Accounting Cycle 101
Accounting Cycle 101
COMPLETING THE
                  ACCOUNTING CYCLE
                       objectives
                  After studying this chapter, you
                  should be able to:
Accounting Cycle                        The accounting process that begins with analyzing and journalizing transactions and
   objective              1             ends with summarizing and reporting these transactions is called the accounting
Review the seven basic steps            cycle. The most important output of this cycle is the financial statements.
of the accounting cycle.                   The basic steps of the accounting cycle are shown, by number, in the flowchart
                                        in Exhibit 1.
                                                      In earlier chapters, we described and illustrated the analysis and record-
           In a computerized accounting sys-      ing of transactions, posting to the ledger, preparing a trial balance, ana-
           tem, the software automatically        lyzing adjustment data, preparing adjusting entries, and preparing financial
           records and posts transactions.
           The ledger and supporting records
                                                  statements. In this chapter, we complete our discussion of the accounting
           are maintained in computerized         cycle by describing how work sheets may be used as an aid in preparing
           master files. In addition, a work      the financial statements. We also describe and illustrate how closing entries
           sheet is normally not prepared.        and a post-closing trial balance are used in preparing the accounting records
                                                  for the next period.
Work Sheet                         Accountants often use working papers for collecting and summarizing data they
   objective              2        need for preparing various analyses and reports. Such working papers are useful
Prepare a work sheet.              tools, but they are not considered a part of the formal accounting records. This is
                                   in contrast to the chart of accounts, the journal, and the ledger, which are essential
                                   parts of the accounting system. Working papers are usually prepared by using a
           Common spread-          spreadsheet program on a computer.
           sheet programs used        The work sheet is a working paper that accountants can use to summarize ad-
           in business include
                                   justing entries and the account balances for the financial statements. In small com-
           Microsoft Excel® and
           Lotus 1-2-3®.           panies with few accounts and adjustments, a work sheet may not be necessary. For
                                   example, the financial statements for NetSolutions can be prepared directly from the
                                   adjusted trial balance illustrated in Chapter 3. In a computerized accounting system,
                                                                                         Chapter 4 • Completing the Accounting Cycle                                          141
                         ①
                                                                 ⑤                            Cash 111
                                                       Post-Closing
                                                                                                            Work Sheet
                                                       Trial Balance
                                                                                                ⑤
                                                                                                            (optional)                                                  ④
                                                                                                ⑥
                                                                                                                                                                  Balance Sheet
                                                 NetSolutions
                                                 Work Sheet
                                  For the Two Months Ended December 31, 2005
                                                                    Adjusted          Income
                                Trial Balance     Adjustments     Trial Balance     Statement         Balance Sheet
          Account Title          Dr.      Cr.         Dr.   Cr.    Dr.     Cr.      Dr.       Cr.       Dr.       Cr.
 1 Cash                         2,065                                                                                    1
 2 Accounts Receivable          2,220                                                                                    2
 3 Supplies                     2,000                                                                                    3
 4 Prepaid Insurance            2,400                                                                                    4
 5 Land                        20,000                                               The work sheet is used for sum-      5
 6 Office Equipment             1,800                                               marizing the effects of adjusting    6
 7 Accounts Payable                        900                                      entries. It also aids in preparing   7
 8 Unearned Rent                           360                                      financial statements.                8
 9 Capital Stock                        25,000                                                                           9
 10 Dividends                   4,000                                                                                    10
 11 Fees Earned                         16,340                                                                           11
 12 Wages Expense               4,275                                                                                    12
 13 Rent Expense                1,600                                                                                    13
 14 Utilities Expense             985                                                                                    14
 15 Supplies Expense              800                                                                                    15
 16 Miscellaneous Expense         455                                                                                    16
 17                            42,600   42,600                                                                           17
 18                                                                                                                      18
                                 Adjustments Columns
                                 The adjustments that we explained and illustrated for NetSolutions in Chapter 3 are
                                 entered in the Adjustments columns, as shown in Exhibit 3. Cross-referencing (by
                                 letters) the debit and credit of each adjustment is useful in reviewing the work sheet.
                                 It is also helpful for identifying the adjusting entries that need to be recorded in the
                                 journal.
                                     The order in which the adjustments are entered on the work sheet is not im-
                                 portant. Most accountants enter the adjustments in the order in which the data are
                                 assembled. If the titles of some of the accounts to be adjusted do not appear in the
                                 trial balance, they should be inserted in the Account Title column, below the trial
                                 balance totals, as needed.
                                     To review, the entries in the Adjustments columns of the work sheet are:
                                 (a) Supplies. The supplies account has a debit balance of $2,000. The cost of the
                                     supplies on hand at the end of the period is $760. Therefore, the supplies
                                     expense for December is the difference between the two amounts, or $1,240.
                                     Enter the adjustment by writing (1) $1,240 in the Adjustments Debit column on
                                     the same line as Supplies Expense and (2) $1,240 in the Adjustments Credit
                                     column on the same line as Supplies.
                                 (b) Prepaid Insurance. The prepaid insurance account has a debit balance of
                                     $2,400, which represents the prepayment of insurance for 24 months beginning
                                     December 1. Thus, the insurance expense for December is $100 ($2,400/24).
                                     Enter the adjustment by writing (1) $100 in the Adjustments Debit column on
                                                   Chapter 4 • Completing the Accounting Cycle               143
      the same line as Insurance Expense and (2) $100 in the Adjustments Credit
      column on the same line as Prepaid Insurance.
(c)   Unearned Rent. The unearned rent account has a credit balance of $360, which
      represents the receipt of three months’ rent, beginning with December. Thus,
      the rent revenue for December is $120. Enter the adjustment by writing (1) $120
      in the Adjustments Debit column on the same line as Unearned Rent and (2)
      $120 in the Adjustments Credit column on the same line as Rent Revenue.
(d)   Wages. Wages accrued but not paid at the end of December total $250. This
      amount is an increase in expenses and an increase in liabilities. Enter the ad-
      justment by writing (1) $250 in the Adjustments Debit column on the same line
      as Wages Expense and (2) $250 in the Adjustments Credit column on the same
      line as Wages Payable.
(e)   Accrued Fees. Fees accrued at the end of December but not recorded total
      $500. This amount is an increase in an asset and an increase in revenue. Enter
      the adjustment by writing (1) $500 in the Adjustments Debit column on the same
      line as Accounts Receivable and (2) $500 in the Adjustments Credit column on
      the same line as Fees Earned.
(f)   Depreciation. Depreciation of the office equipment is $50 for December. Enter
      the adjustment by writing (1) $50 in the Adjustments Debit column on the same
      line as Depreciation Expense and (2) $50 in the Adjustments Credit column on
      the same line as Accumulated Depreciation.
  Total the Adjustments columns to verify the mathematical accuracy of the adjust-
ment data. The total of the Debit column must equal the total of the Credit column.
1The balances of the retained earnings and dividends accounts are also extended to the Balance Sheet columns because
this work sheet does not provide for separate Retained Earnings Statement columns.
144     Chapter 4 • Completing the Accounting Cycle
•Exhibit 3                 Work Sheet with Unadjusted Trial Balance, Adjustments, and Adjusted Trial
                           Balance Entered
                                                  NetSolutions
                                                  Work Sheet
                                   For the Two Months Ended December 31, 2005
                                                                                    Adjusted           Income
                                 Trial Balance       Adjustments                  Trial Balance      Statement         Balance Sheet
          Account Title          Dr.      Cr.            Dr.              Cr.      Dr.      Cr.     Dr.        Cr.      Dr.         Cr.
 1 Cash                          2,065                                             2,065                                                  1
 2 Accounts Receivable           2,220             (e) 500                         2,720                                                  2
 3 Supplies                      2,000                              (a)1,240         760                                                  3
 4 Prepaid Insurance             2,400                              (b) 100        2,300                  The adjustments on the          4
 5 Land                         20,000                                            20,000                  work sheet are used in          5
 6 Office Equipment              1,800                                             1,800                  preparing the adjusting         6
 7 Accounts Payable                         900                                               900         journal entries.                7
 8 Unearned Rent                            360 (c)       120                                 240                                         8
 9 Capital Stock                         25,000                                            25,000                                         9
 10 Dividends                    4,000                                             4,000                                                  10
 11 Fees Earned                          16,340                     (e) 500                16,840                                         11
 12 Wages Expense                4,275             (d) 250                         4,525            The adjusted trial balance            12
 13 Rent Expense                 1,600                                             1,600            amounts are determined by             13
 14 Utilities Expense              985                                               985            adding the adjustments to or          14
 15 Supplies Expense               800             (a)1,240                        2,040            subtracting the adjustments from      15
 16 Miscellaneous Expense          455                                               455            the trial balance amounts. For        16
 17                             42,600   42,600                                                     example, the Wages Expense            17
 18 Insurance Expense                              (b) 100                          100             debit of $4,525 is the trial bal-     18
 19 Rent Revenue                                                    (c) 120                  120    ance amount of $4,275 plus the        19
 20 Wages Payable                                                   (d) 250                  250    $250 adjustment debit.                20
 21 Depreciation Expense                           (f)         50                    50                                                   21
 22 Accumulated Depreciation                                        (f)      50                50                                         22
 23                                                      2,260            2,260   43,400   43,400                                         23
 24                                                                                                                                       24
 25                                                                                                                                       25
                                     As shown in Exhibit 5 (page 146), write the amount of the net income, $7,205,
                                  in the Income Statement Debit column and the Balance Sheet Credit column. Write
                                                                                            Chapter 4 • Completing the Accounting Cycle      145
•Exhibit 4 Work Sheet with Amounts Extended to Income Statement and Balance Sheet Columns
                                                      NetSolutions
                                                      Work Sheet
                                       For the Two Months Ended December 31, 2005
                                                                                       Adjusted              Income
                                     Trial Balance      Adjustments                  Trial Balance         Statement       Balance Sheet
            Account Title            Dr.      Cr.           Dr.              Cr.      Dr.       Cr.       Dr.       Cr.     Dr.       Cr.
   1 Cash                            2,065                                            2,065                                 2,065             1
   2 Accounts Receivable             2,220            (e) 500                         2,720                                 2,720             2
   3 Supplies                        2,000                             (a)1,240         760                                   760             3
   4 Prepaid Insurance               2,400                             (b) 100        2,300                                 2,300             4
   5 Land                           20,000                                           20,000                                20,000             5
   6 Office Equipment                1,800                                            1,800                                 1,800             6
   7 Accounts Payable                           900                                               900                                  900    7
   8 Unearned Rent                              360 (c)      120                                  240                                  240    8
   9 Capital Stock                           25,000                                            25,000                               25,000    9
  10 Dividends                       4,000                                            4,000                                 4,000            10
  11 Fees Earned                             16,340                    (e) 500                 16,840             16,840                     11
  12 Wages Expense                   4,275            (d) 250                         4,525               4,525                              12
  13 Rent Expense                    1,600                                            1,600               1,600                              13
  14 Utilities Expense                 985                                              985                 985                              14
  15 Supplies Expense                  800            (a)1,240                        2,040               2,040                              15
  16 Miscellaneous Expense             455                                              455                 455                              16
  17                                42,600   42,600                                                                                          17
  18 Insurance Expense                                (b) 100                          100                 100                               18
  19 Rent Revenue                                                      (c) 120                    120                120                     19
  20 Wages Payable                                                     (d) 250                    250                                  250 20
  21 Depreciation Expense                             (f)         50                    50                   50                              21
  22 Accumulated Depreciation                                          (f)      50                 50                                     50 22
  23                                                        2,260            2,260   43,400    43,400                                        23
  24                                                                                                                                         24
  25                                                                                                                                         25
                                     the term Net income in the Account Title column. If there was a net loss instead of
                                     net income, you would write the amount in the Income Statement Credit column
                                     and the Balance Sheet Debit column and the term Net loss in the Account Title col-
If the total of the Balance Sheet
Debit column of the work sheet       umn. Inserting the net income or net loss in the statement columns on the work
is $350,000 and the total of the     sheet shows the effect of transferring the net balance of the revenue and expense
Balance Sheet Credit column is       accounts to the retained earnings account. Later in this chapter, we explain how to
$400,000, what is the net income     journalize this transfer.
or net loss?
                                        After the net income or net loss has been entered on the work sheet, again total
$50,000 net loss ($350,000          each of the four statement columns. The totals of the two Income Statement columns
$400,000)                            must now be equal. The totals of the two Balance Sheet columns must also be equal.
