Chu, Edison L.
BSAR 5-A
P.PRACT 513 1/11/2021
Cost of one housing unit is ₱ 1,785,000.00
RPF (DAEDS)
[1] 1 unit = 178,500 = ₱ 178,500.00
[a] 6 units = 178,500 + 446,250 = ₱ 624,750.00
[b] 22 units = 178,500 + 803,250 + 856,800 = ₱ 1,838,550.00
[c] 42 units = 178,500 + 803,250 + 1,428,000 + 535, 500 = ₱ 2,945,250.00
[d] 74 units = 178,500 + 803,250 + 1,428,500 + 892,500 + 642,600 = ₱ 3,945,350.00
UNITS RPF (DAEDS)
[a] 6 units = 1+2–6 = ₱ 624,750.00
[b] 22 units = 1 + 2 – 10 + 11 – 22 = ₱ 1,838,550.00
[c] 42 units = 1 + 2 – 10 + 11 – 30 + 31 – 42 = ₱ 2,945,250.00
[d] 74 units = 1 + 2 – 10 + 11 – 30 + 31 – 50 + 51 – 74 = ₱ 3,945,350.00