P3-10
Cash Basis                                             Accrual Basis
                 General Journal                                         General Journal
 Date      Accounts Title         Debit       Credit     Date      Accounts Title         Debit   Credit
  1) Prepaid rent                6,000                    1) Prepaid rent expense         6,000
           Cash                               6,000                Cash                           6,000
  2) Inventory                   82,500                   2) Inventory                   82,500
           Cash                              82,500                Cash                           82,500
  3) Salaries expense            9,600                    3) Salaries expense            12,600
           Cash                               9,600                Cash                           9,600
                                                                     Salaries payable             3,000
  4)       Cash                     75,000                4)   Cash                     75,000
                  Sales revenue              75,000            Accounts receivable      23,400
                                                                     Sales revenue                98,400
                                                               Cost of goods sold       59,500
                                                                     Inventory                    59,500
  5)       Operating expenses        8,400                5)   Operating expenses       10,400
                Cash                          8,400                 Cash                          8,400
                                                                    Accounts Payable              2,000
                       Manchester U.K                                     Manchester U.K
                      Income statement                                   Income statement
                          31-Jan-15                                          31-Jan-15
Revenues                                                Revenues
     Sales revenue                           75,000          Sales revenue                        98,400
Expenses                                                Expenses
Prepaid rent expense                           6,000    Rent expense                               2,000
Purchase equipment                            82,500    Cost of goods sold                        59,500
Salaries expense                               9600     Salaries expense                          12,600
Operating expenses                             8,400    Operating expenses                        10,400
      Totals expenses                        106,500          Totals expenses                     84,500
Net loss                                     (31,500)   Net income                                13,900
                 Manchester U.K                                             Manchester U.K
            Balance sheet (Cash basis)                                Balance sheet (Accrual basis)
                    31-Jan-15                                                  31-Jan-15
                       Assets                                                     Assets
     Prepaid rent                                            Prepaid rent                             4,000
     Inventory                                               Inventory                                23,000
     Accounts receivable                                     Accounts receivable                      23,400
     Cash                                58,500              Cash                                     58,500
     Total assets                     58,500                 Total assets                             108,900
           Liabilities and Owner's equity                              Liabilities and Owner's equity
     Liabilities                                             Liabilities
     Owner's equity                     58,500                      Accounts payable                  2,000
                                   (90,000-31,500)                  Salaries payable                  3,000
     Total liabilities and equity     58,500                 Owner's equity                         103,900
                                                                                               (90,000+13,900)
                                                             Total liabilities and equity             108,900
The items in the cash basis that make this method inconsistent with the theory underlying the elements
of financial statements:
Prepaid rent ($4,000): it's a kind of assets as prepayment for renting office.
Accounts receivable ($23,400): the sales of inventory to customers in accounts receivable.
Inventory ($23,000): the outstanding inventory.
Salaries payable ($3,000): the amount not yet paid to employees at the end of period.
Accounts payable ($2,000): the amount not yet paid for operating expenses during period.
All of these items which are ignored by cash-basis accounting will make this method inconsistent with
the theory underlying the elements of financial statements.