146      Chapter 4 • Completing the Accounting Cycle
                                                   NetSolutions
                                                   Work Sheet
                                    For the Two Months Ended December 31, 2005
                                                                                    Adjusted              Income
                                  Trial Balance        Adjustments                Trial Balance         Statement        Balance Sheet
            Account Title         Dr.       Cr.          Dr.              Cr.      Dr.      Cr.        Dr.       Cr.       Dr.      Cr.
   1 Cash                         2,065                                            2,065                                  2,065            1
   2 Accounts Receivable          2,220            (e) 500                         2,720                                  2,720            2
   3 Supplies                     2,000                             (a)1,240         760                                    760            3
   4 Prepaid Insurance            2,400                             (b) 100        2,300                                  2,300            4
   5 Land                        20,000                                           20,000                                 20,000            5
   6 Office Equipment             1,800                                            1,800                                  1,800            6
   7 Accounts Payable                        900                                              900                                    900   7
   8 Unearned Rent                           360 (c)      120                                 240                                    240   8
   9 Capital Stock                        25,000                                           25,000                                 25,000   9
   10 Dividends                   4,000                                            4,000                                  4,000            10
   11 Fees Earned                         16,340                    (e) 500                16,840               16,840                     11
   12 Wages Expense               4,275            (d) 250                         4,525               4,525                               12
   13 Rent Expense                1,600                                            1,600               1,600                               13
   14 Utilities Expense             985                                              985                 985                               14
   15 Supplies Expense              800            (a)1,240                        2,040               2,040                               15
   16 Miscellaneous Expense         455                                              455                 455                               16
   17                            42,600   42,600                                                                                           17
   18 Insurance Expense                            (b) 100                          100                  100                               18
   19 Rent Revenue                                                  (c) 120                  120                   120                     19
   20 Wages Payable                                                 (d) 250                  250                                     250 20
   21 Depreciation Expense                         (f)         50                    50                   50                               21
   22 Accumulated Depreciation                                      (f)      50                50                                     50   22
   23                                                    2,260            2,260   43,400   43,400      9,755    16,960   33,645   26,440   23
   24 Net income                                                                                       7,205                       7,205   24
   25                                                                                                 16,960    16,960   33,645   33,645   25
Financial Statements              The work sheet is an aid in preparing the income statement, the re-
   objective                3     tained earnings statement, and the balance sheet, which are presented
Prepare financial statements      in Exhibit 6. In the following paragraphs, we discuss these financial
from a work sheet.                statements for NetSolutions, prepared from the completed work sheet
                                  in Exhibit 5. The statements are similar in form to those presented in
                                  Chapter 1.
                                                                           Chapter 4 • Completing the Accounting Cycle    147
                                                                    NetSolutions
                                                                 Income Statement
                                                    For the Two Months Ended December 31, 2005
                                      Fees earned                                                $16 8 4 0 00
                                      Rent revenue                                                   1 2 0 00
                                         Total revenues                                                         $16 9 6 0 00
                                      Expenses:
                                         Wages expense                                           $ 4 5 2 5 00
                                         Supplies expense                                          2 0 4 0 00
                                         Rent expense                                              1 6 0 0 00
                                         Utilities expense                                           9 8 5 00
                                         Insurance expense                                           1 0 0 00
                                         Depreciation expense                                          5 0 00
                                         Miscellaneous expense                                       4 5 5 00
                                            Total expenses                                                        9 7 5 5 00
                                      Net income                                                                $ 7 2 0 5 00
                                                                    NetSolutions
                                                             Retained Earnings Statement
                                                    For the Two Months Ended December 31, 2005
                                      Net income for November and December                                      $ 7 2 0 5 00
                                      Less dividends                                                              4 0 0 0 00
                                      Retained earnings, December 31, 2005                                      $ 3 2 0 5 00
                                                      NetSolutions
                                                      Balance Sheet
                                                    December 31, 2005
              Assets                                                       Liabilities
  Current assets:                                                  Current liabilities:
     Cash                            $ 2 0 6 5 00                     Accounts payable             $ 9 0 0 00
     Accounts receivable               2 7 2 0 00                     Wages payable                  2 5 0 00
     Supplies                            7 6 0 00                     Unearned rent                  2 4 0 00
     Prepaid insurance                 2 3 0 0 00                  Total liabilities                            $ 1 3 9 0 00
         Total current assets                       $ 7 8 4 5 00
  Property, plant, and equipment:
     Land                            $20 0 0 0 00
     Office equipment       $1,800                                   Stockholders’ Equity
     Less accum. depr.          50     1 7 5 0 00                  Capital stock                                $25 0 0 0 00
         Total property, plant,                                    Retained earnings                              3 2 0 5 00
            and equipment                            21 7 5 0 00   Total liabilities and
  Total assets                                      $29 5 9 5 00      stockholders’ equity                      $29 5 9 5 00
                                 Income Statement
                                 The income statement is normally prepared directly from the work sheet. However,
                                 the order of the expenses may be changed. As we did in Chapter 1, we list the ex-
                                 penses in the income statement in Exhibit 6 in order of size, beginning with the
                                 larger items. Miscellaneous expense is the last item, regardless of its amount.
148       Chapter 4 • Completing the Accounting Cycle
INTEGRITY IN BUSINESS
                                         For NetSolutions, the amount of dividends was less than the net income. If the
                                      dividends had exceeded the net income, the order of the net income and the divi-
                                      dends could have been reversed. The difference between the two items would then
                                      be deducted from the beginning Retained Earnings balance. Other factors, such as
                                      a net loss, may also require some change in the form of the retained earnings state-
                                      ment, as shown in the following example:
                             Balance Sheet
                             The balance sheet in Exhibit 6 was expanded by adding subsections for current as-
                             sets; property, plant, and equipment; and current liabilities. Such a balance sheet is
                             a classified balance sheet. In the following paragraphs, we describe some of the
                             sections and subsections that may be used in a balance sheet. We will introduce
                             additional sections in later chapters.
                             Assets
                             Assets are commonly divided into classes for presentation on the balance sheet. Two
                             of these classes are (1) current assets and (2) property, plant, and equipment.
                                     Current Assets Cash and other assets that are expected to be con-
                                     verted to cash or sold or used up usually within one year or less,
Two common classes of                through the normal operations of the business, are called current as-
assets are current assets and        sets. In addition to cash, the current assets usually owned by a ser-
                                     vice business are notes receivable, accounts receivable, supplies, and
property, plant, and                 other prepaid expenses.
equipment.                              Notes receivable are amounts customers owe. They are written
                                     promises to pay the amount of the note and possibly interest at an
                                    agreed-upon rate. Accounts receivable are also amounts customers
                       owe, but they are less formal than notes and do not provide for interest. Accounts
                       receivable normally result from providing services or selling merchandise on ac-
                       count. Notes receivable and accounts receivable are current assets because they will
                       usually be converted to cash within one year or less.
                             Property, Plant, and Equipment The property, plant, and equipment section
                             may also be described as fixed assets or plant assets. These assets include equip-
                             ment, machinery, buildings, and land. With the exception of land, as we discussed
                             in Chapter 3, fixed assets depreciate over a period of time. The cost, accumulated
                             depreciation, and book value of each major type of fixed asset is normally reported
                             on the balance sheet or in accompanying notes.
                                            Liabilities
                                            Liabilities are the amounts the business owes to creditors. The two
Two common classes of                       most common classes of liabilities are (1) current liabilities and (2)
liabilities are current liabilities         long-term liabilities.
and long-term liabilities.
                                           Current Liabilities Liabilities that will be due within a short time
                                          (usually one year or less) and that are to be paid out of current as-
                                      sets are called current liabilities. The most common liabilities in this
                             group are notes payable and accounts payable. Other current liability accounts
                             commonly found in the ledger are Wages Payable, Interest Payable, Taxes Payable,
                             and Unearned Fees.
                             Long-Term Liabilities Liabilities that will not be due for a long time (usually more
                             than one year) are called long-term liabilities. If NetSolutions had long-term lia-
                             bilities, they would be reported below the current liabilities. As long-term liabil-
                             ities come due and are to be paid within one year, they are classified as current
                             liabilities. If they are to be renewed rather than paid, they would continue to be
                             classified as long-term. When an asset is pledged as security for a liability, the oblig-
                             ation may be called a mortgage note payable or a mortgage payable.
                             Stockholders’ Equity
                             The stockholders’ right to the assets of the business is presented on the balance
                             sheet below the liabilities section. The stockholders’ equity is added to the total li-
                             abilities, and this total must be equal to the total assets.
    150      Chapter 4 • Completing the Accounting Cycle
    Adjusting and Closing Entries     As we discussed in Chapter 3, the adjusting entries are recorded in the journal at
       objective             4        the end of the accounting period. If a work sheet has been prepared, the data for
    Prepare the adjusting and         these entries are in the Adjustments columns. For NetSolutions, the adjusting entries
    closing entries from a work       prepared from the work sheet are shown in Exhibit 7.
    sheet.                               After the adjusting entries have been posted to NetSolutions’ ledger,
                                      shown in Exhibit 11 (on pages 153–157), the ledger is in agreement with
                                      the data reported on the financial statements. The balances of the ac-
                                      counts reported on the balance sheet are carried forward from year to
                                      year. Because they are relatively permanent, these accounts are called
                                      real accounts. The balances of the accounts reported on the income statement are
                                      not carried forward from year to year. Likewise, the balance of the dividends ac-
                                      count, which is reported on the retained earnings statement, is not carried forward.
                                      Because these accounts report amounts for only one period, they are called tem-
                                      porary accounts or nominal accounts.
    •Exhibit 7
    Adjusting Entries for                                                                JOURNAL                          Page 5
    NetSolutions                                                                                   Post.
                                                Date                  Description                  Ref.    Debit        Credit
                                          1                          Adjusting Entries                                             1
                                               2005
                                          2    Dec. 31     Supplies Expense                         55     1 2 4 0 00              2
                                          3                   Supplies                              14                  1 2 4 0 00 3
                                          4                                                                                        4
                                          5           31   Insurance Expense                        56      1 0 0 00               5
                                          6                    Prepaid Insurance                    15                   1 0 0 00 6
                                          7                                                                                        7
                                          8           31   Unearned Rent                            23      1 2 0 00               8
                                          9                  Rent Revenue                           42                   1 2 0 00 9
                                          10                                                                                      10
                                          11          31   Wages Expense                            51      2 5 0 00              11
                                          12                 Wages Payable                          22                   2 5 0 00 12
                                          13                                                                                      13
                                          14          31   Accounts Receivable                      12      5 0 0 00              14
                                          15                  Fees Earned                           41                   5 0 0 00 15
                                          16                                                                                      16
                                          17          31   Depreciation Expense                     53        5 0 00              17
                                          18                  Accumulated Depreciation––                                          18
                                          19                  Office Equipment                     19                      5 0 00 19
                                                  To report amounts for only one period, temporary accounts should have
Closing entries transfer the                   zero balances at the beginning of a period. How are these balances converted
                                               to zero? The revenue and expense account balances are transferred to an ac-
balances of temporary                          count called Income Summary. The balance of Income Summary is then
accounts to the retained                       transferred to the retained earnings account. The balance of the dividends ac-
                                               count is also transferred to the retained earnings account. The entries that
earnings account.                              transfer these balances are called closing entries. The transfer process is
                                               called the closing process. Exhibit 8 is a diagram of this process.
                                                                               Chapter 4 • Completing the Accounting Cycle      151
•Exhibit 8 T H E C LO S I N G P R O C E S S
                                                                               ME     SU M M A R
                                                                       I NCO
                                                2                                                                    1
                                                                                                   Y
                                             EXPENSES                                                             REVENUES
                                           are transferred to                                                   are transferred to
                                            Income Summary                                                       Income Summary
                                                  4                                                           3
                                                                                                        NET INCOME
                                               DIVIDENDS                                                 or NET LOSS
                                              are transferred to      Retained Earnings                    is transferred
                                              Retained Earnings                                         to Retained Earnings
                                         You should note that Income Summary is used only at the end of
                                      the period. At the beginning of the closing process, Income Summary
The income summary account            has no balance. During the closing process, Income Summary will be
does not appear on the                debited and credited for various amounts. At the end of the closing
                                      process, Income Summary will again have no balance. Because In-
financial statements.                 come Summary has the effect of clearing the revenue and expense
                                      accounts of their balances, it is sometimes called a clearing account.
                                   Other titles used for this account include Revenue and Expense Sum-
                      mary, Profit and Loss Summary, and Income and Expense Summary.
                         It is possible to close the temporary revenue and expense accounts without us-
                      ing a clearing account such as Income Summary. In this case, the balances of the
                      revenue and expense accounts are closed directly to the retained earnings account.
