Accounting for Nonprofits
Accounting for Nonprofits
LEARNING OBJECTIVES
After studying this chapter,
                                  T   here are certain organisations which are set up
                                      for providing service to its members and the
                                  public in general. Such organisations include clubs,
you will be able to;
                                  charitable institutions, schools, religious
• Identiy the need for, and       organisations, trade unions, welfare societies and
  nature of accounting records    societies for the promotion of art and culture. These
  relating to not-for-profit
  organisations;                  organisations have service as the main objective and
                                  not the profit as is the case of organisations in
• List the principal financial    business. Normally, these organisations do not
  statements prepared by not-
                                  undertake any business activity, and are managed
  for-profit organisations;
                                  by trustees who are fully accountable to their
• Prepare the Receipt, and        members and the society for the utilization of the
  Payment Account and Income      funds raised for meeting the objectives of the
  and Expenditure Account;
                                  organisation. Hence, they also have to maintain
• Prepare Income and              proper accounts and prepare the financial statement
  Expenditure Account and         which take the form of Receipt and Payment
  Balance Sheet from a given      Account; Income and Expenditure Account; and
  Receipt and Payment
  Account;                        Balance Sheet. at the end of for every accounting
                                  period (normally a financial year).
• Explain treatment of certain        This is also a legal requirement and helps them
  peculiar items of Receipts
                                  to keep track of their income and expenditure, the
  and Payments such as
  subscriptions from members,     nature of which is different from those of the business
  special funds, legacies, sale   organisations. In this chapter we shall learn about
  of old fixed assets, etc.       the accounting aspects relating to not-for-profit
                                  organisation.
                                          2018-19
2                        Accountancy – Not-for-Profit Organisation and Partnership Accounts
which function without any profit motive. Their main aim is to provide service to a
specific group or the public at large. Normally, they do not manufacture, purchase or
sell goods and may not have credit transactions. Hence they need not maintain
many books of account (as the trading concerns do) and Trading and Profit and Loss
Account. The funds raised by such organisations are credited to capital fund or
general fund. The major sources of their income usually are subscriptions from their
members donations, grants-in-aid, income from investments, etc. The main objective
of keeping records in such organisations is to meet the statutory requirement and
help them in exercising control over utilisation of their funds. They also have to prepare
the financial statements at the end of each accounting period (usually a financial
year) and ascertain their income and expenditure and the financial position, and
submit them to the statutory authority called Registrar of Societies.
                                        2018-19
Accounting for Not-for-Profit Organisation                                         3
institutions are required by law to keep proper accounting records and keep
proper control over the utilization of their funds. This is why they usually keep
a cash book in which all receipts and payments are duly recorded. They also
maintain a ledger containing the accounts of all incomes, expenses, assets
and liabilities which facilitates the preparation of financial statements at the
end of the accounting period. In addition, they are required to maintain a stock
register to keep complete record of all fixed assets and the consumables.
    They do not maintain any capital account. Instead they maintain capital
fund which is also called general fund that goes on accumulating due to
surpluses generated, life membership fee, donation, legacies, etc. received
from year to year. In fact, a proper system of accounting is desirable to avoid
or minimise the chances of misappropriations or embezzlement of the funds
contributed by the members and other donors.
Final Accounts or Financial Statements: The Not-for-Profit Organisations are also
required to prepare financial statements at the end of the each accounting period.
Although these organisations are non-profit making entities and they are not required
to make Trading and Profit & Loss Account but it is necessary to know whether the
income during the year was sufficient to meet the expenses or not. Not only that
they have to provide the necessary financial information to members, donors, and
contributors and also to the Registrar of Societies. For this purpose, they have to
prepare their final accounts at the end of the accounting period and the general
principles of accounting are fully applicable in their preparation as stated earlier,
the final accounts of a ‘not-for-profit organisation’ consist of the following:
     (i) Receipt and Payment Account
    (ii) Income and Expenditure Account, and
   (iii) Balance Sheet.
    The Receipt and Payment Account is the summary of cash and bank
transactions which helps in the preparation of Income and Expenditure Account
and the Balance Sheet. Besides, it is a legal requirement as the Receipts and
Payments Account has also to be submitted to the Registrar of Societies along
with the Income and Expenditure Account, and the Balance Sheet.
    Income and Expenditure Account is akin to Profit and Loss Account. The
Not-for-Profit Organisations usually prepare the Income and Expenditure
Account and a Balance Sheet with the help of Receipt and Payment Account.
However, this does not imply that they do not make a trial balance. In order to
check the accuracy of the ledger accounts, they also prepare a trial balance
which facilitates the preparation of accurate Receipt and Payment Account as
well as the Income and Expenditure Account and the Balance Sheet.
    In fact, if an organisation has followed the double entry system they must
prepare a trial balance for checking the accuracy of the ledger accounts and it
will also facilitate the preparation of Receipt and Payment account. Income
and Expenditure Account and the Balance Sheet.
                                             2018-19
4                             Accountancy – Not-for-Profit Organisation and Partnership Accounts
    2014                                             2014
    April 1 Balance b/d                35,000 20,000 April 15 Insurance premium           15,000
    April 10 Subscriptions           1,20,000        May 12 Printing and                  10,750
                                                              stationery
    April 10 Entrance fees             13,000        May 20 Postage and                               430
    May 20 Life membership             12,000                 courier fees
             fees                                    June 16 Telephone                                810
    June 12 Locker rent                       42,000          expenses
    July 23 Life membership             8,000        July 10 Wages and salaries                     22,000
              fees                                   July 15 Rates and Taxes               17,000
    Aug. 20 Donation for               60,000        July 30 Govt. securities            1,00,000
             building                                Aug. 13 Printing and                  15,000
    Sept. 13 Subscriptions             30,000                 stationery
             (2013-14)                               Aug. 15 Postage and                              480
    Sept. 13 Subscription              45,000                 courier service
                                                     Sept. 10 Lighting                    12,250
                                                 2018-19
Accounting for Not-for-Profit Organisation                                                        5
Part A
      Item wise Aggregation of various Receipts
      Subscriptions (2014–2015)
                Date                               Amount (Rs.)
                April 10, 2014                        1,20,000
                Sept. 13, 2014                          45,000
                Nov. 9, 2014                            35,000
                Feb. 7, 2015                            25,000
                Total                                2,25,000
    Subscriptions (2013–14)
                Date                               Amount (Rs.)
                Sept. 13, 2014                          30,000
                Total                                  30,000
    Subscription (2015–16)
                Date                               Amount (Rs)
                Nov. 9, 2014                            10,000
                Total                                  10,000
    Entrance Fees
                Date                               Amount (Rs)
                April 10, 2014                          13,000
                Sept.14, 2014                           10,000
                Total                                  23,000
                                             2018-19
6                         Accountancy – Not-for-Profit Organisation and Partnership Accounts
    Locker Rent
               Date                           Amount (Rs)
               June 12, 2014                       42,000
               Total                               42,000
Part B
Item wise Aggregation of various Payments
    Insurance Premium
               Date                           Amount (Rs)
               April 15, 2014                      15,000
               Total                               15,000
    Lighting
               Date                           Amount (Rs.)
               Sept. 10, 2014                      12,250
               March 27, 2015                      14,000
               Total                               26,250
                                         2018-19
Accounting for Not-for-Profit Organisation                                       7
    Telephone Expenses
              Date                              Amount (Rs.)
              June 16, 2014                               810
              Sept. 13, 2014                              830
              Feb. 2, 2015                                960
              Total                                     2,600
    Government Securities
              Date                              Amount (Rs.)
              July 30, 2014                        1,00,000
              Oct. 31, 2014                        1,00,000
              Total                               2,00,000
    The above data can also be shown in the form of the respective accounts in
the ledger. A detailed illustrative list of items of receipts and payments is given
in figure 1.
                                             2018-19
8                         Accountancy – Not-for-Profit Organisation and Partnership Accounts
Figure 1
Receipts Payments
                                         2018-19
Accounting for Not-for-Profit Organisation                                                   9
     It may be noted that the receipts side of the Receipt and Payment Account gives a
list of revenue receipts (for past, current and future periods) as well as capital receipts.
Similarly, the payments side of the Receipts and Payments Account lists the Revenue
Payments (for past, current and future periods) as well as Capital Payments.
                                             2018-19
10                     Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                      2018-19
Accounting for Not-for-Profit Organisation                                               11
         Receipt and Payment Account for the year ending March 31, 2015
Dr.                                                                                     Cr.
 Receipts                             Amount     Payments                          Amount
                                        (Rs.)                                        (Rs.)
 Cash in hand as on                    20,000    Printing and Stationery            38,750
 April 1, 2014                                   Lighting                           26,250
 Cash at bank as on                    35,000    Rates and Taxes                    17,000
 April 1, 2014                                   Telephone charges                   2,600
 Subscription:                                   Postage and Courier                 2,000
      2013–14         30,000                     Wages and Salaries                 88,000
      2014–15       2,25,000                     Insurance Premium                  15,000
      2015–16         10,000         2,65,000    Purchase of govt. securities     2,00,000
 Donation for building                 60,000    Cash in hand as on                 23,400
 Entrance fees                         23,000    March 31, 2015
 Life membership fee                   20,000    Cash at bank as on                 70,000
 Interest on investment in             18,000    March 31, 2015
 Government securities
 Locker rent                           42,000
                                    4,83,000                                      4,83,000
Illustration 1
From the following particulars relating to Silver Point, prepare a Receipt and
Payment account for the year ending March 31, 2017.
 Particulars                          Amount     Particulars                       Amount
                                        (Rs.)                                        (Rs.)
 Opening cash balance                   1,000    Sale of old sports materials        1,200
 Opening bank balance                   7,200    Donation received for pavilion      4,600
 Subscriptions collected for:                    Rent paid                           3,000
     2015-16        Rs. 500                      Sports materials purchases          4,800
     2016-17        Rs. 7,600                    Purchase of refreshments              600
     2017-18        Rs. 900             9,000    Expenses for maintenance            2,000
 Sale of refreshments                   1,000    of tennis court
 Entrance fees received                 1,000    Salary paid                         2,500
                                                 Tournament expenses                 2,400
                                                 Furniture purchased                 1,500
                                                 Office expenses                     1,200
                                                 Closing cash in hand                  400
                                             2018-19
12                      Accountancy – Not-for-Profit Organisation and Partnership Accounts
Solution
                                Books of Silver Point
                           Receipt and Payment Account
                        for the year ending March 31, 2017
Dr.                                                                                    Cr.
 Receipts                         Amount     Payments                           Amount
                                    (Rs.)                                         (Rs.)
 Balance b/d                                 Rent                                  3,000
 Cash                                1,000   Sports materials purchased            4,800
 Bank                                7,200   Purchase of refreshments                600
 Subscriptions                               Maintenance expenses for              2,000
     2015-16              500                tennis court
     2016-17            7,600                Salary                                2,500
     2017-18              900        9,000   Tournament expenses                   2,400
 Sale of refreshments                1,000   Furniture purchased                   1,500
 Entrance fees                       1,000   Office expenses                       1,200
 Sale of old sports materials        1,200   Balance c/d
 Donation for pavilion               4,600   Cash                                    400
                                             Bank (balancing figure)               6,600
                                   25,000                                        25,000
                                       2018-19
Accounting for Not-for-Profit Organisation                                         13
                                             2018-19
14                        Accountancy – Not-for-Profit Organisation and Partnership Accounts
Note that-
     1. Opening and closing cash/bank balances have been excluded.
     2. Payment for purchase of Government securities being capital expenditure has
        been excluded.
     3. Amount of subscriptions received for the year 2013-14 and 2015-16 have been excluded.
     4. Life membership fee is an item of capital receipt and so excluded.
     5. Donation for building is a receipt for a specific purpose and so excluded.
Illustration 2
From the Receipt and Payment Account given below, prepare the Income and
Expenditure Account of Clean Delhi Club for the year ended March 31, 2017.
         Receipt and Payment Account for the year ending March 31, 2017
Dr.                                                                                       Cr.
 Receipts                           Amount     Payments                            Amount
                                      (Rs.)                                          (Rs.)
 Balance b/d                           3,200   Salary                                1,500
 (Cash in hand)                                Rent                                    800
 Subscriptions                        22,500   Electricity                           3,500
 Entrance Fees                         1,250   Taxes                                 1,700
 Donations                             2,500   Printing and Stationery                 380
 Rent of hall                            750   Sundry expenses                         920
 Sale of investments                   3,000   Books purchased                       7,500
                                               Govt. bonds purchased                10,000
                                               Fixed deposit with bank               5,000
                                               (on 31.03.2017)
                                               Balance c/d
                                                   Cash in hand          400
                                                   Cash at bank        1,500         1,900
                                     33,200                                        33,200
Solution
                           Books of Clean Delhi Club
       Income and Expenditure Account for the year ending March 31, 2017
Dr.                                                                                       Cr.
 Expenditure                         Amount    Income                               Amount
                                       (Rs.)                                          (Rs.)
 Salary                                1,500   Subscriptions                        22,500
 Rent                                    800   Entrance fees                         1,250
 Electricity                           3,500   Donation                              2,500
 Taxes                                 1,700   Rent of hall                            750
 Printing & Stationery                   380
 Sundray Expenses                        920
 Surplus                              18,200
 (excess of income over
 expenditure)
                                     27,000                                        27,000
                                          2018-19
Accounting for Not-for-Profit Organisation                                               15
Illustration 3
From the following Receipt and Payment Account for the year ending March 31,
2015 of Negi's Club, prepare Income and Expenditure Account for the same
period:
          Receipt and Payment Account for the year ending March 31, 2015
Dr.                                                                                       Cr.
 Expenditure                          Amount     Income                             Amount
                                        (Rs.)                                         (Rs.)
 Balance c/d Bank                      25,000    Purchase of furniture (1.7.14)      5,000
 Subscriptions                                   Salaries                            2,000
     2013              1,500                     Telephone expenses                    300
     2014             10,000                     Electricity charges                   600
     2015                500           12,000    Postage and Stationery                150
 Donation                               2,000    Purchase of books                   2,500
 Hall rent                                300    Entertainment expenses                900
 Interest on bank deposits                450    Purchase of 5% government           8,000
 Entrance fees                          1,000    papers (1.7.14)
                                                 Miscellaneous expenses                600
                                                 Balance c/d:
                                                     Cash                              300
                                                     Bank                           20,400
                                      40,750                                        40,750
Solution
                               Books of Negi's Club
           Income and Expenditure Account for the year ending 31.3.2015
Dr.                                                                                       Cr.
 Expenditure                          Amount     Income                             Amount
                                        (Rs.)                                         (Rs.)
 Salaries                    2,000               Subscriptions                      10,400
 Add: Outstanding            1,500      3,500    Donation                            2,000
 Telephone expenses                       300    Entrance Fees (50% of Rs. 1,000)      500
 Electricity charges                      600    Bank interest              450
 Postage and Stationery                   150    Add: Outstanding interest 150         600
                                             2018-19
16                      Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                       2018-19
Accounting for Not-for-Profit Organisation                                          17
                                             2018-19
18                        Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                           2018-19
Accounting for Not-for-Profit Organisation                                                19
Note: Since the opening balance of the capital fund is not given, the same has been
ascertained by preparing opening balance sheet.
                                             2018-19
20                         Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                          2018-19
Accounting for Not-for-Profit Organisation                                                         21
                                              2018-19
22                        Accountancy – Not-for-Profit Organisation and Partnership Accounts
Illustration 5
As per Receipt and Payment Account for the year ended on March 31, 2017, the
subscriptions received were Rs. 2,50,000. Additional Information given is as
follows:
     1. Subscriptions Outstanding on 1.4.2016 Rs. 50,000
     2. Subscriptions Outstanding on 31.3.2017 Rs.35,000
     3. Subscriptions Received in Advance as on 1.4.2016 Rs.25,000
     4. Subscriptions Received in Advance as on 31.3.2017 Rs.30,000
     Ascertain the amount of income from subscriptions for the year 2016–17
and show how relevant items of subscriptions appear in opening and closing
balance sheets.
Solution
           Details                                                           Amount
                                                                               (Rs.)
           Subscriptions Received as per Receipt and Payment account        2,50,000
           Add: Subscriptions outstanding on 31.3.2017                        35,000
           Add: Subscriptions received in advance on 1.4.2016                 25,000
                                                                            3,10,000
           Less: Subscriptions outstanding on 1.4.2016                        50,000
                                                                            2,60,000
           Less: Subscriptions received in advance on 31.3.2017               30,000
           Income from subscription for the year 2016–17                   2,30,000
                                          2018-19
Accounting for Not-for-Profit Organisation                                                23
Illustration 6
Extracts of Receipt and Payment Account for the year ended March 31, 2017
are given below:
               Receipt
               Subscriptions                                                  (Rs.)
               2015-16                                                        2,500
               2016-17                                                       26,750
               2017-18                                                        1,000
                                                                             30,250
    Additional Information:
    Total number of members: 230.
    Annual membership fee: Rs. 125.
    Subscriptions outstandings on April 1, 2016: Rs. 2,750.
    Prepare a statement showing all relevant items of subscriptions viz., income, advance,
    outstandings, etc.
Solution
Amount of subscription due for the year 2016-17 irrespective of cash
Rs. 28,750 (i.e. Rs. 125 × Rs. 230).
          Details                                                             Amount
                                                                                (Rs.)
          Subscriptions received as per Receipts and Payments Account          30,250
          Add: Subscriptions outstanding on March 31, 2016                      2,250
          Add: Subscriptions received in advance on April 1, 2016                 NIL
                                                                               32,500
          Less: Subscriptions outstanding on April 1, 2016                      2,750
                                                                               29,750
          Less: Subscriptions received in advance on March 31, 2017             1,000
          Income from Subscription for the year 2016-17. (125×230)            28,750
     Note: The amount of subscriptions outstanding as on 01-04-2014 has been ascertained
     as follows:
                                             2018-19
24                        Accountancy – Not-for-Profit Organisation and Partnership Accounts
Illustration 7
From the following extract of Receipt and Payment Account and the additional
information, compute the amount of income from subscriptions and show as
how they would appear in the Income and Expenditure Account for the year
ending March 31, 2015 and the Balance Sheet.
       Receipt and Payment Account for the year ending March 31, 2015
 Receipts                     Amount Payments                        Amount
                                (Rs.)                                  (Rs.)
 Subscriptions:
 2013-14                 7,000
 2014-15                30,000
 2015-16                 5,000      42,000
Solution
                            Income and Expenditure Account
                         for the year ending on March 31, 2015
 Expenditure                         Amount     Income                             Amount
                                       (Rs.)                                         (Rs.)
                                                Subscriptions                          30,000
                                                Received for 2014-15
                                                Add: Outstanding for 2014-15           17,000
                                                Add: Received in advance for            4,000
                                                     2014-15
                                                                                   51,000
Note: Total amount of subscriptions outstanding as on 31-3-2015 are Rs. 18,500. This,
     includes Rs. 1,500 (Rs. 8,500 – Rs. 7,000) for subscriptions still outstanding for
     2013–14. Hence, the subscriptions outstanding for 2014–15 are Rs. 17,000
     (Rs. 18,500 – Rs. 1,500).
                                         2018-19
Accounting for Not-for-Profit Organisation                                               25
                                        Do it Yourself
     1. Subscriptions received by the health club during the year 2015 were as under:
                                      Rs.
        2014                       3,000
        2015                      96,000
        2016                       2,000
                                1,01,000
                                                                       Rs.
        Subscriptions Outstanding as on 31.12.14                    5,000
        Subscriptions Outstanding as on 31.12.15                   12,000
        Subscriptions received in advance in 2014 for 2015          5,000
    Calculate the amount of subscriptions to be shown on the income side of Income
    and Expenditure A/c.
     2. During the year 2015, subscriptions received by a sports club were Rs. 80,000.
        These included Rs. 3,000 for the year 2014 and Rs.6,000 for the year 2016.
        On March 31, 2016 the amount of subscriptions due but not received was
        Rs.12,000. Calculate the amount of subscriptions to be shown in Income
        and Expenditure Account as income from subscription.
     3. Subscriptions received during the year ended December 31, 2015 by Royal
        Club were as under:
                                    Rs.
        2014                      3,000
        2015                     93,000
        2016                      2,000
                                    98,000
    The club has 500 members each paying @ Rs.200 as annual subscription.
    Subscriptions outstanding as on March 31, 2016 are Rs. 6,000. Calculate
    the amount of subscriptions to be shown as income in the Income and
    Expenditure Account for the year ended March 31, 2016 and show the
    relevant data in the Balance Sheet as on date.
Donations: It is a sort of gift in cash or property received from some person or
organisation. It appears on the receipts side of the Receipts and Payments
Account. Donation can be for specific purposes or for general purposes.
    (i) Specific Donations: If donation received is to be utilised to achieve specified
        purpose, it is called Specific Donation. The specific purpose can be an
                                             2018-19
26                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                        2018-19
Accounting for Not-for-Profit Organisation                                      27
Payments of Honorarium: It is the amount paid to the person who is not the
regular employee of the institution. Payment to an artist for giving performance
at the club is an example of honorarium. This payment of honorarium is shown
on the expenditure side of the Income and Expenditure Account.
Endowment Fund: It is a fund arising from a bequest or gift, the income of
which is devoted for a specific purpose. Hence, it is a capital receipt and shown
on the Liabilities side of the Balance Sheet as an item of a specific purpose fund.
Government Grant: Schools, colleges, public hospitals, etc. depend upon
government grant for their activities. The recurring grants in the form of
maintenance grant is treated as revenue receipt (i.e. income of the current year)
and credited to Income and Expenditure account. However, grants such as
building grant are treated as capital receipt and transferred to the building fund
account. It may be noted that some Not-for-Profit organisations receive cash
subsidy from the government or government agencies. This subsidy is also
treated as revenue income for the year in which it is received.
Special Funds
The Not-for-Profit Organisations office create special funds for certain purposes/
activities such as 'prize funds', 'match fund' and 'sports fund', etc. Such funds
are invested in securities and the income earned on such investments is added
to the respective fund, not credited to Income and Expenditure Account.
Similarly, the expenses incurred on such specific purposes are also deducted
from the special fund. For example, a club may maintain a special fund for
sports activities. In such a situation, the interest income on sports fund
investments is added to the sports fund and all expenses on sports deducted
therefrom. The special funds are shown in balance sheet. However, if, after
adjustment of income and expenses the balance in specific or special fund is
negative, it is transferred to the debit side of the Income and Expenditure
Account or adjusted as per prescribed directions. (see Illustrations 8 and 9.)
Illustration 8
Show how you would deal with the following items in the financial statements of
a Club:
             Details                                      Debit      Credit
                                                        Amount      Amount
                                                           (Rs.)      (Rs.)
                                             2018-19
28                        Accountancy – Not-for-Profit Organisation and Partnership Accounts
Solution
                               Balance Sheet as on………..
 Liabilities                         Amount    Assets                              Amount
                                       (Rs.)                                         (Rs.)
 Prize fund           80,000                   Prize Fund Investments                 80,000
 Add: Income from      8,000
       Investments    88,000
 Less: Prizes Awarded 6,000          82,000
Illustration 9
(a) Show the following information in financial statements of a ‘ Not-for-Profit’
    Organisation:
               Details                                                      Amount
                                                                              (Rs.)
               Match Expenses                                               16,000
               Match Fund                                                    8,000
               Donation for Match Fund                                       5,000
               Sale of Match tickets                                         7,000
(b) What will be the effect, if match expenses go up by Rs. 6,000 other things
    remaining the same?
Solution
     (a)
                              Balance Sheet as on………..*
 Liabilities                         Amount    Assets                              Amount
                                       (Rs.)                                         (Rs.)
 Match fund            8,000
 Add: Donation         5,000
     (Specific)
 Add: Sale of Match    7,000
     Tickets          20,000
 Less: Match Expenses 16,000           4,000
                                      4,000
   (b)
If match expenses go up by Rs. 6,000, the net balance of the match fund
becomes negative i.e. Debit exceeds the Credit, and the resultant debit balance
of Rs. 2,000 shall be charged to the Income and Expenditure Account of that
year.
                                         2018-19
Accounting for Not-for-Profit Organisation                                                    29
Illustration 10
Extract of a Receipt and Payment Account for the year ended on March 31,
2015:
   Payments:
   Stationery Rs. 23,000
   Additional Information:
             Details                              April 1, 2014       March 31, 2015
             Stock of stationery                          4,000                3,000
             Creditors for stationery                     9,000                2,500
Solution
        Details                                                                  Amount
                                                                                   (Rs.)
                                             2018-19
30                      Accountancy – Not-for-Profit Organisation and Partnership Accounts
balance sheet. For example, the Receipt and Payment Account shows a payment
for stationery amounting to Rs. 40,000 and there is an opening and closing
stationery amounting to Rs. 12,000 and Rs. 15,000. The amount of expense on
stationery will be worked out as follows:
           Stationery
           Purchases                                                      40,000
           Add: Opening stock                                             12,000
                                                                          52,000
           Less: Closing stock                                            15,000
                                                                          37,000
                                    Do it Yourself
     1. Find out the cost of medicines consumed during 2014-15 from the following
        information:
           Details                                                        Amount
                                                                            (Rs.)
                                       2018-19
Accounting for Not-for-Profit Organisation                                               31
Illustration 11
Following is the Receipt and Payment Account of an Entertainment Club for the
period April 1, 2016 to March 31, 2017.
         Receipt and Payment Account for the year ending March 31, 2017
 Receipts                             Amount     Payments                          Amount
                                        (Rs.)                                        (Rs.)
 Balance b/d                                     Salaries                           24,000
 Cash                   27,500                   Electric bill                      21,000
 Bank                  60,000          87,500    Food stuff for restaurant          60,000
 Member’s subscriptions:                         Telephone bill                     35,000
 2015-2016              12,500                   Subscription for periodicals       14,500
 2016-2017           1,00,000                    Printing and stationery            13,000
 2017-2018             10,000        1,22,500    Sports expenses                    50,000
 Sale of furniture                               Secretary’s honorarium             30,000
 (book value: Rs. 8,000)               10,000    8% Investments (31.3.2017)       1,00,000
 Sale of food stuffs                 1,00,000    Balance c/d:
 Sale of old periodicals                3,200    Cash                    21,500
 and newspapers                                  Bank                    45,000     66,500
 Hire of ground used                   48,750
 for marriage
 Donation for sports fund              25,000
 Locker Rent                           17,050
                                    4,14,000                                      4,14,000
Additional Information
     1. The club had 225 members, each paying an annual subscription of Rs. 500.
        Subscription outstanding as on 31 March 2016 Rs. 15,000.
     2. Telephone bill outstanding for the year 2016-2017 is Rs. 2,000.
     3. Locker Rent Rs. 3,050 outstanding for the year 2015-16 and Rs. 1,500 for
        2016-17.
     4. Salary outstanding for the year 2016-17 Rs. 4,000.
     5. Opening Stock of Printing and stationery Rs. 2,000 and closing stock of printing
        and stationery is Rs. 3,000 for the year 2016-17.
     6. On 1st April 2016 other balances were as under:
                                                                         Rs.
        Furniture                                                  1,00,000
        Building                                                   6,50,000
        Sports fund                                                  15,000
     7. Depreciation Furniture and Building @ 12.5% and 5% respectively assuming that
        it is on reducing balance for the year ending March 31,2017
        Prepare Income and Expenditure account and Balance Sheet as on
        that date.
                                             2018-19
32                        Accountancy – Not-for-Profit Organisation and Partnership Accounts
Solution
                              Book of Entertainment Club
                           Income and Expenditure Account
                        for the year ending on March 31, 2017
 Depreciation On:
 Furniture               11,500
 Building                32,500        44,000
 Surplus (Excess of Income over        25,450
          Expenditure)
2,21,950 2,21,950
                                          2018-19
Accounting for Not-for-Profit Organisation                                                 33
                                                 Building              6,50,000
                                                 Less: Depreciation      32,500     6,17,500
                                                 Investment                         1,00,000
8,84,000 8,84,000
                                             2018-19
34                     Accountancy – Not-for-Profit Organisation and Partnership Accounts
Illustration 12
Prepare Income and Expenditure Account and Balance Sheet for the year ended
March 31, 2015 from the following information.
        Receipt and Payment Account for the year ending March 31, 2015
 Receipts                         Amount    Payments                            Amount
                                    (Rs.)                                         (Rs.)
 Balance b/d                      41,000    Salaries and Wages:
 Subscriptions:                             2013-14               4,800
 2013-14               7,200                2014-15              83,200         88,000
 2014-15            3,37,600                Sundry expenses                     37,000
 2015-16              12,000    3,56,800    Freehold land                       60,000
 Entrance fees                    16,000    Stationery                          16,000
 Locker rent                      58,000    Rates                               24,000
 Revenue from refreshment         48,000    Refreshment expenses                37,500
 Income from investments          56,000    Telephone charges                    4,000
                                            Investments                       2,50,000
                                            Audit fee                            6,000
                                            Balance c/d                         53,300
                               5,75,800                                      5,75,800
                                      2018-19
Accounting for Not-for-Profit Organisation                                             35
Solution
                            Income and Expenditure Account
                         for the year ending on March 31, 2015
Dr.                                                                                    Cr.
 Expenditure                          Amount     Income                           Amount
                                        (Rs.)                                       (Rs.)
 Salaries and Wages                    83,200    Subscriptions                   3,60,000
 Sundry Expenses          37,000                 Entrance fees                     16,000
 Less: Outstanding on                            Locker rent                       58,000
       31.3.2014           2,800       34,200    Income from refreshment:
 Stationery : (consumed)                         Revenue from          48,000
 Opening stock             2,000                 refreshment
 Add: Purchases           16,000                 Less: Refreshment     37,500      10,500
 Less: Closing stock       3,600       14,400          expenses
 Rates                    24,000                 Income from           56,000
 Less: Paid for 2015-16    6,000                 investments
 Add: Prepaid in 2014-15 6,000         24,000    Add: Accrued income    1,500      57,500
 Telephone charges         4,000                       on current year
 Add: Outstanding          1,400        5,400          investment
 audit fee                              6,000
 Surplus Depreciation on building      10,000
 (excess of Income over
 expenditure)                        3,24,800
5,02,000 5,02,000
                                             2018-19
36                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
Working Note :
                                   Subscription Account
Dr.                                                                                         Cr.
Date Particulars                J.F.    Amount    Date Particulars             J.F.    Amount
                                          (Rs.)                                          (Rs.)
       Opening Balance or                8,000         Receipt and Payment            3,56,800
       Balance b/d (Arrears                            Balance c/d                      23,200
       for 2013-14)
       Income and Expenditure          3,60,000
       (1800×200)
       Balance                          12,000
       c/d (Advance for
       2015-16)
                                       3,80,000                                       3,80,000
Illustration 13
Following is the Receipt and Payment Account of Friendship Club in respect of
the Year on 31.3.2016.
Receipt and Payment Account for the year ending March 31, 2016.
                                            2018-19
Accounting for Not-for-Profit Organisation                                                 37
Additional Information :
     1. There are 500 members, each paying an annual subscription of Rs. 50, Rs. 17,500
        being in arrears for 2014-15 at the beginning of 2015-16. During 2014-15,
        subscriptions were paid in advance by 40 members for 2015-16.
     2. Stock of stationery on March 31, 2015, was Rs. 1,500 and on March 31, 2016, Rs. 2,000.
     3. On March 31, 2016, the rates and taxes were prepaid to the following January 31,
        the annual charge being Rs. 1,500.
     4. A quarter’s charge for telephone is outstanding, the amount accrued being
        Rs.1,500. There is no change in quarterly charge.
     5. Sundry expenses accruing at 31.3.2015 were Rs. 250 and at March 31, 2016 Rs. 300.
     6. On March 31, 2015 Building stood in the books at Rs. 2,00,000 and it is required
        to write off depreciation @ 10% p.a.
     7. Value of 8% Government Securities on March 31, 2015 was Rs. 75,000 which were
        purchased at that date at Par. Additional Government Securities worth Rs. 25,000
        are purchased on March 31, 2016.
    You are required to prepare:
    (a) An Income and Expenditure Account for the year ended on 31.3.2016
    (b) A Balance Sheet on that date.
Solution
                                 Books of Friendship Club
                            Balance Sheet as on March 31, 2015
 Liabilities                           Amount    Assets                             Amount
                                         (Rs.)                                        (Rs.)
 Outstanding Expenses:                           Building                          2,00,000
 Telephone charges      3,000                    Investment in 8% Govt.              75,000
 Sundry Expenses          250            3,250   Securities
 Subscription received in                2,000   Stock of stationery                  1,500
 Advance                                         Prepaid Rates and Taxes              1,250
 General Fund                         3,00,000   Subscription outstanding            17,500
 (balancing figure)                              Cash in hand                        10,000
                                      3,05,250                                    3,05,250
                                             2018-19
38                        Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                           2018-19
Accounting for Not-for-Profit Organisation                                                 39
Illustration 14
From the trial balance and other information given below for a school, prepare
Income and Expenditure Account for the year ended on 31.3.2017 and a Balance
Sheet as on that date:
 Debit Balance                        Amount     Credit Balance                       Amount
                                        (Rs.)                                           (Rs.)
 Building                            6,25,000    Admission fees                       12,500
 Furniture                           1,00,000    Tuition fees received              5,00,000
 Library books                       1,50,000    Creditors for supplies               15,000
 Investment @12%                     5,00,000    Rent for the school hall             10,000
 Salaries                            5,00,000    Miscellaneous receipts               30,000
 Stationery                            40,000    Government grant                   3,50,000
 General expenses                      18,000    General fund                      10,00,000
 Sports expenses                       15,000    Donation for library books           62,500
 Cash at bank                          50,000    Sale of old furniture                20,000
 Cash in hand                           2,000
                                  20,00,000                                        20,00,000
Additional Information:
     (i) Tution fee yet to be received for the year are Rs. 25,000.
    (ii) Salaries yet to be paid amount to Rs.30,000.
   (iii) Furniture costing Rs. 40000 was purchased on October 1, 2016.
   (iv) The book value of the furniture sold was Rs. 50,000 on April 1, 2016
    (v) Depreciation is to be charged @ 10% p.a. on furniture, 15% p.a. on Library books,
         and 5% p.a. on building.
Solution
                            Income and Expenditure Account
                         for the year ending on March 31, 2017
 Expenditure                        Amount Income                                    Amount
                                       (Rs.)                                           (Rs.)
 Loss on sale of old furniture         30,000    Admission fees                       12,500
 (50,000 –20,000)                                Tuition fees           5,00,000
 Salaries             5,00,000                   Add: Outstanding         25,000    5,25,000
 Add: outstanding       30,000       5,30,000    Rent for the school hall             10,000
 Stationery                            40,000    Miscellaneous receipts               30,000
 General expenses                      18,000    Government grant                   3,50,000
 Depreciation:                                   Interest accrued on                  60,000
   Furniture             3,000                   investments
    Building            31,250
   Library books        22,500         56,750
 Sports expenses                       15,000
 Surplus (excess of income           2,97,750
 over expenditure)
                                    9,87,500                                        9,87,500
                                             2018-19
40                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
Working Notes:
     1. As admission fee is a regular income of a school, so it has been taken as a revenue
        income of the school.
     2. Depreciation on furniture has been computed as following on the assumption
        that furniture was sold on April 1, 2016.
                                                                            Amount
                                                                               (Rs.)
        Book Value on March 31, 2017                                       1,00,000
        Less: Book Value of Sold furniture                                 (50,000)
                                                                           50,000
        Depreciation on furniture of Rs. 10,000 for one year                   1,000
        Depreciation on furniture of Rs. 40,000 for 6 months                   2,000
        Total depreciation                                                  3,000
                                         2018-19
Accounting for Not-for-Profit Organisation                                          41
     Payment for purchases included Rs.7,500 for the year ended on March 31,
2016. Restaurant stock as on March 31, 2017 were Rs. 11,250. Amount of
subscription received included Rs. 12,000 for the previous year and Rs. 3,000 for
the next year. Subscription outstanding as on March 31, 2017 were Rs. 12,500.
     Depreciation should be provided as per following rate Structure:
     (a) Furniture @ 10 %; (b) Billiard Table and other accessories@ 12%;
(c) glass and cutlery @ 20%.
     Cost of boarding expenses of the staff is estimated at Rs. 68,750 of which
Rs. 50,000 is to be charged to restaurant.
                                             2018-19
42                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
    Prepare the Receipt and Payment Account; Income and Expenditure Account
and the Balance Sheet showing the working of the Restaurant separately. Cash
in hand on March 31, 2017 was Rs. 8,500.
Solution
                                Books of Pleasant Club
                             Receipt and Payment Account
                        for the year ending on March 31, 2017
                                   Trading Account
                        for the year ending on March 31, 2017
                                        2018-19
Accounting for Not-for-Profit Organisation                                                 43
Illustration 16
Prepare Income and Expenditure Account of Entertainment Club for the year
ending March 31, 2017 and Balance Sheet as on that date from the following
information:
                                             2018-19
44                         Accountancy – Not-for-Profit Organisation and Partnership Accounts
Additional Information:
        Details                                               Apr. 01, 2016 Mar. 31, 2017
                                          2018-19
Accounting for Not-for-Profit Organisation                                                 45
Solution
                               Books of Entertainment Club
                            Income and Expenditure Account
                           for the year ending March 31, 2017
                                             2018-19
46                        Accountancy – Not-for-Profit Organisation and Partnership Accounts
4,62,050 4,62,050
Note: * Interest on Prize Fund Investments @ 5% amounts to Rs. 3,000 whereas only
Rs. 1,500 have been received; so the balance is treated as Accrued interest.
                                         2018-19
Accounting for Not-for-Profit Organisation                                        47
Illustration 17
Shiv-e-Narain Education Trust provides the information in regard to Receipt
and Payment Account and Income and Expenditure Account for the year ended
March 31st 2017:
         Receipt and Payment Account for the year ending March 31, 2017
                                             2018-19
48                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
Solution
                            Shiv-e-Narain Education Trust
                         Balance Sheet as on March 31, 2016
 Liabilities                        Amount    Assets                              Amount
                                      (Rs.)                                         (Rs.)
 Capital/General Fund             2,54,000    Investments                       1,60,000
    (Balancing figure)                        Furniture                           40,000
                                              Books                               20,000
                                              Outstanding subscription            12,000
                                              Accrued Interest on Invest.          4,000
                                              Cash in hand                         3,000
                                              Cash at bank                        15,000
                                 2,54,000                                      2,54,000
Note:
     1. Income and Expenditure Account for the current year shows interest on
        investment income Rs.6,800 while Receipts and Payments Account shows
        the receipts of Rs.6,000 the difference of Rs.800 means interest on
        investment has become due but not yet receivable during the year.
     2. Income and Expenditure Account shows Rs.90,000 as income from Tuition
        fees. However, the Receipts and Payments Account shows Rs.10,000 as
        tuition fees received for the year 2017-18 and Rs.80,000 for 2015-16. It
        implies that Rs.10,000 on account of tuition fees for the year 2016-17 are
        still receivable (i.e. Tuition fees are outstanding).
     3. Receipt and Payment Account shows a payment of Rs.85,000 on account of
        staff salaries, but the Income and Expenditure Account shows expenditure
                                        2018-19
Accounting for Not-for-Profit Organisation                                            49
                                             Summary
1. Difference between Profit Seeking Entities and Not-for-Profit Entities: Profit-seeking
   entities undertake activities such as manufacturing trading, banking and
   insurance to bring financial gain to the owners. Not-for-Profit entities exist to
   provide services to the member or to the society at large. Such entities might
   sometimes carry on trading activities but the profits arising therefrom are used
   for further the service objectives.
2. Appreciation of the need for separate Accounting Treatment for Not-for-Profit
   Organisations: Since not-for-profit entities are guided primarily by a service
   motive, the decisions made by their managers are different from those made by
   their counterparts in profit-seeking entities. Differences in the nature of
   decisions implies that the financial information on which they are based, must
   also be different in content and presentation.
