Scribd
Upload
61 views7 pages

Installation of Cable Tray

This document provides an estimate for the unloading of solar panels in Jimenez, Misamis Occidental. The total direct cost of the project is 45,000 pesos for unloading 1,500 solar panel pieces. Additional indirect costs include 3,150 pesos for overhead, 4,500 pesos for profit, and 6,318 pesos for VAT. The total estimated cost of the project is 58,968 pesos.

Uploaded by

NG MOLLANIDA
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
61 views7 pages

Installation of Cable Tray

This document provides an estimate for the unloading of solar panels in Jimenez, Misamis Occidental. The total direct cost of the project is 45,000 pesos for unloading 1,500 solar panel pieces. Additional indirect costs include 3,150 pesos for overhead, 4,500 pesos for profit, and 6,318 pesos for VAT. The total estimated cost of the project is 58,968 pesos.

Uploaded by

NG MOLLANIDA
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 7

Name of Project : UNLOADING OF SOLAR PANEL

Location of Project : Jimenez, Misamis Occidental


SUMMARY OF ESTIMATED COST
Item No. and Description Amount
I.) Hauling of Materials 5,440.00

Total Direct Cost 5,440.00


(OCM) 7.00% 380.80
(PROFIT) 10.00% 544.00
Vat (12%) 763.78
Total Indirect Cost 1,688.58
Total Cost of Project 7,128.58
Scope of Works :
Unloading of Solar Panel at MOPP3
Project Duration = 4 Cal. Days

Prepared by: Approved by:

ANTONIO V. MAHINAY GERMAN C. CAROROCAN JR.


Quantity/Cost Engineer (GBI) General Manager (GBI)
Contract Name : UNLOADING OF SOLAR PANEL
Location of Contract : Jimenez, Misamis Occidental
DETAILED ESTIMATES
I.) Hauling of Materials
Labor:
20.0 lgs - B.I Pipes
35.0 pcs - Cable Tray
6.0 lgs - Conduit Pipes
112.0 lgs - Railings
17.0 lgs - C-Purlins

II.) Installation works


Labor:
30.0 pcs - 1-1/2"x8" Angle Bar
35.0 lgs - installation of cable tray
@ 50.00 = 1,000.00
@ 30.00 = 1,050.00
@ 50.00 = 300.00
@ 20.00 = 2,240.00
@ 50.00 = 850.00
Total (Labor Cost) = P 5,440.00

@ 50.00 = 1,500.00
@ 50.00 = 1,750.00
width 0.25 m number of dunnage 56
height 0.3 m total volume 2.94 m³
length 0.7 m
volume 0.0525
M S U M M A R Y O F M A T E R I A L S (concrete works)
A QTY. UNIT PARTICULAR
T
31.0 bags 265 ₱ 8,215.00 Portland Cement
E
R 1.8 cu.m 1050 ₱ 1,852.20 Sand
I 2.7 cu.m 1050 ₱ 2,852.39 Gravel
A
L 382.2 kgs 65 ₱ 24,843.00 Steel Reinforcement
S TOTAL MATERIAL COST ₱ 37,762.59

A
S U M M A R Y O F M A T E R I A L S (formworks)
T QTY. UNIT PARTICULAR
E 82.3 bd.ft 35 ₱ 2,881.20 Lumber
R
I 1.0 shts 950 ₱ 950.00 Plywood ordinary
A 1.0 cu.m 65 ₱ 65.00 Assorted Nails
L
TOTAL MATERIAL COST ₱ 3,896.20
e works)

ment

₱ 1,325.24

works)

ry
Contract Name : UNLOADING OF SOLAR PANEL
Location of Contract : Jimenez, Misamis Occidental
DETAILED ESTIMATES
I.) UNLOADING
Labor:
1500.0 pcs - Solar Panel @ 30.00 = 45,000.00
Total (Labor Cost) = P 45,000.00
Name of Project : UNLOADING OF SOLAR PANEL
Location of Project : Jimenez, Misamis Occidental
SUMMARY OF ESTIMATED COST
Item No. and Description Amount
I.) Hauling of Materials 45,000.00

Total Direct Cost 45,000.00


(OCM) 7.00% 3,150.00
(PROFIT) 10.00% 4,500.00
Vat (12%) 6,318.00
Total Indirect Cost 13,968.00
Total Cost of Project 58,968.00
Scope of Works :
Unloading of Solar Panel at MOPP3 51,318.00
Project Duration = 4 Cal. Days

Prepared by: Approved by:

ANTONIO V. MAHINAY GERMAN C. CAROROCAN JR.


Quantity/Cost Engineer (GBI) General Manager (GBI)

You might also like