                      This process is automatic in a computerized accounting system. In a manual sys-
                      tem, the use of an income summary account aids in detecting and correcting errors.
                                                            Stockholders’ Equity
        Wages Expense                                                       Income Summary                            Fees Earned
Bal.    4,525           4,525
                                                        ②                    9,755          16,960
                                                                                                          ①        16,840      Bal. 16,840
                                                                             7,205
         Rent Expense                                                                                                Rent Revenue
  Depreciation Expense
Bal.       50               50
                                                                                      JOURNAL                                  Page 6
                                                                                                  Post.
                                             Date                   Description                   Ref.        Debit         Credit
                                        1                           Closing Entries                                                       1
                                            2005
                                        2   Dec. 31     Fees Earned                                  41       16 8 4 0 00                 2
                                        3               Rent Revenue                                 42          1 2 0 00                 3
                                        4                  Income Summary                            34                     16 9 6 0 00 4
                                        5                                                                                                 5
                                        6          31   Income Summary                               34        9 7 5 5 00                 6
                                        7                  Wages Expense                             51                      4 5 2 5 00   7
                                        8                  Rent Expense                              52                      1 6 0 0 00   8
                                        9                  Depreciation Expense                      53                          5 0 00   9
                                       10                  Utilities Expense                         54                        9 8 5 00   10
                                       11                  Supplies Expense                          55                      2 0 4 0 00   11
                                       12                  Insurance Expense                         56                        1 0 0 00   12
                                       13                  Miscellaneous Expense                     59                        4 5 5 00   13
                                       14                                                                                                 14
                                       15          31   Income Summary                               34        7 2 0 5 00                 15
                                       16                  Retained Earnings                         32                      7 2 0 5 00 16
                                       17                                                                                                 17
                                       18          31   Retained Earnings                            32        4 0 0 0 00                 18
                                       19                  Dividends                                 33                      4 0 0 0 00 19
                                                        Chapter 4 • Completing the Accounting Cycle     153
                                                         LEDGER
                       ACCOUNT Cash                                                  ACCOUNT NO. 11
                                           Post.                                     Balance
                        Date     Item      Ref.    Debit         Credit        Debit           Credit
                        2005
                       Nov.  1              1      25 0 0 0 00                 25 0 0 0 00
                             5              1                    20 0 0 0 00    5 0 0 0 00
                            18              1       7 5 0 0 00                 12 5 0 0 00
                            30              1                     3 6 5 0 00    8 8 5 0 00
                            30              1                       9 5 0 00    7 9 0 0 00
                            30              2                     2 0 0 0 00    5 9 0 0 00
                       Dec. 1               2                     2 4 0 0 00    3 5 0 0 00
                             1              2                       8 0 0 00    2 7 0 0 00
                             1              2         3 6 0 00                  3 0 6 0 00
                             6              2                       1 8 0 00    2 8 8 0 00
                            11              2                       4 0 0 00    2 4 8 0 00
                            13              3                       9 5 0 00    1 5 3 0 00
                            16              3       3 1 0 0 00                  4 6 3 0 00
                            20              3                       9 0 0 00    3 7 3 0 00
                            21              3         6 5 0 00                  4 3 8 0 00
                            23              3                     1 4 5 0 00    2 9 3 0 00
                            27              3                     1 2 0 0 00    1 7 3 0 00
                            31              3                       3 1 0 00    1 4 2 0 00
                            31              4                       2 2 5 00    1 1 9 5 00
                            31              4       2 8 7 0 00                  4 0 6 5 00
                            31              4                     2 0 0 0 00    2 0 6 5 00
                                           Post.                                     Balance
                        Date     Item      Ref.    Debit         Credit        Debit           Credit
                        2005
                       Dec. 16               3      1 7 5 0 00                  1 7 5 0 00
                            21               3                     6 5 0 00     1 1 0 0 00
                            31               4      1 1 2 0 00                  2 2 2 0 00
                            31 Adjusting     5        5 0 0 00                  2 7 2 0 00
                                           Post.                                     Balance
                        Date     Item      Ref.    Debit         Credit        Debit           Credit
                        2005
                       Nov. 10              1       1 3 5 0 00                  1 3 5 0 00
                            30              1                      8 0 0 00       5 5 0 00
                            23              3       1 4 5 0 00                  2 0 0 0 00
                       Dec. 31 Adjusting    5                     1 2 4 0 00      7 6 0 00
154   Chapter 4 • Completing the Accounting Cycle
        •Exhibit 11
                (continued)
                                     ACCOUNT Prepaid Insurance                                     ACCOUNT NO. 15
                                                           Post.                                    Balance
                                       Date         Item   Ref.    Debit         Credit       Debit           Credit
                                      2005
                                     Dec. 1                 2      2 4 0 0 00                 2 4 0 0 00
                                          31 Adjusting      5                      1 0 0 00   2 3 0 0 00
                                                           Post.                                    Balance
                                       Date         Item   Ref.    Debit         Credit       Debit           Credit
                                      2005
                                      Nov. 5                 1     20 0 0 0 00                20 0 0 0 00
                                                                                                   —              —
                                                           Post.                                    Balance
                                       Date         Item   Ref.    Debit         Credit       Debit           Credit
                                      2005
                                      Dec. 4                 2      1 8 0 0 00                 1 8 0 0 00
                                                                                                   —              —
                                                           Post.                                    Balance
                                       Date         Item   Ref.    Debit         Credit       Debit           Credit
                                      2005
                                      Dec. 31 Adjusting      5                       5 0 00                      5 0 00
                                                                                                   —             —
                                                           Post.                                    Balance
                                       Date         Item   Ref.    Debit         Credit       Debit           Credit
                                      2005
                                     Nov. 10                 1                   1 3 5 0 00                   1 3 5 0 00
                                          30                 1       9 5 0 00                                   4 0 0 00
                                     Dec. 4                  2                   1 8 0 0 00                   2 2 0 0 00
                                          11                 2       4 0 0 00                                 1 8 0 0 00
                                          20                 3       9 0 0 00                                   9 0 0 00
                                                           Post.                                    Balance
                                       Date         Item   Ref.    Debit         Credit       Debit           Credit
                                      2005
                                      Dec. 31 Adjusting      5                     2 5 0 00                    2 5 0 00
                                                                                                   —             —
                                                  Chapter 4 • Completing the Accounting Cycle        155
•Exhibit 11
    (continued)
                  ACCOUNT Unearned Rent                                       ACCOUNT NO. 23
                                      Post.                                   Balance
                   Date      Item     Ref.    Debit        Credit        Debit          Credit
                  2005
                  Dec. 1               2                     3 6 0 00                    3 6 0 00
                       31 Adjusting    5        1 2 0 00                                 2 4 0 00
                                      Post.                                   Balance
                   Date      Item     Ref.    Debit        Credit        Debit          Credit
                  2005
                  Nov. 1                1                  25 0 0 0 00                25 0 0 0 00
                                      Post.                                   Balance
                   Date      Item     Ref.    Debit        Credit        Debit          Credit
                  2005
                  Dec. 31   Closing     6                   7 2 0 5 00                  7 2 0 5 00
                       31   Closing     6     4 0 0 0 00                                3 2 0 5 00
                                      Post.                                   Balance
                   Date      Item     Ref.    Debit        Credit        Debit          Credit
                  2005
                  Nov. 30               2     2 0 0 0 00                 2 0 0 0 00
                  Dec. 31               4     2 0 0 0 00                 4 0 0 0 00
                       31   Closing     6                   4 0 0 0 00       —             —
                                      Post.                                   Balance
                   Date      Item     Ref.    Debit        Credit        Debit          Credit
                  2005
                  Dec. 31   Closing     6                  16 9 6 0 00                16 9 6 0 00
                       31   Closing     6     9 7 5 5 00                               7 2 0 5 00
                       31   Closing     6     7 2 0 5 00                     —             —
156   Chapter 4 • Completing the Accounting Cycle
        •Exhibit 11
                (continued)
                                     ACCOUNT Fees Earned                                          ACCOUNT NO. 41
                                                           Post.                                   Balance
                                       Date         Item   Ref.    Debit         Credit       Debit          Credit
                                      2005
                                     Nov. 18                1                    7 5 0 0 00                 7 5 0 0 00
                                     Dec. 16                3                    3 1 0 0 00                10 6 0 0 00
                                          16                3                    1 7 5 0 00                12 3 5 0 00
                                          31                4                    2 8 7 0 00                15 2 2 0 00
                                          31                4                    1 1 2 0 00                16 3 4 0 00
                                          31 Adjusting      5                      5 0 0 00                16 8 4 0 00
                                          31 Closing        6      16 8 4 0 00                    —             —
                                                           Post.                                   Balance
                                       Date         Item   Ref.    Debit         Credit       Debit          Credit
                                      2005
                                      Dec. 31 Adjusting      5                     1 2 0 00                    1 2 0 00
                                           31 Closing        6        1 2 0 00                    —              —
                                                           Post.                                   Balance
                                       Date         Item   Ref.    Debit         Credit       Debit          Credit
                                      2005
                                     Nov. 30                1       2 1 2 5 00                2 1 2 5 00
                                     Dec. 13                3         9 5 0 00                3 0 7 5 00
                                          27                3       1 2 0 0 00                4 2 7 5 00
                                          31 Adjusting      5         2 5 0 00                4 5 2 5 00
                                          31 Closing        6                    4 5 2 5 00       —               —
                                                           Post.                                   Balance
                                       Date         Item   Ref.    Debit         Credit       Debit          Credit
                                      2005
                                     Nov. 30                1         8 0 0 00                  8 0 0 00
                                     Dec. 1                 2         8 0 0 00                1 6 0 0 00
                                          31    Closing     6                    1 6 0 0 00      —              —
                                                  Chapter 4 • Completing the Accounting Cycle    157
•Exhibit 11
    (concluded)
                  ACCOUNT Depreciation Expense                                ACCOUNT NO. 53
                                      Post.                                   Balance
                   Date      Item     Ref.    Debit        Credit        Debit          Credit
                   2005
                  Dec. 31 Adjusting     5         5 0 00                     5 0 00
                       31 Closing       6                      5 0 00        —             —
                                      Post.                                   Balance
                   Date      Item     Ref.    Debit        Credit       Debit           Credit
                  2005
                  Nov. 30              1        4 5 0 00                   4 5 0 00
                  Dec. 31              3        3 1 0 00                   7 6 0 00
                       31              4        2 2 5 00                   9 8 5 00
                       31   Closing    6                     9 8 5 00        —              ––
                                      Post.                                   Balance
                   Date      Item     Ref.    Debit        Credit       Debit           Credit
                  2005
                  Nov. 30              1        8 0 0 00                   8 0 0 00
                  Dec. 31 Adjusting    5      1 2 4 0 00                 2 0 4 0 00
                       31 Closing      6                   2 0 4 0 00        —             —
                                      Post.                                   Balance
                   Date      Item     Ref.    Debit        Credit        Debit          Credit
                   2005
                  Dec. 31 Adjusting     5       1 0 0 00                   1 0 0 00
                       31 Closing       6                    1 0 0 00        —             —
                                      Post.                                   Balance
                   Date      Item     Ref.    Debit        Credit       Debit           Credit
                  2005
                  Nov. 30              1        2 7 5 00                   2 7 5 00
                  Dec. 6               2        1 8 0 00                   4 5 5 00
                       31 Closing      6                     4 5 5 00        —             —
158      Chapter 4 • Completing the Accounting Cycle
•Exhibit 12
Post-Closing Trial                                                            NetSolutions
Balance                                                                 Post-Closing Trial Balance
                                                                           December 31, 2005
                                               Cash                                                        2 0 6 5 00
                                               Accounts Receivable                                         2 7 2 0 00
                                               Supplies                                                      7 6 0 00
                                               Prepaid Insurance                                           2 3 0 0 00
                                               Land                                                       20 0 0 0 00
                                               Office Equipment                                            1 8 0 0 00
                                               Accumulated Depreciation                                                       5 0 00
                                               Accounts Payable                                                             9 0 0 00
                                               Wages Payable                                                                2 5 0 00
                                               Unearned Rent                                                                2 4 0 00
                                               Capital Stock                                                             25 0 0 0 00
                                               Retained Earnings                                                          3 2 0 5 00
                                                                                                          29 6 4 5 00    29 6 4 5 00
                                        Instead of preparing a formal post-closing trial balance, it is possible to list the ac-
                                      counts directly from the ledger, using a computer. The computer printout, in effect,
                                      becomes the post-closing trial balance. Without such a printout, there is no efficient
                                      means of determining the cause of unequal trial balance totals.