3. Explanation of the nature of the Principal Financial Statements prepare by Not-for-
   Profit enterprises: Not-for -Profit Organisations that maintain accounts based
   on the double-entry system of accounting, generally prepare three principal
   statements to fulfil their information needs. These include Receipts and
   Payments Account, Income and Expenditure Account, and a Balance Sheet.
   The Receipts and Payments Account is a summarised cash book which records
   all cash Receipts and cash Payments without distinguishing between capital
   and revenue items, and between items relating to the current year and those
   relating to previous or future years.
   The Income and Expenditure Account is an income statement which is prepared
   to ascertain the excess of revenue income over revenue expenditure or vice
                                             2018-19
50                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
   versa, for a particular accounting year, as a result of the entity’s overall activities.
   Although it is considered to be a substitute for the Trading and Profit and Loss
   Account of a profit-seeking entity, there are certain conceptual differences
   between the two statements. The Balance Sheet is prepared at the end of the
   entity’s accounting year to depict the financial position on that date. It includes
   the Capital Fund or Accumulated Fund, special purpose funds, and current
   liabilities on the left hand or liabilities side, and fixed assets and current assets
   on the right hand or assets side.
4. Difference between the Receipt and Payment Account and the Income and
   Expenditure Account: Many differences exist between the Receipt and Payment
   Account and the Income and Expenditure Account which is evident from the
   nature and purpose of two statements. While the former records both capital
   and revenue receipts and payments relating to any accounting year, the latter
   records only revenue items relating to the current accounting year. Non-cash
   expenses such as depreciation on fixed assets and outstanding incomes and
   expenses are shown in the latter but omitted in the former. The Receipt and
   Payment Account has an opening balance while the Income and Expenditure
   Account does not. The closing balance of the former account represents cash
   and bank balances on the closing date while in the latter account it indicates
   surplus or deficit from the activities of the enterprise.
5. Conversion of a Receipt and Payment Account into an Income and Expenditure
   Account: This essentially involves five steps namely, (i) adjusting the revenue
   receipts on the debit side to include outstanding incomes and incomes relating
   to the current year received earlier and to exclude amounts received in arrears
   or in advance; (ii) adjusting revenue payments on the credit side; (iii) identifying
   and showing non-cash expenses and losses on the debit side of the Income
   and Expenditure Account; (iv) computing and showing profits/losses from
   trading and/or social activities on the credit/debit side of the Income and
   Expenditure Account; and (v) ascertaining the surplus or deficit as the closing
   balance of the Income and Expenditure Account.
                                         2018-19
Accounting for Not-for-Profit Organisation                                     51
                                  Numerical Questions
1. From the following particulars taken from the Cash Book of a health club,
   prepare a Receipts and Payments Account.
                                                                       Rs.
             Opening balance:
             Cash in Hand                                            5,000
             Cash at Bank                                           25,000
             Subscriptions                                        1,65,000
             Donations                                              35,000
             Investment Purchased                                   80,000
             Rent Paid                                              20,000
             General Expenses                                       21,500
             Postage and stationery                                  2,000
             Courier charges                                         1,000
             Sundry Expenses                                         2,500
             Closing Cash in Hand                                   12,000
    (Ans: Cash at Bank (balancing figure) Rs. 91,000)
                                             2018-19
52                        Accountancy – Not-for-Profit Organisation and Partnership Accounts
Prepare the Income and Expenditure Account for the Year ended on March 31, 2015
after considering the following:
     (i) It was decided to treat Fifty per cent of the amount received on account of
         Legacies and Donations as income.
    (ii) Liabilities to be provided for are:
           Rent Rs. 800; Salaries Rs. 1,200; advertisement Rs. 200.
   (iii) Rs. 2,000 due for interest on investment was not actually received.
     (Ans : Excess of income over Expenditure Rs. 1,500.)
3. From the following particulars , prepare Income and Expenditure account:
        Details                                                            Amount
                                                                             (Rs.)
                                         2018-19
Accounting for Not-for-Profit Organisation                                         53
                                             2018-19
54                      Accountancy – Not-for-Profit Organisation and Partnership Accounts
     Receipt and Payment Account for the year ending as on December 31, 2017
 Receipts                          Amount    Payments                            Amount
                                     (Rs.)                                         (Rs.)
 Balance b/d                                 General Expenses                     3,200
     Cash in hand                   4,000    Newspaper                            1,850
     Cash at Bank                  15,550    Electricity                          3,000
 Subscriptions                               Fixed deposit with bank             18,000
     2016               1,200                (on 31.06.2017) @ 10% p.a.
     2017              26,500                Books                                7,000
     2018                 500      28,200    Salary                               3,600
 Sale of old newspapers             1,250    Rent                                 6,500
 Govt. grant                       12,000    Postage charges                        300
 Sale of old furniture                       Furniture (purchased)               10,500
 (book value Rs.5000)                3,700   Balance c/d
 Interest received on FD               450   Cash in hand                          3,000
                                             Cash at bank                          8,200
                                  65,150                                        65,150
Information:
     (i) Subscription outstanding as on 31.12.2016 Rs.2,000 and on December 31,
         2017 Rs.1,500.
    (ii) On December 31, 2017 Salary outstanding Rs.600, and one month Rent
         paid in advance.
   (iii) On Jan. 01, 2016 orgnisation owned Furniture Rs.12,000, Books Rs.5,000.
     (Ans : Surplus Rs. 22,300, Opening Capital Fund Rs.38,550, Total Balance
     Sheet Rs. 61,950).
7. The following is the account of cash transactions of the Nari Kalayan Samittee
   for the year ended December 31, 2017:
 Receipts                         Amount     Payments                           Amount
                                    (Rs.)                                         (Rs.)
 Balance from last year             2,270    Rent                                  6,600
 Subscriptions                     32,500    Electric charges                      3,200
 Life membership fee                3,250    Lecturer’s fee                          730
 Donation                           2,500    Office expenses                       1,480
 Profit from entertainment          7,250    Printing and Stationery               1,050
 Sale of old Books                    750    Legal fee                             1,870
 (books value Rs.1,000)                      Books                                 6,500
 Interest                             350    Furniture purchased                   8,600
                                             Expenses on nukar drama               1,300
                                             Cash in hand                          8,040
                                             Cash at bank                          9,500
                                  48,870                                        48,870
                                       2018-19
Accounting for Not-for-Profit Organisation                                             55
    You are required to prepare an Income and Expenditure Account after the
following adjustments:
   (a) Subscription still to be received are Rs.750 , but subscription include Rs.500
       for the year 2018.
   (b) In the beginning of the year the Sangh owned building Rs.20,000 and
       furniture Rs.3,000 and Books Rs.2,000.
   (c) Provide depreciation on furniture @5% (including purchase ), books @
       10% and building @ 5%.
    (Ans : Surplus Rs. 24,040)
8. Following is the Receipt and Payment Account of Indian Sports Club, prepared
   Income and Expenditure Account, Balance Sheet as on December 31, 2015:
       Receipt and Payment Account for the year ending December 31, 2017
 Receipts                             Amount     Payments                        Amount
                                        (Rs.)                                      (Rs.)
 Balance b/d                            7,890    Salary                           11,000
 Subscriptions                         52,000    Electric charges                  5,500
 Life membership fee                    2,200    Billiard Table                   17,500
 Entrance fee                           3,200    Office expenses                   4,100
 Tournament fund                       26,000    Printing & Stationery             2,300
 Locker Rent                            1,250    Tournament expenses              18,500
 Sale of old sports equipment                    Repair of ground                  2,000
 (Costing Rs.2,200)                     2,500    Furniture purchased               7,700
 Sale of old newspaper                    750    Sports equipment                 12,000
 Legacy                                37,500      Cash in hand                   12,690
                                                   Cash at bank                   10,000
                                                   Fixed deposit
                                                   (on 1.10.2017 for 10% p.a)     30,000
                                    1,33,290                                    1,33,290
    Other Information:
    Subscription outstanding was on December 31, 2016 Rs.1,200 and Rs.3,200
    on December 31, 2017. Locker rent outstanding on December 31, 2017 Rs.250.
    Salary outstanding on December 31, 2017 Rs.1,000.
        On January 1, 2017, club has Building Rs.36,000, furniture Rs.12,000,
    Sports equipments Rs.17,500. Depreciation charged on these items @ 10%
    (including Purchase).
    (Ans : Surplus Rs.26,300, Opening Capital fund Rs.74,590, Total of Closing
    Balance Sheet Rs.1,49,090)
9. From the following Receipt and Payment Account of Jan Kalyan Club, prepare
   Income and Expenditure Account and Balance Sheet for the year ending
   March 31, 2017.
                                             2018-19
56                         Accountancy – Not-for-Profit Organisation and Partnership Accounts
Additional Information:
                                                            As on           As on
                                                       01.04.2016      31.03.2017
10. Receipt and Payment Account of Shankar Sports club is given below, for the
    year ended March 31, 2017
                               Receipt and Payment Account
                            for the year ending March 31, 2017
 Receipts                             Amount    Payments                            Amount
                                        (Rs.)                                         (Rs.)
 Opening Cash in hand                  2,600    Rent                                 18,000
 Entrance fees                         3,200    Wages                                 7,000
 Donation for building                23,000    Billiard table                       14,000
 Locker rent                           1,200    Furniture                            10,000
 Life membership fee                   7,000    Interest                              2,000
 Profit from entertainment             3,000    Postage                               1,000
 Subscription                         40,000    Salary                               24,000
                                                Cash in hand                          4,000
                                     80,000                                        80,000
                                          2018-19
Accounting for Not-for-Profit Organisation                                       57
    Prepare Income and Expenditure Account and Balance Sheet with help of
    following Information:
    Subscription outstanding on March 31, 2016 is Rs.1, 200 and Rs.2, 300 on
    March 31, 2017, opening stock of postage stamps is Rs.300 and closing stock
    is Rs. 200, Rent Rs.1, 500 related to 2015 and Rs.1, 500 is still unpaid.
    On April 1, 2016 the club owned furniture Rs.15, 000, Furniture valued at
    Rs. 22,500
    On March 31, 2017, the club took a loan of Rs.20,000 (@ 10% p.a) in 2017.
    (Ans : Deficit Rs.6,100, Opening Capital fund Deficit Rs.2,400, Total of Closing
    Balance Sheet Rs. 44,500)
11. Prepare Income and Expenditure Account and Balance Sheet for the year ended
    March 31, 2016 from the following Receipt and Payment Account and Balance
    Sheet of culture club:
                               Receipt and Payment Account
                            for the year ending March 31, 2016
 Receipts                             Amount     Payments                   Amount
                                        (Rs.)                                 (Rs.)
 Opening cash balance                  12,000    Furniture                    4,000
 Subscription                                    Telephone expenses             800
      2014-15         2,000                      Salary
      2015-16        22,000            24,000        2014-15                  1,000
 Entrance fees                          2,800        2015-16                  4,000
 Locker rent                            1,000    Newspapers                     700
 Life membership fee                    1,200    Sundry expenses              1,000
 Government grant                      11,000    Defence bonds               18,000
                                                 Land                        20,000
                                                 Closing cash balance         2,500
                                      52,000                                52,000
                                             2018-19
58                        Accountancy – Not-for-Profit Organisation and Partnership Accounts
12. From the following Receipt and Payment Account prepare final accounts of a
    Unity Club for the year ended March 31, 2017
         Receipt and Payment Accounts for the year ending March 31, 2017
 Receipts                            Amount    Payments                            Amount
                                       (Rs.)                                         (Rs.)
 Balance b/d                         15,000    Furniture                           18,000
 Sale of Old furniture                         Library books                       10,000
 (costing Rs. 6,000)                   4,000   Salaries                            72,000
 Subscriptions:                                General expenses                    18,000
 2015-16               18,000                  Electric charges                    12,000
 2016-17               60,000                  Newspapers                          33,800
 2017-18               12,000        90,000    Postage                              3,000
 Sale of old newspapers              10,800    Stationery                          40,000
 Profit from entertainment           44,000    Audit fee                            8,000
 Rent                                84,000    Balance c/d                         33,000
                                  2,47,800                                      2,47,800
Additional Information:
1. The Club had 500 members each paying an annual subscription of Rs. 150.
2. On 31.3.2016 salaries outstanding amounted to Rs. 1,200 and salaries paid
   included Rs. 6,000 for the year 2015-16.
3. Provide 5% depreciation on Land and Building.
     (Ans : Deficit Rs. 200 Total of Closing Balance Sheet Rs.7,07,000)
13. Following is the information in respect of certain items of a Sports Club. You
    are required to show them in the Income and Expenditure Account and the
    Balance Sheet.
                                         2018-19
Accounting for Not-for-Profit Organisation                                            59
             Details                                                       Amount
                                                                             (Rs.)
             Sports Fund as on April 1, 2016                                80,000
             Sports Fund Investments                                        80,000
             Interest on Sports Fund Investments                             8,000
             Donations for Sports Fund                                      30,000
             Sports Prizes awarded                                          16,000
             Expenses on Sports Events                                       7,000
             General Fund                                                 2,00,000
             General Fund Investments                                     2,00,000
             Interest on General Fund Investments                           20,000
14. Receipt and Payment Account of Maitrey Sports Club showed that Rs. 68,500
    were received by way of subscriptions for the year ended on March 31, 2017.
    The additional information was as under:
    1. Subscription Outstanding as on March 31, 2016 were Rs. 6,500,
    2. Subscription received in advance as on March 31, 2016 were Rs. 4,100,
    3. Subscription Outstanding as on March 31, 2017 were Rs. 5,400,
    4. Subscription received in advance as on March 31, 2017 were Rs. 2,500.
    Show how that above information would appear in the final accounts for the
    year ended on March 31, 2017 of Maitrey Sports Club.
    (Ans : Subscription credited to Income and Expenditure Account for the year
    ended on March 31, 2017 is Rs. 69,000. Subscription Outstanding as on
    31.3.2017 is Rs. 5,400 and should be shown on the assets side of the Balance
    sheet as on March 31, 2017 and subscriptions of Rs. 2,500 received in advance
    as on March 31, 2017 on the liabilities side of the balance sheet as on March
    31, 2017)
                                             2018-19
60                        Accountancy – Not-for-Profit Organisation and Partnership Accounts
     Prepare Income and expenditure account for the year ended December 31,
     2017, and a balance sheet as on that date after the following adjustments:
     Subscription for 2017, still owing were Rs. 7,000. Interest due on defence
     bonds was Rs.7,000, Rent still owing was Rs. 1,000. The Book value of investment
     sold was Rs. 80,000, Rs. 30,000 of the investment were still in hand. Subscription
     received in 2017 included Rs. 400 from a life member. The total furniture on
     January 1, 2017 was worth Rs.12,000. Salary paid for the year 2018 is
     Rs.2,000.
     (Ans : Surplus Rs. 63,500, Total of Closing Balance Sheet Rs. 2,68,900)
16. Following Receipt and Payment Account was prepared from the cash book of
    Delhi Charitable Trust for the year ending December 31, 2017
        Receipt and Payment Account for the year ending December 31, 2017
 Receipts                            Amount    Payment                             Amount
                                       (Rs.)                                         (Rs.)
 Balance b/d                                   Charity                             11,500
 Cash in hand                        11,500    Rent and taxes                       3,200
 Cash at bank                        12,600    Salary                               6,000
 Donation                             9,000    Printing                               600
 Subscription:                       42,800    Postage                                300
 Legacies                            18,000    Advertisements                       4,500
 Interest on investment               4,500    Insuranc es                          2,000
 Sale of old newspapers                 200    Furniture                           21,600
                                               Investment                          23,000
                                               Balance c/d:
                                               Cash in hand                         9,900
                                               Cash at bank                        16,000
                                    98,600                                        98,600
     Prepare Income and expenditure account for the year ended December 31,
     2017, and a balance sheet as on that date after the following adjustments:
     (a) It was decided to treat one-third of the amount received on account of
         donation as income.
     (b) Insurance premium was paid in advance for three months.
     (c) Interest on investment Rs.1,100 accrued was not received.
     (d) Rent Rs.600: salary Rs.900 and advertisement expenses Rs.1,000
         outstanding as on December 31, 2018.
     (Ans : Surplus Rs.21,400, Total of Closing Balance Sheet Rs.72,000)
17. From the following Receipt and Payment Account of a club, prepare Income
    and Expenditure Account for the year ended March 31, 2017 and the Balance
    Sheet as on that date.
                                         2018-19
Accounting for Not-for-Profit Organisation                                           61
         Receipt and Payment Account for the year ending March 31, 2017
 Receipts                             Amount       Payments                    Amount
                                        (Rs.)                                    (Rs.)
 Balance b/d                            3,500      General expenses                900
 Subscription:                                     Salary                       16,000
 2015-16                2,000                      Postage                       1,300
 2016-17               70,000                      Electricity charges           7,800
 2017-18                3,000          75,000      Furniture                    26,500
 Sale of old Books                      2,000      Books                        13,000
 (costing Rs.3,200)                                Newspapers                      600
 Rent from use of hall                 17,000      Meeting expenses              7,200
 Sale of newspapers                       400      T.V. set                     16,000
 Profit from entertainment              7,300      Balance c/d                  15,900
                                    1,05,200                                  1,05,200
Additional Information:
   (a) The club has 100 members each paying an annual subscription of Rs.900.
        Subscriptions outstanding on March 31, 2016 were Rs.3,600.
   (b) On March 31, 2017, salary outstanding amounted to Rs.1,000, Salary paid
       included Rs. 1,000 for the year 2016.
   (c) On April 1, 2017 the club owned land and building Rs.25,000, furniture
       Rs.2,600 and books Rs.6,200.
    (Ans : Surplus Rs.79,700, Total of Closing Balance Sheet Rs.1,23,600)
18. Following is the Receipt and Payment Account of Women’s Welfare Club for the
    year ended December 31, 2017:
       Receipt and Payment Account for the year ending December 31, 2017
 Receipts                             Amount       Payments                    Amount
                                        (Rs.)                                    (Rs.)
 Balance b/d                            7,250      Salary                       12,500
 Subscriptions                         81,750      Stationery                    1,700
 Donations                              3,000      Electricity charges           9,550
 Grant from Government                 15,000      Insurance                     7,500
 Sale of newspapers                       300      Equipments                   30,000
 Proceeds of charity show              16,500      Petty expenses                  500
  Interest on investments               7,000      Expenses on charity show     12,900
 @ 10% for full year                               Newspapers                    1,000
 Sundries income                             400   Lectures fee                 16,500
                                                   Honorarium to Secretary      12,000
                                                   Balance c/d                  27,050
                                    1,31,200                                  1,31,200
                                             2018-19
62                        Accountancy – Not-for-Profit Organisation and Partnership Accounts
Additional Information:
                                                      01.01.2017        31.12.2017
                                                             Rs.                Rs.
     Outstanding salaries                                  1,200              1,800
     Insurance prepaid                                       700                300
     Subscription outstanding                              3,750              2,500
     Subscription received in advanced                     1,750              1,000
     Electricity charges outstanding                          —               1,250
     Stock of stationery                                   2,250                700
     Equipments                                           25,600             50,200
     Building                                           1,20,000           1,14,000
   Prepare Income and Expenditure Account for the year ended December 31,
2017 and Balance Sheet as on date.
     (Ans : Surplus Rs.34,100, Total of Closing Balance Sheet Rs.2,64,750)
19. As at March 31, 2015 the following balances have been extrated from the books
    of the Indian Chartered Accountants Recreation Club and you are asked to
    prepare (1) Trading Account for ascertaining gross profit derived from running
    resturant and dining room and (2) Income and Expenditure Account for the
    year ended March 31, 2017 (3) and a Balance Sheet as at that date.
 Debit Balances                                Credit Balances
                                        Rs.                                           Rs.
 Stock-in-hand                         1170    Receipts Dining Room                87,660
 Purchases                           24,660    Subscriptions                        9,450
 Dining Room                         32,370    Billiard's Receipts                  7,300
 Rent                                10,470    Sunday Receipts                        410
 Wages                               18,690    Interest on Fixed Deposit              270
 Repairs and Renewals                 5,400    Sundry Credtiors                      5370
 Fuel and Light                       5,280    Grant from Institute                42,000
 Misc. Expenses                       4,050    (permanent)
 Cash in hand                           560    Income and Exp. A/c                   1,380
 Cash at bank                         2,760    (2016)
 Fixed Deposit                        8,500
 Sundry Debtors                       2,250
 China glass, cutlery & linen           600
 Billiard Table                       2,070
 Fixtures and Fittings                  870
 Furniture                            4,140
 Club Premises                       30,000
                                  1,53,840                                      1,53,840
                                         2018-19
Accounting for Not-for-Profit Organisation                                                  63
                                             2018-19
Accounting for Partnership : Basic Concepts                                      2
   LEARNING OBJECTIVES
                                 Y   ou have learnt about the preparation of final
                                     accounts for a sole proprietary concern. As the
                                 business expands, one needs more capital and
After studying this chapter,     larger number of people to manage the business and
you will be able to :            share its risks. In such a situation, people usually
• Define partnership and         adopt the partnership form of organisation.
  list its essential features;   Accounting for partnership firms has it’s own
• Identify the provisions of     peculiarities, as the partnership firm comes into
  the Indian Partnership         existence when two or more persons come together
  Act 1932 that are
  relevant for accounting;       to establish business and share its profits. On many
• Prepare partners’ capital      issues affecting distribution of profits, there may not
  accounts under fixed and       be any specific agreement between the partners. In
  fluctuating         capital    such a situation the provisions of the Indian
  methods;
                                 Partnership Act 1932 apply. Similarly, calculation
• Explain the distribution       of interest on capital, interest on drawings and
  profit or loss among the
  partners and prepare the       maintenance of partners capital accounts have their
  Profit       and       Loss    own peculiarities. Not only that a variety of
  Appropriation Account;         adjustments are required on the death of a partner
• Calculate interest on          or when a new partner is admitted and so on. These
  capital and drawing
  under various situations;      peculiar situations need specific treatment in
• Explain how guarantee
                                 accounting that need to be clarified.
  for a minimum amount               The present chapter discusses some basic
  of profit affects the          aspects of partnership such as distribution of profit,
  distribution of profits
  among the partners;            maintenance of capital accounts, etc. The treatment
                                 of situations like admission of partner, retirement,
• Make        necessary
  adjustments to rectify         death and dissolution have been taken up in the
  the past errors in             subsequent chapters.
  partners         capital
  accounts; and
                                 2.1 Nature of Partnership
• Prepare final accounts of
  a partnership firm;            When two or more persons join hands to set up a
                                 business and share its profits and losses, they are
                                 said to be in partnership. Section 4 of the Indian
                                 Partnership Act 1932 defines partnership as the
                                         2018-19
Accounting for Partnership : Basic Concepts                                      65
‘relation between persons who have agreed to share the profits of a business
carried on by all or any of them acting for all’.
    Persons who have entered into partnership with one another are individually
called ‘partners’ and collectively called ‘firm’. The name under which the business
is carried is called the ‘firm’s name’. A partnership firm has no separate legal
entity, apart from the partners constituting it. Thus, the essential features of
partnership are:
     1. Two or More Persons: In order to form partnership, there should be at
        least two persons coming together for a common goal. In other words,
        the minimum number of partners in a firm can be two. There is however,
        a limit on their maximum number. By virtue of Section 464 of the
        Companies Act 2013, the Central Government is empowered to prescribe
        maximum number of partners in a firm but the number of partners can
        not be more than 100. The Central government has prescribed the
        maximum number of partness in a firm to be 50 under Rule 10 of the
        Companies (Miscellaneous) Rules, 2014, So, a partnership firm cannot
        have more than 50 partners.
     2. Agreement: Partnership is the result of an agreement between two or
        more persons to do business and share its profits and losses. The
        agreement becomes the basis of relationship between the partners. It is
        not necessary that such agreement is in written form. An oral agreement
        is equally valid. But in order to avoid disputes, it is preferred that the
        partners have a written agreement.
     3. Business: The agreement should be to carry on some business. Mere co-
        ownership of a property does not amount to partnership. For example, if
        Rohit and Sachin jointly purchase a plot of land, they become the joint
        owners of the property and not the partners. But if they are in the business
        of purchase and sale of land for the purpose of making profit, they will
        be called partners.
     4. Mutual Agency: The business of a partnership concern may be carried
        on by all the partners or any of them acting for all. This statement has
        two important implications. First, every partner is entitled to participate
        in the conduct of the affairs of its business. Second, that there exists a
        relationship of mutual agency between all the partners. Each partner
        carrying on the business is the principal as well as the agent for all the
        other partners. He can bind other partners by his acts and also is bound
        by the acts of other partners with regard to business of the firm.
        Relationship of mutual agency is so important that one can say that
        there would be no partnership, if the element of mutual agency is absent.
     5. Sharing of Profit: Another important element of partnership is that, the
        agreement between partners must be to share profits and losses of a
        business. Though the definition contained in the Partnership Act describes
        partnership as relation between people who agree to share the profits of
        a business, the sharing of loss is implied. Thus, sharing of profits and
                                          2018-19
66                            Accountancy – Not-for-Profit Organisation and Partnership Accounts
         losses is important. If some persons join hands for the purpose of some
         charitable activity, it will not be termed as partnership.
      6. Liability of Partnership: Each partner is liable jointly with all the other
         partners and also severally to the third party for all the acts of the firm
         done while he is a partner. Not only that the liability of a partner for acts
         of the firm is also unlimited. This implies that his private assets can also
         be used for paying off the firm’s debts.
                                          Salient Features
     The salient features of Limited Liability Partnership are as follows :
     1. Limited Liability Partnership is a corporate and a legal entity separate from is partners.
     2. Every Limited Liability Partnership shall have at least two partners and shall
         also have at least two individuals as designated partners, of whom at least one
        shall be a resident in India.
     3. The Indian Partnership Act, 1932, shall not be applicable to Limited Liability Partnership.
     4. The Limited Liability Partnership has a perpetual succession.
     5. The Central government has the power to investigate into the affairs of a Limited `Liability
         Partnership, if required, by appointment of a Competent Inspector for the purpose.
                                               2018-19
Accounting for Partnership : Basic Concepts                                                67
                                          2018-19
68                        Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                          2018-19
Accounting for Partnership : Basic Concepts                                            69
      All items like share of profit or loss, interest on capital, drawings, interest
      on drawings, etc. are recorded in a separate accounts, called Partner’s
      Current Account. The partners’ capital accounts will always show a credit
      balance, which shall remain the same (fixed) year after year unless there
      is any addition or withdrawal of capital. The partners’ current account
      on the other hand, may show a debit or a credit balance. Thus under
      this method, two accounts are maintained for each partner viz., capital
      account and current account, While the partners’ capital accounts shall
      always appear on the liabilities side in the balance sheet, the partners’
      current account’s balance shall be shown on the liabilities side, if they
      have credit balance and on the assets side, if they have debit balance.
   The partner’s capital account and the current account under the fixed capital
method would appear as shown below:
                                 Partner’s Capital Account
Dr.                                                                                    Cr.
 Date Particulars                J.F. Amount    Date    Particulars          J.F. Amount
                                        (Rs.)                                       (Rs.)
        Bank (permanent                  xxx           Balance b/d                   xxx
        withdrawal of capital)                         (opening balance)
        Balance c/d                      xxx           Bank (fresh capital           xxx
        (closing balance)                              introduced)
                                         xxx                                         xxx
                                          2018-19
70                         Accountancy – Not-for-Profit Organisation and Partnership Accounts
      (b) Fluctuating Capital Method: Under the fluctuating capital method, only
          one account, i.e. capital account is maintained for each partner. All the
          adjustments such as share of profit and loss, interest on capital, drawings,
          interest on drawings, salary or commission to partners, etc are recorded
          directly in the capital accounts of the partners. This makes the balance
          in the capital account to fluctuate from time to time. That’s the reason
          why this method is called fluctuating capital method. In the absence of
          any instruction, the capital account should be prepared by this method.
          The proforma of capital accounts prepared under the fluctuating capital
          method is given below:
                                 Partner’s Capital Account
Dr.                                                                                         Cr.
 Date      Particulars          J.F. Amount      Date Particulars               J.F. Amount
                                       (Rs.)                                           (Rs.)
         Drawings                        xxx            Balance b/d                        xxx
                                                        Bank (fresh                        xxx
         Interest on drawings            xxx            capital introduced)
         Profit and Loss                 xxx            Salaries                           xxx
         A/c                                            Interest on capital                xxx
         (for share of loss)                            Profit and Loss                    xxx
         Balance c/d                                    Appropriation
                                                        (for share of profit)
                                        xxxx                                            xxxx
Fig. 2.2: Proforma of Partner’s Capital Account under Fluctuating capital Method.
 (i) Number of            Under this method, two            Each partner has one account,
     accounts             separate accounts are             i.e. capital account, under this
                          maintained for each partner       method
                          viz. ‘capital account’ and ‘
                          current account’.
 (ii) Adjustments         All adjustments for drawings,     All adjustments for drawings,
                          salary, interest on capital,      salary interest on capital, etc.,
                          etc. are made in the current      are made in the capital accounts,
                          accounts and not in the
                          capital accounts.
 (iii) Fixed balance      The capital account balance       The balance of the capital
                          remain unchanged unless           account fluctuates from year
                          there is addition to or           to year
                          withdrawal of capital.
 (iv) Credit balance      The capital accounts              The capital account
                          always show a credit balance.     may sometimes show a debit
                                                            balance.
                                           2018-19
Accounting for Partnership : Basic Concepts                                                            71
Illustration 1
Sameer and Yasmin are partners with capitals of Rs.15,00,000 and Rs. 10,00,000
respectively. They agree to share profits in the ratio of 3:2. Show how the following
transactions will be recorded in the capital accounts of the partners in case:
(i) the capitals are fixed, and (ii) the capitals are fluctuating. The books are closed
on March 31, every year.
 Particulars                                                                Sameer               Yasmin
                                                                               (Rs.)               (Rs.)
 Additional capital contributed                                            3,00,000            2.00,000
 on July 1, 2014
 Interest on capital                                                            5%                   5%
 Drawings (during 2014-15)                                                   30,000               20,000
 Interest on drawings                                                         1,800                1,200
 Salary                                                                      20.000
 Commission                                                                  10,000               7,000
 Share in loss                                                               60,000              40,000
 for the year 2014-15
Solution
Fixed Capital Method
                                     Partner’s Capital Accounts
Dr.                                                                                                    Cr.
 Date Details        L.F.       Sameer      Yasmin     Date Details        L.F.      Sameer       Yasmin
                                Amount      Amount                                   Amount       Amount
                                  (Rs.)       (Rs.)                                    (Rs.)        (Rs.)
       Balance c/d          18,00,000 12,00,000             Balance b/d           15,00,000 10,00,000
                                                            (Additional
                                                            capital)                3,00,000     2,00,000
                            18,00,000 12,00,000                                   18,00,000 12,00,000
                                                2018-19
72                              Accountancy – Not-for-Profit Organisation and Partnership Accounts
Working Notes:
Calculation of interest on capitals:                            Rs.                               Rs.
                                                      15,00,000
X 5% on Rs. 15,00,000 for 1 Year                  =5×                                  =       75,000
                                                         100
                                                      3,00,000    6
      5% on Rs. 3,00,000 for 6 months             =5×          ×                       =       7,500
                                                        100      12
                                                                                              82,500
                                                      10,00,000
Y     5% on Rs. 10,00,000 for 1 year              =5×                                  =       50,000
                                                         100
                                                      2,00,000    6
      5% on Rs. 2,00,000 for 6 month              =5×          ×                       =       5,000
                                                        100      12
                                                                                              55,000
Fluctuating Capital Method
Dr,                                 Partner’s Capital Accounts                                     Cr.
 Date Particulars      J.F.     Amount     Amount    Date Particulars      J.F.     Amount    Amount
                                  (Rs.)      (Rs.)                                    (Rs.)     (Rs.)
                                Sameer     Yasmin                                   Sameer    Yasmin
         Drawings               30,000     20,000            Balance b/d          15,00,000 10,00,000
         Interest on              1800       1200            Bank                  3,00,000 2,00,000
         Drawings                                            Interest on             82,500    55,000
         Profit and             60,000     40,000            capital
         Loss                                                Salary                  20,000     7000
         Balance c/d          18,20,700 12,00,800            Commission              10,000        -
                              19,12,500 12,62,000                                 19,12,500 12,62,000
                                            Do it Yourself
       1. Soumya and Bimal are partners in a firm Sharing profits and losses in
          the ratio of 3:2. The balance in their capital and current accounts as
          on April 01, 2017 were as under:
                                                     Soumya                Bimal
                                                        (Rs.)               (Rs.)
          Capital Accounts                           3,00,000         2,00,000
          Current Accounts (Cr.)                     1,00,000           80,000
         The partnership deed provides that Soumya is to be paid salary @ Rs, 500 per
     month where as Bimal is to get a commission of Rs. 40,000 for the year. Interest on
     capital is to be credited at 6% p.a. The drawings of Soumya and Bimal for the year
     were Rs. 30,000 and Rs. 10,000 respectively. The net profit of the firm before making
     these adjustment was Rs, 2,49,000. Interest on Soumya’s drawings was Rs. 750 and
     Bimal’s drawings, Rs. 250. Prepare Profit and Loss Appropriation Account and
     Partner’s Capital and Current Accounts.
       2. Soniya, Charu and Smita started a partnership firm on April 1, 2017. They
          contributed Rs, 5,00,000, Rs. 4,00,000 and Rs. 3,00,000 respectively as
          their capitals and decided to share profits and losses in the ratio of 3:2:1.
                                               2018-19
Accounting for Partnership : Basic Concepts                                              73
         The partnership provides that Soniya is to be paid a salary of Rs. 10,000 per
         month and Charu a commission of Rs. 50,000. It also provides that interest on
         capital be allowed @6% p.a. The drawings for the year were Soniya Rs. 60,000,
         Charu Rs. 40,000 and Smita Rs. 20,000. Interest on drawings was charged as
         Rs. 2,700 on Soniya’s drawings, Rs. 1,800 on Charu’s drawings and Rs. 900 on
         Smita’s drawings. The net amount of profit as per Profit and Loss Account for
         the year 2015-16 was Rs. 3,56,600.
     (i) Record necessary journal entries.
    (ii) Prepare profit and loss appropriation account
   (iii) Show capital accounts of the partners.
                                          2018-19
74                         Accountancy – Not-for-Profit Organisation and Partnership Accounts
      (b)   For transferring interest on capital to Profit and Loss Appropriation Account:
            Profit and Loss Appropriation A/c                            Dr.
               To Interest on Capital A/c
3.    Interest on Drawings:
      (a)   For charging interest on drawings to partners’ capital accounts:
            Partners Capital/Current A/c’s (individually)                Dr.
               To Interest on Drawings A/c
      (b)   For transferring interest on drawings to Profit and Loss Appropriation Account:
            Interest on Drawings A/c                                     Dr.
               To Profit and Loss Appropriation A/c
4.    Partner’s Salary:
      (a)   For crediting partner’s salary to partner’s capital account:
            Salary to Partner A/c                                        Dr.
               To Partner’s Capital/Current A/c’s (individually)
      (b)   For transferring partner’s salary to Profit and Loss Appropriation Account:
            Profit and Loss Appropriation A/c                            Dr.
               To Salary to Partner’s A/c
5.    Partner’s Commission:
      (a)   For crediting commission to a partner, to partner’s capital account:
            Commission to Partner A/c                                    Dr.
               To Partner’s Capital/Current A/c’s (individually)
      (b)   For transferring commission paid to partners to Profit and Loss Appropriation
            Account.
            Profit and Loss Appropriation A/c                            Dr.
               To Commission to Partners Capital/Current A/c
6.    Share of Profit or Loss after appropriations:
            If Profit:
            Profit and Loss Appropriation A/c                            Dr.
               To Partner’s Capital/Current A/c’s (individually)
                                           2018-19
Accounting for Partnership : Basic Concepts                                        75
Illustration 2
Amit, Babu and Charu set up a partnership firm on April 1, 2015. They
contributed Rs. 50,000, Rs. 40,000 and Rs. 30,000, respectively as their
capitals and agreed to share profits and losses in the ratio of 3 : 2 :1. Amit is to
be paid a salary of Rs. 1,000 per month and Babu, a Commission of Rs. 5,000.
It is also provided that interest to be allowed on capital at 6% p.a. The drawings
for the year were Amit Rs. 6,000, Babu Rs. 4,000 and Charu Rs. 2,000. Interest
on drawings of Rs. 270 was charged on Amit’s drawings, Rs. 180 on Babu’s
drawings and Rs. 90, on Charu’s drawings. The net profit as per Profit and
Loss Account for the year ending March 31, 2015 was Rs. 35,660. Prepare the
Profit and Loss Appropriation Account to show the distribution of profit among
the partners.
Solution
                         Profit and Loss Appropriation Account
Dr.                                                                                Cr.
 Particulars                          Amount    Particulars                   Amount
                                        (Rs.)                                   (Rs.)
 Amits’ salary                        12,000    Net profit                    35,660
 Babus’ commission                     5,000    Interest on drawings:
 Interest on Capitals :                           Amit                  270
   Amit                  3,000                    Babu                  180
   Babu                  2,400                    Charu                  90      540
   Charu                 1,800         7,200
 Share of profit transferred to
 Capital accounts :
   Amit                  6,000
   Babu                  4,000
   Charu                 2,000        12,000
                                     36,200                                   36,200
Illustration 3
Amitabh and Babul are partners sharing profits in the ratio of 3:2, with capitals
of Rs. 50,000 and Rs. 30,000 respectively. Interest on capital is agreed @ 6%
p.a. Babul is to be allowed an annual salary of Rs. 2,500. During the year
2016-17, the profits prior to the calculation of interest on capital but after
charging Babul’s salary amounted to Rs. 12,500. A provision of 5% of the profit
is to be made in respect of commission to the Manager.
    Prepare Profit and Loss Appropriation account showing the distribution of
profit and the partners’ capital accounts for the year ending March 31, 2017.
                                          2018-19
76                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
Solution
                        Profit and Loss Appropriation Account
Dr.                                                                                        Cr.
 Particulars                          Amount    Particulars                           Amount
                                        (Rs.)                                           (Rs.)
 Babul’s salary                         2,500   Net profit                             15,000
 Interest on capital:                           (before Babul’s salary)
 Amitabh                                3,000
 Babul                                  1,800
 Manager’s commission                     750
 (5% of Rs. 15,000)
 Profit transferred to partner’s
 capital account;
 Amitabh                 4,170
 Babul                   2,780          6,950
                                      15,000                                          15,000
                                          2018-19
Accounting for Partnership : Basic Concepts                                               77
                                          2018-19
78                          Accountancy – Not-for-Profit Organisation and Partnership Accounts
@10 per cent per annum. There was no addition or withdrawal of capital by any
partner during the year. The interest on capital works out to Rs. 30,000
(10% on 30,000) for Mohini, Rs. 20,000 (10% on 2,00,000) for Rashmi, and Rs.
10,000 (10% on 1,00,000) for Navin.
   Take another case of Mansoor and Reshma who are partners in a firm and
their capital accounts showed the balance of Rs. 2,00,000 and Rs. 1,50,000
respectively on April 1, 2016. Mansoor introduced additional capital of
Rs. 1,00,000 on August 1, 2016 and Reshma brought in further capital of
Rs. 1,50,000 on October 1, 2016. Interest is to be allowed @ 6% p.a. on the
capitals. It shall be worked as follows:
                                  6                        6   8
     For Mansoor  Rs. 2,00,000 ×      +  Rs. 1,00,000 ×    × 
                                 100                        100 12 
         = Rs. 12,000 + Rs. 4,000 = Rs. 16,000
                                 6                      6   6
     For Reshma  Rs. 1,50,000 ×      +  Rs. 1,50,000 ×    ×   
                                100                    100 12 
         = Rs. 9,000+Rs. 4,500= Rs. 13,500
    When there are both addition and withdrawal of capital by of partners during
a financial year, the interest on capital is calculated as follows:
       (i) On the opening balance of the capital accounts of partners, interest is calculated
           for the whole year;
      (ii) On the additional capital brought in by any partner during the year, interest is
           calculated from the date of introduction of additional capital to the last day of the
           financial year.
