201712049_SHELLA PUJIATI
Company No.
JL.Panembahan No.58 Yogyakarta
Account Transactions [Accrual]
01/01/2019 To 31/01/2019
25/12/2019 Page 1
21:51:37
ID# Src Date Memo/Payee Debit Credit Job No.
1-1620 Store Equipment Accum Dep
G-190001 GJ 31/01/2019 Depreciation (Jan) p20.000.000,00
Rp0,00 p20.000.000,00
1-2110 Bank
R-190001 CR 14/01/2019 Payment; CRAFTSY Rp5.033.000,00
D-190002 CD 25/01/2019 Spend Money Rp3.264.360,00
R-190002 CR 29/01/2019 Receive Money Rp530.000,00
Rp5.563.000,00 Rp3.264.360,00
1-2120 Petty Cash
D-190001 CD 05/01/2019 BJ'S CRAFT Rp3.264.360,00
D-190002 CD 25/01/2019 Spend Money Rp3.264.360,00
Rp3.264.360,00 Rp3.264.360,00
1-2200 Trade Debtors
S-190001 SJ 11/01/2019 Sale; JO-ANN Rp633.600,00
S-190001 SJ 11/01/2019 Sale; JO-ANN Rp63.360,00
S-190002 SJ 14/01/2019 Sale; CRAFTSY Rp9.151.000,00
S-190002 SJ 14/01/2019 Sale; CRAFTSY Rp915.100,00
R-190001 CR 14/01/2019 Payment; CRAFTSY Rp2.392.500,00
R-190001 CR 14/01/2019 Payment; CRAFTSY Rp2.640.500,00
CN-19001 SJ 17/01/2019 Sale Discount; CRAFTSY Rp22.000,00
p10.763.060,00 Rp5.055.000,00
1-2300 Merchandise Inventory
INV-1901 IJ 01/01/2019 Inventory Opening Balance p14.860.000,00
INV-1901 IJ 01/01/2019 Inventory Opening Balance Rp2.700.000,00
INV-1901 IJ 01/01/2019 Inventory Opening Balance Rp5.875.000,00
INV-1901 IJ 01/01/2019 Inventory Opening Balance Rp4.264.000,00
INV-1901 IJ 01/01/2019 Inventory Opening Balance Rp2.021.000,00
P-190001 PJ 02/01/2019 Purchase; BLITSY Rp540.000,00
P-190001 PJ 02/01/2019 Purchase; BLITSY Rp2.820.000,00
P-190001 PJ 02/01/2019 Purchase; BLITSY Rp902.000,00
DN-19001 PJ 09/01/2019 Purchase Return; BLITSY Rp235.000,00
S-190002 SJ 14/01/2019 Sale; CRAFTSY Rp5.170.000,00
S-190002 SJ 14/01/2019 Sale; CRAFTSY Rp1.623.888,89
S-190002 SJ 14/01/2019 Sale; CRAFTSY Rp540.000,00
INV-1902 IJ 31/01/2019 Adjust Inventory Lost Rp82.000,00 PD
INV-1902 IJ 31/01/2019 Adjust Inventory Lost Rp82.000,00
p19.204.000,00 p22.510.888,89
2-2200 Trade Creditors
P-190001 PJ 02/01/2019 Purchase; BLITSY Rp4.262.000,00
P-190001 PJ 02/01/2019 Purchase; BLITSY Rp426.200,00
P-190002 PJ 05/01/2019 Purchase; BJ'S CRAFT Rp357.600,00
P-190002 PJ 05/01/2019 Purchase; BJ'S CRAFT Rp35.760,00
D-190001 CD 05/01/2019 BJ'S CRAFT Rp2.871.000,00
D-190001 CD 05/01/2019 BJ'S CRAFT Rp393.360,00
DN-19001 PJ 09/01/2019 Purchase Return; BLITSY Rp235.000,00
DN-19001 PJ 09/01/2019 Purchase Return; BLITSY Rp23.500,00
DN-19001 PJ 09/01/2019 BLITSY: Debit from DN-19001 Rp258.500,00
DN-19001 PJ 09/01/2019 BLITSY: Debit from DN-19001 Rp258.500,00
Rp3.781.360,00 Rp5.340.060,00
201712049_SHELLA PUJIATI
Account Transactions [Accrual]
01/01/2019 To 31/01/2019
25/12/2019 Page 2
21:51:38
ID# Src Date Memo/Payee Debit Credit Job No.
2-2310 VAT Collected
S-190001 SJ 11/01/2019 Sale; JO-ANN Rp63.360,00
S-190002 SJ 14/01/2019 Sale; CRAFTSY Rp915.100,00
G-190002 GJ 31/01/2019 VAT Clearing Rp978.460,00
Rp978.460,00 Rp978.460,00
2-2330 VAT Paid
P-190001 PJ 02/01/2019 Purchase; BLITSY Rp426.200,00
P-190002 PJ 05/01/2019 Purchase; BJ'S CRAFT Rp35.760,00
DN-19001 PJ 09/01/2019 Purchase Return; BLITSY Rp23.500,00
G-190002 GJ 31/01/2019 VAT Clearing Rp438.460,00
Rp461.960,00 Rp461.960,00
2-2340 VAT Clearing
G-190002 GJ 31/01/2019 VAT Clearing Rp540.000,00
Rp0,00 Rp540.000,00
4-1100 Arts & Crafts Kit Sales
S-190002 SJ 14/01/2019 Sale; CRAFTSY Rp9.151.000,00 PD
Rp0,00 Rp9.151.000,00
4-8000 Miscellaneous Income
S-190001 SJ 11/01/2019 Sale; JO-ANN Rp633.600,00 SV
Rp0,00 Rp633.600,00
5-1100 Arts & Crafts Kit Purchases
S-190002 SJ 14/01/2019 Sale; CRAFTSY Rp7.333.888,89 PD
Rp7.333.888,89 Rp0,00
5-3000 Discounts Given
CN-19001 SJ 17/01/2019 Sale Discount; CRAFTSY Rp22.000,00 SV
Rp22.000,00 Rp0,00
6-1200 Bank Charges
R-190002 CR 29/01/2019 Receive Money Rp21.000,00
Rp21.000,00 Rp0,00
6-1300 Depreciation
G-190001 GJ 31/01/2019 Depreciation (Jan) p20.000.000,00
p20.000.000,00 Rp0,00
6-1700 Freight Paid
P-190002 PJ 05/01/2019 Purchase; BJ'S CRAFT Rp357.600,00 SV
Rp357.600,00 Rp0,00
8-1000 Interest Income
R-190002 CR 29/01/2019 Receive Money Rp551.000,00
Rp0,00 Rp551.000,00