                                              INTERNATIONAL DIFFERENCES
      F inancial statements prepared under accounting prac-             of balance sheet is organized to emphasize creditor inter-
      tices in other countries often differ from those prepared         pretation and analysis. For example, current assets and cur-
      under generally accepted accounting principles found in           rent liabilities are presented first, so that working capital
      the United States. This is to be expected, since cultures         (current assets  current liabilities) and the current ratio
      and market structures differ from country to country.             (current assets  current liabilities) can be easily com-
          To illustrate, BMW Group prepares its financial state-        puted. Likewise, to emphasize their importance, liabilities
      ments under German law and German accounting princi-              are reported before owner’s equity.
      ples. In doing so, BMW’s balance sheet reports fixed assets          Regardless of these differences, the basic principles un-
      first, followed by current assets. It also reports owner’s        derlying the accounting equation and the double-entry ac-
      equity before the liabilities. In contrast, balance sheets pre-   counting system are the same in Germany and the United
      pared under U.S. accounting principles report current as-         States. Even though differences in recording and report-
      sets followed by fixed assets and current liabilities followed    ing exist, the accounting equation holds true: the total as-
      by long-term liabilities and owner’s equity. The U.S. form        sets still equal the total liabilities and owner’s equity.
                                                                                        Chapter 4 • Completing the Accounting Cycle       159
       Income statement                DE C . 3
                                               1            Income statement        DE C . 3
                                                                                            1      Income statement         DE C . 3
                                                                                                                                    1
                                       2 0 0   4                                    2 0 0   5                               2 0 0   6
       for the year ended                                   for the year ended                     for the year ended
          Dec.31, 2004                                         Dec.31, 2005                           Dec.31, 2006
                                     Balance sheet                               Balance sheet                            Balance sheet
                                     Dec.31, 2004                                 Dec.31, 2005                            Dec.31, 2006
                         Percentage of Companies                       You may think of the income statements, balance sheets, and
                        with Fiscal Years Ending in:                financial history of a business as similar to the record of a college
                January         5%       July                1%     football team. The final score of each football game is similar to
                February        2        August              3      the net income reported on the income statement of a business.
                March           3        September           6      The team’s season record after each game is similar to the balance
                April           1        October             3      sheet. At the end of the season, the final record of the team mea-
                May             3        November            3      sures its success or failure. Likewise, at the end of a life of a busi-
                June            8        December           62      ness, its final balance sheet is a measure of its financial success
Source: Accounting Trends & Techniques, 56th edition, 2002
                                                                    or failure.
(New York: American Institute of Certified Public Accountants).
160      Chapter 4 • Completing the Accounting Cycle
Financial Analysis and InterpretationThe ability of a business to pays its debts is called solvency. Two financial mea-
   objective               6         sures for evaluating a business’s short-term solvency are working capital and the
Analyze and interpret the fi-        current ratio. Working capital is the excess of the current assets of a business over
nancial solvency of a business       its current liabilities, as shown below.
by computing working capital
and the current ratio.                                  Working capital  Current assets  Current liabilities
                                     An excess of the current assets over the current liabilities implies that the business
                                     is able to pay its current liabilities. If the current liabilities are greater than the cur-
                                     rent assets, the business may not be able to pay its debts and continue in business.
                                        To illustrate, NetSolutions’ working capital at the end of 2005 is $6,455, as com-
                                     puted below. This amount of working capital implies that NetSolutions can pay its
                                     current liabilities.
                                        The current ratio is another means of expressing the relationship between cur-
                                     rent assets and current liabilities. The current ratio is computed by dividing current
                                     assets by current liabilities, as shown below.
                                       To illustrate, the current ratio for NetSolutions at the end of 2005 is 5.6, com-
                                     puted as follows:
                                       The current ratio is useful in making comparisons across companies and with in-
                                     dustry averages. To illustrate, assume that as of December 31, 2005, the working
                                     capital of a company that competes with NetSolutions is much greater than $6,455,
                                     but its current ratio is only 1.3. Considering these facts alone, NetSolutions is in a
                                     more favorable position to obtain short-term credit, even though the competing com-
                                     pany has a greater amount of working capital.
SPOTLIGHT ON STRATEGY
                  1.   Wages are paid on the second and fourth Fridays for the two-week periods ending on
                       those Fridays.
2. The wages accrued for Monday and Tuesday, December 30 and 31, are $250.
                                                               December
                                            S      M       T       W       T      F      S
1 2 3 4 5 6 7
                                            8      9      10       11     12     13     14       Wages expense
                                                                                                 (paid), $950
                                           15     16      17       18     19     20     21
                                           22     23      24       25     26     27     28
                                                                                                 Wages expense
                                                                                                 (paid), $1,200
                   Wages expense           29     30      31
                   (accrued), $250
January
1 2 3 4
                   Wages expense           5      6       7        8      9     10     11
                   (paid), $1,275
162   Chapter 4 • Completing the Accounting Cycle
The adjusting entry for the accrued wages of December 30 and 31 is as follows:
                                  After the adjusting entry has been posted, Wages Expense will have a debit bal-
                               ance of $4,525 ($4,275  $250), and Wages Payable will have a credit balance of
                               $250. After the closing process is completed, Wages Expense will have a zero bal-
                               ance and will be ready for entries in the next period. Wages Payable, on the other
                               hand, has a balance of $250. Without a reversing entry, it is necessary to record the
                               $1,275 payroll on January 10 as follows:
                                    2006
                                    Jan. 10 Wages Payable                                22       2 5 0 00
                                            Wages Expense                                51     1 0 2 5 00
                                              Cash                                       11                     1 2 7 5 00
                                  The employee who records the January 10th entry must refer to the prior pe-
                               riod’s adjusting entry to determine the amount of the debits to Wages Payable and
                               Wages Expense. Because the January 10th payroll is not recorded in the usual man-
                               ner, there is a greater chance that an error may occur. This chance of error is re-
                               duced by recording a reversing entry as of the first day of the fiscal period. For
                               example, the reversing entry for the accrued wages expense is as follows:
                                    2006
                                    Jan.     1   Wages Payable                           22       2 5 0 00
                                                   Wages Expense                         51                       2 5 0 00
                                  The reversing entry transfers the $250 liability from Wages Payable to the credit
                               side of Wages Expense. The nature of the $250 is unchanged—it is still a liability.
                               When the payroll is paid on January 10, the following entry is recorded:
                                  After this entry is posted, Wages Expense has a debit balance of $1,025. This
                               amount is the wages expense for the period January 1–10. The sequence of entries,
                               including adjusting, closing, and reversing entries, is illustrated in the following
                               accounts:
                                                           Post.                                   Balance
                                       Date         Item   Ref.    Debit        Credit        Debit           Credit
                                      2005
                                      Dec. 31 Adjusting      5                    2 5 0 00                      2 5 0 00
                                      2006
                                      Jan. 1 Reversing       7       2 5 0 00                    —                —
                                                                                Chapter 4 • Completing the Accounting Cycle           163
                                                                  Post.                                        Balance
                                            Date          Item    Ref.      Debit          Credit         Debit           Credit
                                            2005
                                           Nov. 30                  1       2 1 2 5 00                    2 1 2 5 00
                                           Dec. 13                  3         9 5 0 00                    3 0 7 5 00
                                                27                  3       1 2 0 0 00                    4 2 7 5 00
                                                31 Adjusting        5         2 5 0 00                    4 5 2 5 00
                                                31 Closing          6                      4 5 2 5 00         —              —
                                           2006
                                           Jan. 1 Reversing         7                        2 5 0 00                      2 5 0 00
                                                10                  7       1 2 7 5 00                    1 0 2 5 00
                                     Reversing entries may also be journalized for prepaid expenses that are initially
                                  recorded as expenses and unearned revenues that are initially recorded as revenues.
                                  These situations are described and illustrated in Appendix C.
                                     As we mentioned, the use of reversing entries is optional. However, with the in-
                                  creased use of computerized accounting systems, data entry personnel may be in-
                                  putting routine accounting entries. In such an environment, reversing entries may
                                  be useful, since these individuals may not recognize the impact of adjusting entries
                                  on the related transactions in the following period.
Key Points
1   Review the seven basic steps
    of the accounting cycle.
The basic steps of the accounting
                                                 7. A post-closing trial balance is pre-
                                                    pared.
                                                                                              dends to the Balance Sheet columns.
                                                                                              The Adjusted Trial Balance amounts
                                                                                              of revenues and expenses are ex-
cycle are:
1. Transactions are analyzed and
                                                 2     Prepare a work sheet.
expenses are normally presented in          total liabilities. The total liabilities   balance sheet. In addition, the rev-
the order of size, from largest to          and total stockholders’ equity must        enue, expense, and dividends ac-
smallest.                                   equal the total assets.                    counts will have zero balances.
    The basic form of the retained                                                         The last step of the accounting
earnings statement is prepared by
listing the beginning balance of re-
                                            4   Prepare the adjusting and
                                                closing entries from a work
                                                sheet.
                                                                                       cycle is to prepare a post-closing
                                                                                       trial balance. The purpose of the
tained earnings, adding net income          The data for journalizing the adjust-      post-closing trial balance is to make
during the period, and deducting            ing entries are in the Adjustments         sure that the ledger is in balance at
dividends.                                  columns of the work sheet. The four        the beginning of the next period.
    Various sections and subsections
are often used in preparing a bal-
ance sheet. Two common classes of
                                            entries required in closing the tem-
                                            porary accounts are:                       5   Explain what is meant by the
                                                                                           fiscal year and the natural
                                                                                           business year.
assets are current assets and fixed         1. Debit each revenue account for
                                               the amount of its balance, and          The annual accounting period
assets. Cash and other assets that are                                                 adopted by a business is known as
normally expected to be converted              credit Income Summary for the
                                               total revenue.                          its fiscal year. A corporation may
to cash or sold or used up within one                                                  adopt a fiscal year that ends when
year or less are called current assets.     2. Debit Income Summary for the
                                               total expenses, and credit each         business activities have reached the
Property, plant, and equipment may                                                     lowest point in its annual operating
also be called fixed assets or plant           expense account for the amount
                                               of its balance.                         cycle. Such a fiscal year is called the
assets. The cost, accumulated de-                                                      natural business year.
preciation, and book value of each          3. Debit Income Summary for the
major type of fixed asset are nor-
mally reported on the balance sheet.
                                               amount of its balance (net in-
                                               come), and credit the retained
                                               earnings account for the same
                                                                                       6   Analyze and interpret the fi-
                                                                                           nancial solvency of a business
                                                                                           by computing working capital
    Two common classes of liabilities
                                               amount. (Debit and credit are re-           and the current ratio.
are current liabilities and long-term
liabilities. Liabilities that will be due      versed if there is a net loss.)         The ability of a business to pay its
within a short time (usually one year       4. Debit the retained earnings ac-         debts is called solvency. Two fi-
or less) and that are to be paid out           count for the balance of the div-       nancial measures for evaluating a
                                               idends account, and credit the          business’s short-term solvency are
of current assets are called current
                                               dividends account for the same          working capital and the current ra-
liabilities. Liabilities that will not be
                                               amount.                                 tio. Working capital is the excess
due for a long time (usually more
                                                                                       of the current assets of a business
than one year) are called long-term            After the closing entries have been
                                                                                       over its current liabilities. The cur-
liabilities.                                posted to the ledger, the balance in
                                                                                       rent ratio is computed by dividing
    The stockholders’ claim against         the retained earnings account will
                                                                                       current assets by current liabilities.
the assets is presented below the           agree with the amount reported on
liabilities section and added to the        the retained earnings statement and
Key Terms
accounting cycle (140)                      fixed (plant) assets (149)                 real accounts (150)
clearing account (151)                      Income Summary (150)                       reversing entry (161)
closing entries (150)                       long-term liabilities (149)                solvency (160)
closing process (150)                       natural business year (159)                temporary (nominal) accounts
current assets (149)                        notes receivable (149)                        (150)
current liabilities (149)                   post-closing trial balance (158)           work sheet (140)
current ratio (160)                         property, plant, and equipment             working capital (160)
fiscal year (159)                              (149)
                                                    Chapter 4 • Completing the Accounting Cycle       165
Illustrative Problem
            Three years ago, T. Roderick organized Harbor Realty Inc. At July 31, 2006, the end
            of the current fiscal year, the trial balance of Harbor Realty is as follows:
                                      Solution
                                      1.
                              2.