     (iii) On the amount of capital withdrawn (other than usual drawings) during the year
           interest for the period from the date of withdrawal to the last day of the financial
           year is calculated and deducted from the total of the interest calculated under
           points: (i) and (ii) above.
           Alternatively, it can be calculated with respect to the amounts remained invested
           for the relevant periods.
Illustration 4
Saloni and Srishti are partners in a firm. Their capital accounts as on
April 01. 2016 showed a balance of Rs. 2,00,000 and Rs. 3,00,000
respectively. On July 01, 2016, Saloni introduced additional capital of
Rs. 50,000 and Srishti, Rs. 60,000. On October 01 Saloni withdrew Rs.
30,000, and on January 01, 2016 Srishti withdraw, Rs. 15,000 from their
capitals. Interest is allowed @ 8% p.a. Calculate interest payable on capital
to both the partners during the financial year 2016–2017.
                                            2018-19
Accounting for Partnership : Basic Concepts                                                  79
Solution
Statement Showing Calculation of Interest on Capital
    For Saloni
                                                                                  (Rs,)
                                                  Rs. 2,00,000 × 8 ×1
    Interest on Rs. 2,00,000 for full year      =                     =         16,000
                                                         100
                                                    Rs.50,000 × 9 × 8        3,000
    Add: Interest on Rs. 50,000 for 9 months=                           =
                                                        12 ×100             19,000
                                                    Rs.30,000 × 8 × 6
    Less: Interest on 30,000 for 6 months       =                       =        1,200
                                                        12 ×100
17,800
    For Srishti
                                                                                          (Rs.)
                                                       Rs.3,00,000 × 8 ×1
    Interest on Rs. 3,00,000, for full year @8% =                         =         24,000
                                                              100
                                                        Rs.60,000 × 8 × 9            3,600
    Add: Interest on Rs. 60,000, for 9 months =                           =
                                                            100 ×12                 27,600
                                                        Rs.15,000 × 8 × 3
    Less: Interest on Rs. 15,000 for 3 months =                             =             300
                                                            100 ×12
    (Money withdrawn)                                                                27,300
                                          2018-19
80                        Accountancy – Not-for-Profit Organisation and Partnership Accounts
Illustration 5
Josh and Krish are partners sharing profits and losses in the ratio of 3:1. Their
capitals at the end of the financial year 2015-2016 were Rs. 1,50,000 and
Rs. 75,000. During the year 2015-2016, Josh’s drawings were Rs. 20,000 and the
drawings of Krish were Rs. 5,000, which had been duly debited to partner’s capital
accounts. Profit before charging interest on capital for the year was Rs. 16,000.
The same had also been debited in their profit sharing ratio. Krish had brought
additional capital of Rs. 16,000 on October 1, 2015. Calculate interest on capital
@ 12% p.a. for the year 2015-2016.
Solution
             Statement Showing Calculation of Capital at the Beginning
    Interest on capital will be as 18,960 (12% of Rs. 1,58,000) for Josh and
Rs. 960 for krish calculated as follows:
                    12                   12   6
      Rs. 60,000 ×      +  Rs. 16,000 ×    ×    = Rs. 7,200 + Rs. 960
                     100                  100 12 
                                                    = Rs. 8,160.
    Sometimes opening capitals of partners may not be given. In such a situation
before calculation of interest on capital the opening capitals will have to be worked
out with the help of partners’ closing capitals by marking necessary adjustments
for the additions and withdrawal of capital, drawings, share of profit or loss, if
already shown in the capital accounts the partners.
    As clarified earlier, the interest on capital is allowed only when the firm has
earned profit during the accounting year. Hence, no interest will be allowed during
the year the firm has incurred net loss and if in a year, the profit of the firm is less
than the amount due to the partners as interest on capital, the payment of interest
will be restricted to the amount of profits. In that case, the profit will be effectively
distributed in the ratio of interest on capital of each partner.
                                          2018-19
Accounting for Partnership : Basic Concepts                                                81
Illustration 6
Anupam and Abhishek are partners sharing profits and losses in the ratio
of 3 : 2. Their capital accounts showed balances of Rs. 1,50,000 and Rs.
2,00,000 respectively on Jan 01, 2017. Show the treatment of interest on
capital for the year ending December 31, 2017 in each of the following
alternatives:
    (a) If the partnership deed is silent as to the payment of interest on capital
        and the profit for the year is Rs. 50,000;
    (b) If partnership deed provides for interest on capital @ 8% p.a. and the
        firm incurred a loss of Rs. 10,000 during the year;
    (c) If partnership deed provides for interest on capital @ 8% p.a. and the
        firm earned a profit of Rs. 50,000 during the year;
    (d) If the partnership deed provides for interest on capital @ 8% p.a. and the
        firm earned a profit of Rs. 14,000 during the year.
Solution
    (a) In the absence of a specific provision in the Deed, no interest will be paid on the
        capital to the partners. The whole amount of profit will however be distributed
        among the partners in their profit sharing ratio.
    (b) As the firm has incurred losses during the accounting year, no interest on capital
        will be allowed to any partner. The firm’s loss will however be shared by the partners
        in their profit sharing ratio.
                                                                Rs. .
    (c) Interest to Anupam @ 8% on Rs. 1,50,000            = 12,000
        Interest to Abhishek @ 8% on Rs. 2,00,000          = 16,000
                                                            28,000
    As the profit is sufficient to pay interest at agreed rate, the whole amount of
interest on capital shall be allowed and the remaining profit amounting to
Rs. 22,000 (Rs. 50,000 – Rs. 28,000) shall be shared by the partners in their
profit sharing ratio.
    (d) As the profit for the year is Rs. 14,000, which is less than the amount of
        interest on capital due to partners, i.e. Rs. 28,000 (Rs. 12,000 for
        Anupam and Rs. 16,000 for Abhishek), interest will be paid to the extent
        of available profit i.e., Rs. 14,000. Anupam and Abhishek will be
        credited with Rs. 6,000 and Rs. 8,000, respectively. Effectively this
        amounts to sharing the firm’s profit in the ratio of interest on capital.
                                          2018-19
82                         Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                          2018-19
Accounting for Partnership : Basic Concepts                                               83
                                 Rs.1,20,000×8×13×1
        Interest on Drawings =                      = Rs. 5,200.
                                      100×2 ×12
                                            2018-19
84                          Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                                                                  9    8
         July 1, 2016               30,000      9 months               30,000×      ×
                                                                                 12 100
                                                                                  = 1,800
                                                                                  6     8
         Oct. 1, 2016               30,000      6 months               30,000×       ×
                                                                                 12 100
                                                                                   = 1,200
                                                                                  3    8
         Jan. 1, 2017               30,000      3 months               30,000×      ×
                                                                                 12 100
                                                                                    = 600
         Total                    1,20,000                                  = Rs. 6,000
                                             2018-19
Accounting for Partnership : Basic Concepts                                              85
                                                  1
        Interest = Sum of Products × Rate ×
                                                 12
                                               7     1   30100
                         = Rs. 4,30,000 ×         ×    =       = Rs. 2,508 (approx.).
                                              100   12    12
Illustration 7
John Ibrahm, a partner in Modern Tours and Travels withdrew money during
the year ending March 31, 2017 from his capital account, for his personal use.
Calculate interest in drawings in each of the following alternative situations, if
rate of interest is 9 per cent per annum.
                                          2018-19
86                        Accountancy – Not-for-Profit Organisation and Partnership Accounts
     (a) If he withdrew Rs. 3,000 per month at the beginning of the month.
     (b) If an amount of Rs. 3,000 per month was withdrawn by him at the end of
         each month.
     (c) If the amounts withdrawn were : Rs. 12,000 on June 01, 2016,
         Rs. 8,000; on August 31, 2016, Rs. 3,000; on September 30, 2016,
         Rs. 7,000, on November 30, 2016, and Rs. 6,000 on January 31, 2017.
Solution
     (a) As a fixed amount of Rs. 3,000 per month is withdrawn at the beginning of the
         month, interest on drawings will be calculated for an average period of
         61
              2 months.
                                     36,000 × 9 ×13 ×1
        Interest on drawings = Rs.                     = Rs. 1,755
                                        100 × 2 ×12
     (b) As the fixed amount of Rs. 3,000 per month is withdrawn at the end of each
         month, interest on drawings will be calculated for an average period of
         5 1 months.
            2
            Rs.36,000 × 9 ×11×1
        =                       = Rs. 1,485
                100 × 2 ×12
        1                            2             3                                  4
        Date                     Amount          Period                       (Interest)
                                withdrawn     (in months)
                                   (Rs.)                                           (Rs.)
                                                                          9   10
        Jun. 1, 2016              12,000          10           12,000×      ×    = 900
                                                                         100 12
                                                                          9   7
        Aug. 31, 2016             8,000           7             8,000×      ×   = 420
                                                                         100 12
                                                                          9   6
        Sept. 30, 2016            3,000           6             3,000×      ×   = 135
                                                                         100 12
                                                                          9   4
        Nov. 30, 2016             7,000           4             7,000×      ×   = 210
                                                                         100 12
                                                                           9   2
        Jan. 31, 2017             6,000           2              6,000×      ×   = 90
                                                                          100 12
        Total Interest                                                          1,755
                                           2018-19
Accounting for Partnership : Basic Concepts                                            87
Illustration 8
Manu, Harry and Ali are partners in a firm sharing profits and losses equally.
Harry and Ali withdrew the following amounts from the firm, for their personal
use, during 2015.
            Date                                         Harry                 Ali
                                                          (Rs.)              (Rs.)
            2015
            January, 01                                  5,000              7,000
            April, 01                                    8,000              4,000
            September, 01                                5,000              5,000
            December, 01                                 4,000              9,000
    Amount of Interest
                         1,56,000 ×10 ×1
    Mannu        = Rs.                   = Rs. 1,300
                             100 ×12
                         1,50,000 ×10 ×1
    Ali          = Rs.                   = Rs. 1,250
                             100 ×12
                                       Do it Yourself
     1. Govind is a partner in a firm. He withdrew the following amounts during the
        year 2015-16:
                                            (Rs.)
        April 30, 2015                    6,000
        June 30, 2015                     4,000
        Sept. 30, 2015                    8,000
        Dec. 31, 2015                     3,000
        Jan. 31, 2016                     5,000
                                          2018-19
88                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                           2018-19
Accounting for Partnership : Basic Concepts                                   89
their profit sharing ratio, which in this case is 2:3, Madhulika’s share in the
deficiency comes to Rs.2,000 (2/5 of Rs. 5,000), and that of Rakshita Rs.3,000.
The total profit of the firm will be distributed among the partners as follows
Madhulika will get Rs.38,000 (her share 40,000 minus share in deficiency
Rs.2,000); Rakshita Rs.57,000 (60,000–3,000) and Kanishka Rs. 25,000
(Rs. 20,000 + Rs. 2,000 + Rs. 3,000).
    If only one partner gives the guarantee, say in the above case, only Rakshita
gives the guarantee, the whole amount of deficiency (Rs.5,000) will be borne by
her only. In that case profit distribution will be Madhulika Rs.40,000, Rakshita
Rs. 55,000 (60,000–5,000) and Kanishka Rs. 25,000 (Rs. 20,000 + Rs. 5,000).
Illustration 9
Mohit and Rohan share profits and losses in the ratio of 2:1. They admit
Rahul as partner with 1/4 share in profits with a guarantee that his share of
profit shall be at least Rs. 50,000. The net profit of the firm for the year
ending March 31, 2015 was Rs. 1,60,000. Prepare Profit and Loss
Appropriation Account.
Solution
                         Profit and Loss Appropriation Account
Dr.                                                                           Cr.
 Particulars                          Amount    Particulars              Amount
                                        (Rs.)                              (Rs.)
 Mohit’s capital                                Net profit             1,60,000
 (share of profit)      80,000
 Less: Share in          6,667        73,333
      deficiency
 Rohan’s capital
 (share of profit)      40,000
 Less: Share in          3,333        36,667
      deficiency
 Rahul’s capital
 (share of profit)      40,000
 Add: Deficiency
      received from:
      Mohit              6,667
      Rohan              3,333        50,000
                                   1,60,000                            1,60,000
                                          2018-19
90                         Accountancy – Not-for-Profit Organisation and Partnership Accounts
Working Notes:
The new profit sharing ratio after admission of Rahul comes to 2:1:1. As per this ratio the
share of partners in the profit comes to:
                                     2
     Mohit        = Rs. 1,60,000 ×             = Rs. 80,000
                                     4
                                     1
     Rohan        = Rs. 1,60,000 ×             = Rs. 40,000
                                     4
                                    1
     Rahul        = Rs. 1,60,000 ×         = Rs. 40,000
                                    4
    But, since Rahul has been given a guarantee of minimum of Rs. 50,000 as his share of
profit. The deficiency of Rs. 10,000 (Rs. 50,000 – Rs. 40,000) shall be borne by Mohit and
Rohan in the ratio in which they share profits and losses between themselves, viz. 2:1
as follows:
     Mohit’s share in deficiency comes to 2/3 × Rs. 10,000 = Rs. 6,667
     Rohan’s share in deficiency comes to 1/3 × Rs. 10,000 = Rs. 3,333
    Thus Mohit will get Rs. 80,000 – Rs. 6,667 = Rs. 73,333, Rohan will get
Rs. 40,000–Rs. 3,333 = Rs. 36,667 and Rahul will get Rs. 40,000 + Rs. 6,667 + Rs. 3,333 =
Rs. 50,000 in the profit of the firm.
     Calculation of new profit sharing ratio
                                         1                             1   3
     The new partner Rahul’s share is      The remaining profit is 1 –   =   , to be shared
                                         4                             4   4
between Mohit and Rohan in the ratio of 2:1.
                           3 2 2
     Mohit’s new share =    × =
                           4 3 4
                            3 1 1
     Rohan’s new share =     × =
                            4 3 4
                                                      2 1 1
     Thus, New profit sharing ratio comes to be        : :  or 2 : 1 :1.
                                                      4 4 4
Illustration 10
John and Mathew share profits and losses in the ratio of 3:2. They admit Mohanty
into their firm to 1/6 share in profits. John personally guaranteed that Mohanty’s
share of profit, after charging interest on capital @ 10 per cent per annum would
not be less than Rs. 30,000 in any year. The capital provided was as follows:
John Rs. 2,50,000, Mathew Rs. 2,00,000 and Mohanty Rs. 1,50,000. The profit
for the year ending March 31,2015 amounted to Rs. 1,50,000 before providing
                                           2018-19
Accounting for Partnership : Basic Concepts                                            91
interest on capital. Show the Profit & Loss Appropriation Account if new profit
sharing ratio is 3:2:1.
Solution
Working Notes:
Profit after interest on capital is Rs. 90,000, which is to be distributed in the ratio of
3:2:1 as follows: John gets Rs. 45,000 (3/6 × Rs. 90,000), Mathew Rs. 30,000, Mohanty
Rs. 15,000. Deficiency of Mohanty from the guaranteed profit of Rs. 15,000 will be borne
by John. John will therefore get Rs. 45,000 – Rs. 15,000 = Rs. 30,000, Mathew Rs. 30,000
and Mohanty Rs. 30,000.
Illustration 11
Mahesh and Dinesh share profits and losses in the ratio of 2:1. From January
01, 2014 they admit Rakesh into their firm who is to be given a share of 1/10 of
the profits with a guaranteed minimum of Rs. 25,000. Mahesh and Dinesh
continue to share profits as before but agree to bear any deficiency on account
of guarantee to Rakesh in the ratio of 3:2 respectively. The profits of the firm for
the year ending December 31, 2015 amounted to Rs. 1,20,000. Prepare Profit
and Loss Appropriation Account.
                                          2018-19
92                          Accountancy – Not-for-Profit Organisation and Partnership Accounts
Working Notes:
New profit sharing Ratio will be calculated as follows:
                     1                                      9
   Rakesh to share 10 of the profits. The remaining profit    will be shared by Mahesh
                                                           10
   and Dinesh in the ratio of 2:1.
                                        2 9        3
      Mahesh’s share in profit will be    ×    =
                                        3 10 10
                              1 9       3
      Dinesh’s share will be ×       =
                              3 10 10
                               3 3 1
      The New ratio becomes      :    :    or 6 : 3 : 1.
                               5 10 10
                                               6
      Mahesh’s share in profit = 1,20,000 ×       = Rs. 72,000,
                                              10
      Dinesh’s share in profit = Rs. 36,000,
      Rakesh’s share in profit = Rs. 12,000.
      Deficiency of Rakesh (Rs. 13,000) will be shared by Mahesh and Dinesh in the ratio of 3:2.
Mahesh will bear 3 5 of 13,000, i.e. Rs. 7,800 and Rakesh, 2 5 of Rs. 13,000, i.e. Rs. 5,200.
   Thus, the profits of the firm will be shared as follows.
   Mahesh will get Rs. 72,000 – Rs. 7,800 = Rs. 64,200.
   Dinesh will get Rs. 36,000 – Rs. 5,200 = Rs. 30,800
   Rakesh will get Rs. 12,000 + Rs. 7,800 + Rs. 5,200 = Rs. 25,000.
                                             2018-19
Accounting for Partnership : Basic Concepts                                                 93
                                       Do It Yourself
  Kavita and Lalit are partners sharing profits in the ratio of 2:1. They decide to admit
  Mohan with share in profits with a guaranteed amount of Rs. 25,000. Both Kavita
  and Lalita undertake to meet the liability arising out of Guaranteed amount to
  Mohan in their respective profit sharing ratio. The profit sharing ratio between Kavita
  and Lalit does not change. The firm earned profits of Rs. 76,000 for the year
  2006–07.Show the distribution of profit amongst the partners.
                                          2018-19
94                         Accountancy – Not-for-Profit Organisation and Partnership Accounts
    The statement shows that Rameez has got excess credit of Rs. 1,500 while
Zaheer’s account has been credited less by Rs. 1,500. In order to rectify the
error Rameez’s capital account should be debited and that of Zaheer, credited
with Rs. 1,500 by passing the following journal entry;
journal entry.
            Rameez’s Capital A/c                             Dr.         1,500
              To Zaheer’s Capital A/c                                                    1,500
            (Adjustment for omission of interest on capital)
Illustration 12
Nusrat, Sonu and Himesh are partners sharing profits and losses in the ratio of
5 : 3 : 2. The partnership deed provides for charging interest on drawing’s
@ 10% p.a. The drawings of Nusrat, Sonu and Himesh during the year ending
December 2015 amounted to Rs. 20,000, Rs. 15,000 and Rs. 10,000 respectively.
After the final accounts have been prepared, it was discovered that interest on
drawings has not been taken into consideration. Give necessary adjusting
journal entry.
                                            2018-19
Accounting for Partnership : Basic Concepts                                                    95
                                       Do it Yourself
     1. Gupta and Sarin are partners in a firm sharing profits in the ratio of 3:2. Their
        fixed capitals are: Gupta 2,00,000, and Sarin 3,00,000. After the accounts for the
        year are prepared it is discovered that interest on capital @10% p.a. as provided in
        the partnership agreement, has not been credited in the capital accounts of partners
        before distribution of profits. Record adjustment entry to rectify the error.
     2. Krishna, Sandeep and Karim are partners sharing profits in the ratio of 3:2:1.
        Their fixed capitals are: Krishan Rs. 1,20,000, Sandeep 90,000 and Karim 60,000.
        For the year 2014-15, interest was credited to them @ 6% p.a. instead of 5%
        p.a. Record adjustment entry.
     3. Leela, Meera and Neha are partners and have omitted interest on capital @9%
        p.a. for three years ended March 31, 2013. Their fixed capitals on which interest
        was to be allowed throughout were: Leela Rs. 80,000, Meera Rs. 60,000 and
        Neha Rs. 1,00,000. Their profit sharing ratio during the last three years were:
        Year         Leela     Meera            Neha
        2015-16        2         2               2
        2014-15        4         5               1
        2013-14        1         2               2
        Record adjustment entry.
                                          2018-19
96                      Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                       2018-19
Accounting for Partnership : Basic Concepts                                            97
Prepare the final accounts for the year ended March 31, 2017 firm taking into
consideration the following:
   (a) Stock on March 31, 2017 was Rs. 18,000;
   (b) Provision for doubtful debts is to be provided at 5% on debtors;
   (c) Outstanding salaries were Rs. 1,000;
   (d) Goods worth Rs. 8,000 were destroyed by fire on December 10, 2016. The
        Insurance Company agreed to pay Rs. 7,000 in full settlement of the claim;
   (e) Interest on capitals is allowed at 6% per annum and interest on drawings
        is also charged at 6% per annum;
    (f) Kapil is entitled to a Salary of Rs. 1,200 per annum;
   (g) Write-off Land and buildings at 5%, Furniture at 10% and Plant and
        Machinery at 15%.
Solution
       Trading and Profit & Loss Account for the year ending March 31, 2017
Dr.                                                                            Cr.
 Particulars                      Amount Particulars                      Amount
                                    (Rs.)                                   (Rs.)
 Opening stock                        11,000   Sales                   80,000
 Purchases              54,000                 Less: Returns            2,000     78,000
 Less: Returns           1,500        52,500   Closing stock                      18,000
 Wages                                 2,500   Goods destroyed by fire             8,000
 Gross Profit c/d                     38,000
                                   1,04,000                                     1,04,000
 Salaries                4,000                 Gross Profit b/d                   38,000
 Add: Outstanding        1,000         5,000   Discount received                   1,500
 Printing and Stationery                 500
 Rent and Rates                          800
 Insurance                               400
 Discount allowed                      1,200
 Trade expenses                          400
 Postage and Telegrams                   300
 Bad debts               1,400
 Add: Provision          1,800         3,200
 Salesman’s commission                 3,400
 Loss due to fire                      1,000
 (Rs. 8000–Rs. 7000)
 Depreciation:
 Land and Buildings      1,200
 Furniture               1,350
 Plant and Machinery 3,000             5,550
 Net Profit transferred to            17,750
 Profit and Loss Appropriation
                                     39,500                                      39,500
                                          2018-19
98                          Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                                 2018-19
Accounting for Partnership : Basic Concepts                                           99
                                        Summary
1. Definition of partnership and its essential features: Partnership is defined as
   “Relation between persons who have agreed to share the profits of a business
   carried on by all or any one of them acting for all”. The essential features of
   partnership are : (i) To form a partnership, there must be at least two persons;
   (ii) It is created by an agreement; (iii) The agreement should be for carrying on
   some legal business; (iv) sharing of profits and losses; and (v) relationship of
   mutual agency among the partners.
2. Meaning and contents of partnership deed: A document which contains the terms
   of partnership as agreed among the partners is called ‘Partnership Deed’. It
   usually contains information about all aspects affecting relationship between
   partners, including objective of business, contribution of capital by each partner,
   ratio in which profit and losses will be shared by the partners, entitlement of
   partners to interest on capital, interest on loan and the rules to be followed in
   case of admission, retirement, death, dissolution, etc.
3. Provisions of Partnership Act 1932 applicable to accounting: If partnership deed
   is silent in respect of certain aspects, the relevant provisions of the Indian
   Partnership Act, 1932 become applicable. According to the Partnership Act,
   the partners share profits equally, no partner is entitled to remuneration, no
   interest on capital is allowed and no interest on drawings is charged. However,
   if any partner has given some loan to the firm, he is entitled to interest on such
   amount @ 6% per annum.
4. Preparation of capital accounts under fixed and fluctuating capital methods: All
   transactions relating to partners are recorded in their respective capital
   accounts in the books of the firm. There can be two methods of maintaining
   Capital Accounts. These are; (i) fluctuating capital method, (ii) fixed capital
   method. Under fluctuating capital method, all the transactions relating to a
   partner are directly recorded in the capital account. Under fixed capital method,
   however the amount of capital remains fixed, the transactions like interest on
   capital, drawings, interest on drawings, salary, commission, share of profit or
   loss are recorded in a separate account called ‘Partner’s Current Account’.
                                          2018-19
100                     Accountancy – Not-for-Profit Organisation and Partnership Accounts
5. Distribution of profit and loss: The distribution of profits among the partners is
   shown through a Profit and Loss Appropriation Account, which is merely an
   extension of the Profit and Loss Account. It is usually debited with interest on
   capital and salary/commission allowed to the partners, and credited with net
   profit as per Profit and Loss Account and the interest on drawings. The balance
   being profit or loss is distributed among the partners in the profit sharing ratio
   and transferred to their respective capital accounts.
6. Treatment of guarantee of minimum profit to a partner: Sometimes, a partner may
   be guaranteed a minimum amount by way of his share in profits. If, in any
   year, the share of profits as calculated according to his profit sharing ratio is
   less than the guaranteed amount, the deficiency is made good by the
   guaranteeing partners’ in the agreed ratio which usually is the profit sharing
   ratio. If, however, such guarantee has been given by any of them, he or they
   alone shall bear the amount of deficiency.
7. Treatment of past adjustments: If, after the final accounts have been prepared,
   some omission or commissions are noticed say in respect of the interest on
   capital, interest on drawings, partner’s salary, commission, etc. necessary
   adjustments can be made in the partner’s capital accounts through the Profit
   and Loss Adjustment Account, to rectify the same.
8. Preparation of final accounts of a partnership firm: There is not much difference
   in the final accounts of a sole proprietary concern and that of a partnership
   firm except that in case of a partnership firm an additional account called
   Profit and Loss Appropriation Account is prepared to show distribution of profit
   and loss among the partners.
                                       2018-19
Accounting for Partnership : Basic Concepts                                         101
7. In     the absence of Partnership deed, specify the rules relating to the following :
    (i)    Sharing of profits and losses.
   (ii)    Interest on partner’s capital.
  (iii)    Interest on Partner’s drawings.
  (iv)     Interest on Partner’s loan
   (v)     Salary to a partner.
Long Answer Questions
1. What is partnership? What are its chief characteristics? Explain.
2. Discuss the main provisions of the Indian Partnership Act 1932 that are
   relevant to partnership accounts if there is no partnership deed.
3. Explain why it is considered better to make a partnership agreement in writing.
4. Illustrate how interest on drawings will be calculated under various situations.
5. How will you deal with a change in profit sharing ratio among existing partners?
   Take imaginary figures to illustrate your answer?
                                   Numerical Questions
Fixed and Fluctuating Capitals
1. Triphati and Chauhan are partners in a firm sharing profits and losses in the
   ratio of 3:2. Their capitals were Rs.60,000 and Rs.40,000 as on January 01,
   2015. During the year they earned a profit of Rs. 30,000. According to the
   partnership deed both the partners are entitled to Rs. 1,000 per month as
   salary and 5% interest on their capital. They are also to be charged an interest
   of 5% on their drawings, irrespective of the period, which is Rs. 12,000 for
   Tripathi, Rs. 8,000 for Chauhan. Prepare Partner’s Accounts when, capitals
   are fixed.
    (Ans : Tripathi’s Current account Balance Rs. 3,600,Chauhan’s Current account
    Balance Rs.6,400)
2. Anubha and Kajal are partners of a firm sharing profits and losses in the ratio
   of 2:1. Their capital, were Rs.90,000 and Rs.60,000. The profit during the year
   were Rs. 45,000. According to partnership deed, both partners are allowed
   salary, Rs. 700 per month to Anubha and Rs. 500 per month to Kajal. Interest
   allowed on capital @ 5%p.a. The drawings at the end of the period were
   Rs. 8,500 for Anubha and Rs. 6,500 for Kajal. Interest is to be charged @ 5%
   p.a. on drawings. Prepare partners capital accounts, assuming that the capital
   account are fluctuating.
   (Ans : Anubha’s Capital Account Balance Rs.1,09,075, Kajal’s Capital Account
   Balance Rs.70,175)
                                          2018-19
102                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
Distribution of Profits
3. Harshad and Dhiman are in partnership since April 01, 2016. No Partnership
   agreement was made. They contributed Rs. 4,00,000 and 1,00,000 respectively
   as capital. In addition, Harshad advanced an amount of Rs. 1,00,000 to the
   firm, on October 01, 2016. Due to long illness, Harshad could not participate in
   business activities from August 1, to September 30, 2016. The profits for the
   year ended March 31, 2017 amounted to Rs. 1,80,000.
   Dispute has arisen between Harshad and Dhiman.
    Harshad Claims:
    (i) he should be given interest @ 10% per annum on capital and loan;
   (ii) Profit should be distributed in proportion of capital;
    Dhiman Claims:
    (i) Profits should be distributed equally;
   (ii) He should be allowed Rs. 2,000 p.m. as remuneration for the period he
        managed the business, in the absence of Harshad;
  (iii) Interest on Capital and loan should be allowed @ 6% p.a.
    You are required to settle the dispute between Harshad and Dhiman. Also
    prepare Profit and Loss Appropriation Account.
      (Ans : Harshad’s share in profit Rs. 88,500, Dhiman’s share in profit
      Rs. 88,500)
4. Aakriti and Bindu entered into partnership for making garment on April 01, 2016
   without any Partnership agreement. They introduced Capitals of Rs. 5,00,000
   and Rs. 3,00,000 respectively on October 01, 2016. Aakriti Advanced. Rs, 20,000
   by way of loan to the firm without any agreement as to interest. Profit and Loss
   account for the year ended March 31 2017 showed profit of Rs, 43,000. Partners
   could not agree upon the question of interest and the basis of division of profit.
   You are required to divide the profits between them giving reason for your solution.
      (Ans : Profit shares equal Aakriti and Bindu Rs. 21,200)
5. Rakhi and Shikha are partners in a firm, with capitals of Rs. 2,00,000 and
   Rs, 3,00,000 respectively. The profit of the firm, for the year ended 2016-17 is
   Rs. 23,200. As per the Partnership agreement, they share the profit in their
   capital ratio, after allowing a salary of Rs. 5,000 per month to Shikha and
   interest on Partner’s capital at the rate of 10% p.a. During the year Rakhi
   withdrew Rs. 7,000 and Shikha Rs. 10,000 for their personal use. As per
   partnership deed, salary and interest are caption treated as charged. You are
   required to prepare Profit and Loss Account and Partner’s Capital Accounts.
      (Ans : Loss Transferred to Rakhi Capital Rs.34,720 and Shikha Capital Rs.52,080)
6. Lokesh and Azad are partners sharing profits in the ratio 3:2, with capitals of
   Rs. 50,000 and 30,000, respectively. Interest on capital is agreed to be paid
                                         2018-19
Accounting for Partnership : Basic Concepts                                             103
    @ 6% p.a. Azad is allowed a salary of Rs. 2,500 p.a. During 2016, the profits
    prior to the calculation of interest on capital but after charging Azad’s salary
    amounted to Rs. 12,500. A provision of 5% of profits is to be made in respect of
    manager’s commission. Prepare accounts showing the allocation of profits and
    partner’s capital accounts.
    (Ans : Profit transferred to Lokesh’s Capital Rs. 4,170 and Azad’s Capital Rs.2,780)
7. The partnership agreement between Maneesh and Girish provides that:
    (i) Profits will be shared equally;
   (ii) Maneesh will be allowed a salary of Rs. 400 p.m;
  (iii) Girish who manages the sales department will be allowed a commission
        equal to 10% of the net profits, after allowing Maneesh’s salary;
  (iv) 7% interest will be allowed on partner’s fixed capital;
   (v) 5% interest will be charged on partner’s annual drawings;
  (vi) The fixed capitals of Maneesh and Girish are Rs. 1,00,000 and Rs. 80,000,
        respectively. Their annual drawings were Rs. 16,000 and 14,000,
        respectively. The net profit for the year ending March 31, 2015 amounted
        to Rs. 40,000;
        Prepare firm’s Profit and Loss Appropriation Account.
    (Ans : Profit transferred to the Capital accounts of Maneesh and Girish each, Rs.10,290)
8. Ram, Raj and George are partners sharing profits in the ratio 5 : 3 : 2. According
   to the partnership agreement George is to get a minimum amount of Rs. 10,000
   as his share of profits every year. The net profit for the year 2013 amounted to
   Rs, 40,000. Prepare the Profit and Loss Appropriation Account.
    (Ans : Profit transferred to Ram’s Capital Rs.18,750 Raj’s Capital Rs.11,250
    and George’s Capital Rs.10,000)
9. Amann, Babita and Suresh are partners in a firm. Their profit sharing ratio is
   2:2:1. Suresh is guaranteed a minimum amount of Rs. 10,000 as share of profit,
   every year. Any deficiency on that account shall be met by Babita. The profits
   for two years ending March 31, 2016 and March 31, 2017 were Rs. 40,000 and
   Rs. 60,000, respectively. Prepare the Profit and Loss Appropriation Account for
   the two years.
    (Ans : For the year 2016, Profits transferred to Amann’s Capital, Rs.16,000;
    Babita’s Capital Rs.14,000; Suresh’s capital Rs.10,000 and for the year 2017,
    Profit transferred to Amann’s Capital Rs.24,000, Babita’s Capital Rs.24,000,
    Suresh’s capital, Rs.12,000)
10. Simmi and Sonu are partners in a firm, sharing profits and losses in the ratio
    of 3:1. The profit and loss account of the firm for the year ending
    March 31, 2017 shows a net profit of Rs. 1,50,000. Prepare the Profit and Loss
    Appropriation Account by taking into consideration the following information:
    (i) Partners capital on April 1, 2016;
        Simmi, Rs. 30,000; Sonu, Rs. 60,000;
                                          2018-19
104                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
         Net profit for the year, before charging interest on capital and after charging
      partner’s salary was Rs. 9,500. Prepare the Profit and Loss Appropriation
      Account and the Partner’s Current Accounts.
      (Ans : Profit transferred to Sukesh’s Capital, Rs.3,300 and Vanita’s Capital,
      Rs. 2,200)
                                         2018-19
Accounting for Partnership : Basic Concepts                                       105
    During the year Mahadev’s drawings were Rs. 30,000. Profits during 2016-17
    is Rs. 10,00,000. Calculate interest on capital @ 5% p.a for the year ending
    March 31, 2017.
    (Ans : Interest on Neelkant’s Capital, Rs. 50,000 and Mahadev’s Capital,
    Rs. 50,000)
                                          2018-19
106                      Accountancy – Not-for-Profit Organisation and Partnership Accounts
17. Rishi is a partner in a firm. He withdrew the following amounts during the year
    ended March 31, 2017.
        May 01, 2017                Rs. 12,000
        July 31, 2017               Rs. 6,000
        September 30, 2017          Rs. 9,000
        November 30, 2017           Rs. 12,000
        January 01, 2018            Rs. 8,000
        March 31, 2018              Rs. 7,000
    Interest on drawings is charged @ 9% p.a.
    Calculate interest on drawings
      (Ans : Interest on Drawing Rs. 2,295)
18. The capital accounts of Moli and Golu showed balances of Rs.40,000 and
    Rs. 20,000 as on April 01, 2016. They shared profits in the ratio of 3:2. They
    allowed interest on capital @ 10% p.a. and interest on drawings, @ 12 p.a. Golu
    advanced a loan of Rs. 10,000 to the firm on August 01, 2016.
    During the year, Moli withdrew Rs. 1,000 per month at the beginning of every month
    whereas Golu withdrew Rs. 1,000 per month at the end of every month. Profit for
    the year, before the above mentioned adjustments was Rs.20,950. Calculate interest
    on drawings show distribution of profits and prepare partner’s capital accounts.
      (Ans : Interest on Drawings : Moli, Rs. 780; Golu, Rs. 660; Profits Moli,
      Rs. 9,594; Golu, Rs. 6,396)
19. Rakesh and Roshan are partners, sharing profits in the ratio of 3:2 with capitals
    of Rs. 40,000 and Rs. 30,000, respectively. They withdrew from the firm the
    following amounts, for their personal use:
        Rakesh        Month                                      Rs.
                      May 31, 2016                              600
                      June 30, 2016                             500
                      August 31, 2016                         1,000
                      November 1, 2016                          400
                      December 31, 2016                       1,500
                      January 31, 2017                          300
                      March 01, 2017                            700
        Rohan         At the beginning of each month            400
      Interest is to be charged @ 6% p.a. Calculate interest on drawings, assuming
      that book of accounts are closed on March 31, 2017, every year.
      (Ans : Interest on Rakesh’s Drawings : Rs. 126.50; Rohan’s Drawings Rs. 156
      rounded off to nearest rupee)
20. Himanshu withdrews Rs. 2,500 at the end Month of each month. The Partnership
    deed provides for charging the interest on drawings @ 12% p.a. Calculate
    interest on Himanshu’s drawings for the year ending 31st December, 2017.
      (Ans : Interest on Drawings Rs.1,650)
                                        2018-19
Accounting for Partnership : Basic Concepts                                      107
21. Bharam is a partner in a firm. He withdraws Rs. 3,000 at the starting of each
    month for 12 months. The books of the firm closes on March 31 every year.
    Calculate interest on drawings if the rate of interest is 10% p.a.
    (Ans : Interest on Drawings, Rs.1,950)
22. Raj and Neeraj are partners in a firm. Their capitals as on April 01, 2017 were
    Rs. 2,50,000 and Rs. 1,50,000, respectively. They share profits equally. On July
    01, 2017, they decided that their capitals should be Rs. 1,00,000 each. The
    necessary adjustment in the capitals were made by introducing or withdrawing
    cash by the partners’. Interest on capital is allowed @ 8% p.a. Compute interest
    on capital for both the partners for the year ending on March 31, 2018.
    (Ans : Raj Rs. 11,000 and Neeraj’s Rs. 9,000)
23. Amit and Bhola are partners in a firm. They share profits in the ratio of 3:2. As
    per their partnership agreement, interest on drawings is to be charged @ 10%
    p.a. Their drawings during 2017 were Rs. 24,000 and Rs. 16,000, respectively.
    Calculate interest on drawings based on the assumption that the amounts
    were withdrawn evenly, throughout the year.
    (Ans : Interest on Amit’s Drawings, Rs. 1,200 and Bhola’s, Rs.800)
24. Harish is a partner in a firm. He withdrew the following amounts during the
    year 2017 :
                                          Rs.
        February 01                    4,000
        May 01                        10,000
        June 30                        4,000
        October 31                    12,000
        December 31                    4,000
    Interest on drawings is to be charged @ 7 1 % p.a.
                                               2
    Calculate the amount of interest to be charged on Harish’s drawings for the
    year ending December 31, 2017.
    (Ans : Interest on Drawings, Rs.1,075)
25. Menon and Thomas are partners in a firm. They share profits equally. Their
    monthly drawings are Rs. 2,000 each. Interest on drawings is to be charged @
    10% p.a. Calculate interest on Menon’s drawings for the year 2006, assuming
    that money is withdrawn: (i) in the beginning of every month, (ii) in the middle
    of every month, and (iii) at the end of every month.
    (Ans : (i) Interest on Drawings, Rs.1,300; (ii) Rs.1,200; (iii) Rs.1,100)
26. On March 31, 2017, after the close of books of accounts, the capital accounts
    of Ram, Shyam and Mohan showed balance of Rs. 24,000 Rs. 18,000 and
    Rs. 12,000, respectively. It was later discovered that interest on capital
    @ 5% had been omitted. The profit for the year ended March 31, 2017, amounted
    to Rs. 36,000 and the partner’s drawings had been Ram, Rs. 3,600; Shyam,
    Rs. 4,500 and Mohan, Rs. 2,700. The profit sharing ratio of Ram, Shyam and
    Mohan was 3:2:1. Calculate interest on capital.
