A SITEWORKS

A.1 EXCAVATION CU.M. 43 150.00 6,412.50

A.2 SOIL POISONING/TREATMENT SQ.M. 38 50.00 1,900.00
A.3 BACKFILLING CU.M. 43 50.00 2,137.50
SUBTOTAL 10,450.00
B CONCRETE WORKS
B.1 CEMENT (40 KG) BAG 84 205.00 17,220.00
B.2 3/4" GRAVEL CU.M. 9 1000.00 9,000.00
B.3 SAND - S1 CU.M. 4 800.00 3,200.00
B.4 16MM REBAR (GR. 33) KGS.. 1899 40.00 75,960.00
B.5 12MM REBAR (GR. 33) KGS.. 520 40.00 20,800.00
B.6 10MM REBAR (GR. 33) KGS.. 1107 40.00 44,280.00
B.7 TIE WIRES (GA. 16) KGS.. 14 65.00 910.00
SUBTOTAL 171,370.00
C FORMWORKS
C.1 1/2 THK, FORM PLYWOOD PCS. 18 550.00 9,900.00
C.2 2"X3"X12' FORM LUMBER BFT 155 35.00 5,425.00
C.3 ASSORTED CWN KG 6 65.00 390.00
SUBTOTAL 15,715.00
D MASONRY WORKS
D.1 6" CHB PCS. 1175 12.00 14,100.00
D.2 4" CHB PCS. 50 8.00 400.00
D.3 CEMENT (40 KG) BAG 98 205.00 20,090.00
D.4 SAND - S1 CU.M. 11 800.00 8,800.00
D.5 12MM REBAR (GR. 33) KGS. 245 40.00 9,800.00
D.6 TIE WIRES (GA. 16) KGS. 11 65.00 715.00
SUBTOTAL 53,905.00
E ARCHITECTURAL FINISHES
E.1 WOODWORKS CEILING AND FLOORINGS
E.1.1 BAMBOO PC 90 65.00 5,850.00
E.1.2 1/4 THK PLYWOOD PC 14 430.00 6,020.00
E.1.3 2"X2"X12' COCO LUMBER PC 24 115.00 2,760.00
E.1.4 ASSORTED CWN PC 18 65.00 1,170.00
E.1.5 GYPSUM BOARD, 9MM THK PC 8 300.00 2,500.00
E.1.6 1/4 THK, HARDIFLEX PC 1 430.00 430.00
E.1.7 METAL FURRING, DOUBLE PC 14 65.00 910.00
E.1.8 W-CLIP PC 27 20.00 540.00
E.1.9 WALL, ANGLE PC 10 45.00 450.00
E.1.10 GYPSUM SCREW, 1 1/4 PC 200 1.50 300.00
E.1.11 HARD SCREW, 1" PC 85 2.00 170.00
E.1.12 BLIND REVIT BOX 8 300.00 2,400.00
E.1.13 CONCRETE NAIL, 1" KG 2 75.00 150.00
E.1.14 TIE WIRE, GA.18 KG 5 65.00 325.00
SUBTOTAL 23,975.00
E.2 DOORS & WINDOWS
E.2.1 2.1 X 0.9 MAIN DOOR SET 1 3500.00 3,500.00
E.2.2 2.1 X 0.7 SERVICE DOOR SET 1 3000.00 3,000.00
E.2.3 2.1 X 0.6 T&B DOOR SET 1 2500.00 2,500.00
E.2.4 1 - 0.6 X 0.6 WINDOW SET 1 1000.00 1,000.00
E.2.5 2 - 0.6 X 1.2 WINDOW SET 2 2000.00 4,000.00
E.2.6 1 - 2.4 X 1.75 ALUMINUM WINDOW SET 1 11000.00 11,000.00
E.2.7 1 - 2.4 X 1.35 ALUMINUM WINDOW SET 1 8000.00 8,000.00
SUBTOTAL 33,000.00
E.3 FINISHING WORKS
E.3.1 3 COATS PAINT SQ.M. 98 100.00 9,800.00
E.3.2 VINYL TILES PCS. 280 15.00 4,200.00
E.3.3 VINYL ADHESIVE L. 24 60.00 1,440.00
E.3.4 CERAMIC BATHROOM TILES PCS. 84 30.00 2,515.33
E.3.5 TILE ADHESIVE BAGS 8 160.00 1,280.00
E.3.6 CEMENT BAGS 8 205.00 1,640.00
SUBTOTAL 20,875.33
E.4 STEEL WORKS