                                                                                     Harbor Realty Inc.
                                                                                     Income Statement
                                                                              For the Year Ended July 31, 2006
                                           Fees earned                                                                               $60 6 2 5 00
                                           Operating expenses:
                                              Wages expense                                                         $22 8 5 5 00
                                              Depreciation expense                                                    4 9 5 0 00
                                              Rent expense                                                            4 2 0 0 00
                                              Utilities expense                                                       2 7 1 5 00
                                              Supplies expense                                                          8 9 0 00
                                              Insurance expense                                                         3 1 5 00
                                              Miscellaneous expense                                                   1 5 0 5 00
                                                 Total operating expenses                                                             37 4 3 0 00
                                           Net income                                                                                $23 1 9 5 00
                                                                                  Chapter 4 • Completing the Accounting Cycle            167
3.
                                                                                  JOURNAL                                         Page
                                                                                                    Post.
                                          Date                   Description                        Ref.         Debit        Credit
                                  1                             Closing Entries                                                           1
                                         2006
                                  2     July 31       Fees Earned                                             60 6 2 5 00                 2
                                  3                      Income Summary                                                       60 6 2 5 00 3
                                  4                                                                                                       4
                                  5             31    Income Summary                                          37 4 3 0 00                 5
                                  6                      Wages Expense                                                        22 8 5 5 00 6
                                  7                      Rent Expense                                                          4 2 0 0 00 7
                                  8                      Utilities Expense                                                     2 7 1 5 00 8
                                  9                      Miscellaneous Expense                                                 1 5 0 5 00 9
                                  10                     Supplies Expense                                                        8 9 0 00 10
                                  11                     Insurance Expense                                                       3 1 5 00 11
                                  12                     Depreciation Expense                                                  4 9 5 0 00 12
                                  13                                                                                                     13
                                  14            31    Income Summary                                          23 1 9 5 00                14
                                  15                     Retained Earnings                                                    23 1 9 5 00 15
                                  16                                                                                                     16
                                  17            31    Retained Earnings                                          5 2 0 0 00              17
                                  18                     Dividends                                                             5 2 0 0 00 18
168     Chapter 4 • Completing the Accounting Cycle
      1. Which of the following accounts in the Adjusted              C. Debit the income summary account, credit the
         Trial Balance columns of the work sheet would be                dividends account.
         extended to the Balance Sheet columns?                       D. Debit the dividends account, credit the retained
         A. Utilities Expense   C. Dividends                             earnings account.
         B. Rent Revenue        D. Miscellaneous Expense
                                                                   4. Which of the following accounts would not be
      2. Which of the following accounts would be classi-             closed to the income summary account at the end
         fied as a current asset on the balance sheet?                of a period?
         A. Office Equipment                                          A. Fees Earned
         B. Land                                                      B. Wages Expense
         C. Accumulated Depreciation                                  C. Rent Expense
         D. Accounts Receivable                                       D. Accumulated Depreciation
      3. Which of the following entries closes the dividends       5. Which of the following accounts would not be in-
         account at the end of the period?                            cluded in a post-closing trial balance?
         A. Debit the dividends account, credit the income            A. Cash
            summary account.                                          B. Fees Earned
         B. Debit the retained earnings account, credit the           C. Accumulated Depreciation
            dividends account.                                        D. Capital Stock
E xercises
EXERCISE 4-1                    Rearrange the following steps in the accounting cycle in proper sequence:
Steps in the accounting
cycle                           a.   Closing entries are journalized and posted to the ledger.
Objective 1                     b.   Adjusting entries are journalized and posted to the ledger.
                                c.   Transactions are posted to the ledger.
                                d.   A post-closing trial balance is prepared.
                                e.   Transactions are analyzed and recorded in the journal.
                                f.   Financial statements are prepared.
                                g.   A trial balance is prepared, adjustment data are assembled, and an optional work
                                     sheet is completed.
EXERCISE 4-2                    The balances for the accounts listed below appear in the Adjusted Trial Balance
Place account balances in a     columns of the work sheet. Indicate whether each balance should be extended to
work sheet                      (a) an Income Statement column or (b) a Balance Sheet column.
Objective 2
                                1.   Accounts Payable                       6.   Supplies
                                2.   Accounts Receivable                    7.   Unearned Fees
                                3.   Dividends                              8.   Utilities Expense
                                4.   Fees Earned                            9.   Wages Expense
                                5.   Retained Earnings                     10.   Wages Payable
EXERCISE 4-3                    Balances for each of the following accounts appear in an adjusted trial balance.
Classify accounts               Identify each as (a) asset, (b) liability, (c) revenue, or (d) expense.
Objective 2                     1.   Accounts Receivable                    7.   Rent Revenue
                                2.   Fees Earned                            8.   Salary Expense
                                3.   Insurance Expense                      9.   Salary Payable
                                4.   Land                                  10.   Supplies
                                5.   Prepaid Advertising                   11.   Supplies Expense
                                6.   Prepaid Insurance                     12.   Unearned Rent
EXERCISE 4-4                    The steps performed in completing a work sheet are listed below in random order.
Steps in completing a work
sheet                           a. Extend the adjusted trial balance amounts to the Income Statement columns and
                                   the Balance Sheet columns.
Objective 2                                                                                           (continued)
170    Chapter 4 • Completing the Accounting Cycle
                                b. Enter the adjusting entries into the work sheet, based upon the adjustment data.
                                c. Add the Debit and Credit columns of the unadjusted Trial Balance columns of
                                   the work sheet to verify that the totals are equal.
                                d. Enter the amount of net income or net loss for the period in the proper Income
                                   Statement column and Balance Sheet column.
                                e. Add the Debit and Credit columns of the Balance Sheet and Income Statement
                                   columns of the work sheet to verify that the totals are equal.
                                f. Enter the unadjusted account balances from the general ledger into the unad-
                                   justed Trial Balance columns of the work sheet.
                                g. Add or deduct adjusting entry data to trial balance amounts and extend amounts
                                   to the Adjusted Trial Balance columns.
                                h. Add the Debit and Credit columns of the Adjustments columns of the work sheet
                                   to verify that the totals are equal.
                                i. Add the Debit and Credit columns of the Balance Sheet and Income Statement
                                   columns of the work sheet to determine the amount of net income or net loss
                                   for the period.
                                j. Add the Debit and Credit columns of the Adjusted Trial Balance columns of the
                                   work sheet to verify that the totals are equal.
                                Indicate the order in which the preceding steps would be performed in preparing
                                and completing a work sheet.
EXERCISE 4-5                    Ithaca Services Co. offers cleaning services to business clients. The trial balance for
Adjustment data on work         Ithaca Services Co. has been prepared on the work sheet for the year ended Janu-
sheet                           ary 31, 2006, shown below.
Objective 2
                                                                     Ithaca Services Co.
                                                                         Work Sheet
                                                            For the Year Ended January 31, 2006
                                                                                                            Adjusted
                                                                   Trial Balance         Adjustments      Trial Balance
!Total debits of                        Account Title             Dr.         Cr.       Dr.       Cr.     Dr.       Cr.
Adjustments column: $24         Cash                               8
                                Accounts Receivable               50
                                Supplies                           8
                                Prepaid Insurance                 12
                                Land                              50
                                Equipment                         32
                                Accumulated Depr.—Equip.                        2
                                Accounts Payable                               26
                                Wages Payable                                   0
                                Capital Stock                                  20
                                Retained Earnings                              92
                                Dividends                           8
                                Fees Earned                                    60
                                Wages Expense                     16
                                Rent Expense                       8
                                Insurance Expense                  0
                                Utilities Expense                  6
                                Depreciation Expense               0
                                Supplies Expense                   0
                                Miscellaneous Expense              2
                                Totals                           200         200
                           Enter the adjustment data, and place the balances in the Adjusted Trial Balance
                           columns.
EXERCISE 4-6               Ithaca Services Co. offers cleaning services to business clients. Complete the fol-
Complete a work sheet      lowing work sheet for Ithaca Services Co.
Objective 2
                                                               Ithaca Services Co.
                                                                   Work Sheet
                                                      For the Year Ended January 31, 2006
                                                               Adjusted              Income
                                                             Trial Balance          Statement           Balance Sheet
!Net income: $18                  Account Title             Dr.         Cr.       Dr.        Cr.        Dr.       Cr.
                           Cash                              8
                           Accounts Receivable              57
                           Supplies                          3
                           Prepaid Insurance                 6
                           Land                             50
                           Equipment                        32
                           Accumulated Depr.—Equip.                       7
                           Accounts Payable                              26
                           Wages Payable                                  1
                           Capital Stock                                 20
                           Retained Earnings                             92
                           Dividends                          8
                           Fees Earned                                   67
                           Wages Expense                    17
                           Rent Expense                      8
                           Insurance Expense                 6
                           Utilities Expense                 6
                           Depreciation Expense              5
                           Supplies Expense                  5
                           Miscellaneous Expense             2
                           Totals                          213         213
                           Net income (loss)
EXERCISE 4-7               Based upon the data in Exercise 4-6, prepare an income statement, retained earnings
Financial statements       statement, and balance sheet for Ithaca Services Co.
Objective 3
EXERCISE 4-8               Based upon the data in Exercise 4-5, prepare the adjusting entries for Ithaca Ser-
Adjusting entries          vices Co.
Objective 4
EXERCISE 4-9               Based upon the data in Exercise 4-6, prepare the closing entries for Ithaca Ser-
Closing entries            vices Co.
Objective 4
EXERCISE 4-10              The following account balances were taken from the Adjusted Trial Balance columns
Income statement           of the work sheet for Larynx Messenger Service, a delivery service firm, for the cur-
Objective 3                rent fiscal year ended June 30, 2006:
172     Chapter 4 • Completing the Accounting Cycle
EXERCISE 4-11                    The following revenue and expense account balances were taken from the ledger
Income statement; net loss       of Sirocco Services Co. after the accounts had been adjusted on March 31, 2006, the
Objective 3                      end of the current fiscal year:
EXERCISE 4-12                    FedEx Corporation had the following revenue and expense account balances (in
Income statement                 millions) at its fiscal year-end of May 31, 2002:
Objective 3
                                 Rentals and Landing Fees              $1,524      Depreciation and Amortization        $  806
                                 Maintenance and Repairs                  980      Interest Expense                         56
                                 Purchased Transportation                 562      Revenues                             15,327
                                 Fuel                                   1,009      Provision for Income Taxes              260
                                 Salaries and Employee Benefits         6,467      Other Expenses                           52
                                 Other Operating Expenses               3,168
EXERCISE 4-13                    Synthesis Systems Co. offers its services to residents in the Dillon City area. Selected
Retained earnings                accounts from the ledger of Synthesis Systems Co. for the current fiscal year ended
statement                        October 31, 2006, are as follows:
Objective 3
                                               Retained Earnings                                   Dividends
                                 Oct. 31        12,000    Nov. 1 (2005) 173,750   Jan. 31        3,000    Oct. 31       12,000
                                                          Oct. 31        44,250   Apr. 30        3,000
                                                                                  July 31        3,000
                                                                                  Oct. 31        3,000
!Retained earnings, Oct.
31, 2006: $206,000                                                      Income Summary
                                                          Oct. 31       277,150   Oct. 31      321,400
                                                               31        44,250
EXERCISE 4-14                    Selected accounts from the ledger of Bobcat Sports for the current fiscal year ended
Retained earnings                August 31, 2006, are as follows:
statement; net loss
Objective 3                                    Retained Earnings                                   Dividends
                                 Aug. 31        16,000    Sep. 1 (2005) 210,300   Nov. 30        4,000    Aug. 31       16,000
                                      31        49,650                            Feb. 28        4,000
                                                                                  May 31         4,000
                                                                                  Aug. 31        4,000
                                                                        Chapter 4 • Completing the Accounting Cycle           173
EXERCISE 4-15                  Identify each of the following as (a) a current asset or (b) property, plant, and equip-
Classify assets                ment:
Objective 3
                               1.   Cash
                               2.   Equipment
                               3.   Accounts receivable
                               4.   Building
                               5.   Prepaid insurance
                               6.   Supplies
EXERCISE 4-16                  At the balance sheet date, a business owes a mortgage note payable of $500,000,
Balance sheet classification   the terms of which provide for monthly payments of $13,750.
Objective 3                            Explain how the liability should be classified on the balance sheet.
EXERCISE 4-17                  Tudor Co. offers personal weight reduction consulting services to individuals. After
Balance sheet                  all the accounts have been closed on April 30, 2006, the end of the current fiscal
Objective 3                    year, the balances of selected accounts from the ledger of Tudor Co. are as follows:
Prepare a classified balance sheet that includes the correct balance for Cash.