    (Ans : Interest on Ram’s Capital Rs.480; Shyam’s Capital, Rs.525 and Mohan’s
    Capital, Rs.435)
                                          2018-19
108                      Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                        2018-19
Accounting for Partnership : Basic Concepts                                      109
33. Ashok, Brijesh and Cheena are partners sharing profits and losses in the ratio
    of 2 : 2 : 1. Ashok and Brijesh have guaranteed that Cheena share in any year
    shall be less than Rs. 20,000. The net profit for the year ended March 31, 2017
    amounted to Rs. 70,000. Prepare Profit and Loss Appropriation Account.
    (Ans : Profit to Ashok Rs.25,000, Brijesh Rs. 25,000 and Cheena Rs. 20,000)
34. Ram, Mohan and Sohan are partners with capitals of Rs. 5,00,000, Rs. 2,50,000
    and 2,00,000 respectively. After providing interest on capital @ 10% p.a. the
    profits are divisible as follows:
    Ram 1 2 , Mohan 1 3 and Sohan 1 6 . But Ram and Mohan have guaranteed
    that Sohan’s share in the profit shall not be less than Rs. 25,000, in any year.
    The net profit for the year ended March 31, 2017 is Rs. 2,00,000, before charging
    interest on capital.
    You are required to show distribution of profit.
    (Ans : Profit to Ram, Rs. 48,000, Mohan, Rs. 32,000 and Sohan, Rs. 25,000)
35. Amit, Babita and Sona form a partnership firm, sharing profits in the ratio of
    3 : 2 : 1, subject to the following :
    (i) Sona’s share in the profits, guaranteed to be not less than Rs. 15,000 in
        any year.
   (ii) Babita gives guarantee to the effect that gross fee earned by her for the
        firm shall be equal to her average gross fee of the proceeding five years,
        when she was carrying on profession alone (which is Rs. 25,000). The net
        profit for the year ended March 31, 2017 is Rs. 75,000. The gross fee earned
        by Babita for the firm was Rs. 16,000.
    You are required to show Profit and Loss Appropriation Account (after giving
    effect to the alone).
    (Ans : Profit transferred to Capital Accounts of; Amit, Rs. 41,400, Babita,
    Rs.27,600 and Sona, Rs.15,000)
Past Adjustment
36. The net profit of X, Y and Z for the year ended March 31, 2016 was Rs. 60,000
    and the same was distributed among them in their agreed ratio of 3 : 1 : 1. It
    was subsequently discovered that the under mentioned transactions were not
    recorded in the books :
    (i) Interest on Capital @ 5% p.a.
   (ii) Interest on drawings amounting to X Rs. 700, Y Rs. 500 and Z Rs. 300.
  (iii) Partner’s Salary : X Rs. 1000, Y Rs. 1500 p.a.
    The capital accounts of partners were fixed as : X Rs. 1,00,000, Y Rs. 80,000
    and Z Rs. 60,000. Record the adjustment entry.
    (Ans : X Dr. Rs.2,500 , Y credit Rs.2,400 and Z credit Rs.100]
37. The firm of Harry, Porter and Ali, who have been sharing profits in the ratio of
    2 : 2 : 1, have existed for same years. Ali wants that he should get equal share
    in the profits with Harry and Porter and he further wishes that the change in
                                          2018-19
110                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
      the profit sharing ratio should come into effect retrospectively were for the last
      three year. Harry and Porter have agreement on this account.
      The profits for the last three years were:
                                            (Rs.)
          2014-15                         22,000
          2015-16                         24,000
          2016-17                         29,000
      Show adjustment of profits by means of a single adjustment journal entry.
      (Ans : Harry (Dr.) Rs.5,000, Porter (Dr.) Rs.5,000 and Ali (Cr.) Rs.10,000)
38. Mannu and Shristhi are partners in a firm sharing profit in the ratio of 3 : 2.
    Following is the balance sheet of the firm as on March 31, 2017.
                          Balance Sheet as at March 31, 2017
 Liabilities                         Amount    Assets                              Amount
                                       (Rs.)                                         (Rs.)
 Mannu’s Capital        30,000                 Drawings :
 Shristhi’s Capital     10,000       40,000       Mannu                  4,000
                                                  Shristhi               2,000      6,000
                                               Other Assets                        34,000
                                    40,000                                        40,000
      Profit for the year ended March 31, 2017 was Rs. 5,000 which was divided in
      the agreed ratio, but interest @ 5% p.a. on capital and @ 6% p.a. on drawings
      was inadvertently enquired. Adjust interest on drawings on an average basis
      for 6 months. Give the adjustment entry.
      (Ans : Mannu (Cr.) Rs.288 and Shrishti (Dr.) Rs.288)
39. On March 31, 2017 the balance in the capital accounts of Eluin, Monu and
    Ahmed, after making adjustments for profits, drawing, etc; were Rs. 80,000,
    Rs. 60,000 and Rs. 40,000 respectively. Subsequently, it was discovered that
    interest on capital and interest on drawings had been omitted.
        The partners were entitled to interest on capital @ 5% p.a. The drawings
    during the year were Eluin Rs. 20,000; Monu, Rs. 15,000 and Ahmed, Rs. 9,000.
    Interest on drawings chargeable to partners were Eluin Rs, 500, Monu Rs. 360
    and Ahmed Rs. 200. The net profit during the year amounted to Rs. 1,20,000.
    The profit sharing ratio was 3 : 2 : 1. Record necessary adjustment entries.
      (Ans : Eluin (Dr.) Rs.570, Monu (Cr.) Rs.10 and Ahmed (Cr.) Rs.560)
40. Azad and Benny are equal partners. Their capitals are Rs. 40,000 and
    Rs. 80,000, respectively. After the accounts for the year have been prepared it
    is discovered that interest at 5% p.a. as provided in the partnership agreement,
    has not been credited to the capital accounts before distribution of profits. It is
    decided to make an adjustment entry at the beginning of the next year. Record
    the necessary journal entry.
      (Ans : Azad (Dr.)1,000 and Benny (Cr.)1,000)
                                         2018-19
Accounting for Partnership : Basic Concepts                                        111
41. Kavita and Pradeep are partners, sharing profits in the ratio of 3 : 2. They
    employed Chandan as their manager, to whom they paid a salary of Rs. 750
    p.m. Chandan deposited Rs. 20,000 on which interest is payable @ 9% p.a. At
    the end of 2017 (after the division of profit), it was decided that Chandan should
    be treated as partner w.e.f. Jan. 1, 2014 with 1 6 th share in profits. His deposit
    being considered as capital carrying interest @ 6% p.a. like capital of other
    partners. Firm’s profits after allowing interest on capital were as follows:
                                                 (Rs.)
    2014                 Profit                59,000
    2015                 Profit                62,000
    2016                 Loss                 (4,000)
    2017                 Profit                78,000
    Record the necessary journal entries to give effect to the above.
    (Ans : Kavita (Dr.) 300, Pradeep (Dr.) 200 and Chandan (Cr.) 500)
42. Mohan, Vijay and Anil are partners, the balance on their capital accounts
    being Rs. 30,000, Rs. 25,000 and Rs. 20,000 respectively. In arriving at these
    figures, the profits for the year ended March 31, 2017 amounting to Rupees
    24,000 had been credited to partners in the proportion in which they shared
    profits. During the tear their drawings for Mohan, Vijay and Anil were
    Rs. 5,000, Rs. 4,000 and Rs. 3,000, respectively. Subsequently, the following
    omissions were noticed:
    (a) Interest on Capital, at the rate of 10% p.a., was not charged.
    (b) Interest on Drawings: Mohan Rs. 250, Vijay Rs. 200, Anil Rs. 150 was not
        recorded in the books.
    Record necessary corrections through journal entries.
    (Ans : Debit Anil’s Capital Account by Rs. 550 and Credit Mohan’s Capital
    Account by Rs. 550)
43. Anju, Manju and Mamta are partners whose fixed capitals were Rs. 10,000,
    Rs. 8,000 and Rs. 6,000, respectively. As per the partnership agreement, there
    is a provision for allowing interest on capitals @ 5% p.a. but entries for the
    same have not been made for the last three years. The profit sharing ratio
    during there years remained as follows:
        Year              Anju      Manju         Mamta
        2014               4          3             5
        2015               3          2             1
        2016               1          1             1
    Make necessary and adjustment entry at the beginning of the fourth year i.e.
    Jan. 2015.
    (Ans : Mamta (Dr.) Rs. 200, Anju (Cr.) Rs. 100 and manju (Cr.) Rs. 100)
44. Dinker and Ravinder were partners sharing profits and losses in the ratio of
    2:1. The following balances were extracted from the books of account, for the
    year ended December 31, 2017.
                                          2018-19
112                    Accountancy – Not-for-Profit Organisation and Partnership Accounts
Prepare final accounts for the year ended December 31,2017, with following
adjustment:
   (a) Stock on December 31,2017, was Rs. 42,500.
   (b) A Provision is to be made for bad debts at 5% on debtors.
   (c) Rent outstanding was Rs.1,600.
   (d) Wages outstanding were Rs.1,200.
   (e) Interest on capital to be allowed on capital @ 4% per annum and interest
        on drawings to be charged @ 6% per annum.
    (f) Dinker and Ravinder are entitled to a Salary of Rs.2,000 per annum
   (g) Ravinder is entitled to a commission Rs.1,500.
                                      2018-19
Accounting for Partnership : Basic Concepts                                         113
                                          2018-19
114                        Accountancy – Not-for-Profit Organisation and Partnership Accounts
Prepare final accounts for the year ended March 31,2017, with following
adjustments:
   (a) Stock on March 31,2015 was Rs.37,500.
   (b) Bad debts Rs.3,000; Provision for bad debts is to be made at 5% on debtors.
    (c) Rent Prepaid were Rs.1,200.
   (d) Wages outstanding were Rs.2,200.
    (e) Interest on capital to be allowed on capital at 6% per annum and interest
         on drawings to be charged @ 5% per annum.
     (f) Kajol is entitled to a Salary of Rs. 1,500 per annum.
    (g) Prepaid insurance was Rs. 500.
   (h) Depreciation was charged on Building, @ 4%; Plant and Machinery, @ 5%;
         Motor car, @ 10% and furniture and fixture, @ 5%.
     (i) Goods worth Rs.7,000 were destroyed by fire on January 20, 2015. The
         Insurance company agreed to pay Rs.5,000 in full settlement of the claim.
      (Ans : Gross Profits Rs. 84,900; Net Profit, Rs. 48,000; Kajol’s Current account,
      Rs. 27,369; Sunny’s Current Account, Rs. 12,931; Total of Balance Sheet,
      Rs. 3,72,500)
                                           2018-19
Reconstitution of a Partnership Firm –
Admission of a Partner                                                             3
   LEARNING OBJECTIVES
After studying this chapter
                                    P   artnership is an agreement between two or more
                                        persons (called partners) for sharing the profits
                                    of a business carried on by all or any of them acting
you will be able to:
• Explain the concept of            for all. Any change in the existing agreement
  reconstitution of a partnership   amounts to reconstitution of the partnership firm.
  firm;                             This results in an end of the existing agreement and
• Identify the matters that need
  adjustments in the books of
                                    a new agreement comes into being with a changed
  firm when a new partner is        relationship among the members of the partnership
  admitted;                         firm and/or their composition. However, the firm
• Determine the new profit          continues. The partners often resort to reconstitution
  sharing ratio and calculate
  the sacrificing ratio;            of the firm in various ways such as admission of a
  Define goodwill and               new partner, change in profit sharing ratio,
  enumerate the factors that        retirement of a partner, death or insolvence of a
  affect it;                        partner. In this chapter we shall have a brief idea
• Explain the methods of            about all these and in detail about the accounting
  valuation of goodwill;
                                    implications of admission of a new partner or an on
• Describe how goodwill will
  be treated under different        change in the profit sharing ratio.
  situations when a new
  partner is admitted;              3.1 Modes of Reconstitution of a Partnership
• Make necessary adjustments            Firm
  for revaluation of assets and
  reassessment of liabilities;      Reconstitution of a partnership firm usually takes
• Make necessary adjustments        place in any of the following ways:
  for accumulated profits and
  losses;                           Admission of a new partner: A new partner may be
• Determine the capital of each     admitted when the firm needs additional capital or
  partner, if required according
  to the new profit sharing ratio   managerial help. According to the provisions of
  and make necessary                Partnership Act 1932 unless it is otherwise provided
  adjustments;                      in the partnership deed a new partner can be
• Make necessary adjustments        admitted only when the existing partners
  on change in the profit
  sharing ratio among the           unanimously agree for it. For example, Hari and
  existing partners.                Haqque are partners sharing profits in the ratio of
                                            2018-19
116                    Accountancy – Not-for-Profit Organisation and Partnership Accounts
3:2. On April 1, 2017 they admitted John as a new partner with 1/6 share in
profits of the firm. With this change now there are three partners of the firm and
it stand reconstituted.
Change in the profit sharing ratio among the existing partners: Sometimes the
partners of a firm may decide to change their existing profit sharing ratio. This
may happen an account of a change in the existing partners’ role in the firm. For
example, Ram, Mohan and Sohan are partners in a firm sharing profits in the
ratio of 3:2:1. With effect from April 1,2017 they decided to share profits equally
as Sohan brings in additional capital. This results in a change in the existing
agreement leading to reconstitution of the firm.
Retirement of an existing partner: It means withdrawal by a partner from the
business of the firm which may be due to his bad health, old age or change in
business interests. In fact a partner can retire any time if the partnership is at
will. For example, Roy, Ravi and Rao are partners in the firm sharing profits in
the ratio of 2:2:1. On account of illness, Ravi retired from the firm on March 31,
2017. This results in reconstitution of the firm now having only two partners.
Death of a partner: Partnership may also stand reconstituted on death of a
partner, if the remaining partners decide to continue the business of the firm as
usual. For example, X,Y and Z are partners in a firm sharing profits in the ratio
3:2:1. X died on March 31, 2017. Y and Z decide to carry on the business sharing
future profits equally. The continuity of business by Y and Z sharing future
profits equally leads to reconstitution of the firm.
                                      2018-19
Admission of a Partner                                                            117
primarily to compensate the existing partners for loss of their share in super
profits of the firm.
    Following are the other important points which require attention at the time
of admission of a new partner:
    1. New profit sharing ratio;
    2. Sacrificing ratio;
    3. Valuation and adjustment of goodwill;
    4. Revaluation of assets and Reassessment of liabilities;
    5. Distribution of accumulated profits (reserves); and
    6. Adjustment of partners’ capitals.
3.3 New Profit Sharing Ratio
When new partner is admitted he acquires his share in profits from the old partners.
In other words, on the admission of a new partner, the old partners sacrifice a
share of their profit in favour of the new partner. But, what will be the share of
new partner and how he will acquire it from the existing partners is decided
mutually among the old partners and the new partner. However, if nothing is
specified as to how does the new partner acquire his share from the old partners;
it may be assumed that he gets it from them in their profit sharing ratio. In any
case, on admission of a new partner, the profit sharing ratio among the old
partners will change keeping in view their respective contribution to the profit
sharing ratio of the incoming partner. Hence, there is a need to ascertain the new
profit sharing ratio among all the partners. This depends upon how does the
new partner acquires his share from the old partners for which there are many
possibilities. Let us understand it with the help of the following illustrations.
Illustration 1
Anil and Vishal are partners sharing profits in the ratio of 3:2. They admitted
Sumit as a new partner for 1/5 share in the future profits of the firm. Calculate
new profit sharing ratio of Anil, Vishal and Sumit.
Solution
                                1
     Sumit’s share        =
                                5
                                    1            4
     Remaining share      =    1−            =
                                    5            5
                                 3       4       12
     Anil’s new share     =         of        =
                                 5       5       25
                                 2       4        8
     Vishal’s new share =           of        =
                                 5       5       25
     New profit sharing ratio of Anil, Vishal and Sumit will be 12:8:5.
Note: It has been assumed that the new partner acquired his share from old partners in
old ratio.
                                        2018-19
118                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
Illustration 2
Akshay and Bharati are partners sharing profits in the ratio of 3:2. They admit
Dinesh as a new partner for 1/5th share in the future profits of the firm which
he gets equally from Akshay and Bharati. Calculate new profit sharing ratio of
Akshay, Bharati and Dinesh.
Solution
                                  1     2
      Dinesh’s share      =         or
                                  5    10
                                  3 1   5
      Akshay’s share      =        −  =
                                  5 10 10
                                  2 1   3
      Bharati’s share     =        −  =
                                  5 10 10
New profit sharing ratio between Akshay, Bharati and Dinesh will be 5:3:2.
Illustration 3
Anshu and Nitu are partners sharing profits in the ratio of 3:2. They admitted
Jyoti as a new partner for 3/10 share which she acquired 2/10 from Anshu and
1/10 from Nitu. Calculate the new profit sharing ratio of Anshu, Nitu and Jyoti.
Solution
                                      3
      Jyoti’s share              =
                                     10
                                     3 2   4
      Anshu’s new share          =    −  =
                                     5 10 10
Illustration 4
Ram and Shyam are partners in a firm sharing profits in the ratio of 3:2. They
admit Ghanshyam as a new partner. Ram surrenders 1/4 of his share and Shyam
1/3 of his share in favour of Ghanshyam. Calculate new profit sharing ratio of
Ram, Shyam and Ghanshyam.
                                          2018-19
Admission of a Partner                                                                  119
Solution
                                                  3
       Ram’s old share                        =
                                                  5
                                                  1       3      3
       Share surrendered by Ram               =      of      =
                                                  4       5     20
                                                  3    3       9
       Ram’s new share                        =     −      =
                                                  5 20 20
                                                  2
       Shyam’s old share                      =
                                                  5
                                                  1      2      2
       Share surrendered by Shyam             =     of      =
                                                  3      5 15
                                                  2 2         4
       Shyam’s new share                      =     −     =
                                                  5 15 15
       Ghanshyam’s new share                  =   Ram’s sacrifice + Shyam’s Sacrifice
                                            3   2   17
                                              =
                                              +   =
                                           20 15 60
New profit sharing ratio among Ram, Shyam and Ghanshyam will be 27:16:17
Illustration 5
Das and Sinha are partners in a firm sharing profits in 4:1 ratio. They admitted
Pal as a new partner for 1/4 share in the profits, which he acquired wholly from
Das. Determine the new profit sharing ratio of the partners.
Solution
                              1
   Pal’s share            =
                              4
   Das’s new share        =   Old Share – Share Surrendered
                              4 1        11
                          =    −     =
                              5 4        20
                              1
   Sinha’s new share =
                              5
   The new profit sharing ratio among Das, Sinha and Pal will be 11:4:5.
                                          2018-19
120                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
    As stated earlier, the new partner is required to compensate the old partner’s
for their loss of share in the super profits of the firm for which he brings in an
additional amount known as premium or goodwill. This amount is shared by
the existing partners in the ratio in which they forego their shares in favour of
the new partner which is called sacrificing ratio.
    The ratio is normally clearly given as agreed among the partners which could
be the old ratio, equal sacrifice, or a specified ratio. The difficulty arises where
the ratio in which the new partner acquires his share from the old partners is
not specified. Instead, the new profit sharing ratio is given. In such a situation,
the sacrificing ratio is to be worked out by deducting each partner’s new share
from his old share. Look at the illustrations 6 to 8 and see how sacrificing ratio
is calculated in such a situation.
Illustration 6
Rohit and Mohit are partners in a firm sharing profits in the ratio of 5:3. They
admit Bijoy as a new partner for 1/7 share in the profit. The new profit sharing
ratio will be 4:2:1. Calculate the sacrificing ratio of Rohit and Mohit.
Solution
                                     5
      Rohit’s old share          =
                                     8
                                     4
      Rohit’s new share          =
                                     7
                                     5 4  3
      Rohit’s sacrifice          =    − =
                                     8 7 56
                                     3
      Mohit’s old share          =
                                     8
                                     2
      Mohit’s new share          =
                                     7
                                      3 2  5
      Mohit’s sacrifice          =     − =
                                      8 7 56
      Sacrificing ratio among Rohit and Mohit will be 3:5.
Illustration 7
Amar and Bahadur are partners in a firm sharing profits in the ratio of 3:2. They
admitted Mary as a new partner for 1/4 share. The new profit sharing ratio
between Amar and Bahadur will be 2:1. Calculate their sacrificing ratio.
                                         2018-19
Admission of a Partner                                                       121
Solution
                                  1
   Marry’s share              =
                                  4
                                      1   3
   Remaining share            =   1−    =
                                      4   4
   This 3/4 share is to be shared by Amar and Bahadur in the ratio of 2:1.
   Therefore,
                                  2    3    6    2
   Amar’s new share           =     of   =    or
                                  3    4   12    4
                                  1    3    3    1
   Bahadur’s new share        =     of   =    or
                                  3    4   12    4
   New profit sharing ratio of Amar, Bahadur and Mary will be 2:1:1.
                                  3 2  2
   Amar’s sacrifice           =    − =
                                  5 4 20
                                  2 1  3
   Bahadur’s sacrifice        =    − =
                                  5 4 20
   Sacrificing ratio among Amar and Bahadur will be 2:3.
Illustration 8
Ramesh and Suresh are partners in a firm sharing profits in the ratio of 4:3.
They admitted Mohan as a new partner. The profit sharing ratio of Ramesh,
Suresh and Mohan will be 2:3:1. Calculate the gain or sacrifice of old partner.
Solution
                                  4
   Ramesh’s old share         =
                                  7
                                  2
   Ramesh’s new share         =
                                  6
                                  4 2 10
   Ramesh’s sacrifice         =     − =
                                  7 6 42
                                  3
   Suresh’s new share         =
                                  6
                                  3
   Suresh’s old share         =
                                  7
                                  3 3     3
   Suresh’s gain              =     − =
                                  6 7 42
                                  1     7
   Mohan’s share              =      or
                                  6     42
                                       2018-19
122                               Accountancy – Not-for-Profit Organisation and Partnership Accounts
3.5 Goodwill
Goodwill is also one of the special aspects of partnership accounts which requires
adjustment (also valuation if not specified) at the time of reconstitution of a firm
viz., a change in the profit sharing ratio, the admission of a partner or the
retirement or death of a partner.
                                                    2018-19
Admission of a Partner                                                            123
he/she pays for something, which places him in the position of being able to earn
super profits as compared to the profit earned by other firms in the same industry.
    In simple words, goodwill can be defined as “the present value of a firm’s
anticipated excess earnings” or as “the capitalised value attached to the differential
profit capacity of a business”. Thus, goodwill exists only when the firm earns super
profits. Any firm that earns normal profits or is incurring losses has no goodwill.
                                       2018-19
124                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
Illustration 9
The profit for the five years of a firm are as follows – year 2013 Rs. 4,00,000;
year 2014 Rs. 3,98,000; year 2015 Rs. 4,50,000; year 2016 Rs. 4,45,000 and
year 2017 Rs. 5,00,000. Calculate goodwill of the firm on the basis of 4 years
purchase of 5 years average profits.
Solution
                        Year                                  Profit
                                                              (Rs.)
                        2013                             4,00,000
                        2014                             3,98,000
                        2015                             4,50,000
                        2016                             4,45,000
                        2017                             5,00,000
                        Total                          21,93,000
                     Total Profit of Last 5 Years       21,93,000
Average Profit   =                                = Rs.           = Rs. 4,38,600
                            No.of years                     5
Goodwill         = Average Profits × No. of years purchased
                 = Rs. 4,38,600 × 4 = Rs. 17,54,400
                                         2018-19
Admission of a Partner                                                          125
Illustration 10
The profits of firm for the five years are as follows:
                         Year                               Profit
                                                             (Rs.)
                         2012–13                           20,000
                         2013–14                           24,000
                         2014–15                           30,000
                         2015–16                           25,000
                         2016–17                           18,000
Solution
15 3,48,000
                                         3,48,000
       Weighted Average Profit = Rs.              = Rs. 23,200
                                            15
       Goodwill                    = Rs. 23,200 × 3 = Rs. 69,600
                                          2018-19
126                         Accountancy – Not-for-Profit Organisation and Partnership Accounts
Illustration 11
Calculate goodwill of a firm on the basis of three year’ purchase of the weighted
average profits of the last four years. The profit of the last four years were: 2012
Rs. 20,200; 2013 Rs. 24,800; 2014 Rs. 20,000 and 2015 Rs. 30,000. The weights
assigned to each year are : 2012 – 1; 2013 – 2; 2014 – 3 and 2015 – 4.
You are supplied the following information:
    1. On September 1, 2014 a major plant repair was undertaken for Rs. 6,000,
       which was charged to revenue. The said sum is to be capitalised for
       goodwill calculation subject to adjustment of depreciation of 10% p.a.
       on reducing balance method.
    2. The Closing Stock for the year 2013 was overvalued by Rs. 2,400.
    3. To cover management cost an annual charge of Rs. 4,800 should be
       made for purpose of goodwill valuation.
Solution
                                              2018-19
Admission of a Partner                                                             127
                             2,19,280
Weight Average Profit = Rs.            = Rs. 21,928
                                10
Goodwill    = Rs. 21,928 × 3 = Rs. 65,784
Notes to Solution
(i)     Depreciation of 2014       = 10% of Rs. 6000 for 4 months
                                   = Rs. 6000 × 10/100 × 4/12 = Rs. 200
(ii)    Depreciation of 2015       = 10% of Rs. 6000 – Rs. 200 for one year
                                   = Rs. 5800 × 10/100 + Rs. 580
(iii)   Closing Stock of 2014 will become opening stock for the year 2015.
                                          2018-19
128                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
Illustration 12
The books of a business showed that the capital employed on December
31, 2015, Rs. 5,00,000 and the profits for the last five years were: 2010–
Rs. 40,000: 2012-Rs. 50,000; 2013-Rs. 55,000; 2014-Rs.70,000 and
2015-Rs. 85,000. You are required to find out the value of goodwill based
on 3 years purchase of the super profits of the business, given that the
normal rate of return is 10%.
Solution
                             Capital Employed × Normal Rate of Return
          Normal Profits =
                                               100
                                 5,00,000 × 10
                         = Rs.                 = Rs. 50,000
                                     100
      Average Profits:
                             Year                           Profit
                                                            (Rs.)
                             2011                         40,000
                             2012                         50,000
                             2013                         55,000
                             2014                         70,000
                             2015                         85,000
                             Total                     3,00,000
Illustration 13
The capital of the firm of Anu and Benu is Rs. 1,00,000 and the market rate of
interest is 15%. Annual salary to partners is Rs. 6,000 each. The profits for the
last 3 years were Rs. 30,000; Rs. 36,000 and Rs. 42,000. Goodwill is to be
valued at 2 years purchase of the last 3 years’ average super profits. Calculate
the goodwill of the firm.
Solution
                                        15
Interest on capital      = 1,00,000 ×             = Rs. 15,000…………(i)
                                        100
Add: partner’s salary    = Rs. 6,000 × 2          = Rs. 12,000…………(ii)
                                           2018-19
Admission of a Partner                                                            129
   (iii) Ascertain the actual capital employed (net assets) by deducting outside
         liabilities from the total assets (excluding goodwill).
     Capital Employed = Total Assets (excluding goodwill) – Outside Liabilities
   (iv) Compute the value of goodwill by deducting net assets from the
        capitalised value of average profits, i.e. (ii) – (iii).
Illustration 14
A business has earned average profits of Rs. 1,00,000 during the last few years
and the normal rate of return in a similar business is 10%. Ascertain the value
of goodwill by capitalisation average profits method, given that the value of net
assets of the business is Rs. 8,20,000.
Solution
                 Capitalised Value of Average Profits
                       1,00,000 × 100
                 Rs.                  = Rs. 10,00,000
                             10
                                            2018-19
130                         Accountancy – Not-for-Profit Organisation and Partnership Accounts
     In other words, goodwill is the capitalised value of super profits. The amount of goodwill
worked out by this method will be exactly the same as calculated by capitalising the
average profits.
     For example, using the data given in illustration 14 where the average profits are Rs.
1,00,000 and the normal profits are Rs. 82,000 (10% of Rs. 8,20,000), the super profits
worked out as Rs. 18,000 (Rs. 1,00,000 – Rs. 82,000), the goodwill will be calculated as
follows.
                     100
      Rs. 18,000 ×       = Rs. 1,80,000.
                     10
Illustration 15
      1. The goodwill of a firm is to be worked out at three years’ purchase of the
         average profits of the last five years which are as follows:
                   Years                           Profits (Loss)
                                                             (Rs.)
                   2012                                  10,000
                   2013                                  15,000
                   2014                                    4,000
                   2015                                  (5,000)
                   2016                                    6,000
      2. The capital employed of the firm is Rs. 1,00,000 and normal rate of return
         is 8%, the average profits for last 5 years are Rs. 12,000 and goodwill is
         to be worked out at 3 years’ purchase of super profits,
      3. Rama Brothers earn an average profit of Rs. 30,000 with a capital of
         Rs. 2,00,000. The normal rate of return in the business is 10%. Using
         capitalisation of super profits method work out the value the goodwill of
         the firm.
                                            2018-19
Admission of a Partner                                                              131
Solution
       1. Total Profits = Rs. 10,000 + Rs. 15,000 + Rs. 4,000 + Rs. 6,000 – Rs. 5,000
                                                     = Rs. 30,000
          Average Profits = Rs. 30,000/5 = Rs. 6,000
          Goodwill = Average Profits × 3 = Rs. 6,000 × 3 = Rs.18,000
       2. Average Profit                 = Rs. 12,000
                                                             8
          Normal Profit                   = Rs.1,00,000 ×        = Rs. 8,000
                                                           100
          Super Profit=Average Profit – Normal profit = Rs. 12,000 – Rs. 8,000
                                           = Rs. 4,000
          Goodwill=Super Profit × 3        = Rs. 4,000 × 3 = Rs. 12,000
       3. Normal Profit= Rs. 2,00,000 × 10/100 = Rs. 20,000
          Super Profit = Average Profit – Normal Profit = Rs. 30,000 – Rs. 20,000
                                           = Rs. 10,000
          Goodwill=Super Profit × 100/Normal Rate of Return
          = 10,000 × 100/10 = Rs. 1,00,000.
                                          2018-19
132                      Accountancy – Not-for-Profit Organisation and Partnership Accounts
    If the partners decide that the amount of premium credited to their capital
accounts should be retained in business, there is no need to pass any additional
entry. If, however, they decide to withdraw their amounts, (in full or in part) the
following additional entry will be passed:
           Existing Partner’s Capital A/c (Individually)      Dr.
             To Cash A/c
           (The amount of goodwill withdrawn by the
           existing partners)
Illustration 16
Sunil and Dalip are partners in a firm sharing profits and losses in the ratio of
5:3. Sachin is admitted in the firm for 1/5 share of profits. He is to bring in
Rs. 20,000 as capital and Rs. 4,000 as his share of goodwill. Give the necessary
journal entries,
(a) When the amount of goodwill is retained in the business.
(b) When the amount of goodwill is fully withdrawn.
(c) When 50% of the amount of goodwill is fully withdrawn.
Solution
(a) When the amount of goodwill credited to existing partners is retained
    in business
                                         2018-19
Admission of a Partner                                                                   133
Note: It assumed that the sacrificing ratio is the same as old profit sharing ratio.
        (b) When the amount of goodwill credited to existing partners is fully
            withdrawn.
                                          Journal
 Date        Particulars                                        L.F.     Debit       Credit
                                                                          (Rs.)        (Rs.)
 1.          Same as in (a) above
 2.          Same as in (a) above,
 3.          Sunil’s Capital A/c                          Dr.            2,500
             Dalip’s Capital A/c                          Dr.            1,500
               To Cash A/c                                                             4,000
             (Cash withdrawn by Sunil and Dalip
             equal to their share of goodwill)
        (c) When 50% of the amount of goodwill credited to existing partners
            is withdrawn.
                                          Journal
 Date        Particulars                                        L.F.     Debit       Credit
                                                                          (Rs.)        (Rs.)
 1.          Same as in (a) above,
 2.          Same as in (a) above
 3.          Sunil’s Capital A/c                          Dr.            1,250
             Dalip’s Capital A/c                          Dr.              750
               To Cash A/c                                                             2,000
             (Cash withdrawn for 50% of their share
             of goodwill)
                                          2018-19
134                         Accountancy – Not-for-Profit Organisation and Partnership Accounts
Illustration 17
Vijay and Sanjay are partners in a firm sharing profits and losses in the ratio
of 3:2. They decide to admit Ajay into partnership with 1/4 share in profits.
Ajay brings in Rs. 30,000 for capital and the requisite amount of premium in
cash. The goodwill of the firm is valued at Rs. 20,000. The new profit sharing
ratio is 2:1:1. Vijay and Sanjay withdraw their share of goodwill. Give
necessary journal entries.
Solution
      (a) Ajay will bring Rs. 5,000 (1/4 of Rs. 20,000) as his share of goodwill (premium)
      (b) Sacrificing Ratio is 2:3 as calculated below:
          For Vijay, old ratio is 3/5 and the new ratio is 2/4, hence, his sacrificing ratio is
                               3 2   12 -10   2
                           =    −  =        =
                               5 4     20     20
          For Sanjay, old ratio is 2/5 and the new ratio is 1/4, hence, his sacrificing
                         2 1   8−5   3
          ratio is   =    −  =     =
                         5 4    20   20
                                            2018-19
Admission of a Partner                                                             135
                                        2018-19
136                      Accountancy – Not-for-Profit Organisation and Partnership Accounts
Illustration 18
Srikant and Raman are partners in a firm sharing profits and losses in the ratio
of 3:2. They decide to admit Venkat into partnership with 1/3 share in the profits.
Venkat brings in Rs 30,000 as his capital. He also promises to bring in the
necessary amount for his share of goodwill. On the date of admission, the goodwill
has been valued at Rs 24,000 and the goodwill account already appears in the
books at Rs 12,000. Venkat brings in the necessary amount for his share of
goodwill and agrees that the existing goodwill account be written off.
    Record the necessary journal entries in the books of the firm.
Solution
                              Books of Srikant and Raman
                                        Journal
Date       Particulars                                          L.F.    Debit      Credit
                                                                         (Rs.)      (Rs.)
1.         Cash A/c                                       Dr.          38,000
             To Venkat’s Capital A/c                                              30,000
             To Goodwill A/c                                                       8,000
           (Amount brought in by Venkat as his
           capital and his share of goodwill)
2.         Goodwill A/c                                   Dr.           8,000
             To Srikant’s Capital A/c                                              4,800
             To Raman’s Capital A/c                                                3,200
           (Goodwill brought in by Venkat shared
           by old partners in their ratio of sacrifice)
3.         Srikant’s Capital A/c                          Dr.           7,200
           Raman’s Capital A/c                            Dr.           4,800
             To Goodwill A/c                                                      12,000
           (Goodwill already appearing in books
           written-off in the old ratio)
Note: Since nothing is given about the ratio in which the new partner acquires his share
      of profit from Srikant and Raman, it is implied that they sacrifice their share of
      profit in favour of Venkat in the old ratio i.e., 3:2.
                                          2018-19
Admission of a Partner                                                              137
(a) When no goodwill exists in the books: When no goodwill exists in the books
at the time of the admission of a new partner, the goodwill account must be
raised at its full value. This can be done by debiting goodwill account with its
full value and crediting the old partners’ capital accounts in their profit sharing
ratio. The journal entry will be:
           Goodwill A/c                                  Dr.
             To Old Partners’ Capitals A/c (individually)
           (Goodwill raised at full value in the old ratio)
    The goodwill thus raised shall appear in the balance sheet of the firm at its
full value.
Illustration 19
Ahuja and Barua are partners in a firm sharing profits and losses in the ratio of
3:2. They decide to admit Chaudhary into partnership for 1/5 share of profits,
which he acquires equally from Ahuja and Barua. Goodwill is valued at
Rs. 30,000. Chaudhary brings in Rs. 16,000 as his capital but is not in a
position to bring any amount for goodwill. No goodwill account exists in books
of the firm. Goodwill account is to be raised at full value. Record the necessary
journal entries.
Solution
                                 Book of Ahuja and Barua
                                         Journal
Date       Particulars                                          L.F.    Debit    Credit
                                                                         (Rs.)    (Rs.)
1.         Cash A/c                                       Dr.          16,000
             To Chaudhary’s Capital A/c                                          16,000
           (Amount brought for capital)
2.         Goodwill A/c                    Dr.                         30,000
             To Ahuja’s Capital A/c                                              18,000
             To Barua’s Capital A/c                                              12,000
           (Goodwill raised at full value in old ratio)
                                         2018-19
138                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
share of goodwill as the total value of goodwill is estimated at Rs. 90,000. But
he brings Rs. 15,000 only (half of what is due) on this account. In this case, after
due credit for Rs. 15,000 to Pooja’s and Sandeep’s capital accounts in their
sacricifing ratio, goodwill account will be raised by Rs. 45,000 (half of its total
value) by crediting their old profit sharing ratio.
(b) When goodwill already exists in the books : If the books already show some
balance in the Goodwill Account, the adjustment for goodwill in the old partner’s
capital accounts shall be made only for the difference between the agreed value
of goodwill and the amount of goodwill appearing in books.
    The amount of goodwill appearing in the books may be less than its agreed
value or it may be more than the agreed value. If it is less than the agreed value,
the difference between the agreed value of goodwill and the amount of goodwill
appearing in the books will be debited to goodwill account and credited to old
partner’s capital accounts in their old profit sharing ratio. If, however, it is more
than the agreed value, the difference will be debited to the old partners’ capital
accounts in their old profits sharing ratio and credited to the goodwill account.
Thus, the journal entries will be as under:
    (a) When the value of goodwill appearing in the books is less than the agreed
        value.
            Goodwill A/c                                  Dr.
              To Old Partners’ Capital A/c (individually)
            (Goodwill raised to its agreed value)
      (b) When the value of goodwill appearing in the books is more than the agreed
          value.
            Old Partners’ Capital A/c (individually)    Dr.
              To Goodwill A/c
            (Goodwill brought down to its agreed value)
Illustration 20
Ram and Rahim are partners in a firm sharing profits and losses in the ratio of
3:2. Rahul is admitted into partnership for 1/3 share in profits. He brings in Rs.
10,000 as capital, but is not in a position to bring any amount for his share of
goodwill which has been valued at Rs. 30,000. Give necessary journal entries
under each of the following situations:
   (a) When there is no goodwill appearing in the books of the firm;
    (b) When the goodwill appears at Rs 15,000 in the books of the firm; and
    (c) When the goodwill appears at Rs. 36,000 in the books of the firm.
                                          2018-19
Admission of a Partner                                                       139
Solution
(a) When no goodwill appears in the books
                               Books of Ram and Rahim
                                       Journal
Date       Particulars                                   L.F.    Debit    Credit
                                                                  (Rs.)    (Rs.)
           Cash A/c                                Dr.          10,000
             To Rahul’s Capital A/c                                       10,000
           (Amount brought by Rahul as Capital)
           Goodwill A/c                            Dr.          30,000
             To Ram’s Capital A/c                                         18,000
             To Rahim’s Capital A/c                                       12,000
           (Goodwill raised at full value in the
           old profit sharing ratio)
                                         2018-19
140                      Accountancy – Not-for-Profit Organisation and Partnership Accounts
    Normally, when goodwill is raised in the books of the firm, it will be shown in
the balance sheet at its agreed value. If, however, the partners decide that after
necessary adjustments have been made in the old partners’ capital accounts,
the goodwill should not appear in the firm’s balance sheet, then it has to be
written off. This is done by crediting the goodwill account and debiting the capital
accounts of all the partners (including the new partner) in the new profit sharing
ratio. The net effect of such treatment will be that the new partner’s capital
account stands debited to the extent of his share of goodwill and the old partners
capital accounts credited in the ratio of their sacrifice, and the goodwill shows
nil balance.
