Business Solution Enterprise
Statement of Financial Position
As of December 31, 2018
Assets
Current Assets
Cash 45,000.00
Notes Receivable 360,000.00
Office Supplies 156,000.00
Interest Receivable 21,000.00
Total Current Assets 582,000.00
Non-Current Assets
Land 300,000.00
Building 1,590,000.00
Equipment 2,150,000.00
Accum. Depreciation- Equipment (735,000.00)
Total Non-Current Assets 3,305,000.00
Total Assets 3,887,000.00
Liabilities and Owner's Equity
Curret Liabilities
Accounts Payable 231,000.00
Salaries Payable 14,000.00
Unearned Consulting Revenues 300,000.00
Total Liabilities 545,000.00
Owner's Equity
Mr D. Capital 2,655,000.00
Mr D. Drawing (600,000.00)
2,055,000.00
Net Income 1,037,000.00
Total Liabilities and Owner's Equity 3,637,000.00
Business Solution Enterprise
Statement of Financial Position
As of December 31, 2018
Assets
Current Assets
Cash 45,000.00
Notes Receivable 360,000.00
Office Supplies 156,000.00
Interest Receivable 21,000.00
Total Current Assets 582,000.00
Non-Current Assets
Land 300,000.00
Building 1,590,000.00
Equipment 2,150,000.00
Accum. Depreciation- Equipment (735,000.00)
Total Non-Current Assets 3,305,000.00
Total Assets 3,887,000.00
ss Solution Enterprise
nt of Financial Position
December 31, 2018
Liabilities and Owner's Equity
Curret Liabilities
Accounts Payable 231,000.00
Salaries Payable 14,000.00
Unearned Consulting Revenues 300,000.00
Total Liabilities 545,000.00
Owner's Equity
Mr D. Capital 2,655,000.00
Mr D. Drawing (600,000.00)
2,055,000.00
Net Income 1,037,000.00
Total Liabilities and Owner's Equity 3,637,000.00
Business Solution Enterprise
Statement of Financial Performance
For the Year Ended December 31, 2018
Income
Consulting Revenues 2,258,000.00
Interest Income 24,000.00
Total Income 2,282,000.00
Expenses
Salaries Expense 889,000.00
Office Supplies used 42,000.00
Repairs Expense 116,000.00
Depreciation Expense 161,000.00
Miscellaneous Expense 37,000.00 1,245,000.00
Net Income 1,037,000.00