EXERCISE 4-18                  List the errors you find in the following balance sheet. Prepare a corrected balance
Balance sheet                  sheet.
Objective 3
                                                                   Warburg Services Co.
                                                                      Balance Sheet
                                                             For the Year Ended May 31, 2006
                                                     Assets                                           Liabilities
                               Current assets:                                      Current liabilities:
                                 Cash                       $ 4,170                   Accounts receivable               $ 12,500
!Corrected balance sheet,        Accounts payable             7,250                   Accum. depr.—building               23,000
total assets: $140,500           Supplies                     1,650                   Accum. depr.—equipment              16,000
                                 Prepaid insurance            2,400                   Net loss                            10,000
                                 Land                        75,000                 Total liabilities                   $ 61,500
                                   Total current assets                 $ 90,470
                               Property, plant,                                                 Stockholders’ Equity
                                 and equipment:                                     Wages payable                    $ 1,500
                                 Building                               $ 55,500    Capital stock                      35,000
                                 Equipment                                28,280    Retained earnings                  96,750
                                   Total property, plant,                           Total stockholders’ equity       $133,250
                                     and equipment                      $104,280    Total liabilities and
                               Total assets                             $194,750      stockholders’ equity           $194,750
EXERCISE 4-19                  Green Earth Co. is a consulting firm specializing in pollution control. The entries in
Adjusting entries from         the Adjustments columns of the work sheet for Green Earth Co. are as follows.
work sheet
Objective 4
174     Chapter 4 • Completing the Accounting Cycle
                                                                                              Adjustments
                                                                                             Dr.         Cr.
EXERCISE 4-20                    From the following list, identify the accounts that should be closed to Income Sum-
Identify accounts to be          mary at the end of the fiscal year:
closed
                                 a. Accounts Payable                         g.     Fees Earned
Objective 4
                                 b. Accumulated Depreciation—                h.     Land
                                      Equipment                              i.     Salaries Expense
                                 c. Capital Stock                            j.     Salaries Payable
                                 d. Depreciation Expense—Equipment           k.     Supplies
                                 e. Dividends                                l.     Supplies Expense
                                 f. Equipment
EXERCISE 4-21                    Prior to its closing, Income Summary had total debits of $450,750 and total credits
Closing entries                  of $712,500.
Objective 4                               Briefly explain the purpose served by the income summary account and the
                                 nature of the entries that resulted in the $450,750 and the $712,500.
EXERCISE 4-22                    After all revenue and expense accounts have been closed at the end of the fiscal year,
Closing entries with net         Income Summary has a debit of $312,600 and a credit of $480,150. At the same date,
income                           Retained Earnings has a credit balance of $142,350, and Dividends has a balance of
Objective 4                      $25,000. (a) Journalize the entries required to complete the closing of the accounts.
!b. $284,900                     (b) Determine the amount of Retained Earnings at the end of the period.
EXERCISE 4-23                    Edessa Services Co. offers its services to individuals desiring to improve their per-
Closing entries with net loss    sonal images. After the accounts have been adjusted at March 31, the end of the fis-
Objective 4                      cal year, the following balances were taken from the ledger of Edessa Services Co.
                                                            Retained Earnings           $225,750
                                                            Dividends                     50,000
                                                            Fees Earned                  180,700
                                                            Wages Expense                180,000
                                                            Rent Expense                  75,000
                                                            Supplies Expense              24,000
                                                            Miscellaneous Expense          6,200
EXERCISE 4-24                    Which of the following accounts will usually appear in the post-closing trial balance?
Identify permanent
accounts                         a.   Accounts Receivable                    g.     Equipment
                                 b.   Accumulated Depreciation               h.     Fees Earned
Objective 4
                                 c.   Capital Stock                          i.     Retained Earnings
                                 d.   Cash                                   j.     Supplies
                                 e.   Depreciation Expense                   k.     Wages Expense
                                 f.   Dividends                              l.     Wages Payable
                                                                                             Chapter 4 • Completing the Accounting Cycle                                                                175
                              Cash . . . . . . . . . . . . . . . . . . . . . . . . . .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     9,225
                              Accounts Receivable . . . . . . . . . . . . . .            .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    33,300
                              Supplies . . . . . . . . . . . . . . . . . . . . . . . .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .              1,980
                              Equipment . . . . . . . . . . . . . . . . . . . . . .      .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .             63,000
!Correct column totals,       Accumulated Depreciation—Equipment                         .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    19,980
$107,505                      Accounts Payable . . . . . . . . . . . . . . . . .         .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    11,250
                              Salaries Payable . . . . . . . . . . . . . . . . . .       .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .              2,700
                              Unearned Rent . . . . . . . . . . . . . . . . . .          .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     5,400
                              Capital Stock . . . . . . . . . . . . . . . . . . . .      .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    18,000
                              Retained Earnings . . . . . . . . . . . . . . . .          .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    50,175
                                                                                                                                                                                             147,330   67,680
                              Prepare a corrected post-closing trial balance. Assume that all accounts have nor-
                              mal balances and that the amounts shown are correct.
EXERCISE 4-26                 The financial statements for The Home Depot are presented in Appendix F at the
Working capital and           end of the text.
current ratio
Objective 6                   a. Determine the working capital (in millions) and the current ratio for Home Depot
                                 as of February 2, 2003 and February 3, 2002.
                              b.          What conclusions concerning the company’s ability to meets its financial
                                 obligations can you draw from these data?
EXERCISE 4-27                 The following data (in thousands) were taken from recent financial statements of
Working capital and           7 Eleven, Inc., a convenience store chain:
current ratio
Objective 6                                                                                                                      December 31
                                                                                                                     2002                                            2001
                              a. Compute the working capital and the current ratio as of December 31, 2002 and
                                 2001. Round to two decimal places.
                              b. What conclusions concerning the company’s ability to meet its financial obliga-
                                 tions can you draw from (a)?
APPENDIX                      On the basis of the following data, (a) journalize the adjusting entries at December
EXERCISE 4-28                 31, the end of the current fiscal year, and (b) journalize the reversing entries on Jan-
Adjusting and reversing       uary 1, the first day of the following year.
entries
                              1. Sales salaries are uniformly $16,200 for a five-day workweek, ending on Friday.
                                 The last payday of the year was Friday, December 27.
                              2. Accrued fees earned but not recorded at December 31, $10,250.
APPENDIX                      Portions of the wages expense account of a business are shown at the top of the
EXERCISE 4-29                 following page.
Entries posted to the wages
expense account               a. Indicate the nature of the entry (payment, adjusting, closing, reversing) from which
                                 each numbered posting was made.
                              b. Journalize the complete entry from which each numbered posting was made.
176     Chapter 4 • Completing the Accounting Cycle
                                                                                                          Post.                                                                                                            Balance
                                        Date                      Item                                    Ref.                                Dr.                                     Cr.                            Dr.             Cr.
                                 2006
                                 Dec. 26                           (1)                                        91                          45,000                                                                  1,102,800
                                      31                           (2)                                        92                          18,000                                                                  1,120,800
                                      31                           (3)                                        93                                                              1,120,800                                  —             —
                                 2007
                                 Jan. 1                            (4)                                        94                                                                      18,000                                     18,000
                                       2                           (5)                                        95                          43,000                                                                    25,000
Problems Series A
PROBLEM 4-1A                     The trial balance of Dynamite Laundry at July 31, 2006, the end of the current fis-
Work sheet and related           cal year, and the data needed to determine year-end adjustments are as follows:
items
Objectives 2, 3, 4                                                                                            Dynamite Laundry
                                                                                                                Trial Balance
                                                                                                                July 31, 2006
                                 Cash . . . . . . . . . . . . . . . . .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .       2,900
                                 Laundry Supplies . . . . . . .           .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .       7,500
                                 Prepaid Insurance . . . . . . .          .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .       4,800
                                 Laundry Equipment . . . . .              .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     109,050
!2. Net income: $25,100          Accumulated Depreciation                 .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .                       41,100
                                 Accounts Payable . . . . . . .           .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .                        6,100
                                 Capital Stock . . . . . . . . . .        .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .                       10,000
                                 Retained Earnings . . . . . .            .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .                       27,800
                                 Dividends . . . . . . . . . . . . .      .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .       2,000
                                 Laundry Revenue . . . . . . .            .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .                      165,000
                                 Wages Expense . . . . . . . . .          .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .      71,400
                                 Rent Expense . . . . . . . . . .         .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .      36,000
                                 Utilities Expense . . . . . . . .        .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .      13,650
                                 Miscellaneous Expense . . .              .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .       2,700
                                                                                                                                                                                                                    250,000          250,000
PROBLEM 4-2A                     The Xavier Company is a financial planning services firm owned and operated by
Adjusting and closing            Kim Bosworth. As of August 31, 2006, the end of the current fiscal year, the accoun-
entries; retained earnings       tant for The Xavier Company prepared a work sheet, part of which is shown on the
statement
                                 following page.
Objectives 3, 4
                                                                                              Chapter 4 • Completing the Accounting Cycle     177
                                                                                The Xavier Company
                                                                                Work Sheet (Partial)
                                                                                  August 31, 2006
                           Instructions
                           1. Journalize the entries that were required to close the accounts at August 31.
                           2. Prepare a retained earnings statement for the fiscal year ended August 31.
                           3. If the balance of Retained Earnings decreased $15,000 after the closing entries
                              were posted, and the dividends remained the same, what was the amount of net
                              income or net loss?
If the working papers correlating with this textbook are not used, omit Problem 4-3A.
PROBLEM 4-3A               The ledger and trial balance of Lithium Services Co. as of March 31, 2006, the end
Ledger accounts and work   of the first month of its current fiscal year, are presented in the working papers.
sheet, and related items
Objectives 2, 3, 4         Instructions
                           1. Complete the ten-column work sheet. Data needed to determine the necessary
!2. Net income: $18,017
                              adjusting entries are as follows:
                              a. Service revenue accrued at March 31 is $1,500.
                              b. Supplies on hand at March 31 are $300.
                              c. Insurance premiums expired during March are $150.
                              d. Depreciation of the building during March is $625.
                              e. Depreciation of equipment during March is $200.
                              f. Unearned rent at March 31 is $2,100.
                              g. Wages accrued but not paid at March 31 are $501.
                           2. Prepare an income statement, a retained earnings statement, and a balance sheet.
                           3. Journalize and post the adjusting entries, inserting balances in the accounts affected.
                                                                                                        (continued)
178     Chapter 4 • Completing the Accounting Cycle
                                 4. Journalize and post the closing entries. Indicate closed accounts by inserting a
                                    line in both Balance columns opposite the closing entry.
                                 5. Prepare a post-closing trial balance.
PROBLEM 4-4A                     Heritage Company offers legal consulting advice to death-row inmates. Heritage
Optional work sheet and          Company prepared the following trial balance at April 30, 2006, the end of the cur-
financial statements             rent fiscal year:
Objectives 2, 3, 4
                                                                                        Heritage Company
                                                                                          Trial Balance
                                                                                          April 30, 2006
                                 Cash . . . . . . . . . . . . . . . . . . . . . . . . . . .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     3,200
                                 Accounts Receivable . . . . . . . . . . . . . . .            .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    10,500
                                 Prepaid Insurance . . . . . . . . . . . . . . . . .          .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     1,800
!4. Net loss: $6,720             Supplies . . . . . . . . . . . . . . . . . . . . . . . .     .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     1,350
                                 Land . . . . . . . . . . . . . . . . . . . . . . . . . .     .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    50,000
                                 Building . . . . . . . . . . . . . . . . . . . . . . . .     .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   136,500
                                 Accumulated Depreciation—Building . .                        .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .              50,700
                                 Equipment . . . . . . . . . . . . . . . . . . . . . .        .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    92,700
                                 Accumulated Depreciation—Equipment                           .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .              36,300
                                 Accounts Payable . . . . . . . . . . . . . . . . .           .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .               6,500
                                 Unearned Rent . . . . . . . . . . . . . . . . . . .          .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .               3,000
                                 Capital Stock . . . . . . . . . . . . . . . . . . . .        .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .              50,000
                                 Retained Earnings . . . . . . . . . . . . . . . .            .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .             162,500
                                 Dividends . . . . . . . . . . . . . . . . . . . . . . .      .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    10,000
                                 Fees Revenue . . . . . . . . . . . . . . . . . . . .         .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .             191,000
                                 Salaries and Wages Expense . . . . . . . . .                 .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    96,200
                                 Advertising Expense . . . . . . . . . . . . . . .            .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    63,200
                                 Utilities Expense . . . . . . . . . . . . . . . . . .        .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    18,000
                                 Repairs Expense . . . . . . . . . . . . . . . . . .          .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    12,500
                                 Miscellaneous Expense . . . . . . . . . . . . .              .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     4,050
                                                                                                                                                                                              500,000   500,000
                                 Instructions
                                 1. Optional: Enter the trial balance on a ten-column work sheet and complete the
                                    work sheet. Add accounts as needed.