Illustration 21
A and B are partners sharing profits and losses equally. They admit C into
partnership and the new ratio is fixed as 4:3:2. C is unable to bring anything
for goodwill but brings Rs 25,000 as capital. Goodwill of the firm is valued at
Rs 18,000. Give the necessary journal entries assuming that the partners do
not want goodwill to appear in the Balance Sheet.
Solution
                                    Books of A and B
                                        Journal
   The net effect of the entries (2) and (3) above is that C’s Capital account has
been debited by Rs. 4,000 and A’s Capital account and B’s Capital account
credited in their sacrificing ratio by Rs 1,000 (credit Rs 9,000 – debit Rs 8,000)
and Rs 3,000 (credit Rs 9,000 – debit Rs 6,000 ) respectively, and goodwill will
show nil balance.
                                         2018-19
Admission of a Partner                                                                    141
    Sometimes, the partners may decide not to show goodwill account anywhere
in books (not even in the journal and ledger). In that case, for adjustment of
goodwill, just one entry can be passed by debiting the new partner’s capital
account with his share of goodwill and crediting the old partners’ capital accounts
in their ratio of sacrifice. If in Illustration 21 we were to treat goodwill in this
manner, the entry for goodwill would have been as follows:
Date       Particulars                                          L.F.    Debit          Credit
                                                                         (Rs.)          (Rs.)
           C’s Capital A/c                               Dr.            4,000
             To A’s Capital A/c                                                        1,000
             To B’s Capital A/c                                                        3,000
           (Adjustment for C’s share of goodwill)
   The above entry has the same effect on partners’ capital accounts as journal
entries (2) and (3).
                                         2018-19
142                        Accountancy – Not-for-Profit Organisation and Partnership Accounts
tent amount to purchase of goodwill because new partner’s capital account balance
stands reduced by his share of goodwill. The same logic equally implies to the
adjustments made for raising the goodwill account to its goodwill account when
it already appears in the balance sheet. What is important is that in the normal
course of raising goodwill as an asset should be avoided of and, if and when it is
brought in to books, it should be written off in the shortest possible period.
                                           2018-19
Admission of a Partner                                                                 143
one-third share in the profit. C brings in Rs. 60,000 as his capital. Based on the
amount brought in by C and his share in profit, the total capital of the newly
constituted firm works out to be Rs.1,80,000 (Rs. 60,000 × 3). But the actual
total capital of A, B and C works out as Rs. 1,50,000 (Rs. 45,000 + Rs. 45,000
+ Rs. 60,000). Hence, it can be inferred that the difference is on account of goodwill
i.e., Rs. 30,000 (Rs. 1,80,000 – Rs. 1,50,000). Which is to be shared equally (old
ratio) by A and B. This shall raise their capital accounts to Rs. 60,000 each and
total capital of the firm to Rs. 1,80,000. Alternatively, if goodwill account is not
to be raised, C’s capital account can be debited by Rs. 10,000 (his share of
goodwill) and A and B’s Capital accounts credited by Rs. 5,000 each, and firm’s
total capital remains Rs. 50,000.
Illustration 22
Hem and Nem are partners in a firm sharing profits in the ratio of 3:2. Their
capitals were Rs. 80,000 and Rs. 50,000 respectively. They admitted Sam on
Jan. 1, 2017 as a new partner for 1/5 share in the future profits. Sam brought
Rs. 60,000 as his capital. Calculate the value of goodwill of the firm and record
necessary journal entries on Sam’s admission.
Solution
Value of Firm’s Goodwill
       Sam’s capital                    = Rs. 60,000
                                            1
       Sam’s share                      =
                                            5
       Total capital of new firm        =   5 × Rs.60,000 = Rs. 3,00,000
       Hem’s+Nem’s+Sam’s                =   Rs.80,000 + Rs. 50,000 + Rs.60,000
                                        =   Rs.1,90,000
       Goodwill of the firm             =   Rs.1,10,000 (Rs. 3,00,000 – Rs.1,90,000)
                                            1
       Sam’s share                      =     × Rs.1,10,000 = Rs. 22,000
                                            5
                                       2018-19
144                          Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                          Do It Yourself
      1.   A firm’s profits for the last three years are Rs. 5,00,000; Rs. 4,00,000 and
           Rs. 6,00,000. Calculate value of firm’s goodwill on the basis of four years’
           purchase of the average profits for the last three years.
      2.   A firm’s profits for the last five years were Rs. 20,000, Rs. 30,000, Rs. 40,000,
           Rs. 50,000 and Rs. 60,000. Calculate the value of firm’s goodwill on the basis
           of three years’ purchase of weighted average profits after using weight of 1,2,3,4
           and 5 respectively.
      3.   A firm’s profits during 2013, 2014, 2015 and 2016 were Rs. 16,000;
           Rs. 20,000; Rs. 24,000 and Rs. 32,000 respectively. The firm has capital
           investment of Rs. 1,00,000. A fair rate of return on investment is 18% p.a.
           Compute goodwill based on three years’ purchase of the average super profits
           for the last four years.
      4.   Based on the data given in the above question, calculate goodwill by
           capitalisation of super profits method. Will the amount of goodwill be different
           if it is computed by capitalisation of average profits? Confirm your answer by
           numerical verification.
      5.   Giri and Shanta are partners in a firm sharing profits equally. They admit
           Kachroo into partnership who, in addition to capital, brings Rs. 20,000 as
           goodwill for 1/5th share of profits in the firm. What shall be journal entries if:
           (a) no goodwill appears in the books of the firm.
           (b) goodwill appears in the books of the firm at Rs. 40,000.
      6.   A and B are partners in a firm sharing profits in the ratio of 3:2. They admit C
           into partnership for 1/5th share of profits in the firm. The goodwill of the firm
           is valued at Rs. 1,00,000. He is unable to bring in his share of goodwill. What
           will be the journal entries if:
           (a) Goodwill is raised at full value and then written off.
           (b) Goodwill is not raised.
                                             2018-19
Admission of a Partner                                                            145
fund and/or Profit and Loss Account balance. The new partner is not entitled to
have any share in such accumulated profits. These are distributed among the
partners by transferring it to their capital accounts in old profit sharing ratio.
Similarly, if there are some accumulated losses in the form of a debit balance of
profit and loss account appearing in the balance sheet of the firm.
   A remote possibility, the same should also be transferred to the old partners’
capital accounts (see Illustration 23).
Illustration 23
Rajinder and Surinder are partners in a firm sharing profits in the ratio of 4:1.
On April 15, 2017 they admit Narender as a new partner. On that date there
was a balance of Rs. 20,000 in general reserve and a debit balance of Rs. 10,000
in the profit and loss account of the firm. Pass necessary journal entries regarding
adjustment of a accumulate a profit or loss.
Solution
                                        2018-19
146                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
liabilities of the firm. These also have to be brought into the books of the firm.
For this purpose the firm has to prepare the Revaluation Account. The gain or
loss on revaluation of each asset and liability is transferred to this account and
finally its balance is transferred to the capital accounts of the old partners in
their old profit sharing ratio. In other words, the revaluation account is credited
with increase in the value of each asset and decrease in its liabilities because it
is a gain and is debited with decrease in the value of assets and increase in its
liabilities is debited to revaluation account because it is a loss. Similarly
unrecorded assets are credited and unrecorded liabilities are debited to the
revaluation account. If the revaluation account finally shows a credit balance
then it indicates net gain and if there is a debit balance then it indicates net loss.
Which will be transferred to the capital accounts of the old partners in old ratio.
    The journal entries recorded for revaluation of assets and reassessment of
liabilities are as follows:
     (i) For increase in the value of an asset
            Asset A/c                                      Dr.
              To Revaluation A/c                                 (Gain)
      (ii) For reduction in the value of an asset
            Revaluation A/c                                Dr.
              To Asset A/c                                       (Loss)
   (iii) For appreciation in the amount of a liability
            Revaluation A/c                                Dr.
              To Liability A/c                                   (Loss)
   (iv) For reduction in the amount of a liability
            Liability A/c                                  Dr.
              To Revaluation A/c                                 (Gain)
      (v) For an unrecorded asset
            Cash A/c                                       Dr.
             To Revaluation A/c                                  (Gain)
   (vi) For an unrecorded liability
            Revaluation A/c                                Dr.
              To Cash A/c                                        (Loss)
   (vii) For transfer of gain on Revaluation if credit balance
            Revaluation A/c                                Dr.
              To Old Partners Capital A/cs                       (Old ratio)
              (individually)
  (viii) For transferring loss on revaluation
            Old partner’s Capital A/cs                     Dr.
              (Individually)                                     (Old ratio)
              To Revaluation A/c
Note: Entries (i), (ii), (iii) and (iv) are recorded only with the amount increase and decrease
      in the value of assets and liabilities.
                                           2018-19
Admission of a Partner                                                                       147
Illustration 24
Following in Balance Sheet of A and B who share profits in the ratio of 3:2.
                         Balance Sheet of A and B as on April 1, 2015
Solution
                                          Books of A, B and C
                                               Journal
                                               2018-19
148                        Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                          2018-19
Admission of a Partner                                                                             149
 Apr.01 Balance         33,480   22,320 15,000       Apr.1   Balance b/d    30,000   20,000
        c/d                                                  Bank                              15,000
                                                             Goodwill        3,000    2,000
                                                             Revaluation       480      320
                                                             (Profit)
Illustration 25
Given below is the Balance Sheet of A and B, who are carrying on partnership
business as on March 31,2017. A and B share profits in the ratio of 2:1.
                       Balance Sheet of A and B as at March 31, 2017
 Liabilities                               Amount      Assets                                 Amount
                                             (Rs.)                                              ( Rs.)
 Bills Payable                             10,000      Cash in hand                         10,000
 Sundry creditors                          58,000      Cast at bank                         40,000
 Outstanding expenses                       2,000      Sundry debtors                       60,000
 Capitals                                              Stock                                40,000
   A                 1,80,000                          Plant and machinery                1,00,000
   B                1,50,000              3,30,000     Building                           1,50,000
                                      4,00,000                                           4,00,000
                                               2018-19
150                              Accountancy – Not-for-Profit Organisation and Partnership Accounts
Solution
                                              Books of A and B
                                             Revaluation Account
Dr.                                                                                                           Cr.
 Particulars                                   Amount      Particulars                                 Amount
                                                 (Rs.)                                                   (Rs.)
 Stock in hand                                   4,000     Plant and machinery                         20,000
 Provision for doubtful debts                    3,000     Buildings                                   15,000
 Creditors
 profit on revaluation                           1,000
 transferred to:
   A’s Capital           18,000
   B’s Capital            9,000                 27,000
                                               35,000                                                  35,000
 March Balance c/d 2,38,000 1,79,000 1,00,000            March   Balabce b/d   1,80,000 1,50,000
 31                                                      31      Bank                                  1,00,000
                                                                 Goodwill       40,000     20,000
                                                                 Revaluation    18,000      9,000
                      2,38,000    1,79,000    1,00,000                          2,38,000   1,79,000     1,00,000
                                                     2018-19
Admission of a Partner                                                                     151
                                      Do It Yourself
   1.   Aslam, Jackab, Hari are equal partners with capitals of Rs. 1,500, Rs. 1,750
        and Rs. 2,000 respectively. They agree to admit Satnam into equal partnership
        upon payment in cash of Rs. 1,500 for one-fourth share of the goodwill and
        Rs. 1,800 as his capital, both sums to remain in the business. The liabilities
        of the old firm amount Rs. 3,000 and the assets, apart from cash, consist of
        Motors Rs. 1,200, Furniture Rs. 400, Stock Rs. 2,650, Debtors of Rs. 3,780.
        The Motors and Furniture were revalued at Rs. 950 and Rs. 380 respectively,
        and the depreciation written-off. Ascertain cash in hand and prepare the
        balance sheet of the firm after Satnam’s admission.
   2.   Benu and Sunil are partners sharing profits in the ratio of 3:2 on April 1,
        2017. Ina was admitted for 1/4 share who paid Rs. 2,00,000 as capital and
        Rs. 1,00,000 for premium in cash. At the time of admission, general reserve
        amounting to Rs. 1,20,000 and profit and loss account amounting to
        Rs. 60,000 appeared on the asset side of the balance sheet.
        Required: Record necessary journal entries to record the above transactions.
   3.   Ashoo and Rahul are partners sharing profits in the ratio of 5:3. Gaurav was
        admitted for 1/5 share and was asked to contribute proportionate capital and
        Rs. 4,000 for premium (goodwill). The Capitals of Ashoo and Rahul, after all
        adjustments relating to revaluation, goodwill etc., worked out to be Rs. 45,000
        and Rs. 35,000 respectively.
        Required: Calculate New Profit sharing ratio, capital to be brought in by Gaurav
        and record necessary journal entries for the same.
Illustration 26
A and B are partners sharing profits in the ratio of 2:1. C is admitted into the
firm for 1/4 share of profits. C brings in Rs. 20,000 in respect of his capital. The
capitals of old partners A and B, after all adjustments relating to goodwill,
revaluation of assets and liabilities, etc., are Rs. 45,000 and Rs. 15,000
respectively. It is agreed that partners’ capitals should be according to the new
profit sharing ratio.
                                         2018-19
152                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
    Determine the new capitals of A and B and record the necessary journal
entries assuming that the partner whose capital falls short, brings in the amount
of deficiency and the partner who has an excess, withdraws the excess amount.
Solution
1. Calculation of new profit sharing ratio: Assuming the new partner C quires
his share from A and B in their old profit sharing ratio, i.e 2:1.
          Total Share     =1
                              1
          C’s Share       =
                              4
                                         1 3
          Remaining Shares        = 1−    =
                                         4 4
                                      3 2  6
          A’s New Share           =    × =
                                      4 3 12
                                      3 1  3
          B’s New Share           =    × =
                                      4 3 12
                                   1 3     3
          C’s New Share           =  × =
                                   4 3 12
Thus, new profit sharing ratio between A,B and C is 6:3:3 or 2:1:1.
2. Required Capital of A and B
C’s capital (who has 1/4 share in profits) is Rs. 20,000. B’s new share in profits
1/4. Hence his capital will also be Rs. 20,000. A’s new share is 2/4 which is double of
C’s share. Hence his capital will be Rs. 40,000.
    Alternatively, based on C’s capital, the total capital of the firm works out at
Rs. 80,000 (4/1 × Rs.20,000). Hence, based on their share in profits, the capital of A and
B will be:
                                      2
        A’s capital               =     of 80,000 = Rs. 40,000
                                      4
                                      1
        B’s capital               =     of 80,000 = Rs. 20,000
                                      4
    The capital of A and B after all adjustments have been made, are Rs. 45,000
and Rs. 15,000 respectively. Hence, A will withdraw Rs. 5,000 (Rs. 45,000–
Rs.40,000) from the firm whereas B will contribute additional amount of
Rs. 5,000 (Rs. 20,000–Rs.15,000). The journal entries will be :
Date       Particulars                                   L.F.           Debit      Credit
                                                                      Amount       Anount
                                                                         (Rs.)       (Rs.)
           A’s Capital A/c                               Dr.            5,000
             To Cash A/c                                                            5,000
           (Excess capital withdrawn by A)
                                          2018-19
Admission of a Partner                                                                                    153
    Sometimes, the total capital of the firm may clearly be specified and it is
agreed that the capital of each partner should be proportionate to his share in
profits. In such a situation each partner’s capital (including the new partner’s
capital to be brought by him) is calculated on the basis of his share in profits.
By bringing in additional amount or withdrawal of excess amount, the final
capital of each partner can be brought up to the required level.
    It may be noted that subject to agreement among the partners, surplus or
deficiency in each old partners’ capital accounts can also be taken care of simply
by transfer to their respective current accounts. (See Illustration 27)
Illustration 27
A, B and C are partners in a firm sharing profits the ratio of 3:2:1. D is admitted
into the firm for 1/4 share in profits, which he gets as 1/8 from A and 1/8 from
B. The total capital of the firm is agreed upon as Rs. 1,20,000 and D is to bring
in cash equivalent to 1/4 of this amount as his capital. The capitals of other
partners are also to be adjusted in the ratio of their respective shares in profits.
The capitals of A, B and C after all adjustments are Rs. 40,000, Rs. 35,000 and
Rs. 30,000 respectively. Calculate the new capitals of A,B and C, and record the
necessary journal entries.
Solution
1.   Calculation of new profit sharing ratio:
                                            1 1 3
              A                     =        − =
                                            2 8 8
                       1 1      5
              B          − =        =
                       3 8 24
     C will continue to get 1/6 as his share in the profits.
     Thus, the new profit sharing ratio between A,B,C and D will be:
     3        5        1       1        9        5        4        6
          :        :       :       or        :        :        :        or 9:5:4:6
     8        24       6       4        24       24       24       24
                                                                           2018-19
154                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                        4
      C’s Capital   = Rs. 1,20,000 ×      = Rs. 20,000
                                       24
                                        6
      D’s Capital   = Rs. 1,20,000 ×      = Rs. 30,000
                                       24
    Hence, A will bring in Rs. 5,000 (Rs. 45,000 – Rs. 40,000), B will withdraw
Rs. 10,000 (Rs. 35,000 – Rs. 25,000), C will withdraw Rs. 10,000 (Rs. 30,000
– Rs, 20,000) and D will bring in Rs. 30,000. Alternatively, the current
accounts can be opened and the amounts to be brought in or withdrawn by
A, B and C will be transferred to their respective current accounts subject to
the agreement among the partners. The journal entries in this regard will be
recorded as follows:
                                  Books of A, B, C and D
                                         Journal
Date        Particulars                                        L.F.     Debit      Credit
                                                                      Amount      Amount
                                                                         (Rs.)      (Rs.)
            Cash A/c                                     Dr.            5,000
              To A’s Capital A/c                                                    5,000
            (Deficiency made good by
            additional amount brought in by A)
            B’s Capital A/c                              Dr.
            C’s Capital A/c                              Dr.           10,000
              To Cash A/c                                              10,000
            (Excess amounts withdrawn by B and C)                                  20,000
            Cash A/c                                     Dr.           30,000
              To D’s Capital A/c                                                   30,000
            (Cash brought in by D as Capital)
                                          2018-19
Admission of a Partner                                                                     155
Illustration 28
A and B are partners in a firm sharing profits in the ratio 2:1. C is admitted into
the firm with 1/4 share in profits. He will bring in Rs. 30,000 as capital and
capitals of A and B are to be adjusted in the profit sharing ratio. The Balance
Sheet of A and B as on March 31, 2017 (before C’s admission) was as under:
                        Balance Sheet of A and B as at March 31,2017
 Liabilities                           Amount     Assets                              Amount
                                         (Rs.)                                          (Rs.)
 Creditors                               8,000    Cash in hand                          2,000
 Bills payable                           4,000    Cash at bank                         10,000
 General Reserve                         6,000    Sundry debtors                        8,000
 Capitals: A                 50,000               Stock                                10,000
           B                 32,000    82.,000    Furniture                             5,000
                                                  Machinery                            25,000
                                                  Building                             40,000
                                      1,00,000                                       1,00,000
                                           2018-19
156                         Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                                 2018-19
Admission of a Partner                                                                                   157
Notes
1.    New Profit Sharing Ratio
Since nothing is given as to how C acquired his share from A and B. It is assumed that A
and B, between themselves continue to share the profit in the old ratio of 2:1.
                                   1
      C’s Share of Profits =
                                   4
                                        1 3
      Remaining Share       =      1−    =
                                        4 4
                                   2         3   6   1
      A’s New Share         =           of     =   =
                                   3         4 12 2
                             1       3   3   1
      B’s New Share         =   of     =   =
                             3       4 12 4
      Thus, new profit sharing ratio between A, B and C is 2:1:1
2.    New Capitals of A and B
C’s capital is Rs 30,000 and his share of profits is 1/4. Based on C’s capital, the total
capital of the firm will work out at Rs 1,20,000 (4/1 × 30,000) and the respective capitals
of A and B will be as follows :
                                   2
      A’s Capital           =           of 1,20,000 = Rs. 60,000
                                   4
                                   1
      B’s Capital           =            of 1,20,000 = Rs. 30,000
                                   4
                                                     2018-19
158                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
Illustration 29
The Balance Sheet of W and R who shared profits in the ratio of 3 : 2 was as
follows on January. 01, 2015.
                     Balance Sheet of W and R as on Jan. 01, 2015
 Liabilities                         Amount    Assets                              Amount
                                       (Rs.)                                         (Rs.)
 Sundry Creditors                     20,000   Cash in hand                          5,000
 Partner’s Capital                             Sundry Debtors           20,000
   W                      40,000               Less: Provision for         700     19,300
   R                      30,000      70,000         doubtful debts
                                               Stock                               25,000
                                               Plant and Machinery                 35,000
                                               Patents                              5,700
                                     90,000                                       90,000
Solution
      The goodwill of the firm is Rs 41,250 worked out as under :
           Profits :
           Year 2011                        15,000
           Year 2012                        20,000
           Year 2013                        14,000
           Year 2014                        17,000
                                            66,000
                                          2018-19
Admission of a Partner                                                               159
                               66,000
   Average Profits =     Rs.          = Rs. 16,500
                                  4
                                                     5
   Goodwill at 2 ½ Years purchase = Rs .16,500 ×       = Rs. 41,250
                                                     2
                                            4
   B’s share of goodwill = Rs. 41,250 ×       = Rs, 11,000.
                                           15
                                     Books of W, R and B
                                          Journal
Date      Particulars                                            L.F.    Debit    Credit
2015                                                                      (Rs.)    (Rs.)
Jan. 01   Cash A/c                                         Dr.          41,000
            To B’s Capital A/c                                                    30,000
            To Goodwill A/c                                                       11,000
          (Sum brought in by B as his Capital and
          his share (4/5) of the goodwill)
          Goodwill A/c                                     Dr.          11,000
            To W’s Capital A/c                                                     6,600
            To R’s Capital A/c                                                     4,400
          (Goodwill brought by B credited to W’s
          and R’s capital accounts in old profit
          ratio of 3:2 )
          W’s Capital A/c                                  Dr.           3,300
          R’s Capital A/c                                                2,200
            To Cash A/c                                                            5,500
          (Amount (half of goodwill)
          withdrawn by the old partners)
          Revaluation A/c                               Dr.              5,300
             To Provision for Doubtful Debts A/c                                     300
             To Stock A/c                                                          5,000
          (Increase in provision for doubtfull debts to
          Rs 1,000 (5% of Rs 20,000) and decrease
          in value of stock)
          Plant and Machinery A/c                          Dr.           5,000
          Patents A/c                                      Dr.           6,300
             To Revaluation A/c                                                   11,300
          (Increase in value of Plant and
          Machinery and Patents)
          Revaluation A/c                                  Dr.           3,000
             To Sundry Creditors A/c                                               3,000
          (Increase in liabilities)
                                           2018-19
160                     Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                     Cash Account
Dr.                                                                                    Cr.
 Date    Particulars       J.F.    Amount     Date   Particulars         J.F.    Amount
 2015                                (Rs.)    2015                                 (Rs.)
 Jan. 1 Balance b/d                 5,000     Jan. 1 W’s Capital                  3,300
        B’s Capital                30,000            R’s Capital                  2,200
        Goodwill                   11,000            Balance c/d                 40,500
                                   46,000                                       46,000
                                       2018-19
Admission of a Partner                                                                   161
                                   Revaluation Account
Dr.                                                                                       Cr.
 Particulars                             Anount    Particulars                       Amount
                                           (Rs.)                                       (Rs.)
 Provision for                              300    Plant and Machinery                 5,000
 doubtful debts                                    Patents                             6,300
 Stock                                    5,000
 Sundry Creditors                         3,000
 Profit transferred to:
   W 3/5         1,800
   R 2/5         1,200                    3,000
                                         11,300                                      11,300
Sometimes, the partners of a firm decide to change their existing profit sharing
ratio without any admission or retirement of a partner. This results in a gain of
additional share in future profits of the firm for some partners while a loss of a
part thereof for other partners. For example, A, B and C are partners in a firm
sharing profits in the ratios of 8:5:3 It is felt that A will no more be able to
                                             2018-19
162                         Accountancy – Not-for-Profit Organisation and Partnership Accounts
actively participate in the affairs of the firm. Hence, with effect from
April 1, 2007, they decided that, in future they will share the profits in the
                                                    8   5
ratio of 5 : 6 : 5. This results in A losing 316  −  share in profits while B
                                                     16 16
                       6      5              5     3
and C gaining 116    −        and 216    −        . In such a situation, first of
                      16   16               16   16 
all, the loss and gain in the value of goodwill (if any) will have to be adjusted.
This is done by raising goodwill at its full value in the MD profit sharing ratio
and then writing it off in the new ratio. Alternatively, losing partners can be
credited and gaining partners debited with appropriate amounts without
goodwill account appearing in the books, as explained earlier in the context of
the admission of a new partners.
   Any change, in the profit sharing ratio, like admission of partner, may also
involve adjustments in respect of revaluation of assets and liabilities, transfer of
accumulated profit and losses to partners' capital accounts in the old profit
sharing ratio and adjustment of partners' capitals, if specified, so as to make
them proportionate to the new profit sharing ratio. All this is done in the same
way as in case of admission of a partner.
Illustration 30
Dinesh, Ramesh and Suresh are partners in a firm sharing profits and losses
in the ratio of 3:3:2. They decided to share the profits equally w.e.f. April 1,
2015. Their Balance Sheet as on March 31, 2016 was as follows :
 Liabilities                           Amount    Assets                            Amounts
                                          Rs.                                          Rs.
 Sundry Creditors                     1,50,000   Cash at Bank                        40,000
 General Reserve                        80,000   Bills Receivable                    50,000
 Partner's Loan :                                Sundry Debtors                      60,000
   Dinesh             40,000                     Stock                             1,20,000
   Ramesh             30,000            70,000   Fixed Assets                      2,80,000
 Partners Capital :
   Dinesh           1,00,000
   Ramesh             80,000
   Suresh             70,000          2,50,000
                                      5,50,000                                    5,50,000
                                           2018-19
Admission of a Partner                                                               163
       3.   The goodwill of the firm at this date be valued at 4 12 years purchase of the
            average net profits of last, five years which were Rs. 14,000; Rs. 17,000;
            Rs. 20,000; Rs. 22,000 and Rs. 27,000 respectively.
       4.   The value of stock be reduced to Rs. 1,12,000.
       5.   Goodwill was not to appear in the books. Pass the necessary journal entries
            and prepare the revised Balance sheet of the firm.
Solution
                           Books of Dinesh, Ramesh and Suresh
                                         Journal
 2016
 Apr. 01    Fixed Assets A/c                                Dr.        51,000
               To Revaluation A/c                                                51,000
            (Increase in value of fixed assets)
            Revaluation A/c                                 Dr.        11,000
              To Stock A/c                                                        8,000
              To Provisions for                                                   3,000
                 Doubtful debts A/c
            (Decrease in value of stock and creation
            of provision for doubtful debts)
            Revaluation A/c                               Dr.          40,000
              To Dinesh's Capital A/c                                            15,000
              To Ramesh's Capital A/c                                            15,000
              To Suresh's Capital A/c                                            10,000
            (Profit on revaluation transferred to partners'
            capital accounts in old profit sharing ratio)
            General Reserve A/c                             Dr.        80,000
              To Dinesh's Capital A/c                                            30,000
              To Ramesh's Capital A/c                                            30,000
              To Suresh's Capital A/c                                            20,000
            (General reserve, transferred to partners'
            capital accounts in old ratio)
            Suresh's Capital A/c                         Dr.            7,500
              To Dinesh's Capital A/c                                             3,750
              To Ramesh's Capital A/c                                             3,750
            (Goodwill adjusted in partner's capital
            accounts in their sacrificing/gaining ratio)
Working Notes:
1.   Gain or sacrifice of partners
                                 Dinesh            Ramesh         Suresh
      Old Share                    3/8                3/8            2/8
      New Share                    1/3                1/3            1/3
      Difference                  1/24               1/24           2/24
                               (sacrifice)        (sacrifice)      (gain)
                                             2018-19
164                               Accountancy – Not-for-Profit Organisation and Partnership Accounts
2.     Goodwill
       Total Profits : Rs. 14,000 + Rs. 17,000 + Rs. 20,000 + Rs. 22,000 + Rs. 27,000
                                     = Rs. 1,00,000
       Average Profits               = Rs. 1,00,000/5
                                     = Rs. 20,000
                                                                1
       Goodwill                             = Rs. 20,000 × 4
                                                                2
                                   = Rs. 90,000
       Suresh in expected to bring in Rs. 7,500
                               2
                      as he gain  share in profits.
                              24
       Dinesh in expected to receive Rs. 3,750
                                    1
                      as he sacrifices share in profits
                                   24
       Ramesh is expected to receive Rs. 3,750
                                  1
                      as he sacrifices
                                     share in profits
                                 24
     Had we raised Goodwill A/c in the old ratio and written it off in the new ratio, the net
effect would have been the same.
 (a)           Good will A/c                                             Dr.               90,000
                 To Dinesh's Capital A/c                                                                 33,750
                 To Ramesh's Capital A/c                                                                 33,750
                 To Suresh's Capital A/c                                                                 22,500
               (Goodwill raised in old ratio)
 (b)           Dinesh's Capital A/c                                      Dr.               30,000
               Ramesh's Capital A/c                                      Dr.               30,000
               Suresh's Capital A/c                                      Dr.               30,000
                 To Goodwill A/c                                                                         90,000
3.     Capital Accounts
Date Particulars       J.F.    Dinesh    Ramesh    Suresh    Date   Particulars   J.F.    Dinesh    Ramesh    Suresh
                                 (Rs.)     (Rs.)     (Rs.)                                  (Rs.)     (Rs.)     (Rs.)
                                                      2018-19
Admission of a Partner                                                               165
                                        Summary
1. Matters requiring adjustments at the time of admission of a partner: Various matters
   which need adjustments in the books of firm at the time of admission of a new
   partner are : goodwill, revaluation of assets and liabilities, reserves and other
   accumulated profits and losses and the capitals of the old partners (if agreed).
2. Determining the new profit sharing ratio and calculating sacrificing ratio: The new
   partner acquires his share in profits from the old partners. This reduces the
   old partner’s share in profits. Hence, the problem of determining the new profit
   sharing ratio simply involves the determination of old partner’s new share in
                                         2018-19
166                      Accountancy – Not-for-Profit Organisation and Partnership Accounts
      the profits of the reconstituted firm. Given the new partner’s share in profits
      and the ratio, in which he acquires it from the old partners, the new share of
      each old partner shall be worked out by deducting his share of sacrifice from
      his old share in profits. The ratio in which the old partners have agreed to
      sacrifice their shares in profit in favour of the new partner is called the
      sacrificing ratio. It is usually same as the old profit sharing ratio. However,
      based on the agreement it can be different also.
3. Treatment of Goodwill: Goodwill is an intangible asset and belonges to its owner
   at a point of time. On the admission of a new partner the goodwill of the firm
   belongs to the old partners. It means that on the admission of a new partner
   some adjustments must be made into the capital accounts of the old partners
   for goodwill so that the new partner will not acquire a share in that profit
   which the firm earns because of its goodwill earned before admission without
   making any payment for the same. The amount that the new partner pays for
   goodwill is called goodwill. From accounting point of view the firm may have to
   face different situations for the treatment of goodwill at the time of admission of
   a partner. The amount of premium brought in by the new partner is shared by
   old partners in the ratio of sacrifice. In case the new partner fails to bring his
   share of premium for goodwill in cash than the capital account of the new
   partner is debited for his share of premium of goodwill and the old partners
   capital accounts are credited in their sacrificing ratio.
4. Adjustments for Revaluation of Assets and Reassessment of Liabilities: If, at the
   time of admission of a partner, the assets and liabilities are revalued or some
   asset or liability is found unrecorded, necessary adjustments are made through
   the Revaluatiion Account. Any gain or loss arising from such exercise shall be
   distributed among the old partner’s in their old profit sharing ratio.
5. Adjustment for reserves and accumulated profits/losses: If, at the time of admission
   of a partner, any reserve and accumulated profits or losses exist in books of the
   firm, these should be transferred to old partner’s capital/current accounts in
   their old profit sharing ratio.
6. Determining/Adjusting partners’ capital: If agreed, the partner’s capital may be
   adjusted so as to be proportionate to their new profit sharing ratio. In that
   case, the new partner’s capital is normally used as a base for determining the
   new capitals of the old partners and necessary adjustment made through case
   or by transfer to partner’s current accounts. Other basis also may be available
   for determining capitals of the partners after admissioin of the new partner
   like sharing the total capital to be in the firm immeidately after admission of
   the new partner.
7. Change in profit sharing ratio: Sometimes the partners of a firm may agree to
   change their existing profit sharing ratio. With a result, some partners will
   gain in future profits while others will lose. In such a situation, the partner
   who gain by change in profit effecting amounts to one partner buying the share
   of profit from another partner. Apart from the payment for compensation, the
   change in profit sharing ratio also necessitates adjustment in partner’s capital
   accounts with respect to undistributed profits and reserves, revaluation of
   assets and reassessment of liabilities.
                                        2018-19
Admission of a Partner                                                            167
1. Do you advise that assets and liabilities must be revalued at the time of admission
   of a partner? If so, why? Also describe how is this treated in the book of account?
2. What is goodwill? What factors affect goodwill?
3. Explain various methods of valuation of goodwill.
4. If it is agreed that the capital of all the partners should be proportionate to the
   new profit sharing ratio, how will you work out the new capital of each partner?
   Give examples and state how necessary adjustments will be made.
5. Explain how will you deal with goodwill when new partner is not in a position to
   bring his share of goodwill in cash.
6. Explain various methods for the treatment of goodwill on the admission of a new
   partner?
7. How will you deal with the accumulated profits and losses and reserves on the
   admission of a new partner?
8. At what figures the value of assets and liabilities appear in the books of the
   firm after revaluation has been due. Show with the help of an imaginary
   balance sheet.
                              Numerical Questions
1. A and B were partners in a firm sharing profits and losses in the ratio of 3:2.
   They admit C into the partnership with 1/6 share in the profits. Calculate the
   new profit sharing ratio?
   (Ans : 3:2:1)
2. A,B,C were partners in a firm sharing profits in 3:2:1 ratio. They admitted D for
   10% profits. Calculate the new profit sharing ratio?
   (Ans : 9:6:3:2)
3. X and Y are partners sharing profits in 5:3 ratio admitted Z for 1/10 share
   which he acquired equally for X and Y. Calculate new profit sharing ratio?
   (Ans : 23:13:4)
                                       2018-19
168                         Accountancy – Not-for-Profit Organisation and Partnership Accounts
4. A, B and C are partners sharing profits in 2:2:1 ratio admitted D for 1/8 share
   which he acquired entirely from A. Calculate new profit sharing ratio?\
      (Ans : 11:16:8:5)
5. P and Q are partners sharing profits in 2:1 ratio. They admitted R into
   partnership giving him 1/5 share which he acquired from P and Q in 1:2 ratio.
   Calculate new profit sharing ratio?
      (Ans : 3:1:1)
6. A, B and C are partners sharing profits in 3:2:2 ratio. They admitted D as a
   new partner for 1/5 share which he acquired from A, B and C in 2:2:1 ratio
   respectively. Calculate new profit sharing ratio?
      (Ans : 61:36:43:35)
7. A and B were partners in a firm sharing profits in 3:2 ratio. They admitted C for
   3/7 share which he took 2/7 from A and 1/7 from B. Calculate new profit
   sharing ratio?
      (Ans : 11:9:15)
8. A, B and C were partners in a firm sharing profits in 3:3:2 ratio. They admitted
   D as a new partner for 4/7 profit. D acquired his share 2/7 from A. 1/7 from B
   and 1/7 from C. Calculate new profit sharing ratio?
      (Ans : 5:13:6:32)
9. Radha and Rukmani are partners in a firm sharing profits in 3:2 ratio. They
   admitted Gopi as a new partner. Radha surrendered 1/3 of her share in favour
   of Gopi and Rukmani surrendered 1/4 of her share in favour of Gopi. Calculate
   new profit sharing ratio?
      (Ans : 4:3:3.)
10. Singh, Gupta and Khan are partners in a firm sharing profits in 3:2:3 ratio.
    They admitted Jain as a new partner. Singh surrendered 1/3 of his share in
    favour of Jain: Gupta surrendered 1/4 of his share in favour of Jain and Khan
    surrendered 1/5 in favour of Jain. Calculate new profit sharing ratio?
      (Ans : 20:15:24:21.)
11. Sandeep and Navdeep are partners in a firm sharing profits in 5:3 ratio. They
    admit C into the firm and the new profit sharing ratio was agreed at 4:2:1.
    Calculate the sacrificing ratio?
      (Ans : 1:1.)
12. Rao and Swami are partners in a firm sharing profits and losses in 3:2 ratio.
    They admit Ravi as a new partner for 1/8 share in the profits. The new profit
    sharing ratio between Rao and Swami is 4:3. Calculate new profit sharing ratio
    and sacrificing ratio?
      (Ans : New Profit Ratio 4:3:1 and Sacrificing Ratio 4:1)
13. Compute the value of goodwill on the basis of four years’ purchase of the average
    profits based on the last five years? The profits for the last five years were as follows:
                                           2018-19
Admission of a Partner                                                            169
                                 Rs.
               2013            40,000
               2014            50,000
               2015            60,000
               2016            50,000
               2017            60,000
   (Ans : Rs. 2,08,000)
14. Capital employed in a business is Rs. 2,00,000. The normal rate of return on
    capital employed is 15%. During the year 2015 the firm earned a profit of Rs.
    48,000. Calculate goodwill on the basis of 3 years purchase of super profit?
   (Ans : Rs. 54,000)
15. The books of Ram and Bharat showed that the capital employed on 31.12.2016
    was Rs. 5,00,000 and the profits for the last 5 years : 2015 Rs. 40,000; 2014
    Rs. 50,000; 2013 Rs. 55,000; 2012 Rs. 70,000 and 2011 Rs. 85,000. Calculate
    the value of goodwill on the basis of 3 years purchase of the average super
    profits of the last 5 years assuming that the normal rate of return is 10%?
   (Ans : Rs. 30,000)
16. Rajan and Rajani are partners in a firm. Their capitals were Rajan Rs. 3,00,000;
    Rajani Rs. 2,00,000. During the year 2015 the firm earned a profit of Rs.
    1,50,000. Calculate the value of goodwill of the firm assuming that the normal
    rate of return is 20%?
   (Ans : Rs. 2,50,000)
17. A business has earned average profits of Rs. 1,00,000 during the last few years.
    Find out the value of goodwill by capitalisation method, given that the assets of
    the business are Rs. 10,00,000 and its external liabilities are Rs. 1,80,000. The
    normal rate of return is 10%?
   (Ans : Rs. 1,80,000)
18. Verma and Sharma are partners in a firm sharing profits and losses in the
    ratio of 5:3. They admitted Ghosh as a new partner for 1/5 share of profits.
    Ghosh is to bring in Rs. 20,000 as capital and Rs. 4,000 as his share of goodwill
    premium. Give the necessary journal entries:
    a) When the amount of goodwill is retained in the business.
    b) When the amount of goodwill is fully withdrawn.
    c) When 50% of the amount of goodwill is withdrawn.
    d) When goodwill is paid privately.
19. A and B are partners in a firm sharing profits and losses in the ratio of 3:2.
    They decide to admit C into partnership with 1/4 share in profits. C will bring
    in Rs. 30,000 for capital and the requisite amount of goodwill premium in cash.
    The goodwill of the firm is valued at Rs, 20,000. The new profit sharing ratio is
    2:1:1. A and B withdraw their share of goodwill. Give necessary journal entries?
