
Md. 75.000 700.00 52,500.00

95,700.00

79,919.82

79,919.82

2,839,613.82

425,942.07

3,265,555.89
Sharma-Prera-Ashish J/V
NAYABATO, LALITPUR.
(Rate Analysis)
Site: Substation-P2
Project: ATCEP/NCB-02
Make : Emmersion with ROCKETTE Silicon Battery
For - 80kVA, 1Phase,220 V,IP20,H-MIMIC, Lithium Silicon battery and Battery Monitoring System , 69Ah, for 10-15 mins backu
B.O.Q.No.:
S.N. Cost Item Description

1 Material
80kVA, 1Phase,220 V,IP20,H-MIMIC, Lithium Silicon battery and Battery
Monitoring System , 69Ah, for 10-15 mins backup , battery rack, cable all
complete .

Sub-Total of 1
2 Labour Skilled
Un-Skilled

Sub-Total of2

3 Contractor's Equipment Tools and plants: 3% of item no. 1

Sub-Total of 3

4 Sub-Total (1-3)

5 Over head and Profit 15% OF 4

6 Total (4+5)
h J/V

Ah, for 10-15 mins backup , battery rack, cable all complete .

Unit Quantity Unit Price Amount (NRs.)

nos 1.00 8,278,542.00 8,278,542.00

8,278,542.00
Md. 55.000 960.00 52,800.00
Md. 85.000 700.00 59,500.00

112,300.00

248,356.26

248,356.26

8,639,198.26

1,295,879.74

9,935,078.00

You might also like