Scribd
Upload
52 views2 pages

WACC and Cost of Equity 05

This document provides information to calculate the weighted average cost of capital (WACC) for a company. It lists the value of debt as 15.1 billion, value of equity as 24.6 billion, total capital as 39.7 billion. It also lists the cost of equity as 40.1%, cost of debt as 6%, debt ratio as 38%, and tax rate as 37.5% which are used to calculate the WACC of 26%.

Uploaded by

Md. Safiqul Islam
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
52 views2 pages

WACC and Cost of Equity 05

This document provides information to calculate the weighted average cost of capital (WACC) for a company. It lists the value of debt as 15.1 billion, value of equity as 24.6 billion, total capital as 39.7 billion. It also lists the cost of equity as 40.1%, cost of debt as 6%, debt ratio as 38%, and tax rate as 37.5% which are used to calculate the WACC of 26%.

Uploaded by

Md. Safiqul Islam
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 2

WACC and Cost of Equity

BDT(Million)
Value of Debt 15,125,409,213.00 Equity Beta
Value of Equity 24,624,000,000.00 Risk Free Rate
Total Capital 39,743,794,012.00 Market Return

Cost of Equity 40.1% Weight of Equity


Cost of Debt Weight of Debt ###
Debt ratio 38.0% Tax Rate
WACC 26%
1.97 31-12-2020 DSEX Index Value 5550
6% 31-12-2019 DSEX Index Value 4500
23% BDT(Million)
Interest Expense 436927772
0.6195684285 Value of Debt in 2019 11015860335
0.3805728564
0.375

You might also like