20. Arti and Bharti are partners in a firm sharing profits in 3:2 ratio, They admitted
    Sarthi for 1/4 share in the profits of the firm. Sarthi brings Rs. 50,000 for his
                                        2018-19
170                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
      capital and Rs. 10,000 for his 1/4 share of goodwill. Goodwill already appears
      in the books of Arti and Bharti at Rs. 5,000. the new profit sharing ratio between
      Arti, Bharti and Sarthi will be 2:1:1. Record the necessary journal entries in
      the books of the new firm?
21. X and Y are partners in a firm sharing profits and losses in 4:3 ratio. They
    admitted Z for 1/8 share. Z brought Rs. 20,000 for his capital and Rs. 7,000 for
    his 1/8 share of goodwill. Subsequently X, Y and Z decided to show goodwill in
    their books at Rs. 40,000. Show necessary journal entries in the books of X, Y
    and Z?
22. Aditya and Balan are partners sharing profits and losses in 3:2 ratio. They
    admitted Christopher for 1/4 share in the profits. The new profit sharing ratio
    agreed was 2:1:1. Christopher brought Rs. 50,000 for his capital. His share of
    goodwill was agreed to at Rs. 15,000. Christopher could bring only Rs. 10,000
    out of his share of goodwill. Record necessary journal entries in the books of
    the firm?
23. Amar and Samar were partners in a firm sharing profits and losses in 3:1
    ratio. They admitted Kanwar for 1/4 share of profits. Kanwar could not bring
    his share of goodwill premium in cash. The Goodwill of the firm was valued at
    Rs. 80,000 on Kanwar’s admission. Record necessary journal entry for goodwill
    on Kanwar’s admission.
24. Mohan Lal and Sohan Lal were partners in a firm sharing profits and losses in 3:2
    ratio. They admitted Ram Lal for 1/4 share on 1.1.2013. It was agreed that
    goodwill of the firm will be valued at 3 years purchase of the average profits of
    last 4 years which were Rs. 50,000 for 2013, Rs. 60,000 for 2014, Rs. 90,000 for
    2015 and Rs. 70,000 for 2016. Ram Lal did not bring his share of goodwill
    premium in cash. Record the necessary journal entries in the books of the firm
    on Ram Lal’s admission when:
    a) Goodwill already appears in the books at Rs. 2,02,500.
    b) Goodwill appears in the books at Rs. 2,500.
    c) Goodwill appears in the books at Rs. 2,05,000.
25. Rajesh and Mukesh are equal partners in a firm. They admit Hari into
    partnership and the new profit sharing ratio between Rajesh, Mukesh and
    Hari is 4:3:2. On Hari’s admission goodwill of the firm is valued at Rs. 36,000.
    Hari is unable to bring his share of goodwill premium in cash. Rajesh, Mukesh
    and Hari decided not to show goodwill in their balance sheet. Record necessary
    journal entries for the treatment of goodwill on Hari’s admission.
26. Amar and Akbar are equal partners in a firm. They admitted Anthony as a new
    partner and the new profit sharing ratio is 4:3:2. Anthony could not bring this
    share of goodwill Rs. 45,000 in cash. It is decided to do adjustment for goodwill
    without opening goodwill account. Pass the necessary journal entry for the
    treatment of goodwill?
                                         2018-19
Admission of a Partner                                                             171
27. Given below is the Balance Sheet of A and B, who are carrying on partnership
    business on 31.12.2016. A and B share profits and losses in the ratio of 2:1.
                 Balance Sheet of A and B as on December 31, 2016
C is admitted as a partner on the date of the balance sheet on the following terms:
     (i) C will bring in Rs. 1,00,000 as his capital and Rs. 60,000 as his share of
         goodwill for 1/4 share in the profits.
    (ii) Plant is to be appreciated to Rs. 1,20,000 and the value of buildings is to be
         appreciated by 10%.
  (iii) Stock is found over valued by Rs. 4,000.
   (iv) A provision for bad and doubtful debts is to be created at 5% of debtors.
    (v) Creditors were unrecorded to the extent of Rs. 1,000.
    Pass the necessary journal entries, prepare the revaluation account and partners’
    capital accounts, and show the Balance Sheet after the admission of C.
    (Ans : Gain of Revaluation Rs. 27,000. Balance Sheet Rs. 5,88,000)
28. Leela and Meeta were partners in a firm sharing profits and losses in the ratio
    of 5:3. In Jan. 2017 they admitted Om as a new partner. On the date of Om’s
    admission the balance sheet of Leela and Meeta showed a balance of Rs. 16,000
    in general reserve and Rs. 24,000 (Cr) in Profit and Loss Account. Record
    necessary journal entries for the treatment of these items on Om’s admission.
    The new profit sharing ratio between Leela, Meeta and Om was 5:3:2.
29. Amit and Viney are partners in a firm sharing profits and losses in 3:1 ratio.
    On 1.1.2017 they admitted Ranjan as a partner. On Ranjan’s admission the
    profit and loss account of Amit and Viney showed a debit balance of Rs. 40,000.
    Record necessary journal entry for the treatment of the same.
30. A and B share profits in the proportions of 3/4 and 1/4. Their Balance Sheet
    on Dec. 31, 2016 was as follows:
                                         2018-19
172                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                         2018-19
Admission of a Partner                                                             173
    Seema is required to bring in cash equal to 1/4 of the total capital of the new
    firm. The capitals of the old partners also have to be adjusted in proportion of
    their profit sharing ratio. The capitals of Pinky, Qumar and Roopa after all
    adjustments in respect of goodwill and revaluation of assets and liabilities
    have been made are Pinky Rs. 80,000, Qumar Rs. 30,000 and Roopa Rs. 20,000.
    Calculate the capitals of all the partners and record the necessary journal
    entries for doing adjustments in respect of capitals according to the agreement
    between the partners?
33. The following was the Balance Sheet of Arun, Bablu and Chetan sharing profits
                                   6   5   3
    and losses in the ratio of       :   :   respectively.
                                  14 14 14
        They agreed to take Deepak into partnership and give him a share of 1/8
    on the following terms: a) that Deepak should bring in Rs. 4,200 as goodwill
    and Rs. 7,000 as his Capital; (b) that furniture be depreciated by 12%; (c) that
    stock be depreciated by 10% (d) that a Reserve of 5% be created for doubtful
    debts: (e) that the value of land and buildings having appreciated be brought
    upto Rs. 31,000 ;(f) that after making the adjustments the capital accounts of
    the old partners (who continue to share in the same proportion as before) be
    adjusted on the basis of the proportion of Deepak’s Capital to his share in the
    business, i.e., actual cash to be paid off to, or brought in by the old partners as
    the case may be.
        Prepare Cash Account, Profit and Loss Adjustment Account (Revaluation
    Account) and the Opening Balance Sheet of the new firm.
    (Ans : Gain on revaluation Rs. 4,550. Balance Sheet Total Rs. 68,000))
34. Azad and Babli are partners in a firm sharing profits and losses in the ratio of
    2:1. Chintan is admitted into the firm with 1/4 share in profits. Chintan will
    bring in Rs. 30,000 as his capital and the capitals of Azad and Babli are to be
    adjusted in the profit sharing ratio. The Balance Sheet of Azad and Babli as on
    December 31, 2016 (before Chintan’s admission) was as follows:
                                         2018-19
174                        Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                          2018-19
Admission of a Partner                                                         175
       Record the necessary journal entries and prepare the Balance Sheet of the
   firm after Vimal’s admission.
   (Ans : Gain on Revaluation Rs. 25,000. Balance Sheet Total Rs. 2,25,000).
                                            2018-19
Reconstitution of a Partnership Firm –
Retirement/Death of a Partner                                                   4
   LEARNING OBJECTIVES
After studying this chapter
you will be able to:
                                Y    ou have learnt that retirement or death of a
                                     partner also leads to reconstitution of a
                                partnership firm. On the retirement or death of a
• calculate new profit          partner, the existing partnership deed comes to an
  sharing ratio and gaining
  ratio of the remaining
                                end, and in its place, a new partnership deed needs
  partners       after    the   to be framed whereby, the remaining partners
  retirement/death of a         continue to do their business on changed terms and
  partner;                      conditions. There is not much difference in the
• describe the accounting
  treatment of goodwill in      accounting treatment at the time of retirement or in
  the event of retirement/      the event of death. In both the cases, we are required
  death of a partner;           to determine the sum due to the retiring partner (in
• make the necessary entries    case of retirement) and to the legal representatives
  in respect of unrecorded
  assets and liabilities;       (in case of deceased partner) after making necessary
• make necessary adjust-        adjustments in respect of goodwill, revaluation of a
  ment for accumulated          assets and liabilities and transfer of accumulated
  profits or losses;            profits and losses. In addition, we may also have to
• ascertain the retiring/
                                compute the new profit sharing’s ratio among the
  deceased partner claim
  against the firm and          remaining partners and so also their gaining ratio,
  explain the mode of its       This covers all these aspects in detail.
  settlement;
• prepare the retiring
                                4.1 Ascertaining the Amount Due to Retiring/
  partner’s loan account, if
  required; and                     Deceased Partner
• prepare the deceased
  partner’s      executor’s
                                The sum due to the retiring partner (in case of
  account in the case of        retirement) and to the legal representatives/
  death of a partner and the    executors (in case of death) includes:
  balance sheet of a                 (i) credit balance of his capital account;
  reconstituted firm.
                                    (ii) credit balance of his current account (if any);
                                   (iii) his share of goodwill;
                                   (iv) his share of accumulated profits (reserves);
                                    (v) his share in the gain of revaluation of assets
                                    and liabilities;
                                        2018-19
Retirement/Death of a Partner                                                     177
                                       2018-19
178                         Accountancy – Not-for-Profit Organisation and Partnership Accounts
      For example: Naveen, Suresh and Tarun are partners sharing profits and
      losses in the ratio of 5:3:2. Suresh retires from the firm and his share was
      required by Naveen and Tarun in the ratio 2:1. In such a case, the new
      share of profit will be calculated as follows:
         New share of Continuing Partner = Old Share + Acquired share from
                                                 the Outgoing Partner
      Gaining Ratio 2 : 1
                                          2     3
      Share acquired by Naveen        =     of
                                          3    10
                                          2    3    2
                                      =     ×    =
                                          3   10   10
                                          1     3
      Share acquired by Tarun         =     of
                                          3    10
                                          1    3    1
                                      =     ×    =
                                          3   10   10
                                          5        2        7
      Share of Naveen                 =        +        =
                                          10       10       10
                                          2        1        3
      Share of Tarun                  =        +        =
                                          10       10       10
      Thus, the new profit sharing ratio of Naveen and Tarun will be = 7 : 3.
      (c) The contributing partners may agree on a specified new profit sharing
      ratio: In that case the ratio so specified will be the new profit sharing ratio.
                                              2018-19
Retirement/Death of a Partner                                                      179
                                       3 5    6 −5    1
    Amit’s Gaining Share           =    −   =      =
                                       5 10    10    10
                                       2 2    4−2    2
    Gagan’s Gaining Share          =    −   =     =
                                       5 10    10   10
                                1                 2
    This implies Amit gains       and Gagan gains   of Dinesh’s share of profit.
                                3                 3
    Gaining share of Continuing Partner = New share – Old share
                                          Do it Yourself
    Distinguish between Gaining Ratio and Sacrificing Ratio in terms of:
     1. Meaning
     2. Effect on Partner’s Share of Profit
     3. Mode of calculation
     4. When to calculate
Illustration 1
Madhu, Neha and Tina are partners sharing profits in the ratio of 5:3:2. Calculate
new profit sharing ratio and gaining ratio if
   1. Madhu retires
   2. Neha retires
   3. Tina retires.
Solution
Given old ratio among   Madhu : Neha : Tina as 5 : 3 : 2
    1. If Madhu retires, new profit sharing Ratio between Neha and Tina will be
              Neha : Tina = 3:2 and Gaining Ratio of Neha and Tina =3:2
    2. If Neha retires new profit sharing Ratio between Madhu and Tina will be
              Madhu : Tina = 5:2
              Gaining Ratio of Madhu and Tina = 5:2
    3. If Tina retires, new profit sharing ratio between Madhu and Neha will be:
               Madhu : Neha = 5:3
               Gaining ratio of Madhu and Neha = 5:3
Illustration 2
Alka, Harpreet and Shreya are partners sharing profits in the ratio of 3:2:1. Alka
retires and her share is taken up by Harpreet and Shreya in the ratio of 3:2. Calculate
the new profit sharing ratio.
                                           2018-19
180                          Accountancy – Not-for-Profit Organisation and Partnership Accounts
Solution
                                                                 3 2
         Gaining Given, Ratio of Harpreet and Shreya = 3:2 =      :
                                                                 5 5
                                                                                     3 2 1
         Old Profit Sharing Ratio of between Alka, Harpreet and Shreya 3:2:1 =        : :
                                                                                     6 6 6
                                            3 3    9
         Share acquired by Harpreet     =    of =
                                            5 6   30
                                          2 3      6
         Share acquired by Shreya       =   of  =
                                          5 6      30
         New Share                      = Old Share + Acquired Share
                                            2   9   19
         Harpreet’s New Share           =     +   =
                                            6 30 30
                                          1   6   11
         Shreya’s New Share             =   +   =
                                          6 30 30
         New Profit Sharing Ratio of Harpreet and Shreya = 19:11
Illustration 3
Murli, Naveen and Omprakash are partners sharing profits in the ratio of
3 1    1
 ,  and . Murli retires and surrenders 2/3rd of his share in favour of Naveen
8 2    8
and the remaining share in favour of Omprakash. Calculate new profit sharing
and the gaining ratio of the remaining partners.
Solution
                                                      Naveen           Omprakash
                                                           1                    1
       (i)   Old Share
                                                           2                    8
      (ii)   Share Acquired by Naveen and
                                                   2 3 2                1 3 1
             Omprakash from Murli              =    of =                 of =
                                                   3 8 8                3 8 8
                                                         1 2                 1 1
  (iii)      New Share = (i) + (ii)            =          +                   +
                                                         2 8                 8 8
                                                      6    3                2    1
                                               =        or              =     or
                                                      8    4                8    4
                                              3 1
      Thus, the New profit sharing Ratio =     :  or 3:1, and the
                                              4 4
                                            2018-19
Retirement/Death of a Partner                                                             181
                       2 1
    Gaining Ratio =     :  or 2:1 [as calculated in (ii)].
                       8 8
Illustration 4
Kumar, Lakshya, Manoj and Naresh are partners sharing profits in the ratio of
3 : 2 : 1 : 4. Kumar retires and his share is acquired by Lakshya and Manoj in
the ratio of 3:2. Calculate new profit sharing ratio and gaining ratio of the
remaining partners.
Solution
                                               Lakshya              Manoj        Naresh
                                                     2                   1         4
     (i)   Old Share
                                                    10                  10        10
                                                3    3              2    3
    (ii)   Acquired Share from Kumar              of                  of            Nil
                                                5 10                5 10
                                                     9                   6
                                                =                   =               Nil
                                                    50                  50
                                                2   9                1   6        4
   (iii)   New share = (i) = (ii)                 +             =      +     =      + Nil
                                               10 50                10 50        10
                                                  19             11            20
                                                =              =             =
                                                  50             50            50
        The New Profit Sharing Ratio is 19 : 11 : 20
        Gaining ratio is 3 : 2 : 0
Notes : 1. Since Lakshya and Manoj are acquiring Kumar’s share of profit in the ratio of
            3:2, hence, the gaining ratio will be 3:2 between Lakshya and Manoj.
        2. Naresh has neither sacrificed nor gained.
Illustration 5
Ranjana, Sadhna and Kamana are partners sharing profits in the ratio 4:3:2.
Ranjana retires; Sadhna and Kamana decided to share profits in future in the
ratio of 5:3. Calculate the Gaining Ratio.
Solution
    Gaining Share                   =   New Share – Old Share
                                        5 3 45 − 24          21
    Sadhna’s Gaining Share          =    − =             =
                                        8 9   72             72
                                    3 2 27 − 16   11
    Kamana’s Gaining Share =         −     =    =
                                    8 9   72      72
    Gaining Ratio between Sadhna and Kamana = 21:11.
                                           2018-19
182                        Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                        Do it Yourself
      1. Anita, Jaya and Nisha are partners sharing profits and losses in the ratio
         of 1 : 1 : 1 Jaya retires from the firm. Anita and Nisha decided to share the
         profit in future in the ratio 4:3. Calculate the gaining ratio.
      2. Azad, Vijay and Amit are partners sharing profits and losses in the proportion
            1 1        10
         of  , and         . Calculate the new profit sharing ratio between continuing
            4 8        16
         partners if (a) Azad retires; (b) Vijay retires; (c) Amit retires.
      3. Calculate the gaining ratio in each of the above situations.
      4. Anu, Prabha and Milli are partners. Anu retires. Calculate the future profit
         sharing ratio of continuing partners and gaining ratio if they agree to acquire
         her share : (a) in the ratio of 5:3; (b) equally.
      5. Rahul, Robin and Rajesh are partners sharing profits in the ratio of 3 : 2 : 1.
         Calculate the new profit sharing ratio of the remaining partners if (i) Rahul
         retires; (ii) Robin retires; (iii) Rajesh retires.
      6. Puja, Priya, Pratistha are partners sharing profits and losses in the ratio of
         5 : 3 : 2. Priya retires. Her share is taken by Priya and Pratistha in the ratio of
         2 : 1. Calculate the new profit sharing ratio.
      7. Ashok, Anil and Ajay are partners sharing profits and losses in the
                 1 3        1
         ratio of  ,    and   . Anil retires from the firm. Ashok and Ajay decide
                 2 10       5
         to share future profits and losses in the ratio of 3 : 2. Calculate the
         gaining ratio.
                                            2018-19
Retirement/Death of a Partner                                                         183
   (a) Goodwill is raised at its full value and retained in the books as such: In
   this case, Goodwill Account is debited will its full value and all the partner’s
   (including the retired/deceased partner) capital accounts are credited in the
   old profit sharing ratio. The full value of goodwill will appear in the balance
   sheet of the reconstituted firm.
   (b) Goodwill is raised at its full value and written off immediately: If it decided
   that goodwill should not be refrained and shown in the balance sheet of the
   reconstituted firm then, after raising goodwill at its value by crediting all the
   partners’ capital accounts (including that of the retired/deceased partners,
   it should be written off by debiting the remaining partners in their new profit
   sharing ratio and crediting the goodwill account with its full value.
   (c) Goodwill is raised to the extent of retired/deceased partner’s share and
   written off immediately: In this case goodwill account is raised only to the
   extent of retired/deceased partner’s share by debiting goodwill account with
   the proportionate amount and credited only to the retired/deceased partner’s
   capital account. Thereafter, the remaining partners capital accounts are
   debited in their gaining ratio and goodwill account/credited to write it off.
   (d) No goodwill account is raised at all in firm’s books: If it is decided that
   the goodwill account should not appear in firm’s books at all, in that case it
   is adjusted discretely through partners capital accounts by recording the
   following journal entry.
           Continuing partners’ capital A/c’s                       Dr.
           (individually in their gaining ratio)
              To Retiring/Deceased Partner’s Capital A/c
           (Retiring/deceased in the remaining partners’
           capital accounts into their gaining ratio)
    Let us take an example and clarity the treatment of goodwill on retirement or
death of a partner using all the above alternatives. A, B. and C are partners in a
firm sharing profits in the ratio of 3:2:1 B retires. The goodwill of the firm is
valued at Rs. 60,000 and the remaining partners A and C continue to share
profits in the ratio of 3:1. The journal entries passed under various alternatives
shall be as follows:
    (a) If goodwill is raised at full value and retained in books
            Goodwill A/c                                     Dr.          60,000
              To A’s capital A/c                                                   30,000
              To B’s capital A/c                                                   20,000
              To C’s capital A/c                                                   10,000
            (Goodwill raised at full value and credited
            to all the partners in their old profit
            sharing ratio)
                                           2018-19
184                           Accountancy – Not-for-Profit Organisation and Partnership Accounts
    It may also happen that as a result of decision on the new profit sharing
ratio among the remaining partners, a continuing partner may also sacrifice a
part of his share in future profits. In such a situation his capital account will
also be credited along with the retiring/deceased partner’s capital account in
proportion to his sacrifice and the other continuing partners’ capital accounts
will be debited based on their gain in the future profit ratio.
Illustration 6
Keshav, Nirmal and Pankaj are partners sharing profits and losses in the ratio of
4 : 3 : 2. Nirmal retires and the goodwill is valued at Rs. 72,000. Keshav and
Pankaj decided to share future profits and losses in the ratio of 5 : 3. Record
necessary journal entries (a) when goodwill is raised at its full value and written
off immediately (b) when goodwill is not to appear in firms books at all.
                                              2018-19
Retirement/Death of a Partner                                                        185
Solution
(a) When Goodwill is raised and written-off
                                           Journal
Working Notes
                                                  3
       1. Vimal’s share of goodwill = Rs. 72,000 × = Rs. 24,000
                                                  9
       2. Calculation of Gaining Ratio
          Gaining Share           = New Share – Old Share
                                   5 4 13
          Keshav’s Gaining Share =  − =
                                   8 9 72
                                   3 2 11
          Pankaj’s Gaining Share =  − =
                                   8 9 72
                                                                         13 11
          Hence, Gaining Ratio between Keshav and Pankaj is 13:11 i.e.     :
                                                                         24 24
                                           2018-19
186                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
Illustration 7
Jaya, Kirti, Ekta and Shewata are partners in a firm sharing profits and losses
in the ratio of 2 : 1 : 2 : 1. On Jaya’s retirement, the goodwill of the firm is valued
at Rs. 36,000. Kirti, Ekta and Shewata decided to share future profits equally.
Record the necessary journal entry for the treatment of goodwill without opening
’Goodwill Account’.
Solution
                              Books of Kirti, Ekta and Shewata
                                          Journal
Date        Particulars                                        L.F.     Debit      Credit
                                                                      Amount      Amount
                                                                         (Rs.)      (Rs.)
            Kirti’s Capital A/c                          Dr.            6,000
            Shewata’s Capital A/c                        Dr.            6,000
              To Jaya’s Capital A/c                                                12,000
            (Jaya’s share of goodwill adjusted to
            remaining in their gaining ratio)
Working Notes
      1. Jaya’s Share of Goodwill
                        2
         = Rs. 36,000 ×   = Rs. 12,000
                        6
      2. Calculation of Gaining Ratio
         Gaining Share = New Share – Old Share
                              1 1 2 −1 1
         Kirti’s Gain     =    − =    =
                              3 6  6    6
                              1 2 2−2 0
         Ekta’s Gain      =    − =   =   (Neither Gain nor Sacrifice)
                              3 6  6   6
                              1 1 2 −1 1
         Shewata’s Gain =      − =    =
                              3 6  6    6
                                                           1 1
         Hence, Gaining ratio between Kirti and Shewata     :  = 1:1
                                                           6 6
Illustration 8
Deepa, Neeru and Shilpa were partners in a firm sharing profits in the ratio of
5 : 3 : 2. Neeru retired and the new profit sharing ratio between Deepa and
Shilpa was 2 : 3. On Neeru’s retirement, the goodwill of the firm was valued at
Rs. 1,20,000. Record necessary journal entry for the treatment of goodwill on
Neeru’s retirement.
                                          2018-19
Retirement/Death of a Partner                                                             187
Solution
                                Books of Deepa and Shilpa
                                         Journal
Date       Particulars                                          L.F.     Debit      Credit
                                                                       Amount      Amount
                                                                          (Rs.)      (Rs.)
           Shilpa’s Capital A/c                        Dr.             48,000
             To Neeru’s Capital A/c                                    36,000
             To Deepa’s Capital A/c                                                12,000
           (Shilpa compensated Neeru for her share of
           goodwill and to Deepa for the sacrifice made
           by her on Neeru’s retirement)
Working Notes
    1. Calculation of Gaining Ratio
       Gaining Share = New Share – Old Share
                                     2 5    4 −5     1    1
        Deepa’s Gaining Share =       −   =      =−    =   i.e., Sacrifice.
                                     5 10    10     10  10 
                                    3 2    6−2    4
        Shilpa’s Gaining Share =     −   =     =          i.e., Gain
                                    5 10    10   10
    2. Hence, Shilpa will compensate both Neeru (retiring partner) and Deepa (continuing
       partner who has sacrificed) to the extent of their sacrifice worked out as follows:
        Deepa’s Sacrifice = Goodwill of the firm × Sacrificing Share
                                                    1
                                  = Rs. 1,20,000 ×     = Rs. 12,000
                                                   10
                                                                 3
        Neeru’s (Retiring Partner’s Sacrifice) = Rs. 1,20,000 ×    = Rs. 36,000.
                                                                10
                                Test your Understanding – I
        Choose the correct option in the following questions:
    1. Abhishek, Rajat and Vivek are partners sharing profits in the ratio of
       5:3:2. If Vivek retires, the New Profit Sharing Ratio between Abhishek
       and Rajat will be–
        (a) 3:2
        (b) 5:3
        (c) 5:2
        (d) None of these
    2. The old profit sharing ratio among Rajender, Satish and Tejpal were 2:2:1. The
       New Profit Sharing Ratio after Satish’s retirement is 3:2. The gaining ratio is–
        (a) 3:2
        (b) 2:1
        (c) 1:1
        (d) 2:2
                                          2018-19
188                        Accountancy – Not-for-Profit Organisation and Partnership Accounts
      3. Anand, Bahadur and Chander are partners. Sharing Profit equally On Chander’s
         retirement, his share is acquired by Anand and Bahadur in the ratio of 3:2. The
         New Profit Sharing Ratio between Anand and Bahadur will be–
          (a) 8:7
          (b) 4:5
          (c) 3:2
          (d) 2:3
      4. In the absence of any information regarding the acquisition of share in profit of
         the retiring/deceased partner by the remaining partners, it is assumed that
         they will acquire his/her share:-
          (a) Old Profit Sharing Ratio
          (b) New Profit Sharing Ratio
          (c) Equal Ratio
          (d) None of these
Illustration 9
Hanny, Pammy and Sunny are partners sharing profits in the ratio of 3 : 2 : 1.
Goodwill is appearing in the books at a value of Rs. 60,000. Pammy retires and
at the time of Pammy’s retirement, goodwill is valued at Rs. 84,000. Hanny and
Sunny decided to share future profits in the ratio of 2:1. Record the necessary
journal entries.
Solution
                                 Books of Hanny and Sunny
                                          Journal
Date         Particulars                                          L.F.     Debit      Credit
                                                                         Amount      Amount
                                                                            (Rs.)      (Rs.)
             Hanny’s Capital A/c                            Dr.          30,000
             Pammy’s Capital A/c                            Dr.          20,000
             Sunny’s Capital A/c                            Dr.          10,000
               To Goodwill A/c                                                       60,000
             (Existing goodwill written-off in old ratio)
             Hanny’s Capital                                Dr.          14,000
             Sunny’s Capital                                Dr.          14,000
               To Pammy’s Capital A/c                                                28,000
             (Pammy’s share of goodwill adjusted to
             Hanny’s and Sunny’s capital account
             to the extent of their gain)
Working Notes
                                                        1
      (i) Pammy’s share of current value of goodwill      of Rs. 84,000
                                                        3
                                                1
                                   = 84,000 ×     = Rs. 28,000
                                                3
                                           2018-19
Retirement/Death of a Partner                                                         189
                                    2 3 1
        Hanny’s Gaining Share =      − =
                                    3 6 6
                                  1 1 1
        Sunny’s Gaining Share =    − =
                                  3 6 6
                                         1 1
This gaining Ratio of Hanny and Sunny is  : = 1:1
                                         6 6
   (b) If the book value of goodwill is greater than its current value: In this
       case the difference between the book value of goodwill and its current
                                         2018-19
190                        Accountancy – Not-for-Profit Organisation and Partnership Accounts
     It may be noted that in all the above situations, goodwill appears in the
balance sheet at its full value. In case it is decided by the partners that it should
be written-off, fully or partially, it can be done by debiting the remaining partner’s
capital accounts in the new profit sharing ratio and crediting Goodwill Account
with the respective value.
       Alternatively, instead of first raising goodwill to its full value and then writing
it off, if the partners so decide, we may first write off the existing goodwill as it
appears in the book by debiting all partners in the old profit sharing ratio, and
then give the necessary credit to the retiring/deceased partner by debiting the
remaining partners capital accounts in their gaining ratio and crediting the
retired/deceased partner by his share of goodwill. (See illustration 9)
                                          2018-19
Retirement/Death of a Partner                                                               191
                                                                           Rs.          Rs.
           P’s Capital A/c                                Dr.            9,000
           Q’s Capital A/c                                Dr.            6,000
             To R’s Capital A/c                                                     15,000
           (R’s share of goodwill adjusted in P’s
           and Q’s capital accounts in their
           gaining ratio of 3:2)
                                          2018-19
192                      Accountancy – Not-for-Profit Organisation and Partnership Accounts
At the time of retirement or death of a partner there may be some assets which
may not have been shown at their current values. Similarly, there may be certain
liabilities which have been shown at a value different from the obligation to be
met by the firm. Not only that, there may be some unrecorded assets and liabilities
which need to be brought into books. As learnt in case of admission of a partner,
a Revaluation Account is prepared in order to ascertain net gain (loss) on
revaluation of assets and/or liabilities and bringing unrecorded items into firm’s
books and the same is transferred to the capital account of all partners including
retiring/deceased partners in their old profit sharing ratio. the Journal entries
to be passed for this purpose are as follows:
1.        For increase in the value of assets
          Assets A/c’s (Individually)                         Dr.
             To Revaluation A/c
          (Increase in the value of assets)
2.        For decrease in the value of assets
          Revaluation A/c                                     Dr.
            To Assets A/c’s (Individually)
          (Decrease in the value of assets)
3.        For increase in the amount of liabilities
          Revaluation A/c                                     Dr.
             To Liabilities A/c (Individually)
          (Increase in the amount of liabilities)
4.        For decrease in the amount of liabilities
          Liabilities A/c’s (Individually)                    Dr.
            To Revaluation A/c
          (Decrease in the amount of liabilities)
5.        For an unrecorded asset
          Assets A/c                                          Dr.
            To Revaluation A/c
          (Unrecorded asset brought into book)
6.        For an unrecorded liability
          Revaluation A/c                                     Dr.
            To Liability A/c
          (Unrecorded liability brought into books)
7.        For distribution of profit or loss on revaluation
          Revaluation A/c                               Dr.
            To All Partners’ Capital A/c’s (Individually)
          (Profit on revaluation transferred
          to partner’s capital)
                                          2018-19
Retirement/Death of a Partner                                                            193
                                              (or)
               All Partners’ Capital A/c’s (Individually)         Dr.
                 To Revaluation A/c
               (Loss on revaluation transferred to
               partner’s capital accounts)
Illustration 10
Mitali, Indu and Geeta are partners sharing profits and losses in the ratio of
5 : 3 : 2 respectively. On March 31, 2017, their Balance Sheet was as under:
 Liabilities                            Amount     Assets                            Amount
                                          (Rs.)                                        (Rs.)
 Sundry Creditors                        55,000    Goodwill                           25,000
 Reserve Fund                            30,000    Buildings                        1,00,000
 Capital Accounts:                                 Patents                            30,000
 Mitali            1,50,000                        Machinery                        1,50,000
 Indu              1,25,000                        Stock                              50,000
 Geeta              75,000             3,50,000    Debtors                            40,000
                                                   Cash                               40,000
                                      4,35,000                                      4,35,000
   Geeta retires on the above date. It was agreed that Machinery be valued at
Rs.1,40,000; Patents at Rs. 40,000; and Buildings at Rs. 1,25,000. Record the
necessary journal entries and prepare the Revaluation Account.
Solution
                                    Books of Mitali and Indu
                                            Journal
                                             2018-19
194                         Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                    Revaluation Account
Dr.                                                                                        Cr.
 Liabilities                           Amount    Assets                              Amount
                                         (Rs.)                                         (Rs.)
 Machinery                              10,000   Patents                             10,000
 Profit                                          Buildings                           25,000
 transferred to:
 Mitali’s Capital A/c 12,500
 Indu’s Capital A/c    7,500
 Geeta’s Capital A/c 5,000              25,000
                                       35,000                                       35,000
For example; Inder, Gajender and Harinder are partners sharing profits in the ratio
of 3 : 2 : 1. Inder retires and the Balance Sheet of the firm on that date was as follows:
                           Books of Inder, Gajinder and Harinder
                            Balance Sheet as on March 31, 2017
 Liabilities                           Amount    Assets                              Amount
                                         (Rs.)                                         (Rs.)
 Creditors                              50,000   Land and Building                 3,00,000
 General Reserve                        90,000   Stock                               30,000
 Capital Accounts:                               Bank                                10,000
 Inder             1,00,000                      Cash                                 5,000
 Gajender            55,000
 Harinder            50,000          2,05,000
                                    3,45,000                                      3,45,000
                                            2018-19
Retirement/Death of a Partner                                                           195
The journal entry to record the treatment of general reserve will be as follows :
                             Books of Gajender and Harinder
                                        Journal
Date        Particulars                                         L.F.     Debit     Credit
                                                                       Amount     Amount
                                                                         (Rs.)      (Rs.)
2017        General Reserve A/c                          Dr.           90,000
Mar. 31       To Inder’s Capital A/c                                                 45,000
              To Gajender’s Capital A/c                                              30,000
              To Harinder’s Capital A/c                                              15,000
            (General Reserves transferred to all partners’
            capital accounts in the old ratio on
            Inder’s retirement)
                                           2018-19
196                          Accountancy – Not-for-Profit Organisation and Partnership Accounts
Illustration 11
Amrinder, Mahinder and Joginder are partners in a firm. Mahinder retires from
the firm. On his date of retirement, Rs. 60,000 becomes due to him. Amrinder
and Joginder promise to pay him in instalments every year at the end of the
year. Prepare Mahinder’s Loan Account in the following cases:
    1. When payment is made four yearly instalments plus interest @ 12% p.a.
       on the unpaid balance.
    2. When they agree to pay three yearly instalments of Rs. 20,000 including
       interest @ 12% p.a on the outstanding balance during the first three years
       and the balance including interest in the fourth year.
    3. When payment is made in 4 equal yearly instalment’s including interest @
       12% p.a. on the unpaid balance.
Solution
(a) When payment is made in four yearly instalments plus interest
                                            2018-19
Retirement/Death of a Partner                                                          197
33,600 33,600
16,800 16,800
(b) When payment is made in three yearly installments of Rs. 20,000 each including
    interest.
                                            2018-19
198                         Accountancy – Not-for-Profit Organisation and Partnership Accounts
(c) When payment is made in four equal yearly instalments including interest @12% (Annually).
                              Books of Amrinder and Joginder
                                 Mahinder’s Loan Account
Dr.                                                                                           Cr.
Note: The annual instalment of payment in 4 years @ 12% interest works out at
      Rs. 19,754 (Annually of Rs. 0.329234 as per Annually Table x 60,000).
    It may noted that the accounting treatment for disposal of amount due to
retiring partner and deceased partner is similar with a difference that in case of
death of a partner, the amount credited to him/her is transferred to his Executors’
Account and the payment has to be made to him/her. This shall be taken up
later in this chapter.
                                        Do it Yourself
      Vijay, Ajay and Mohan are friends. They passed B. Com. (Hons) from Delhi
      University in June, 2016. They decided to start the business of computer hardware.
          On Ist of August, 2016, they introduced the capital of Rs. 50,000, Rs. 30,000
      and Rs. 20,000 respectively and started the business in partnership at Delhi.
      The profit sharing ratio decided between there was 4:2:1. The business was
      running successfully. But on Ist February, 2017, due to certain unavoidable
      circumstances and family circumstances, Ajay decided to settle in Pune and
      decided to retire from the partnership on 31st March, 2017; with the consent of
      partners, Ajay retires as on 31st March, 2017, the position of assets and liabilities
      are as follows:                                                              Contd...
                                            2018-19
Retirement/Death of a Partner                                                       199
                                                                               Contd...
               Balance Sheet of Vijay, Ajay and Mohan as on March 31, 2017
Illustration 12
The Balance Sheet of Ashish, Suresh and Lokesh who were sharing profits in
the ratio of 5 : 3 : 2, is given below as on March 31, 2017.
                       Balance Sheet of Ashish, Suresh and Lokesh
                                 As on March 31, 2017
 Liabilities                        Amount    Assets                          Amount
                                      (Rs.)                                     (Rs.)
 Capitals:                                    Land                           4,00,000
  Shyam            7,20,000                   Building                       3,80,000
  Gagan            4,15,000                   Plant & Machinery              4,65,000
  Ram              3,45,000       14,80,000   Furniture & Fittings             77,000
 Reserve Fund                      1,80,000   Stock                          1,85,000
 Sundry Creditors                  1,24,000   Sundry Debtors                 1,72,000
 Outstanding Expresses               16,000   Cash in hand                   1,21,000
                                 18,00,000                                18,00,000
Suresh retires on the above date and the following adjustments are agreed upon his
retirement.
      1. Stock was valued at Rs. 1,72,000.
      2. Furniture and fittings were valued at Rs. 80,000.
                                        2018-19
200                               Accountancy – Not-for-Profit Organisation and Partnership Accounts
       3. An amount of Rs. 10,000 due from Mr. Deepak, a debtor, was doubtful and a
          provision for the same was required.
       4. Goodwill of the firm was valued at Rs. 2,00,000 but it was decided not to show
          goodwill in the books of accounts.
       5. Suresh was paid Rs. 40,000 immediately on retirement and the balance was
          transferred to his loan account.
       6. Ashish and Lokesh were to share future profits in the ratio of 3:2.
          Prepare Revaluation Account, Capital Account and Balance Sheet of the
          reconstituted firm.
Solution
                                  Books of Ashish, Suresh and Lokesh
                                         Revaluation Account
Dr.                                                                                                                  Cr.
Date    Particu-     J.F.     Ashish     Suresh      Lokesh     Date   Particu        J.F.    Ashish    Suresh Lokesh
2017    lars                    (Rs.)      (Rs.)       (Rs.)    2017   lars                     (Rs.)     (Rs.)  (Rs.)
Mar.31 Revaluation           10,000        6,000       4,000    Mar.31 Bal. b/d              7,20,000 4,15,000 3,45,000
       (Loss)                                                          Reserve fund           90,000 54,000 36,000
       Suresh’s                                                        Ashish’s                        20,000
       Capital               20,000                  40,000            Capital
       Cash                                                            Lokesh’s                         40,000
       Suresh’s                           40,000                       Capital
       Loan                             4,83,000
       Balance c/d
                            7,80,000                3,37,000
                             8,10,000    5,29,000    3,81,000                                8,10,000   5,29,000 3,81,000
                                                         2018-19
Retirement/Death of a Partner                                                         201
Working Notes
     1. Gaining Share = New Share – Old Share
                             3    5   6 − 5    1
         Ashish’s Gain   =     −    =       =
                             5   10     10    10
                           2     2    4 − 2      2
         Lokesh’s Gain   =    −    =         =
                           5    10      10      10
         Gaining Ratio between Ashish and Lokesh = 1 : 2,
                                        3
     2. Suresh’s Share of Goodwill =      × Rs. 2,00,000 = Rs. 60,000
                                       10
Illustration 13
Shyam, Gagan and Ram are partners sharing profit in the ratio of 2 : 2 : 1. Their
Balance Sheet as on March 31, 2017 are as under:
 Liabilities                       Amount     Assets                             Amount
                                     (Rs.)                                         (Rs.)