                                 2. Journalize the adjusting entires, adding accounts as needed.
                                 3. Prepare an adjusted trial balance of April 30, 2006.
                                 4. Prepare an income statement for the year ended April 30.
                                 5. Prepare a retained earnings statement for the year ended April 30.
                                 6. Prepare a balance sheet as of April 30.
                                 7. Compute the percent of total revenue to total assets for the year.
PROBLEM 4-5A                     The trial balance of Pablo Repairs at December 31, 2006, the end of the current
Ledger accounts, optional        year, is shown at the top of the following page.
work sheet, and related
items
Objectives 2, 3, 4
                                                                                   Chapter 4 • Completing the Accounting Cycle                                                         179
                                                                                Pablo Repairs
                                                                                 Trial Balance
                                                                              December 31, 2006
                          11    Cash . . . . . . . . . . . . . . . . . . . . . . . . . .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     2,825
                          13    Supplies . . . . . . . . . . . . . . . . . . . . . . . .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     5,820
                          14    Prepaid Insurance . . . . . . . . . . . . . . . . .        .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     2,500
!2. Net income: $16,245
                          16    Equipment . . . . . . . . . . . . . . . . . . . . . .      .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    44,200
                          17    Accumulated Depreciation—Equipment                         .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .              12,050
                          18    Trucks . . . . . . . . . . . . . . . . . . . . . . . . .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    45,000
                          19    Accumulated Depreciation—Trucks . . . .                    .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .              27,100
                          21    Accounts Payable . . . . . . . . . . . . . . . . .         .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .               2,015
                          31    Capital Stock . . . . . . . . . . . . . . . . . . . .      .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .              12,000
                          32    Retained Earnings . . . . . . . . . . . . . . . .          .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .              20,885
                          33    Dividends . . . . . . . . . . . . . . . . . . . . . . .    .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     5,000
                          41    Service Revenue . . . . . . . . . . . . . . . . . .        .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .              75,950
                          51    Wages Expense . . . . . . . . . . . . . . . . . .          .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    28,010
                          53    Rent Expense . . . . . . . . . . . . . . . . . . . .       .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     8,100
                          55    Truck Expense . . . . . . . . . . . . . . . . . . .        .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     6,350
                          59    Miscellaneous Expense . . . . . . . . . . . . .            .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     2,195
                                                                                                                                                                           150,000   150,000
Problems Series B
PROBLEM 4-1B              The trial balance of The Utopia Laundromat at October 31, 2006, the end of the cur-
Work sheet and related    rent fiscal year, is shown at the top of the next page.
items                        The data needed to determine year-end adjustments are as follows:
Objectives 2, 3, 4
                          a.   Laundry supplies on hand at October 31 are $1,250.
                          b.   Insurance premiums expired during the year are $1,800.
                          c.   Depreciation of equipment during the year is $5,500.
                          d.   Wages accrued but not paid at October 31 are $2,160.
180     Chapter 4 • Completing the Accounting Cycle
                                 Cash . . . . . . . . . . . . . . . . .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     4,600
                                 Laundry Supplies . . . . . . .           .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     7,850
                                 Prepaid Insurance . . . . . . .          .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     3,600
!2. Net income: $10,240
                                 Laundry Equipment . . . . .              .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   120,000
                                 Accumulated Depreciation                 .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .                62,700
                                 Accounts Payable . . . . . . .           .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .                 4,100
                                 Capital Stock . . . . . . . . . .        .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .                18,000
                                 Retained Earnings . . . . . .            .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .                28,450
                                 Dividends . . . . . . . . . . . . .      .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     3,500
                                 Laundry Revenue . . . . . . .            .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .                96,750
                                 Wages Expense . . . . . . . . .          .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    43,400
                                 Rent Expense . . . . . . . . . .         .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    16,400
                                 Utilities Expense . . . . . . . .        .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     8,500
                                 Miscellaneous Expense . . .              .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     2,150
                                                                                                                                                                                                                  210,000    210,000
                                 Instructions
                                 1. Enter the trial balance on a ten-column work sheet and complete the work sheet.
                                    Add accounts as needed.
                                 2. Prepare an income statement, a retained earnings statement, and a balance sheet.
                                 3. On the basis of the adjustment data in the work sheet, journalize the adjusting
                                    entries.
                                 4. On the basis of the data in the work sheet, journalize the closing entries.
PROBLEM 4-2B                     The Alligator Company is an investigative services firm that is owned and operated by
Adjusting and closing            Bruce Driskell. On June 30, 2006, the end of the current fiscal year, the accountant for
entries; retained earnings       The Alligator Company prepared a work sheet, a part of which is shown here.
statement
Objectives 3, 4                                                                                       The Alligator Company
                                                                                                       Work Sheet (Partial)
                                                                                                          June 30, 2006
                                 Cash . . . . . . . . . . . . . . . . . . . . . . . . . .                     .   .   .   .                                                                                         4,500
!2. Retained earnings,           Accounts Receivable . . . . . . . . . . . . . .                              .   .   .   .                                                                                        18,600
June 30: $56,910                 Supplies . . . . . . . . . . . . . . . . . . . . . . .                       .   .   .   .                                                                                         1,750
                                 Prepaid Insurance . . . . . . . . . . . . . . . .                            .   .   .   .                                                                                         2,400
                                 Equipment . . . . . . . . . . . . . . . . . . . . .                          .   .   .   .                                                                                        84,750
                                 Accumulated Depreciation—Equipment                                           .   .   .   .                                                                                                    26,100
                                 Accounts Payable . . . . . . . . . . . . . . . .                             .   .   .   .                                                                                                     5,230
                                 Salaries Payable . . . . . . . . . . . . . . . . .                           .   .   .   .                                                                                                     1,260
                                 Taxes Payable . . . . . . . . . . . . . . . . . . .                          .   .   .   .                                                                                                     1,500
                                 Unearned Rent . . . . . . . . . . . . . . . . . .                            .   .   .   .                                                                                                     1,000
                                 Capital Stock . . . . . . . . . . . . . . . . . . .                          .   .   .   .                                                                                                    20,000
                                 Retained Earnings . . . . . . . . . . . . . . . .                            .   .   .   .                                                                                                    51,410
                                 Dividends . . . . . . . . . . . . . . . . . . . . . .                        .   .   .   .                                                                                          8,000
                                 Service Fees Earned . . . . . . . . . . . . . . .                            .   .   .   .                                                           180,000
                                 Rent Revenue . . . . . . . . . . . . . . . . . . .                           .   .   .   .                                                             3,000
                                 Salary Expense . . . . . . . . . . . . . . . . . .                           .   .   .   .                   133,500
                                 Rent Expense . . . . . . . . . . . . . . . . . . .                           .   .   .   .                    18,000
                                 Supplies Expense . . . . . . . . . . . . . . . . .                           .   .   .   .                     4,000
                                 Depreciation Expense—Equipment . . .                                         .   .   .   .                     3,500
                                 Utilities Expense . . . . . . . . . . . . . . . . .                          .   .   .   .                     3,200
                                 Taxes Expense . . . . . . . . . . . . . . . . . . .                          .   .   .   .                     3,100
                                 Insurance Expense . . . . . . . . . . . . . . . .                            .   .   .   .                     2,400
                                 Miscellaneous Expense . . . . . . . . . . . .                                .   .   .   .                     1,800
                                                                                                                                              169,500                                 183,000                     120,000    106,500
                                 Net income . . . . . . . . . . . . . . . . . . . . . . . . .                                                  13,500                                                                         13,500
                                                                                                                                              183,000                                 183,000                     120,000    120,000
                                                                                            Chapter 4 • Completing the Accounting Cycle                                                             181
                           Instructions
                           1. Journalize the entries that were required to close the accounts at June 30.
                           2. Prepare a retained earnings statement for the fiscal year ended June 30, 2006.
                           3. If Retained Earnings decreased $30,000 after the closing entries were posted, and
                              the dividends remained the same, what was the amount of net income or net
                              loss?
If the working papers correlating with this textbook are not used, omit Problem 4-3B.
PROBLEM 4-3B               The ledger and trial balance of Lithium Services Co. as of March 31, 2006, the end
Ledger accounts, work      of the first month of its current fiscal year, are presented in the working papers.
sheet, and related items
Objectives 2, 3, 4         Instructions
                           1. Complete the ten-column work sheet. Data needed to determine the necessary
!2. Net income: $18,042
                              adjusting entries are as follows:
                              a. Service revenue accrued at March 31 is $1,250.
                              b. Supplies on hand at March 31 are $400.
                              c. Insurance premiums expired during March are $150.
                              d. Depreciation of the building during March is $500.
                              e. Depreciation of equipment during March is $150.
                              f. Unearned rent at March 31 is $2,000.
                              g. Wages accrued at March 31 are $601.
                           2. Prepare an income statement, a retained earnings statement, and a balance sheet.
                           3. Journalize and post the adjusting entries, inserting balances in the accounts af-
                              fected.
                           4. Journalize and post the closing entries. Indicate closed accounts by inserting a
                              line in both Balance columns opposite the closing entry.
                           5. Prepare a post-closing trial balance.
PROBLEM 4-4B               Flamingo Company maintains and repairs warning lights, such as those found on
Optional worksheet and     radio towers and lighthouses. Flamingo Company prepared the following trial bal-
financial statements       ance at July 31, 2006, the end of the current fiscal year:
Objectives 2, 3, 4
                                                                                  Flamingo Company
                                                                                     Trial Balance
                                                                                     July 31, 2006
                           Cash . . . . . . . . . . . . . . . . . . . . . . . . . . .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     4,500
                           Accounts Receivable . . . . . . . . . . . . . . .            .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    13,500
                           Prepaid Insurance . . . . . . . . . . . . . . . . .          .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     3,000
!4. Net income: $69,470    Supplies . . . . . . . . . . . . . . . . . . . . . . . .     .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     1,950
                           Land . . . . . . . . . . . . . . . . . . . . . . . . . .     .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    70,000
                           Building . . . . . . . . . . . . . . . . . . . . . . . .     .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   100,500
                           Accumulated Depreciation—Building . .                        .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .              71,700
                           Equipment . . . . . . . . . . . . . . . . . . . . . .        .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    71,400
                           Accumulated Depreciation—Equipment                           .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .              60,800
                           Accounts Payable . . . . . . . . . . . . . . . . .           .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .               4,100
                           Unearned Rent . . . . . . . . . . . . . . . . . . .          .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .               1,500
                           Capital Stock . . . . . . . . . . . . . . . . . . . .        .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .               5,000
                           Retained Earnings . . . . . . . . . . . . . . . .            .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .              50,700
                           Dividends . . . . . . . . . . . . . . . . . . . . . . .      .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     4,000
                           Fees Revenue . . . . . . . . . . . . . . . . . . . .         .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .             181,200
                           Salaries and Wages Expense . . . . . . . . .                 .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    73,200
                           Advertising Expense . . . . . . . . . . . . . . .            .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    15,500
                           Utilities Expense . . . . . . . . . . . . . . . . . .        .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     8,100
                           Repairs Expense . . . . . . . . . . . . . . . . . .          .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     6,300
                           Miscellaneous Expense . . . . . . . . . . . . .              .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     3,050
                                                                                                                                                                                        375,000   375,000
182     Chapter 4 • Completing the Accounting Cycle
PROBLEM 4-5B                     The trial balance of Gesundheit Repairs at October 31, 2006, the end of the current
Ledger accounts, optional        year, is shown below.
work sheet, and related
items                                                                                Gesundheit Repairs
Objectives 2, 3, 4                                                                      Trial Balance
                                                                                      October 31, 2006
                                 11    Cash . . . . . . . . . . . . . . . . . . . . . . . . . .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     3,950
                                 13    Supplies . . . . . . . . . . . . . . . . . . . . . . . .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     6,295
                                 14    Prepaid Insurance . . . . . . . . . . . . . . . . .        .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     2,735
                                 16    Equipment . . . . . . . . . . . . . . . . . . . . . .      .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    50,650
                                 17    Accumulated Depreciation—Equipment                         .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .              11,209
!5. Net income: $30,080          18    Trucks . . . . . . . . . . . . . . . . . . . . . . . . .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    36,300
                                 19    Accumulated Depreciation—Trucks . . . .                    .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .               7,400
                                 21    Accounts Payable . . . . . . . . . . . . . . . . .         .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .               4,015
                                 31    Capital Stock . . . . . . . . . . . . . . . . . . . .      .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .               9,000
                                 32    Retained Earnings . . . . . . . . . . . . . . . .          .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .              28,426
                                 33    Dividends . . . . . . . . . . . . . . . . . . . . . . .    .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     6,000
                                 41    Service Revenue . . . . . . . . . . . . . . . . . .        .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .              89,950
                                 51    Wages Expense . . . . . . . . . . . . . . . . . .          .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    26,925
                                 53    Rent Expense . . . . . . . . . . . . . . . . . . . .       .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     9,600
                                 55    Truck Expense . . . . . . . . . . . . . . . . . . .        .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     5,350
                                 59    Miscellaneous Expense . . . . . . . . . . . . .            .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     2,195
                                                                                                                                                                                  150,000   150,000
C ontinuing Problem
                          The unadjusted trial balance of Dancin Music as of May 31, 2006, along with the
                          adjustment data for the two months ended May 31, 2006, are shown in Chapter 3.