E.4.1 2" X 3" TUBULAR STEEL (6M) PCS. 15 600.00 9,000.00
E.4.2 2" X 4" TUBULAR STEEL (6M) PCS. 11 750.00 8,250.00
E.4.3 2" X 3" C-PURLINS (6M) PCS. 13 320.00 4,160.00
E.4.4 GUTTER M. 9 300.00 2,700.00
E.4.5 FLASHING M. 14 250.00 3,500.00
E.4.6 ROOF SQ.M. 36 1200.00 43,680.00
E.4.7 1/4" INSULATION M. 24 50.00 1,200.00
E.4.8 TENSION WIRES M. 3 250.00 750.00
E.4.9 DYNA BOLT PCS. 28 25.00 700.00
SUBTOTAL 73,940.00
F UTILITIES
F.1 PLUMBING
F.1.1 1" DIA. NELTEX PVC PIPE 6M PCS. 3 130.00 390.00
F.1.2 1" ELBOW PCS. 18 25.00 450.00
F.1.3 1" TEE PCS. 4 25.00 100.00
F.1.4 ANGLE VALVE PCS. 2 75.00 150.00
F.1.5 GATE VALVE PCS. 1 75.00 75.00
F.1.6 CHECK VALVE PCS. 1 75.00 75.00
F.1.7 1" FAUCET PCS. 2 75.00 150.00
F.1.8 1" HOSE BIB PCS. 2 75.00 150.00
F.1.9 4" DIA. SANITARY PIPE (6M) PCS. 2 700.00 1,400.00
F.1.10 4" 45 DEG ELBOW PCS. 8 67.00 536.00
F.1.11 4" WYE PCS. 23 140.00 3,220.00
F.1.12 2" DIA. SANITARY PIPE (6M) PCS. 7 450.00 3,150.00
F.1.13 2" 90 DEG ELBOW PCS. 29 35.00 1,015.00
F.1.14 4" x 2" SANITARY TEE PCS. 26 90.00 2,340.00
F.1.15 4" - 1" REDUCER PCS. 9 92.00 828.00
F.1.16 4" CLEANOUT SET PCS. 2 95.00 190.00
F.1.17 2" P-TRAP PCS. 3 120.00 360.00
F.1.18 FLOOR DRAIN PCS. 1 100.00 100.00
F.1.19 1" VENT PIPE (6M) PCS. 2 75.00 150.00
F.1.20 1" VENT ELBOW PCS. 3 25.00 75.00
F.1.21 LAVATORY PCS. 1 2000.00 2,000.00
F.1.22 WATER CLOSET PCS. 1 3000.00 3,000.00
F.1.23 SHOWER SET PCS. 1 800.00 800.00
F.1.24 WATER FILTRATION SET PCS. 1 10000.00 10,000.00
F.1.25 WATER TANK PCS. 3 1500.00 4,500.00
F.1.26 4" CHB PCS. 181 8.00 1,448.00
F.1.27 CEMENT (40KG) BAGS 12 205.00 2,460.00
F.1.28 SAND - S1 KGS. 60 10.00 600.00
F.1.29 12MM REBAR (GR. 33) KGS. 112 40.00 4,480.00
F.1.30 TIE WIRES (GA. 16) KGS. 8 65.00 520.00
 SUBTOTAL 44,712.00
F.2 ELECTRICAL
F.2.1 1 1/2" DIA. RSC PCS. 3 250.00 750.00
F.2.2 1" DIA PVC CONDUIT PCS. 12 65.00 780.00
F.2.3 1" ELBOW PCS. 22 25.00 550.00
F.2.4 JUNCTION BOX PCS. 6 20.00 120.00
F.2.5 UTILITY BOX PCS. 14 50.00 700.00
F.2.6 OUTLET PCS. 9 100.00 900.00
F.2.7 SWITCH PCS. 5 100.00 500.00
F.2.8 LIGHTING OUTLET PCS. 8 50.00 400.00
F.2.9 MALE ADAPTERS PCS. 38 20.00 760.00
F.2.10 #8 THHN WIRE M. 12 40.00 480.00
F.2.11 #12 THHN WIRE M. 144 25.00 3,600.00
F.2.12 #14 THHN WIRE M. 127 20.00 2,540.00
F.2.13 CIRCUIT BREAKER PCS. 6 700.00 4,200.00
F.2.14 PANEL BOARD PCS. 1 2000.00 2,000.00
SUBTOTAL 18,280.00

TOTAL 466,222.33
LABOR 25% 116,555.58
GRAND TOTAL 582,777.92