 Sundry Creditors                   49,000    Cash                                 8,000
 Reserves                           14,500    Debtors                             19,000
 Capital:                                     Stock                               42,000
   Shyam              80,000                  Machinery                           85,000
   Gagan              62,500                  Building                          1,22,000
   Ram               75,000       2,17,500    Patents                              9,000
 Employees’ Provident Fund           4,000
                                 2,85,000                                       2,85,000
                                         2018-19
202                      Accountancy – Not-for-Profit Organisation and Partnership Accounts
As Gagan got a very good break at an MNC, so he decided to retire on that date
and it was decided that Shyam and Ram would share the future profits in the
ratio of 5 : 3. Goodwill was valued at Rs. 70,000; Machinery at Rs. 78,000;
Buildings at Rs. 1,52,000; stock at Rs. 30,000; and bad debts amounting to
Rs. 1,550 were to be written off. Record journal entries in the books of the firm
and prepare the Balance Sheet of the new firm.
Solution
                           Books of Shyam, Ram and Gagan
                                       Journal
Date       Particulars                                           L.F.     Debit     Credit
                                                                        Amount     Amount
                                                                           (Rs.)     (Rs.)
2017       Revaluation A/c                                Dr.            20,550
Mar. 31      To Machinery A/c                                                        7,000
             To Stock A/c                                                           12,000
             To Debtors A/c                                                          1,550
           (Loss on revaluation of assets recorded
           on Gagan’s retirement)
           Building A/c                                   Dr.            30,000
             To Revaluation A/c                                                     30,000
           (Appreciation in the value of Building
           on Gagan’s retirement)
           Revaluation A/c                              Dr.               9,450
             To Shyam’s Capital A/c                                                  3,780
             To Gagan’s Capital A/c                                                  3,780
             To Ram’s Capital A/c                                                    1,890
           (Profit on revaluation transferred to partners’
           capital accounts in the ratio of 2 : 2 : 1)
           Reserve A/c                                    Dr.            14,500
             To Shyam’s Capital A/c                                                  5,800
             To Gagan’s Capital A/c                                                  5,800
             To Ram’s Capital A/c                                                    2,900
           (Reserve transferred to partner’s capital accounts)
           Shyam’s Capital A/c                        Dr.                15,750
           Ram’s Capital A/c                          Dr.                12,250
             To Gagan’s Capital A/c                                                 28,000
           (Gagan’s share of goodwill adjusted to Shyam
           and Ram in their gaining ratio of 9 : 7)
           Gagan’s Capital A/c                         Dr.              1,00,080
             To Gagan’s Loan A/c                                                   1,00,080
           (Amount payable to retiring partner transferred
           to his loan account)
                                         2018-19
Retirement/Death of a Partner                                                                                   203
Working Notes
           Share Gained            = New Share – Old Share
                                       5   2    25    16       9
           Shyam’s Gain            =
                                       8   5       40         40
                                       3   1    15    8     7
           Ram’s Gain              = 8     5       40       40
           Therefore, Gaining Ratio of Shyam and Ram = 9 : 7.
                                            Revaluation Account
Dr.                                                                                                              Cr.
  Liabilities                                   Amount        Assets                                      Amount
                                                  (Rs.)                                                     (Rs.)
  Machinery                                          7,000    Building                                    30,000
  Stock                                             12,000
  Debtors                                            1,550
  (Profit on Revaluation)
  Transfer to Capital
      Shyam              3,780
      Gagan              3,780                       9,450
         Ram                    1,890           30,000                                                   30,000
Mar.31 Gagan’s Capital         15,750                12,250   Mar.31 Bal. b/d                80,000   62,500   75,000
       Gagan’s Loan                      1,00,080                    Revaluation              3,780    3,780    1,890
       Bal. c/d                73,830                67,540          Profit                   5,800    5,800    2,900
                                                                     Reserve
                                                                     Shyam’s Capital                  15,750
                                                                     Ram’s Capital                    12,250
                              89,580 1,00,080 79,790                                       89,580 1,00,080 79,790
Note: As sufficient balance is not available to pay the due amount to Gagan, the balance
      in his capital account is transferred to his loan account.
                                                       2018-19
204                      Accountancy – Not-for-Profit Organisation and Partnership Accounts
Illustration 14
Mohit, Neeraj and Sohan are partners in a firm sharing profits in the ratio
of 2 : 1 : 1. Neeraj retires and Mohit and Sohan decided that the capital of
the new firm will be fixed at Rs. 1,20,000. The capital accounts of Mohit
and Sohan show a credit balance of Rs. 82,000 and Rs. 41,000 respectively
after making all the adjustments. Calculate the actual cash to be paid off
or to be brought in by the continuing partners and pass the necessary
journal entries.
Solution
       The New Profit Sharing Ratio between Mohit and Sohan = 2 : 1
Mohit Sohan
                                         2018-19
Retirement/Death of a Partner                                                           205
Illustration 15
Asha, Deepa and Lata are partners in a firm sharing profits in the ratio of 3 : 2 : 1.
Deepa retires. After making all adjustments relating to revaluation, goodwill and
accumulated profit etc., the capital accounts of Asha and Lata showed a credit
balance of Rs. 1,60,000 and Rs. 80,000 respectively. It was decided to adjust
the capitals of Asha and Lata in their new profit sharing ratio. You are required
to calculate the new capitals of the partners and record necessary journal entries
for bringing in or withdrawal of the necessary amounts involved.
Solution
    a. Calculation of new capitals of the existinging partners
       Balance in Asha’s Capital (after all adjustments)       = 1,60,000
       Balance in Lata’s Capital                               =   80,000
       Total Capital of the New Firm                           = 2,40,000
       Based on the new profit sharing ratio of 3:1
                                              3
        Asha’s New Capital = Rs. 2,40,000 ×     = 1,80,000
                                              4
                                              1
        Lata’s New Capital = Rs. 2,40,000 ×     = 60,000
                                              4
Note :The total capital of the new firm is based on the sum of the balance in the capital
      accounts of the continuing partners.
    b. Calculation of cash to be brought in or withdrawn by the continuing partners :
                                                          Asha               Lata
                                                           (Rs.)             (Rs.)
       New Capitals                                   1,80,000             60,000
       Existing Capitals                              1,60,000             80,000
    c. Cash to be brought in on (paid off)               20,000                20,000
                                        2018-19
206                        Accountancy – Not-for-Profit Organisation and Partnership Accounts
Illustration 16
Lalit, Pankaj and Rahul are partners sharing profits in the ratio of 4 : 3 : 3. After
all adjustments, on Lalit’s retirement with respect to general reserve, goodwill
and revaluation etc., the balances in their capital accounts stood at Rs. 70,000,
Rs. 60,000 and Rs. 50,000 respectively. It was decided that the amount payable
to Lalit will be brought by Pankaj and Rahul in such a way as to make their
capitals proportionate to their profit sharing ratio. Calculate the amount to be
brought by Pankaj and Rahul and record necessary journal entries for the same.
Also record necessary entry for payment to Lalit.
    After Lalit’s retirement, the new profit sharing ratio between Pankaj and Rahul
is 3 : 3, i.e. 1 : 1.
Solution
      a. Calculation of total capital of the new firm
         Balance in Pankaj’s Capital account (after adjustment)      =  60,000
         Balance in Rahul’s Capital account (after adjustment)       =  50,000
         Amount payable to Lalit (Retiring partner)                  =  70,000
         Total capital of new firm (i) + (ii) + (iii)                = 1,80,000
                                           2018-19
Retirement/Death of a Partner                                                           207
                                                                       Pankaj       Rahul
                                                                         (Rs.)       (Rs.)
         New Capital (Rs. 1,80,000 in the ratio of 1 : 1)             90,000       90,000
         Existing capital (after adjustment)                          60,000       50,000
         Cash to be brought in                                        30,000       40,000
Illustration 17
The Balance Sheet of Mohit, Neeraj and Sohan who are partners in a firm sharing
profits according to their capitals as on March 31, 2017 was as under:
 Liabilities                        Amount     Assets                             Amount
                                      (Rs.)                                         (Rs.)
 Creditors                           21,000    Buildings                          1,00,000
 Mohit’s Capital                     80,000    Machinery                            50,000
 Neeraj’s Capital                    40,000    Stock                                18,000
 Sohan’s Capital                     40,000    Debtors                  20,000
 General Reserve                     20,000    Less: Provision           1,000      19,000
                                                     for Bad Debt
                                               Cash at bank                         14,000
                                  2,01,000                                       2,01,000
On that date, Neeraj decided to retire from the firm and was paid for his share in the firm
subject to the following:
     1. Buildings to be appreciated by 20%.
     2. Provision for Bad debts to be increased to 15% on Debtors.
     3. Machinery to be depreciated by 20%.
     4. Goodwill of the firm is valued at Rs. 72,000 and the retiring partner’s share is
        adjusted through the capital accounts of remaining partners.
                                         2018-19
208                                Accountancy – Not-for-Profit Organisation and Partnership Accounts
Solution
                                             Revaluation Account
Dr.                                                                                                               Cr.
 Particulars                                    Amount        Particulars                                   Amount
                                                  (Rs.)                                                       (Rs.)
 Provision for Doubtful Debt                         2,000        Building                                  20,000
 Machinery                                          10,000
 Capital (Profit on
 Revaluation)
   Mohit                4,000
   Neeraj               2,000
   Sohan               2,000                         8,000
                                                20,000                                                     20,000
                                                       2018-19
Retirement/Death of a Partner                                                                  209
Working Notes
      1.                                 Bank Account
Dr.                                                                                              Cr.
 Date Particulars                J.F.   Amount    Date Particulars                 J.F.    Amount
                                          (Rs.)                                              (Rs.)
           Balance b/d                   14,000        Mohit’s Capital                      2,000
           Balance c/d                   54,000        Sohan’s Capital                      1,000
           (overdraft)                                 Neeraj’s Capital                    65,000
                                         68,000                                            68,000
                                           Do it Yourself
      1. The Balance Sheet of A, B and C who were sharing the profits in proportion to
         their capitals stood as on March 31, 2017.
                                            2018-19
210                        Accountancy – Not-for-Profit Organisation and Partnership Accounts
    B retired on the date of Balance Sheet and the following adjustments were to be made:
    (a) Stock was depreciated by 10%.
    (b) Factory building was appreciated by 12%.
    (c) Provision for doubtful debts to be created up to 5%.
    (d) Provision for legal charges to be made at Rs.265.
    (e) The goodwill of the firm to be fixed at Rs.10,000.
    (f) The capital of the new firm to be fixed at Rs.30,000. The continuing partners
decide to keep their capitals in the new profit sharing ratio of 3:2.
    Work out the final balances in capital accounts of the firm, and the amounts to be
brought in and/or withdrawn by A and C to make their capitals proportionate to then new
profit sharing ratio.
    2. R, S and M were carrying on business in partnership sharing profits in the ratio of
3:2:1, respectively. On March 31, 2017, Balance Sheet of the firm stood as follows :
                                          2018-19
Retirement/Death of a Partner                                                          211
of these, the main problem relates to the calculation of profit for the intervening
period (i.e., the period from date of the last balance sheet and the date of the
partner’s death. Since, it is considered cumbersome to close the books and
prepare final account, for the period, the deceased partner’s share of profit may
be calculated on the basis of last year’s profit (or average of past few years) or on
the basis of sales.
For example, Bakul, Champak and Darshan were partners in a firm sharing
profits in the ratio of 5:4:1. The profit of the firm for the year ending on March
31, 2017 was Rs.1,00,000. Champak dies on June 30, 2017. Champak’s share
of profit for the period from April 1 to June 30, 2017, shall be calculated as
follows:
Total profit for the year ending on 31st March, 2017 = Rs.1,00,000
    Champak’s share of profit :
    Proceeding Year’s Profit × Proportionate Period × Share of Deceased Partner
                               3    4
          = Rs. 1,00,000 ×       ×    = Rs. 10,000
                              12   10
    The journal entry will be recorded as follows :
        Profit & Loss Suspense A/c                         Dr.              10,000
              To Champak’s Capital A/c                                      10,000
        (Champak’s share of profit transferred to his capital account)
Alternatively, if Champak’s share of profit was to be calculated on the basis of
average profits of the last three years, which were Rs. 1,36,000 for 2014-15,
Rs. 1,54,000 for 2015-16 and Rs. 1,00,000 for 2016-17; Champahs share of
profit for the period from April 7, 2017 to June 30, 2017 shall be calculated on
the basis of average profit based on profits for the last year calculation as follows:
                           Total Profit       Rs. 1,36,000 + Rs. 1,54,000 + Rs. 1,00,000
        Average Profit =                  =
                           No. of years                            3
                                              Rs. 3,90,000
                                          =                = Rs. 1,30,000
                                                    3
                                                                 3 months     4
        Champak’s share of profit         =   Rs. 1,30,000 ×               ×
                                                                 12 months   10
                                          = Rs. 13,000
    In case, the agreement provides, that share of profit of the deceased partner
will be worked out on the basis of sales, and it is specified that the sales during
the year 2015-16 were Rs. 8,00,000 and the sales from April 1, 2017 to June
                                          2018-19
212                         Accountancy – Not-for-Profit Organisation and Partnership Accounts
30, 2017 were Rs. 1,50,000 Champak’s share of profits for the period from
April 1, 2017 to June 30, 2017 shall be calculated as follows.
                                                       1,00,000
           If sale is Rs.1,50,000, the profit        =            × 1,50,000
                                                       8,00,000
                                                     = Rs. 18,750
           Champak’s share of profit                 = Rs. 7,500
For being deceased partner’s share of profits for the intervening period to books
of account, the following journal entry is recorded.
                                   Profit and Loss Account
             Profit and Loss (Supense) A/c                          Dr.
               To Deceased Partner’s Capital A/c
             (Share of profit for the intervening period)
Illustration 18
Anil, Bhanu and Chandu were partners in a firm sharing profits in the ratio of
5:3:2. On March 31, 2017, their Balance Sheet was as under:
                             Books of Anil, Bhanu and Chandu
                            Balance Sheet as on March 31, 2017
 Liabilities                             Amount    Assets                           Amount
                                           (Rs.)                                      (Rs.)
 Creditors                                11,000   Buildings                         20,000
 Reserve Fund                              6,000   Machinery                         30,000
 Anil’s Capital          30,000                    Stock                             10,000
 Bhanu’s Capital         25,000                    Patents                           11,000
 Chandu’s Capital        15,000           70,000   Debtors                            8,000
                                                   Cash                               8,000
                                         87,000                                     87,000
Anil died on October 1, 2017. It was agreed between his executors and the
remaining partners that :
      (a)Goodwill to be valued at 2 1 2 year’s purchase of the average profits of the previous
         four years which were :
          Year 2013-14 – Rs.13,000, Year 2014-15 – Rs. 12,000,
          Year 2015-16 – Rs.20,000, Year 2016-17 – Rs.15,000
                                             2018-19
Retirement/Death of a Partner                                                               213
Solution
                                Books of Anil, Bhanu and Chander
                                     Anil’s Capital Account
Dr.                                                                                          Cr.
 Date      Particulars            J.F. Amount      Date    Particulars           J.F.   Amount
 2017                                    (Rs.)     2017                                   (Rs.)
 Oct.1     Anil’s Executors              57,000    April,1 Balance b/d                   30,000
                                                   Oct. 1 Reserve Fund                    3,000
                                                           Bhanu’s Capital               11,250
                                                           Chandu’s Capital               7,500
                                                           Profit & Loss                  3,750
                                                           (Suspense)
                                                           Interest on Capital            1,500
                                         57,000                                         57,000
Working Notes
      1.                                   Revaluation Account
Dr.                                                                                          Cr.
 Date      Particulars            J.F.   Amount    Date    Particulars           J.F.   Amount
                                           (Rs.)                                          (Rs.)
           Patents                        3,000            Building                       5,000
           Machinery                      2,000
                                          5,000                                          5,000
                                             2018-19
214                         Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                    Rs. 60,000
                            =                  = Rs. 15,000
                                         4
                                  5
               Goodwill         =    × Rs. 15,000
                                  2
                                = Rs. 37,500
                                             5
               Anil’s Share of Goodwill =      × Rs. 37,500
                                            10
                                      = Rs. 18,750
      3.      Profit from the date of last balance sheet to date of death
         (April 1, 2017 to October 1, 2017) = 6 months
                                                      6
          Profit for 6 months = Rs. 15,000 ×            = Rs. 7,500
                                                     12
                                                      5
          Anil’s share of profit = Rs. 7,500 ×          = Rs. 3,750
                                                     10
      4. Interest on Capital
         (April 1, 2017 to October 1, 2017)
                           10     6
          = Rs. 30,000 ×       ×
                           100   12
          = Rs.1,500
Illustration 19
You are given the Balance Sheet of Mohit, Sohan and Rahul who are partners
sharing profits in the ratio of 2 : 2 : 1, as on March 31, 2017.
                              Books of Mohit, Sohan and Rahul
                            Balance Sheet as on March 31, 2017.
 Liabilities                               Amount      Assets                            Amount
                                             (Rs.)                                         (Rs.)
 Creditors                                 40,000      Goodwill                           30,000
 Reserve Fund                              25,000      Fixed assets                       60,000
 Capitals:                                             Stock                              10,000
   Mohit                  30,000                       Sundry Debtors                     20,000
   Sohan                  25,000                       Cash at bank                       15,000
   Rahul                  15,000           70,000
                                         1,35,000                                     1,35,000
Sohan died on June 15, 2017. According to the Deed, his legal representatives
are entitled to:
      (a) Balance in Capital Account;
      (b) Share of goodwill valued on the basis of thrice the average of the past 4 years’ profits.
                                               2018-19
Retirement/Death of a Partner                                                                  215
      (c) Share in profits up to the date of death on the basis of average profits for the past
          4 years.
      (d) Interest on capital account @ 12% p.a.
   Profits for the years ending on March 31 of 2014, 2015, 2016, 2017
respectively were Rs. 15,000, Rs. 17,000, Rs. 19,000 and Rs. 13,000.
   The firm had taken a Joint Life Policy of Rs. 1,25,000, the annual premium
being charged to profit & loss account every year.
   Sohan’s legal representatives were to be paid the amount due. Mohit and
Rahul continued as partner by taking over Sohan’s share equally. Work out the
amount payable to Sohan’s legal representatives.
Solution
                             Books of Mohit, Sohan and Rahul
                                Sohan’s Capital Account
Dr.                                                                                             Cr.
 Date     Particulars            J.F.    Amount    Date    Particulars             J.F.    Amount
                                           (Rs.)                                             (Rs.)
          Goodwill                        12,000   Apr. 1 Balance b/d                       25,000
          Sohan’s Executor                94,158   Jun.15 Reserve Fund                      10,000
                                                          Mohit’s Capital                    9,600
                                                          Rahul’s Capital                    9,600
                                                          Profit & Loss suspense             1,333
                                                          Joint life policy                 50,000
                                                          Interest on Capital                  625
                                        1,06,158                                          1,06,158
Working Notes
      1. Sohan’s Share of Goodwill
                                                                2
                                    = Goodwill of the Firm ×
                                                                5
                                                   2
                                    = Rs. 48,000 ×   = Rs. 19,200
                                                   5
          Goodwill of the Firm      = 3 × Average Profit
                                              Rs. 64,000
                                    = 3 ×                = Rs. 48,000
                                                   4
      2. Profit and Loss
                                                                                     1
        (Share of Profit from the date of last Balance Sheet to the date of death) 2
        months.                                                                      2
                                              2018-19
216                          Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                         Do it Yourself
      On December 31, 2015, the Balance Sheet of Pinki, Qureshi and Rakesh showed
      as under :
      The partnership deed provides that the profit be shared in the ratio of 2:1:1 and
      that in the event of death of a partner, his executors be entitled to be paid out :
      (a) The capital of his credit at the date of last Balance Sheet.
      (b) His proportion of reserves at the date of last Balance Sheet.
      (c) His proportion of profits to the date of death based on the average profits of
          the last three completed years, plus 10%, and
      (d) By way of goodwill, his proportion of the total profits for the three preceding
          years. The net profit for the last three years were :
                           (Rs.)
          2013             16,000
          2014             16,000
          2015             15,400
          Rakesh died on April 1, 2015. He had withdrawn Rs.5,000 to the date of his
      death. The investment were sold at par and R’s Executors were paid off. Prepare
      Rakesh’s Capital Account that of his executors.
                                            2018-19
Retirement/Death of a Partner                                                      217
                                      Summary
1. New Profit Sharing Ratio: New profit sharing ratio is the ratio in which the
   remaining partner will share future profits after the retirement or death of any
   partner.
        New Share = Old Share + Acquired Share from the Outgoing partner
2. Gaining Ratio: Gaining ratio is the ratio in which the continuing partners have
   acquired the share from the retiring deceased partner.
3. T reatment of Goodwill: The basic rule is that gaining partner(s) shared
   compensate the sacrificing partner to the extent of their gain for the respective
   share of goodwill.
    If goodwill already appears in the books, it will be written off by debiting all
    partner’s capital account in their old profit sharing ratio.
4. Revaluation of Assets and Liabilities: At the time of retirement/death of a partner,
   there may be some assets which may not have been shown at their current
   values. Similarly, there may be certain liabilities which have been shown at a
   value different from the obligation to be met by the firm.
    Besides this, there may be unrecorded assets and liabilities which have to be
    recorded.
5. Accumulated Profits or Losses: The reserves (Accumulated profits) or losses belong
   to all the partners and should be transferred to capital account of all partners.
    6. Retiring partner/deceased partner may be paid in one lump sum or
    installments with interest.
7. At the time of retirement/death of a partner, the remaining partner may decide
   to keep their capital contributions in their profit sharing ratio.
                                       2018-19
218                      Accountancy – Not-for-Profit Organisation and Partnership Accounts
                               Numerical Questions
1. Aparna, Manisha and Sonia are partners sharing profits in the ratio of 3 : 2 : 1.
   Manisha retires and goodwill of the firm is valued at Rs. 1,80,000. Aparna and
   Sonia decided to share future in the ratio of 3 : 2. Pass necessary journal
   entries.
      (Ans : Dr. Aparna’s Capital A/c by Rs. 18,000, Dr. Sonia’s Capital A/c by
      Rs. 42,000, Cr. Manisha’s Capital A/c by Rs. 60,000).
2. Sangeeta, Saroj and Shanti are partners sharing profits in the ratio of 2 : 3 : 5.
   Goodwill is appearing in the books at a value of Rs. 60,000. Sangeeta retires
   and goodwill is valued at Rs. 90,000. Saroj and Shanti decided to share future
   profits equally. Record necessary journal entries.
3. Himanshu, Gagan and Naman are partners sharing profits and losses in the
   ratio of 3 : 2 : 1. On March 31, 2017, Naman retires.
      The various assets and liabilities of the firm on the date were as follows:
      Cash Rs. 10,000, Building Rs. 1,00,000, Plant and Machinery Rs. 40,000, Stock
      Rs. 20,000, Debtors Rs. 20,000 and Investments Rs. 30,000.
    The following was agreed upon between the partners on Naman’s retirement:
    (i) Building to be appreciated by 20%.
   (ii) Plant and Machinery to be depreciated by 10%.
  (iii) A provision of 5% on debtors to be created for bad and doubtful debts.
  (iv) Stock was to be valued at Rs. 18,000 and Investment at Rs. 35,000.
      Record the necessary journal entries to the above effect and prepare the
      revaluation account.
4. Naresh, Raj Kumar and Bishwajeet are equal partners. Raj Kumar decides to
   retire. On the date of his retirement, the Balance Sheet of the firm showed the
   following: General Reserves Rs. 36,000 and Profit and Loss Account (Dr.)
   Rs. 15,000.
   Pass the necessary journal entries to the above effect.
                                        2018-19
Retirement/Death of a Partner                                                  219
5. Digvijay, Brijesh and Parakaram were partners in a firm sharing profits in the
   ratio of 2 : 2 : 1. Their Balance Sheet as on March 31, 2017 was as follows:
 Liabilities                     Amount    Assets                         Amount
                                   (Rs.)                                    (Rs.)
 Creditors                        49,000   Cash                             8,000
 Reserves                         18,500   Debtors                         19,000
 Digvijay’s Capital               82,000   Stock                           42,000
 Brijesh’s Capital                60,000   Buildings                     2,07,000
 Parakaram’s Capital              75,500   Patents                          9,000
                                2,85,000                                2,85,000
                                     2018-19
220                      Accountancy – Not-for-Profit Organisation and Partnership Accounts
      Prepare:
      1. Revaluation account
      2. Partner’s capital accounts and
      3. Balance sheet of the firm after retirement of Sheela.
      (Ans : Profit on Revaluation Rs. 1,350, Balance of Capital Accounts: Radha Rs.
      19,050 and Meena Rs. 16,350, Balance Sheet Total = Rs. 71,100).
7. Pankaj, Naresh and Saurabh are partners sharing profits in the ratio of 3 : 2 :
   1. Naresh retired from the firm due to his illness. On that date the Balance
   Sheet of the firm was as follows:
                         Books of Pankaj, Naresh and Saurabh
                         Balance Sheet as on March 31, 2017
 Liabilities                        Amount    Assets                              Amount
                                      (Rs.)                                         (Rs.)
 General Reserve                    12,000    Bank                                  7,600
 Sundry Creditors                   15,000    Debtors                   6,000
 Bills Payable                      12,000    Less: Provision for         400       5,600
 Outstanding Salary                  2,200          Doubtful Debt
 Provision for Legal Damages         6,000    Stock                                9,000
 Capitals:                                    Furniture                           41,000
   Pankaj              46,000                 Premises                            80,000
   Naresh              30,000
   Saurabh             20,000       96,000
                                 1,43,200                                       1,43,200
    Additional Information
    (i) Premises have appreciated by 20%, stock depreciated by 10% and provision
        for doubtful debts was to be made 5% on debtors. Further, provision for
        legal damages is to be made for Rs. 1,200 and furniture to be brought up to
        Rs. 45,000.
   (ii) Goodwill of the firm be valued at Rs. 42,000.
  (iii) Rs. 26,000 from Naresh’s Capital account be transferred to his loan account
        and balance be paid through bank; if required, necessary loan may be
        obtained form Bank.
  (iv) New profit sharing ratio of Pankaj and Saurabh is decided to be 5 : 1.
      Give the necessary ledger accounts and balance sheet of the firm after Naresh’s
      retirement.
      (Ans : Profit or Revaluation Rs. 18,000, Balance of Capital Account of Pankaj,
      Rs. 47,000 and of Saurabh, Rs. 25,000).
      (Total Amount at Credit in Naresh’s Capital = Rs. 54,000, Balance Sheet Total
      = Rs. 1,54,800).
                                        2018-19
Retirement/Death of a Partner                                                      221
8. Puneet, Pankaj and Pammy are partners in a business sharing profits and
   losses in the ratio of 2 : 2 : 1 respectively. Their balance sheet as on March 31,
   2017 was as follows:
                         Books of Puneet, Pankaj and Pammy
                         Balance Sheet as on March 31, 2017
 Liabilities                      Amount    Assets                           Amount
                                    (Rs.)                                      (Rs.)
 Sundry Creditors                1,00,000   Cash at Bank                       20,000
 Capital Accounts:                          Stock                              30,000
 Puneet              60,000                 Sundry Debtors                     80,000
 Pankaj            1,00,000                 Investments                        70,000
 Pammy              40,000       2,00,000   Furniture                          35,000
 Reserve                           50,000   Buildings                        1,15,000
                                3,50,000                                    3,50,000
    Mr. Pammy died on September 30, 2017. The partnership deed provided the
    following:
    (i) The deceased partner will be entitled to his share of profit up to the date of
         death calculated on the basis of previous year’s profit.
   (ii) He will be entitled to his share of goodwill of the firm calculated on the
         basis of 3 years’ purchase of average of last 4 years’ profit. The profits for
         the last four financial years are given below:
         for 2013–14; Rs. 80,000; for 2014–15, Rs. 50,000; for 2015–16, Rs. 40,000;
         for 2016–17, Rs. 30,000.
         The drawings of the deceased partner up to the date of death amounted to
         Rs. 10,000. Interest on capital is to be allowed at 12% per annum.
         Surviving partners agreed that Rs. 15,400 should be paid to the executors
         immediately and the balance in four equal yearly instalments with interest
         at 12% p.a. on outstanding balance.
         Show Mr. Pammy’s Capital account, his Executor’s account till the settlement
         of the amount due.
    (Ans : Total amount due is Rs. 75,400)
9. Following is the Balance Sheet of Prateek, Rockey and Kushal as on March 31, 2017.
                        Books of Prateek, Rockey and Kushal
                        Balance Sheet as on March 31, 2017
 Liabilities                      Amount    Assets                            Amount
                                    (Rs.)                                       (Rs.)
 Sundry Creditors                  16,000   Bills Receivable                   16,000
 General Reserve                   16,000   Furniture                          22,600
 Capital Accounts:                          Stock                              20,400
 Prateek              30,000                Sundry Debtors                     22,000
 Rockey               20,000                Cash at Bank                       18,000
 Kushal               20,000       70,000   Cash in Hand                        3,000
                                1,02,000                                    1,02,000
                                       2018-19
222                         Accountancy – Not-for-Profit Organisation and Partnership Accounts
      Rockey died on June 30, 2017. Under the terms of the partnership deed, the
      executors of a deceased partner were entitled to:
          a) Amount standing to the credit of the Partner’s Capital account.
          b) Interest on capital at 5% per annum.
          c) Share of goodwill on the basis of twice the average of the past three
          years’ profit and
          d) Share of profit from the closing date of the last financial year to the
          date of death on the basis of last year’s profit.
              Profits for the year ending on March 31, 2015, March 31, 2016 and
          March 31, 2017 were Rs. 12,000, Rs. 16,000 and Rs. 14,000 respectively.
          Profits were shared in the ratio of capitals.
              Pass the necessary journal entries and draw up Rockey’s capital account
          to be rendered to his executor.
      (Ans : Sony’s Executor Account is Rs. 33,821)
10. Narang, Suri and Bajaj are partners in a firm sharing profits and losses in
      proportion of 1 2 , 1 6 and 1 3 respectively. The Balance Sheet on April 1, 2015
      was as follows:
                                  Books of Suri and Bajaj
                             Balance Sheet as on April 1, 2015
 Liabilities                            Amount    Assets                               Amount
                                          (Rs.)                                          (Rs.)
 Bills Payable                          12,000    Freehold Premises                     40,000
 Sundry Creditors                       18,000    Machinery                             30,000
 Reserves                               12,000    Furniture                             12,000
 Capital Accounts:                                Stock                                 22,000
   Narang                 30,000                  Sundry Debtors            20,000
   Suri                   30,000                  Less: Reserve for Bad      1,000      19,000
   Bajaj                  28,000        88,000          Debt
                                                  Cash                                   7,000
                                     1,30,000                                        1,30,000
      Bajaj retires from the business and the partners agree to the following:
      a) Freehold premises and stock are to be appreciated by 20% and 15%
          respectively.
      b) Machinery and furniture are to be depreciated by 10% and 7% respectively.
      c) Bad Debts reserve is to be increased to Rs. 1,500.
      d) Goodwill is valued at Rs. 21,000 on Bajaj’s retirement.
      e) The continuing partners have decided to adjust their capitals in their new
          profit sharing ratio after retirement of Bajaj. Surplus/deficit, if any, in their
          capital accounts will be adjusted through current accounts.
      Prepare necessary ledger accounts and draw the Balance Sheet of the
      reconstituted firm.
      (Ans : Profit on Revaluation, Rs. 6,960; Balance in Capital Accounts of Narang,
      Rs. 49,230; and that of Suri, Rs. 16,410. Amount at Credit in Bajaj Capital is Rs. 41,320).
                                            2018-19
Retirement/Death of a Partner                                                    223
11. The Balance Sheet of Rajesh, Pramod and Nishant who were sharing profits in
    proportion to their capitals stood as on March 31, 2015:
                        Books of Rajesh, Pramod and Nishant
                        Balance Sheet as on March 31, 2015
 Liabilities                      Amount Assets                              Amount
                                     (Rs.)                                     (Rs.)
 Bills Payable                      6,250   Factory Building                  12,000
 Sundry Creditors                  10,000   Debtors                10,500
 Reserve Fund                       2,750   Less: Reserve             500     10,000
 Capital Accounts:                          Bills Receivable                   7,000
 Rajesh               20,000                Stock                             15,500
 Pramod               15,000                Plant and Machinery               11,500
 Nishant              15,000       50,000   Bank Balance                      13,000
                                  69,000                                     69,000
    Pramod retired on the date of Balance Sheet and the following adjustments
    were made:
    a) Stock was valued at 10% less than the book value.
    b) Factory buildings were appreciated by 12%.
    c) Reserve for doubtful debts be created up to 5%.
    d) Reserve for legal charges to be made at Rs. 265.
    e) The goodwill of the firm be fixed at Rs. 10,000.
    f) The capital of the new firm be fixed at Rs. 30,000. The continuing partners
       decide to keep their capitals in the new profit sharing ratio of 3 : 2.
    Pass journal entries and prepare the balance sheet of the reconstituted firm
    after transferring the balance in Pramod’s Capital account to his loan account.
    (Ans : Loss on Revaluation, Rs. 400 ; Balance in Capital Accounts of Rajesh,
    Rs. 18,940; and of Nishant, Rs. 14,705; Pramod’s Loan Rs. 18,705, Balance
    Sheet Total = Rs. 65,220).
12. Following is the Balance Sheet of Jain, Gupta and Malik as on March 31, 2016.
                           Books of Jain, Gupta and Malik
                         Balance Sheet as on March 31, 2016
 Liabilities                      Amount    Assets                           Amount
                                    (Rs.)                                      (Rs.)
 Sundry Creditors                  19,800   Land and Building                 26,000
 Telephone bills Outstanding          300   Bonds                             14,370
 Accounts Payable                   8,950   Cash                               5,500
 Accumulated profits               16,750   Bills Receivable                  23,450
 Capitals :                                 Sundry Debtors                    26,700
                                            Stock                             18,100
   Jain               40,000                Office Furniture                  18,250
   Gupta              60,000                Plants and Machinery              20,230
   Malik              20,000     1,20,000   Computers                         13,200
                                1,65,800                                    1,65,800
                                      2018-19
224                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
      The partners have been sharing profits in the ratio of 5:3:2. Malik decides to
      retire from business on April 1, 2016 and his share in the business is to be
      calculated as per the following terms of revaluation of assets and liabilities :
      Stock, Rs.20,000; Office furniture, Rs.14,250; Plant and Machinery Rs.23,530;
      Land and Building Rs.20,000.
      A provision of Rs.1,700 to be created for doubtful debts. The goodwill of the firm
      is valued at Rs.9,000.
      The continuing partners agreed to pay Rs.16,500 as cash on retirement of
      Malik, to be contributed by continuing partners in the ratio of 3:2. The balance
      in the capital account of Malik will be treated as loan.
      Prepare Revaluation account, capital accounts, and Balance Sheet of the
      reconstituted firm.
13. Arti, Bharti and Seema are partners sharing profits in the proportion of 3:2:1
    and their Balance Sheet as on March 31, 2016 stood as follows :
                            Books of Arti, Bharti and Seema
                          Balance Sheet as on March 31, 2016
 Liabilities                         Amount    Assets                              Amount
                                       (Rs.)                                         (Rs.)
 Bills Payable                       12,000    Buildings                           21,000
 Creditors                           14,000    Cash in Hand                        12,000
 General Reserve                     12,000    Bank                                13,700
 Capitals:                                     Debtors                             12,000
   Arti                 20,000                 Bills Receivable                     4,300
   Bharti               12,000                 Stock                                1,750
   Seema                 8,000       40,000    Investment                          13,250
                                    78,000                                        78,000
    Bharti died on June 12, 2016 and according to the deed of the said partnership,
    her executors are entitled to be paid as under :
   (a) The capital to her credit at the time of her death and interest thereon @
        10% per annum.
   (b) Her proportionate share of reserve fund.
   (c) Her share of profits for the intervening period will be based on the sales
        during that period, which were calculated as Rs.1,00,000. The rate of profit
        during past three years had been 10% on sales.
   (d) Goodwill according to her share of profit to be calculated by taking twice
        the amount of the average profit of the last three years less 20%. The profits
        of the previous years were :
            2013       – Rs.8,200
            2014       – Rs.9,000
            2015       – Rs.9,800
      The investments were sold for Rs.16,200 and her executors were paid out. Pass
      the necessary journal entries and write the account of the executors of Bharti.
                                         2018-19
Retirement/Death of a Partner                                                          225
14. Nithya, Sathya and Mithya were partners sharing profits and losses in the
    ratio of 5:3:2. Their Balance Sheet as on March 31, 2015 was as follows :
                             Books of Nithya, Sathya and Mithya
                              Balance Sheet at March 31, 2015
 Liabilities                             Amount    Assets                         Amount
                                           (Rs.)                                    (Rs.)
 Creditors                               14,000    Investments                     10,000
 Reserve Fund                             6,000    Goodwill                         5,000
 Capitals:                                         Premises                        20,000
   Nithya                 30,000                   Patents                          6,000
   Sathya                 30,000                   Machinery                       30,000
   Mithya                 20,000         80,000    Stock                           13,000
                                                   Debtors                          8,000
                                                   Bank                             8,000
                                      1,00,000                                  1,00,000
    Mithya dies on August 1, 2015. The agreement between the executors of Mithya
    and the partners stated that :
                                                   1
   (a) Goodwill of the firm be valued at 2           times the average profits of last four
                                                   2
       years. The profits of four years were : in 2011-12, Rs.13,000; in 2012-13,
       Rs.12,000; in 2013-14, Rs.16,000; and in 2014-15, Rs.15,000.
   (b) The patents are to be valued at Rs.8,000, Machinery at Rs.25,000 and
       Premises at Rs.25,000.
   (c) The share of profit of Mithya should be calculated on the basis of the profit
       of 2014-15.
   (d) Rs.4,200 should be paid immediately and the balance should be paid in 4
       equal half-yearly instalments carrying interest @ 10%.
    Record the necessary journal entries to give effect to the above and write the
    executor’s account till the amount is fully paid. Also prepare the Balance Sheet
    of Nithya and Sathya as it would appear on August 1, 2015 after giving effect to
    the adjustments.
                                             2018-19
Dissolution of Partnership Firm                                                 5
                                       2018-19
Dissolution of Partnership Firm                                                   227
                                        2018-19
228                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                          2018-19
Dissolution of Partnership Firm                                                         229
                                         2018-19
230                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                           2018-19
Dissolution of Partnership Firm                                                      231
Illustration 1
Supriya and Monika are partners, who share profit in the ratio of 3:2. Following
is the balance sheet as on March 31, 2017.
               Balance Sheet of Supriya and Monika as on March 31, 2017
 Liabilities                       Amount     Assets                             Amount
                                     (Rs.)                                         (Rs.)
 Supriya’s Capital                  32,500    Cash and Bank                       40,500
 Monika’s Capital                   11,500    Stock                                7,500
 Sundry Creditors                   48,000    Sundry debtors           21,500
 Reserve fund                       13,500    Less: Provision             500     21,000
                                                    for doubtful debts
                                              Fixed Assets                        36,500
                                  1,05,500                                      1,05,500
    The firm was dissolved on March 31, 2017. Close the books of the firm with
the following information:
     (i) Debtors realised at a discount of 5%,
    (ii) Stock realised at Rs.7,000,
   (iii) Fixed assets realised at Rs.42,000,
   (iv) Realisation expenses of Rs.1,500,
    (v) Creditors are paid in full.
    Prepare necessary ledger accounts.
Solution
                              Books of Supriya and Monika
                                  Realisation Account
Dr.                                                                                   Cr.
 Particulars                        Amount    Particulars                        Amount
                                      (Rs.)                                        (Rs.)