                          Instructions
                          1. Prepare a ten-column work sheet.
                          2. Prepare an income statement, a retained earnings statement, and a balance sheet.
                          3. Journalize and post the closing entries. The income summary account is #34 in
                             the ledger of Dancin Music. Indicate closed accounts by inserting a line in both
                             Balance columns opposite the closing entry.
                          4. Prepare a post-closing trial balance.
!2. Net income: $2,550
C omprehensive Problem 1
                          For the past several years, Kelly Pitney has operated a part-time consulting business
                          from her home. As of April 1, 2006, Kelly decided to move to rented quarters and
                          to operate the business, which was to be known as Hippocrates Consulting, on a
                          full-time basis. Hippocrates Consulting entered into the following transactions dur-
                          ing April:
!4. Net income: $17,930
                          April 1. The following assets were received from Kelly Pitney in exchange for
                                   capital stock: cash, $13,100; accounts receivable, $3,000; supplies, $1,400;
                                   and office equipment, $12,500. There were no liabilities received.
                                1. Paid three months’ rent on a lease rental contract, $4,800.
                                2. Paid the premiums on property and casualty insurance policies, $1,800.
                                4. Received cash from clients as an advance payment for services to be pro-
                                   vided and recorded it as unearned fees, $5,000.
                                5. Purchased additional office equipment on account from Office Station Co.,
                                   $2,000.
                                6. Received cash from clients on account, $1,800.
                               10. Paid cash for a newspaper advertisement, $120.
                               12. Paid Office Station Co. for part of the debt incurred on April 5, $1,200.
                               12. Recorded services provided on account for the period April 1–12, $4,200.
                               14. Paid part-time receptionist for two weeks’ salary, $750.
                               17. Recorded cash from cash clients for fees earned during the period April
                                   1–16, $6,250.
                               18. Paid cash for supplies, $800.
                               20. Recorded services provided on account for the period April 13–20, $2,100.
                               24. Recorded cash from cash clients for fees earned for the period April
                                   17–24, $3,850.
                               26. Received cash from clients on account, $5,600.
                               27. Paid part-time receptionist for two weeks’ salary, $750.
                               29. Paid telephone bill for April, $130.
                               30. Paid electricity bill for April, $200.
184     Chapter 4 • Completing the Accounting Cycle
                                 April 30. Recorded cash from cash clients for fees earned for the period April
                                           25–30, $3,050.
                                       30. Recorded services provided on account for the remainder of April, $1,500.
                                       30. Paid dividends, $6,000.
                                 Instructions
                                 1. Journalize each transaction in a two-column journal, referring to the following
                                    chart of accounts in selecting the accounts to be debited and credited. (Do not
                                    insert the account numbers in the journal at this time.)
                                    11   Cash                              31   Capital Stock
                                    12   Accounts Receivable               32   Retained Earnings
                                    14   Supplies                          33   Dividends
                                    15   Prepaid Rent                      41   Fees Earned
                                    16   Prepaid Insurance                 51   Salary Expense
                                    18   Office Equipment                  52   Rent Expense
                                    19   Accumulated Depreciation          53   Supplies Expense
                                    21   Accounts Payable                  54   Depreciation Expense
                                    22   Salaries Payable                  55   Insurance Expense
                                    23   Unearned Fees                     59   Miscellaneous Expense
                                 2. Post the journal to a ledger of four-column accounts.
                                 3. Prepare a trial balance as of April 30, 2006, on a ten-column work sheet, listing
                                    all the accounts in the order given in the ledger. Complete the work sheet, us-
                                    ing the following adjustment data:
                                    a. Insurance expired during April is $300.
                                    b. Supplies on hand on April 30 are $1,350.
                                    c. Depreciation of office equipment for April is $700.
                                    d. Accrued receptionist salary on April 30 is $120.
                                    e. Rent expired during April is $1,600.
                                    f. Unearned fees on April 30 are $2,500.
                                 4. Prepare an income statement, a retained earnings statement, and a balance sheet.
                                 5. Journalize and post the adjusting entries.
                                 6. Journalize and post the closing entries. (Income Summary is account #34 in the
                                    chart of accounts.) Indicate closed accounts by inserting a line in both Balance
                                    columns opposite the closing entry.
                                 7. Prepare a post-closing trial balance.
                                 Alternative Instructions for P.A.S.S
                                 Complete the above instructions in the following order: 1, 2, 5 (using the adjustment
                                 data in 3), and 4.
Special Activities
ACTIVITY 4-1                     Lighthouse Co. is a graphics arts design consulting firm. Robin Dover, its treasurer
Ethics and professional          and vice president of finance, has prepared a classified balance sheet as of July 31,
conduct in business              2006, the end of its fiscal year. This balance sheet will be submitted with Light-
                                 house’s loan application to Central Trust & Savings Bank.
                                    In the Current Assets section of the balance sheet, Robin reported an $80,000 re-
                                 ceivable from Ron Knoll, the president of Lighthouse, as a trade account receivable.
                                 Ron borrowed the money from Lighthouse in February 2005 for a down payment
                                 on a new home. He has orally assured Robin that he will pay off the account re-
                                 ceivable within the next year. Robin reported the $80,000 in the same manner on
                                 the preceding year’s balance sheet.
                                          Evaluate whether it is acceptable for Robin Dover to prepare the July 31,
                                 2006 balance sheet in the manner indicated above.
                                                                                                       Chapter 4 • Completing the Accounting Cycle                                                                 185
ACTIVITY 4-2           The following is an excerpt from a telephone conversation between Pedro Mendoza,
Financial statements   president of Goliath Supplies Co., and Natalie Welch, owner of Flint Employment Co.
                       Pedro: Natalie, you’re going to have to do a better job of finding me a new com-
                           puter programmer. That last guy was great at programming, but he didn’t have
                           any common sense.
                       Natalie: What do you mean? The guy had a master’s degree with straight A’s.
                       Pedro: Yes, well, last month he developed a new financial reporting system. He
                           said we could do away with manually preparing a work sheet and financial
                           statements. The computer would automatically generate our financial statements
                           with “a push of a button.”
                       Natalie: So what’s the big deal? Sounds to me like it would save you time and
                           effort.
                       Pedro: Right! The balance sheet showed a minus for supplies!
                       Natalie: Minus supplies? How can that be?
                       Pedro: That’s what I asked.
                       Natalie: So, what did he say?
                       Pedro: Well, after he checked the program, he said that it must be right. The
                           minuses were greater than the pluses . . .
                       Natalie: Didn’t he know that supplies can’t have a credit balance—it must have a
                           debit balance?
                       Pedro: He asked me what a debit and credit were.
                       Natalie: I see your point.
                       1.          Comment on (a) the desirability of computerizing Goliath Supplies Co.’s
                          financial reporting system, (b) the elimination of the work sheet in a computer-
                          ized accounting system, and (c) the computer programmer’s lack of accounting
                          knowledge.
                       2.          Explain to the programmer why supplies could not have a credit balance.
ACTIVITY 4-3           Assume that you recently accepted a position with the Bozeman National Bank as an
Financial statements   assistant loan officer. As one of your first duties, you have been assigned the responsi-
                       bility of evaluating a loan request for $150,000 from Sasquatch.com, a small proprietor-
                       ship. In support of the loan application, Samantha Joyner, owner, submitted a “Statement
                       of Accounts” (trial balance) for the first year of operations ended December 31, 2006.
                       1.          Explain to Samantha Joyner why a set of financial statements (income
                          statement, retained earnings statement, and balance sheet) would be useful to
                          you in evaluating the loan request.
                       2. In discussing the “Statement of Accounts” with Samantha Joyner, you discovered
                          that the accounts had not been adjusted at December 31. Analyze the “Statement
                          of Accounts” (shown below) and indicate possible adjusting entries that might be
                          necessary before an accurate set of financial statements could be prepared.
                                                                                               Sasquatch.com
                                                                                           Statement of Accounts
                                                                                             December 31, 2006
                            Cash . . . . . . . . . . . . . . . .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     4,100
                            Billings Due from Others .             .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    30,150
                            Supplies (chemicals, etc.) .           .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    14,950
                            Trucks . . . . . . . . . . . . . . .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    52,750
                            Equipment . . . . . . . . . . . .      .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    16,150
                            Amounts Owed to Others                 .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .                   5,700
                            Investment in Business . . .           .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .                  47,000
                            Service Revenue . . . . . . . .        .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .                 147,300
                            Wages Expense . . . . . . . .          .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    60,100
                            Utilities Expense . . . . . . .        .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .    14,660
                            Rent Expense . . . . . . . . . .       .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     4,800
                            Insurance Expense . . . . . .          .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .     1,400
                            Other Expenses . . . . . . . .         .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .   .       940
                                                                                                                                                                                                   200,000       200,000
                                                                                                                                                                                                             (continued)
186     Chapter 4 • Completing the Accounting Cycle
ACTIVITY 4-4                     In groups of three or four, compare the balance sheets of two different companies,
Compare balance sheets           and present to the class a summary of the similarities and differences of the two
                                 companies. You may obtain the balance sheets you need from one of the follow-
                                 ing sources:
                                 1.   Your school or local library.
                                 2.   The investor relations department of each company.
                                 3.   The company’s Web site on the Internet.
                                 4.   EDGAR (Electronic Data Gathering, Analysis, and Retrieval), the electronic archives
                                      of financial statements filed with the Securities and Exchange Commission.
                                    SEC documents can be retrieved using the EdgarScan™ service from Pricewater-
                                 houseCoopers at http://edgarscan.pwcglobal.com. To obtain annual report in-
                                 formation, key in a company name in the appropriate space. EdgarScan will list the
                                 reports available to you for the company you’ve selected. Select the most recent an-
                                 nual report filing, identified as a 10-K or 10-K405. EdgarScan provides an outline of
                                 the report, including the separate financial statements, which can also be selected
                                 in an Excel® spreadsheet.
ACTIVITY 4-5                     Mohawk Industries is a leading distributor of carpets and rugs in the United States.
Business strategy                The company sells its carpets and rugs to locally-owned, independent carpet retail-
                                 ers, home centers such as Home Depot and Lowe’s, and department stores such as
                                 Sears. Mohawk’s carpets are marked under the brand names that include “Aladdin,
                                 Mohawk Home, Bigelow, Custom Weave, Durkan, Karastan, and Townhouse.”
                                 1.          List some factors that increase the demand for carpet.
                                 2.          From a strategic viewpoint, do you think Mohawk should view itself as
                                    a carpet or floorcovering manufacturer? Discuss the advantages and disadvantages
                                    of Mohawk viewing itself as a floorcovering manufacturer rather than just a carpet
                                    manufacturer.
                                 3.          Read Mohawk’s latest 10-K filing with the Securities and Exchange
                                    Commission by using EdgarScan (http://edgarscan.pwcglobal.com). Does
                                    Mohawk view itself as a carpet manufacturer or as a floorcovering manufacturer?
                                    Explain.
5. B Since the post-closing trial balance includes     and Capital Stock (answer D) would appear on the
   only balance sheet accounts (all of the revenue,    post-closing trial balance. Fees Earned (answer B)
   expense, and dividends accounts are closed), Cash   is a temporary account that is closed prior to prepar-
   (answer A), Accumulated Depreciation (answer C),    ing the post-closing trial balance.