 Assets transferred:                          Provision for doubtful debts           500
   Stock                             7,500    Sundry creditors                    48,000
   Sundry debtors                   21,500    Bank
   Fixed assets                     36,500    Debtors                 20,425
 Bank                                         Stock                    7,000
   Creditors                        48,000    Fixed assets            42,000      69,425
   Realisation expenses              1,500
 Profit transferred to:
 Supriya Capital        1,755
 Monika Capital         1,170        2,925
                                  1,17,925                                      1,17,925
                                        2018-19
232                         Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                              2018-19
Dissolution of Partnership Firm                                                233
    However, when a creditor accepts an asset whose value is more than the
amount due to him, he/she will pay cash to the frim for the difference for which
the entry will be:
           Bank A/c                                Dr.
            To Realisation A/c
8. For payment of realisation expenses
   (a) When some expenses are incurred and paid by the firm in the process of
       realisation of assets and payment of liabilities:
           Realisation A/c                         Dr.
             To Bank A/c
    (b) When realisation expenses are paid by a partner on behalf of the firm:
           Realisation A/c                         Dr.
             To Partner’s Capital A/c
    (c) When a partner has agreed to undertake the dissolution work for an
         agreed remuneration bear the realisation expenses:
     (i) if payment of realisation expenses is made by the firm
           Partner’s Capital A/c                   Dr.
             To Bank A/c
    (ii) if the partner himself pays the realisation expenses, no entry is required
   (iii) For agreed remuneration to such partner
           Realisation A/c                         Dr.
             To Partner’s Capital A/c
                                        2018-19
234                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                           2018-19
Dissolution of Partnership Firm                                                           235
                                            2018-19
236                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
Illustration 2
Sita, Rita and Meeta are partners sharing profit and losses in the ratio of 2:2:1
Their balance sheet as on March 31, 2017 is as follows:
               Balance Sheet of Sita, Rita and Meeta as on March 31, 2017
 Liabilities                        Amount     Assets                             Amount
                                      (Rs.)                                         (Rs.)
 Reserve fund                          2,500   Cash at bank                          2,500
 Creditors                             2,000   Stock                                 2,500
 Capitals:                                     Furniture                             1,000
 Sita                    5,000                 Debtors                               2,000
 Rita                    2,000                 Plant and Machinery                   4,500
 Meeta                   1,000         8,000
                                    12,500                                        12,500
   They decided to dissolve the business. The following amounts were realised:
Plant and Machinery Rs.4,250, Stock Rs.3,500, Debtors Rs.1850, Furniture 750.
   Sita agreed to bear all realisation expenses. For the service Sita is paid Rs.60.
   Actual expenses on realisation amounted to Rs.450.Creditors paid 2% less.
There was an unrecorded assets of Rs.250, which was taken over by Rita at
Rs.200.
   Prepare the necessary accounts to close the books of the firm.
Solution
                             Books of Sita, Rita and Meeta
Dr.                              Realisation Account                                     Cr.
      Particulars                    Amount    Particulars                         Amount
                                       (Rs.)                                         (Rs.)
                                               Creditors                             2,000
 Stock                                 2,500   Rita’s capital                          200
 Furniture                             1,000   [Unrecorded assets]
 Debtors                               2,000   Bank [assets realised]:
 Plant and Machinery                   4,500   Plant and Machinery       4,250
 Bank [Creditors]                      1,960   Debtors                   1,850
 Sita’s capital                           60   Stock                     3,500
     (realisation expenses]                    Furniture                   750     10,350
 Profit transferred to:
 Sita’s capital           212
 Rita’s capital           212
 Meeta’s capital         106            530
                                    12,550                                        12,550
                                         2018-19
Dissolution of Partnership Firm                                                                                      237
llustration 3
Nayana and Arushi were partners sharing profits equally Their Balance Sheet
as on March 31, 2017 was as follows:
                Balance Sheet of Nayana and Arushi as on March 31, 2017
 Liabilities                                        Amount     Assets                                        Amount
                                                      (Rs.)                                                    (Rs.)
 Capitals:                                                     Bank                                           30,000
    Nayana           1,00,000                                  Debtors                                        25,000
    Arushi            50,000                       1,50,000    Stock                                          35,000
 Creditors                                           20,000    Furniture                                      40,000
 Arushi’s current account                            10,000    Machinery                                      60,000
 Workmen Compensation Fund                           15,000    Nayana’s current account                       10,000
 Bank overdraft                                       5,000
                                                   2,00,000                                                 2,00,000
                                                         2018-19
238                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
   3. Debtors realised 90% only and Rs.1,200 were recovered for bad debts
       written-off last year;
   4. There was an outstanding bill for repairs which had to be paid for
       Rs.2,000.
   Record necessary journal entries and prepare ledger accounts to close the
books of the firm.
Solution
                              Books of Nayana and Arushi
                                        Journal
Date       Particulars                                          L.F.     Debit     Credit
2017                                                                   Amount     Amount
                                                                          (Rs.)     (Rs.)
           Realisation A/c                              Dr.            1,60,000
             To Debtors                                                            25,000
             To Stock A/c                                                          35,000
             To Furniture A/c                                                      40,000
             To Machinery A/c                                                      60,000
           (Assets transferred to Realisation Account)
           Creditors A/c                                Dr.             20,000
           Bank overdraft A/c                           Dr.              5,000
               To Realisation A/c                                                  25,000
           (Liabilities transferred to Realisation Account)
           Realisation A/c                                Dr.           27,000
             To Bank A/c                                                           27,000
           (Creditors, Bank overdraft, Outstanding
           repair bill paid)
           Bank A/c                                       Dr.          1,57,825
             To Realisation A/c                                                   1,57,825
           (Assets sold and bad debts recovered)
           Nayana’s Capital A/c                        Dr.              15,750
             To Realisation A/c                                                    15,750
           (Half stock take over by Nayana at 10% less)
           Realisation A/c                                Dr.           15,575
             To Nayana’s Current A/c                                                5,788
             To Arushi’s Current A/c                                                5,787
           (Realisation profit transferred to partner’s
           current account)
           Workman Compensation Fund A/c              Dr.               15,000
             To Nayana’s Current A/c                                                7,500
             To Arushi’s Current A/c                                                7,500
           (Compensation fund transfered to partners’
           Current account)
                                          2018-19
Dissolution of Partnership Firm                                                                  239
                                     Realisation Account
Dr.                                                                                               Cr.
 Particulars                            Amount    Particulars                                Amount
                                          (Rs.)                                                (Rs.)
                                                  Creditors                                  20,000
   Debtors                 25,000                 Bank overdraft                              5,000
   Stock                   35,000                 Bank:
   Furniture               40,000                   Investment                 25,000
   Machinery               60,000    1,60,000       Furniture                  30,000
 Bank:                                              Machinery                  50,000
   Creditors                20,000                  Debtors (90%)              31,500
   Bank overdraft            5,000                  Stock :                    20,125
   Outstanding bill          2,000      27,000      Bad debts
 Profit transferred to :                            recovered                  1,200    1,57,825
   Nayana’s capital         5,788                 Nayana’s capital
   Arushi’s capital         5,787       11,575    (stock taken over)                         15,750
                                     1,98,575                                           1,98,575
                                            2018-19
240                          Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                             Bank Account
Dr.                                                                                                  Cr.
 Date Particulars                   J.F.    Amount    Date Particulars                 J.F.     Amount
                                              (Rs.)                                               (Rs.)
        Balance b/d                          30,000        Realisation                          27,000
        Realisation                        1,57,825        Nayana’s capital                     87,538
                                                           Arushi’s capital                     73,287
                                           1,87,825                                           1,87,825
                                                2018-19
Dissolution of Partnership Firm                                                      241
Illustration 4
Following is the Balance Sheet of Ashwani and Bharat on March 31, 2017.
               Balance Sheet Ashwani and Bharat as on March 31, 2017
 Liabilities                      Amount Assets                                  Amount
                                     (Rs.)                                         (Rs.)
 Creditors                           76,000   Cash at bank                        17,000
 Mrs.Ashwani’s loan                  10,000   Stock                               10,000
 Mrs.Bharat loan                     20,000   Investments                         20,000
 Investment fluctuation fund          2,000   Debtors                  40,000
 Reserve fund                        20,000   Less: Provision
 Capitals:                                          for doubtful debts 4,000      36,000
 Ashwani              20,000                  Buildings                           70,000
 Bharat               20,000         40,000   Goodwill                            15,000
                                  1,68,000                                      1,68,000
The firm was dissolved on that date. The following was agreed transactions took place.
   (i) Aswhani promised to pay Mrs. Ashwani’s loan and took away stock for
        Rs.8,000.
  (ii) Bharat took away half of the investment at 10% less. Debtors realised
        for Rs.38,000. Creditor’s were paid at less of Rs.380. Buildings realised
        for Rs.1,30,000, Goodwill Rs.12,000 and the remaining Investment were
        sold at Rs.9,000. An old typewriter not recorded in the books was taken
        over by Bharat for Rs. 600. Realisation expenses amounted to Rs. 2,000.
    Prepare Realisation Account, Partner’s Capital Account and Bank Account.
Solution
                             Books of Ashwani and Bharat
Dr.                              Realisation Account                                 Cr.
 Particulars                         Amount Particulars                          Amount
                                        (Rs.)                                      (Rs.)
   Investment            20,000               Provision for doubtful debts         4,000
   Debtors               40,000               Creditors                           76,000
   Buildings             70,000               Mrs. Ashwani loan                   10,000
   Stock                 10,000               Mrs. Bharat loan                    20,000
   Goodwill             15,000     1,55,000   Investment fluctuation fund          2,000
 Ashwani’s Capital                   10,000   Ashwani’s Capital[stock]             8,000
   (Mrs.Ashwani’s loan}                       Bharat’s capital (Typewriter)          600
 Bank (Mrs. Bharat’s loan)           20,000   Bharat’s capital (Investment)        9,000
 Bank (creditors)                    75,620     Bank:
 Bank (realisation expenses)          2,000     Investment             9,000
 Profit transferred to:                         Debtors               38,000
   Ashwani’s Capital     27,990                 Buildings           1,30,000
   Bharat’s Capital     27,990       55,980     Goodwill              12,000    1,89,000
                                  3,18,600                                      3,18,600
                                        2018-19
242                          Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                          Bank Account
Dr.                                                                                                Cr.
 Date Particulars                J.F.     Amount    Date Particulars                  J.F.    Amount
 2017                                       (Rs.)   2017                                        (Rs.)
      Balance b/d                         17,000         Realisation [creditors]              75,620
      Realisation                       1,89,000         Realisation [expenses]                2,000
                                                         Realisation
                                                         (Mrs.Bharat’s loan)                  20,000
                                                         Ashwani’s capital                    59,990
                                                         Bharat’s capital                     48,390
                                        2,06,000                                             2,06,000
Do it Yourself
  Give the journal entry(ies) to be recorded for the following, in case of the dissolution
  of a partnership firm.
     1. For closure of assets accounts.
     2. For closure of liabilities accounts.
     3. For sale of assets.
     4. For settlement of a creditor by transfer of fixed assets to him.
     5. For expenses of realisation when actual expenses are paid by the partner on
        behalf of the firm.
     6. When a partner discharges the liability of the firm.
     7. For payment of partner’s loan.
     8. For settlement of capital accounts.
Illustration 5
Sonia, Rohit and Udit are partners sharing profits in the ratio of 5:3:2. Their
Balance Sheet as on March 31, 2017 was as follows:
                                              2018-19
Dissolution of Partnership Firm                                                     243
The firm was dissolved on that date. Close the books of the firm with following
information:
    1. Buildings realised for Rs.1,90,000, Bills receivable realised for
       Rs.1,10,000; Stock realised Rs.1,50,000; and Machinery sold for
       Rs.48,000 and furniture for Rs. 75,000,
    2. Bank loan was settled for Rs.1,30,000. Creditors and Bills payable were
       settled at 10% discount,
    3. Rohit paid the realisation expenses of Rs.10,000 and he was to get a
       remuneration of Rs.12,000 for completing the dissolution process.
    Prepare necessary ledger accounts.
Solution
                              Books of Sonia, Rohit and Udit
Dr.                                Realisation Account                               Cr.
 Particulars                         Amount    Particulars                      Amount
                                       (Rs.)                                      (Rs.)
 Buildings            2,00,000                 Creditors                         30,000
 Machinery              40,000                 Bills payable                     30,000
 Stock                1,60,000                 Bank loan                       1,20,000
 Bills receivable     1,20,000                 Sonia’s husband’s loan          1,30,000
 Furniture             80,000      6,00,000    Bank:
 Bank (Bank Loan)                  1,30,000      Buildings          1,90,000
 Bank                                            Bills receivable   1,10,000
 [creditors and Bills payable]       54,000      Stock              1,50,000
 Bank [Sonia’s husbands loan]      1,30,000      Machinery            48,000
 Rohit’s capital                     12,000      Furniture            75,000   5,73,000
 (reslisation expenses)                        Loss transferred to
                                               capital accounts:
                                                 Sonia                21,500
                                                 Rohit                12,900
                                                 Udit                  8,600     43,000
                                  9,26,000                                     9,26,000
                                         2018-19
244                             Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                                 Bank Account
Dr.                                                                                                             Cr.
 Date Particulars                     J.F.       Amount     Date Particulars                    J.F.       Amount
 2017                                              (Rs.)    2017                                             (Rs.)
      Balance b/d                              60,000             Realisation [bank loan]               1,30,000
      Realisation                            5,73,000             Realisation                             54,000
      (assets realised)                                           [creditors and
                                                                  bills payable]
                                                                  Realisation                           1,30,000
                                                                  (Sonia’s husband loan)
                                                                  Sonia’s capital                         88,500
                                                                  Rohit’s capital                       1,13,100
                                                                  Udit’s capital                        1,17,400
                                             6,33,000                                                   6,33,000
Note: No entry has been recorded in firm’s books for the actual realisation expenses
      incurred by Rohit because he gets Rs. 12,000 as his remuneration which has been
      duly accounted for.
Illustration 6
Romesh and Bhawan were in partnership sharing profit and losses as 3:2. Their
Balance Sheet as on March 31, 2017, was as follows:
               Balance Sheet of Romesh and Bhawan as on March 31, 2014
 Liabilities                                  Amount        Assets                                      Amount
                                                (Rs.)                                                     (Rs.)
 Bank loan                                       60,000     Cash at bank                                 30,000
 Creditors                                       80,000     Debtors                                      70,000
 Bills payables                                  40,000     Stock                                      2,00,000
 Bhawan loan                                     20,000     Investments                                1,40,000
 Capitals:                                                  Buildings                                    60,000
 Romesh                    1,00,000
 Bhawan                    2,00,000          3,00,000
                                             5,00,000                                                  5,00,000
                                                     2018-19
Dissolution of Partnership Firm                                                              245
                                             2018-19
246                          Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                          Bank Account
Dr.                                                                                            Cr.
Note: No entry has been made for acceptance of unrecorded investments by a creditor as
      part payment of his dues as per rules.
Illustration 7
Sonu and Ashu sharing profits as 3:1 and they agree upon dissolution. The
Balance Sheet as on March 31, 2017 is as under:
                                             2018-19
Dissolution of Partnership Firm                                                                             247
Solution
                                         Books of Sonu and Ashu
                                           Realisation Account
Dr.                                                                                                          Cr.
 Particulars                                  Amount      Particulars                                  Amount
                                                (Rs.)                                                    (Rs.)
 Stock                                          45,000    Loan                                          12,000
 Furniture                                      16,000    Creditors                                     18,000
 Debtors                                        70,000    Sonu’s capital                                60,000
 Plant and Machinery                            52,000    (plant& machinery)
 Bank (creditors)                               17,100    Ashu’s capital (debtors)                      69,000
 Sonu’s capital (loan)                          12,000    Bank:
 Bank (realisation expenses)                     1,600      Stock                  42,000
 Profit transferred to :                                    Furniture              13,900               55,900
   Sonu’s capital        900
   Ashu’s capital        300                     1,200
                                             2,14,900                                                 2,14,900
                                                Bank Account
Dr.                                                                                                          Cr.
Date Particulars                      J.F.      Amount Date Particulars                        J.F.     Amount
2017                                              (Rs.) 2017                                              (Rs.)
      Balance b/d                               25,000         Realisation [creditor]                   17,100
      Realisation (assets                       55,900         Realisation [expenses]                    1,600
      realised)                                                Sonu’s capital                           62,900
      Ashu’s capital                               700
                                                81,600                                                  81,600
Illustration 8
Anju, Manju and Sanju sharing profit in the ratio of 3:1:1 decided to dissolve
their firm. On March 31, 2014 their position was as follows:
                                                   2018-19
248                       Accountancy – Not-for-Profit Organisation and Partnership Accounts
It is agreed that:
      1. Anju takes over the Furniture at Rs.10,000 and Debtors amounting to
         Rs.2,00,000 at Rs.1,85,000. Anju also agrees to pay the creditors,
      2. Manju is to take over Stock at book value and Buildings at book value
         less 10%,
      3. Sanju is to take over remaining Debtors at 80% of book value and
         responsibility for the discharge of the loan,
      4. The expenses of dissolution amounted to Rs.2,200.
     Prepare Realisation Account, Bank Account and Capital Accounts of the partners.
Solution
                            Books of Anju, Manju and Sanju
Dr.                               Realisation Account                                    Cr.
 Particulars                         Amount    Particulars                         Amount
                                       (Rs.)                                         (Rs.)
                                               Provision for doubtful debts        12,000
   Stock               83,000                  Creditors                           60,000
   Furniture           12,000                  Loan                                15,000
   Debtors           2,42,000                  Anju’s capital :
   Buildings         2,00,000      5,37,000      Furniture             10,000
 Anju capital (creditors)            60,000      Debtors             1,85,000    1,95,000
 Sanju capital (loan)                15,000    Manju’s capital :
 Bank (realisation expenses)          2,200      Stock                 83,000
                                                 Buildings           1,80,000    2,63,000
                                               Sanju’s capital :
                                               (remaning debtors less
                                               20% of book value)                  33,600
                                               Loss transferred to :
                                                 Anju’s capital        21,360
                                                 Manju’s capital        7,120
                                                 Sanju’s capital        7,120      35,640
                                  6,14,200                                      6,14,240
                                         2018-19
Dissolution of Partnership Firm                                                                                  249
Illustration 9
Sumit, Amit and Vinit are partners sharing profit in the ratio of 5:3:2. Their
Balance Sheet as on March 31, 2017 was as follows:
               Balance Sheet of Sunit, Amit and Vinit as on March 31, 2017
 Liabilities                                   Amount       Assets                                         Amount
                                                 (Rs.)                                                       (Rs.)
 Capitals:                                                  Machinery                                       80,000
   Sumit                      40,000                        Investments                                   1,50,000
   Amit                       50,000                        Stock                                           10,000
   Vinit                      60,000           1,50,000     Debtors                                         35,000
 Profit and Loss                                 10,000     Cash at bank                                    15,000
 Mrs. Amit’s loan                                40,000
 Sundry creditors                                90,000
                                              2,90,000                                                    2,90,000
   The firm was dissolved on that date. Amit took over his wife’s loan. One of the
Creditors for Rs.2,600 was not claim the amount. Other assets realised as follows:
   1. Machinery was sold for Rs.70,000,
   2. Investments with book value of Rs.1,00,000 were given to Creditors in
       full settlement of their account. The remaining Investments were took
       over by Vinit at an agreed value of Rs.45,000,
                                                     2018-19
250                            Accountancy – Not-for-Profit Organisation and Partnership Accounts
      3. Stock was sold for Rs.11,000 and Debtors for Rs.3,000 proved to be bad,
      4. Realisation expenses were Rs.1,500.
      Prepare ledger accounts to close the books of the firm.
Solution
                                    Books of Amit, Sumit and Vinit
                                         Realisation Account
Dr.                                                                                                            Cr.
 Particulars                                  Amount    Particulars                                     Amount
                                                (Rs.)                                                     (Rs.)
 Machinery             80,000                           Sundry creditors                                 90,000
 Investments         1,50,000                           Mrs.Amit’s loan                                  40,000
 Stock                 10,000                           Bank :
 Debtors               35,000               2,75,000      Machinery             70,000
 Amit’s Capital (wife’s loan)                 40,000      Stock                 11,000
 Bank (realisation expenses)                   1,500      Debtors               32,000                 1,13,000
                                                        Vinit’s capital (investment)                     45,000
                                                        Loss transferred to :
                                                          Amit’s capital        14,250
                                                          Sumit’s capital        8,550
                                                          Vinit’s capital        5,700                   28,500
                                            3,16,500                                                   3,16,500
                                               Bank Account
Dr.                                                                                                            Cr.
 Date Particulars                    J.F.     Amount Date Particulars                           J.F.      Amount
 2017                                           (Rs.) 2017                                                  (Rs.)
       Balance b/d                            15,000          Realisation (expenses)                       1,500
       Realisation                          1,13,000          Amit’s capital                              70,750
       (assets realised)                                      Sumit’s capital                             44,450
                                                              Vinit’s capital                             11,300
                                            1,28,000                                                    1,28,000
Note: No entry has been made for the investments taken over by the creditors as per rules.
                                                  2018-19
Dissolution of Partnership Firm                                                            251
Illustration 10
Meena and Tina are partners in a firm and sharing profit as 3:2. They decided to
dissolve their firm on March 31, 2017 when their Balance Sheet was a follows:
                 Balance Sheet Meena and Tina as on March 31, 2017
 Liabilities                       Amount (Rs.)    Assets                         Amount (Rs.)
 Capital :                                         Machinery                           70,000
 Meena                  90,000                     Investments                         50,000
 Tina                   80,000         1,70,000    Stock                               22,000
 Sundry creditors                        60,000    Sundry Debtors                    1,03,000
 Bills payable                           20,000    Cash at bank                         5,000
                                      2,50,000                                      2,50,000
Solution
                    Books of Meena and Tina – Realisation Account
 Particulars                  Amount (Rs.) Particulars                            Amount (Rs.)
 Assets transferred :                              Sundry creditors                    60,000
 Machinery              70,000                     Bills payable                       20,000
 Investments            50,000                     Tina’s Capital (investment)         50,000
 Stock                  22,000                     Meena’s Capital (debtors of         45,000
 Sundry debtors       1,03,000         2,45,000    books value Rs. 50,000
 Bank (realisation expenses)              2,000    less 10%)
                                                   Bank
                                                   Debtors                             51,000
                                                   Loss transferred to :
                                                   Meena’s capital       12,600
                                                   Tena’s capital         8,400        21,000
                                      2,47,000                                      2,47,000
                                            2018-19
252                      Accountancy – Not-for-Profit Organisation and Partnership Accounts
                                      Bank Account
Dr.                                                                                     Cr.
 Particulars                     Amount (Rs.)   Particulars                  Amount (Rs.)
 Balance b/d                           5,000    Realisation (expenses)             2,000
 Realisation (assets realised)        51,000    Mena’s capital                    32,400
                                                Tina’s capital                    21,600
                                     56,000                                      56,000
                                          Summary
1. Dissolution of Partnership Firm : The dissolution of a firm implies the
   discontinuance of partnership business and separation of economic relations
   between the partners. In the case of a dissolution of a firm, the firm closes its
   business altogether and realises all its assets and pays all its liabilities. The
   payment is made to the creditors first out of the assets realised and, if necessary,
   next out of the contributions made by the partners in their profit sharing ratio.
   When all accounts are settled and the final payment is made to the partners
   for the amounts due to them, the books of the firm are closed.
2. Dissolution of Partnership : A partnership gets terminated in case of admission,
   retirement death, etc. of a partner. This does not necessarily involve dissolution
   of the firm.
3. Realisation Account : The Realisation Account is prepared to record the
   transactions relating to sale and realisation of assets and settlement of creditors.
   Any profit or loss arising act of this process is shared by partners’ in their
   profit sharing ratio. Partners’ accounts are also settled and the Cash or Bank
   account is closed.
                                          2018-19
Dissolution of Partnership Firm                                                 253
                                  Numerical Questions
1. Journalise the following transactions regarding realisation expenses :
   [a] Realisation expenses amounted to Rs.2,500.
   [b] Realisation expenses amounting to Rs.3,000 were paid by Ashok, one of the
       partners.
   [c] Realisation expenses Rs.2,300 borne by Tarun, personally.
   [d] Amit, a partner was appointed to realise the assets, at a cost of Rs.4,000.
       The actual amount of realisation amounted to Rs.3,000.
2. Record necessary journal entries in the following cases:
   [a] Creditors worth Rs.85,000 accepted Rs.40,000 as cash and Investment
        worth Rs.43,000, in full settlement of their claim.
   [b] Creditors were Rs.16,000. They accepted Machinery valued at Rs.18,000
        in settlement of their claim.
   [c] Creditors were Rs.90,000. They accepted Buildings valued Rs.1,20,000 and
        paid cash to the firm Rs.30,000.
3. There was an old computer which was written-off in the books of accounts in
    the pervious year. The same has been taken over by a partner Nitin for Rs.3,000.
    Journalise the transaction, supposing. That the firm has been dissolved.
4. What journal entries will be recorded for the following transactions on the
    dissolution of a firm:
   [a] Payment of unrecorded liabilities of Rs.3,200.
   [b] Stock worth Rs.7,500 is taken by a partner Rohit.
   [c] Profit on Realisation amounting to Rs.18,000 is to be distributed between
        the partners Ashish and Tarun in the ratio of 5:7.
   [d] An unrecorded asset realised Rs.5,500.
5. Give journal entries for the following transactions :
    1. To record the realisation of various assets and liabilities,
    2. A Firm has a Stock of Rs. 1,60,000. Aziz, a partner took over 50% of the
        Stock at a discount of 20%,
    3. Remaining Stock was sold at a profit of 30% on cost,
    4. Land and Buildging (book value Rs. 1,60,000) sold for Rs. 3,00,000 through
        a broker who charged 2%, commission on the deal,
    5. Plant and Machinery (book value Rs. 60,000) was handed over to a Creditor
        at an agreed valuation of 10% less than the book value,
    6. Investment whose face value was Rs. 4,000 was realised at 50%.
                                        2018-19
254                    Accountancy – Not-for-Profit Organisation and Partnership Accounts
6. How will you deal with the realisation expenses of the firm of Rashim and Bindiya
   in the following cases:
   1. Realisation expenses amounts to Rs. 1,00,000,
   2. Realisation expenses amounting to Rs. 30,000 are paid by Rashim, a partner.
   3. Realisation expenses are to be borne by Rashim for which he will be paid
       Rs. 70,000 as remuneration for completing the dissolution process. The
       actual expenses incurred by Rashim were Rs. 1,20,000.
7. The book value of assets (other than cash and bank) transferred to Realisation
   Account is Rs. 1,00,000. 50% of the assets are taken over by a partner Atul, at
   a discount of 20%; 40% of the remaining assets are sold at a profit of 30% on
   cost; 5% of the balance being obsolete, realised nothing and remaining assets
   are handed over to a Creditor, in full settlement of his claim.
       You are required to record the journal entries for realisation of assets.
8. Record necessary journal entries to record the following unrecorded assets
   and liabilities in the books of Paras and Priya:
   1. There was an old furniture in the firm which had been written-off completely
      in the books. This was sold for Rs. 3,000,
   2. Ashish, an old customer whose account for Rs. 1,000 was written-off as
      bad in the previous year, paid 60%, of the amount,
   3. Paras agreed to takeover the firm’s goodwill (not recorded in the books of
      the firm), at a valuation of Rs. 30,000,
   4. There was an old typewriter which had been written-off completely from
      the books. It was estimated to realize Rs. 400. It was taken away by Priya at
      an estimated price less 25%,
   5. There were 100 shares of Rs. 10 each in Star Limited acquired at a cost of
      Rs. 2,000 which had been written-off completely from the books. These
      shares are valued @ Rs. 6 each and divided among the partners in their
      profit sharing ratio.
9. All partners wishes to dissolve the firm. Yastin, a partner wants that her
   loan of Rs. 2,00,000 must be paid off before the payment of capitals to the
   partners. But, Amart, another partner wants that the capitals must be paid
   before the payment of Yastin’s loan. You are required to settle the conflict
   giving reasons.
10. What journal entries would be recorded for the following transactions on the
    dissolution of a firm after various assets (other than cash) on the third party
    liabilities have been transferred to Reliasation account.
    1. Arti took over the Stock worth Rs. 80,000 at Rs. 68,000.
    2. There was unrecorded Bike of Rs. 40,000 which was taken over By Mr. Karim.
    3. The firm paid Rs. 40,000 as compensation to employees.
    4. Sundry creditors amounting to Rs. 36,000 were settled at a discount
        of 15%.
    5. Loss on realisation Rs. 42,000 was to be distributed between Arti and Karim
        in the ratio of 3:4.
                                      2018-19
Dissolution of Partnership Firm                                                  255
11. Rose and Lily shared profits in the ratio of 2:3. Their Balance Sheet on March
    31, 2017 was as follows:
        Rose and Lily decided to dissolve the firm on the above date. Assets
    (except bills receivables) realised Rs. 4,84,000. Creditors agreed to take
    Rs. 38,000. Cost of realisation was Rs. 2,400. There was a Motor Cycle in
    the firm which was bought out of the firm’s money, was not shown in the
    books of the firm. It was now sold for Rs. 10,000. There was a contingent
    liability in respect of outstanding electric bill of Rs. 5,000 Bill Receivable
    taken over by Rose at Rs. 33,000.
        Show Realisation Account, Partners Capital Acount, Loan Account and
    Cash Account.
    (Ans : Realisation Profit Rs. 15,600, Total of Cash Account Rs. 5,10,000)
12. Shilpa, Meena and Nanda decided to dissolve their partnership on March
    31,2017. Their profit sharing ratio was 3:2:1 and their Balance Sheet was
    as under:
           Balance Sheet of Shilpa, Meena and Nanda as on March 31, 2017
 Liabilities                       Amount    Assets                          Amount
                                     (Rs.)                                     (Rs.)
 Capitals:                                   Land                             81,000
 Shilpa                             80,000   Stock                            56,760
 Meena                              40,000   Debtors                          18,600
 Bank loan                          20,000   Nanda’s capital                  23,000
 Creditors                          37,000   Cash                             10,840
 Provision for doubtful debts        1,200
 General reserve                    12,000
                                  1,90,200                                  1,90,200
                                       2018-19
256                        Accountancy – Not-for-Profit Organisation and Partnership Accounts
          The stock of value of Rs. 41,660 are taken over by Shilpa for Rs. 35,000 and she
      agreed to discharge bank loan. The remaining stock was sold at Rs. 14,000 and
      debtors amounting to Rs. 10,000 realised Rs. 8,000. land is sold for Rs. 1,10,000. The
      remaining debtors realised 50% at their book value. Cost of realisation amounted to
      Rs. 1,200. There was a typewriter not recorded in the books worth Rs. 6,000 which
      were taken over by one of the Creditors at this value. Prepare Realisation Account.
      (Ans : Profit on Realisation Rs. 20,940, Total of Cash Account Rs. 1,64,650)
13. Surjit and Rahi were sharing profits (losses) in the ratio of 3:2, their Balance
    Sheet as on March 31, 2017 is as follows:
                 Balance Sheet of Surjit and Rahi as on March 31, 2017
 Liabilities                          Amount    Assets                              Amount
                                        (Rs.)                                         (Rs.)
 Creditors                            38,000    Bank                                11,500
 Mrs. Surjit loan                     10,000    Stock                                6,000
 Reserve                              15,000    Debtors                             19,000
 Rahi’s loan                           5,000    Furniture                            4,000
 Capital’s:                                     Plant                               28,000
    Surjit                            10,000    Investment                          10,000
    Rahi                               8,000    Profit and Loss                      7,500
                                      86,000                                       86,000
      The firm was dissolved on March 31, 2017 on the following terms:
      1. Surjit agreed to take the investments at Rs. 8,000 and to pay Mrs. Surojit’s loan.
      2. Other assets were realised as follows:
         Stock                Rs. 5,000
         Debtors              Rs. 18,500
         Furniture            Rs. 4,500
         Plant                Rs. 25,000
      3. Expenses on realisation amounted to Rs. 1,600.
      4. Creditors agreed to accept Rs. 37,000 as a final settlement.
         You are required to prepare Realisation account, Partner’s Capital account
         and Bank account.
      (Ans : Loss on Realisation Rs. 6,600, Total of Cash Account Rs. 64,500)
14. Rita, Geeta and Ashish were partners in a firm sharing profits/losses in the
    ratio of 3:2:1. On March 31, 2017 their balance sheet was as follows:
 Liabilities                         Amount     Assets                             Amount
                                       (Rs.)                                         (Rs.)
 Capitals:                                      Cash                                22,500
      Rita              80,000                  Debtors                             52,300
      Geeta             50,000                  Stock                               36,000
      Ashish            30,000      1,60,000    Investments                         69,000
 Creditors                            65,000    Plant                               91,200
 Bills payable                        26,000
 General reserve                      20,000
                                   2,71,000                                      2,71,000
                                          2018-19
Dissolution of Partnership Firm                                                    257
1,97,000 1,97,000
                                        2018-19
258                      Accountancy – Not-for-Profit Organisation and Partnership Accounts
16. Ashu and Harish are partners sharing profit and losses as 3:2. They decided
    to dissolve the firm on December 31, 2017. Their balance sheet on the above
    date was:
           Balance Sheet of Ashu and Harish as on December 31, 2017
 Liabilities                        Amount    Assets                              Amount
                                      (Rs.)                                         (Rs.)
 Capitals:                                    Building                            80,000
    Ashu              1,08,000                Machinery                           70,000
    Harish              54,000    1,62,000    Furniture                           14,000
 Creditors                          88,000    Stock                               20,000
 Bank overdraft                     50,000    Investments                         60,000
                                              Debtors                             48,000
                                              Cash in hand                         8,000
                                 3,00,000                                      3,00,000
      Ashu is to take over the building at Rs. 95,000 and Machinery and Furniture is
      take over by Harish at value of Rs. 80,000. Ashu agreed to pay Creditor and
      Harish agreed to meet Bank overdraft. Stock and Investments are taken by
      both partner in profit sharing ratio. Debtors realised for Rs. 46,000, expenses
      of realisation amounted to Rs. 3,000. Prepare necessary ledger account.
      (Ans : Loss on Realisation Rs. 6,000, Cash/Bank Total Rs. 59,600)
17. Sanjay, Tarun and Vineet shared profit in the ratio of 3:2:1. On December 31,2017
    their balance sheet was as follows :
      Balance Sheet of Sanjay, Tarun and Vineet as on December 31, 2017
 Liabilities                        Amount    Assets                              Amount
                                      (Rs.)                                         (Rs.)
 Capitals:                                    Plant                               90,000
   Sanjay             1,00,000                Debtors                             60,000
   Tarun              1,00,000                Furniture                           32,000
   Vineet               70,000    2,70,000    Stock                               60,000
 Creditors                          80,000    Investments                         70,000
 Bills payable                      30,000    Bills receivable                    36,000
                                              Cash in hand                        32,000
3,80,000 3,80,000
      On this date the firm was dissolved. Sanjay was appointed to realise the assets.
      Sanjay was to receive 6% commission on the sale of assets (except cash) and
      was to bear all expenses of realisation.
      Sanjay realised the assets as follows : Plant Rs. 72,000, Debtors Rs. 54,000,
      Furniture Rs. 18,000, Stock 90% of the book value, Investments Rs. 76,000
      and Bills receivable Rs.31,000. Expenses of realisation amounted to Rs.4,500.
      Prepare Realisation Account, Capital Accounts and Cash Account
      (Ans : Loss on Realisation Rs.61,300, Total of Cash Account Rs.3,37,000)
                                        2018-19
Dissolution of Partnership Firm                                               259
18. The following is the Balance Sheet of Gupta and Sharma as on December 31,2017:
        Balance Sheet of Gupta and Sharma as on December 31, 2017
 Liabilities                       Amount    Assets                      Amount
                                     (Rs.)                                 (Rs.)
 Sundry Creditors                   38,000   Cash at bank                 12,500
 Mrs.Gupta’s loan                   20,000   Sundry Debtors               55,000
 Mrs.Sharma’s loan                  30,000   Stock                        44,000
 Reserve fund                        6,000   Bills receivable             19,000
 Provision of doubtful debts         4,000   Machinery                    52,000
 Capital                                     Investment                   38,500
   Gupta               90,000                Fixtures                     27,000
   Sharma              60,000     1,50,000
                                  2,48,000                             2,48,000
    The firm was dissolved on December 31, 2017 and asset realised and settlements
    of liabilities as follows:
    (a) The realisation of the assets were as follows:
                                           Rs.
         Sundry Debtors                52,000
         Stock                         42,000
         Bills receivable              16,000
         Machinery                     49,000
    (b) Investment was taken over by Gupta at agreed value of Rs.36,000 and
         agreed to pay of Mrs. Gupta’s loan.
    (c) The Sundry Creditors were paid off less 3% discount.
    (d) The realisation expenses incurred amounted to Rs.1,200.
    Journalise the entries to be made on the dissolution and prepare Realisation
    Account, Bank Account and Partners Capital Accounts.
    (Ans : Loss on Realisation Rs.36,560, Total of Cash Account)
19. Ashok, Babu and Chetan are in partnership sharing profit in the proportion of
    1/2, 1/3, 1/6 respectively. They dissolve the partnership of the December 31,
    2017, when the balance sheet of the firm as under:
     Balance Sheet of Ashok, Babu and Chetan as on December 31, 2017
 Liabilities                       Amount    Assets                      Amount
                                     (Rs.)                                 (Rs.)
 Sundry Creditors                   20,000    Bank                         7,500
 Bills payable                      25,500   Sundry Debtors               58,000
 Babu’s loan                        30,000   Stock                        39,500
 Capital’s :                                 Machinery                    48,000
   Ashok                70,000               Investment                   42,000
   Babu                 55,000               Freehold property            50,500
   Chetan               27,000    1,52,000
 Current accounts :
   Ashok                10,000
   Babu                  5,000
   Chetan                3,000      18,000
                                  2,45,500                             2,45,500
                                       2018-19
260                      Accountancy – Not-for-Profit Organisation and Partnership Accounts
      The machinery was taken over by Babu for Rs.45,000, Ashok took over the
      Investment for Rs.40,000 and Freehold property took over by Chetan at
      Rs.55,000. The remaining Assets realised as follows: Sundry Debtors Rs.56,500
      and Stock Rs.36,500. Sundry Creditors were settled at discount of 7%. A Office
      computer, not shown in the books of accounts realised Rs.9,000. Realisation
      expenses amounted to Rs.3,000.
      Prepare Realisation Account, Partners Capital Account, Bank Account.
      (Ans : Profit on Realisation Rs.2,400, Total of Cash Account Rs.1,34,100)
20. The following is the Balance sheet of Tanu and Manu, who shares profit and
    losses in the ratio of 5:3, On December 31,2017:
           Balance Sheet of Tanu and Manu as on December 31, 2017
 Liabilities                       Amount       Assets                           Amount
                                     (Rs.)                                         (Rs.)
 Sundry Creditors                   62,000      Cash at bank                      16,000
 Bills payable                      32,000      Sundry Debtors                    55,000
 Bank loan                          50,000      Stock                             75,000
 Reserve fund                       16,000      Motor car                         90,000
 Capital                                        Machinery                         45,000
 Tanu                1,10,000                   Investment                        70,000
 Manu                  90,000     2,00,000      Fixtures                           9,000
                                 3,60,000                                      3,60,000
      On the above date the firm is dissolved and the following agreement was made:
      Tanu agree to pay the bank loan and took away the sundry debtors. Sundry
      creditors accepts stock and paid Rs.10,000 to the firm. Machinery is taken
      over by Manu for Rs.40,000 and agreed to pay of bills payable at a discount of
      5%.. Motor car was taken over by Tanu for Rs.60,000. Investment realised
      Rs.76,000 and fixtures Rs.4,000. The expenses of dissolution amounted to
      Rs.2,200.
      Prepare Realisation Account, Bank Account and Partners Capital Accounts.
      (Ans : Loss on Ralisation Rs.37,600, Total of Cash Account Rs.1,06,000)
2018-19