Development of Vegetable Crop Colonies: Department of Horticulture, Govt. of Telangana
Development of Vegetable Crop Colonies: Department of Horticulture, Govt. of Telangana
Vegetables
Vitamins, Minerals, Anti-oxidants,
Vegetables (incl. Onion)- 325 gms (28%) Fiber etc.
Fruits
Vitamins, Minerals, Anti-oxidants,
Fruits - 150 gms (14%)
Fiber etc.
Pulses
Pulses - 60 gms (5.5%) Proteins
3 3
World vegetable scenario
• India is the 2 nd largest producer of vegetables next to china .
➢ About 20+ vegetables are being consumed in Telangana state. Out of which,
top 10 vegetables being consumed are Tomato, Onion, Greenchilli, Bhendi,
Potato, Leafy vegetables, Ridge Gourd, Brinjal, Bitter Gourd & Beans.
➢ Telangana State is Surplus in production of vegetables like Tomato, Brinjal,
Cabbage, Cauliflower, Cucumber, Carrot & Radish. Surplus production is to
be converted in to value added products like pickles, sauce, ketchup etc.
➢ Similarly, Telangana State is Deficit in production of Vegetables like Bhendi,
Greenchilli, Gourds, Beans, Capsicum, Potato, Colacasia, Yam, Leafy
vegetables & Onion.
6
Challenges in Vegetable Sector – Telangana State
9
Consumption Pattern of vegetables in
Telangana State
10
Requirement of vegetables for Telangana state
(3.52 Crore Population)
As per ICMR Actual consumtion
Sl. No Details
recommendation as per PJTSAU
Consumption of Vegetables per day per
1 325 250
(incl. Onion) person in Gms
Requirement of Vegetables
2 Lakh MTs 41.75 22.32
(incl. Onion)
Present Production of
3 Vegetables (incl. Onion) Lakh MTs 23.46 23.46
from 3.11 Lakh acres
4 GAP/Surplus Lakh MTs -18.29 1.14
Deficit Surplus
11
• Telangana State is Surplus in production of following Vegetables
Average Required
Monthly per quantity for Present Area Present
Surplus
Name of the Capita the net under annual
S. No. (in MT)
Vegetable Consumption as population Cultivation Production
(Col. 6-4)
per PJTSAU per Annum (in Acres) ( in MT)
(in KG) (in MT )
1 2 3 4 5 6 7
1 Tomato 1.10 4,54,371 90,714 9,52,777 4,98,406
2 Brinjal 0.35 1,11,205 26,103 2,15,677 1,04,472
3 Carrot 0.17 27,187 2,785 61,446 34,260
4 Cabbage 0.20 32,939 2,337 49,048 16,109
5 Cucumber 0.18 28,900 2,979 44,205 15,306
6 Cauliflower 0.17 25,923 1,575 31,797 5,874
7 Raddish 0.02 366 50 544 178
Total 6,74,605
•Surplus production is also season based. In some seasons they are surplus and in
some seasons they are deficit.
*Instead of encouraging additional area, encouraging staggered
sowing/planting shall address the market issues in these crops
12
• Telangana State is Deficit in production of following Vegetables
Required Additional
Average Monthly
quantity for Present Area area
perCapita Present
Name of the the net under Deficit required to
S. No. Consumption Production
Vegetable population per Cultivation (in MT) meet the
asper PJTSAU ( in MT)
Annum (in (in Acres) GAP in
(in KG)
MT ) acres
1 2 3 4 5 6 7 8
1 Onion 1.06 4,39,953 37,410 2,78,540 -1,61,413 23,059
2 Potato 0.52 1,79,101 6,606 47,071 -1,32,030 16,504
3 Leafy Vegetables 0.71 1,61,828 21,208 89,577 -72,252 18,063
4 Bitter Gourd 0.31 96,872 11,114 67,050 -29,822 4,970
5 Ridge Gourd 0.37 1,22,733 14,387 94,371 -28,362 4,727
6 Green Chill 0.45 1,79,607 27,085 1,51,816 -27,791 4,632
7 Bhendi 0.48 1,79,233 29,005 1,59,444 -19,789 3,298
8 Bottle Gourd 0.25 60,414 5,913 41,254 -19,160 3,193
9 Beans 0.32 50,877 14,718 42,436 -8,441 2,814
10 Capsicum 0.09 8,276 150 2,873 -5,403 1,351
11 Colacasia 0.08 6,965 190 1,712 -5,253 1,313
12 Yam 0.02 534 9 225 -309 77
13 Other Vegetables 0.65 64,824 17,385 14,833 -49,991 6,249
**Additional area need to be brought in to cultivation, to address the market issues in these crops
13
Why - Vegetable Crop Colonies
• Un-controlled & un-organized sowings of vegetables leading to either glut or lean in
supplies of vegetables thereby posing problems to the farmers as well as consumers.
• Generally, for tomato there is market Glut from Sept to April and shortage from May to Aug.
• Similarly for Onion; March to June is glut period and July/Aug to Oct/Nov is lean period.
• During the glut period, the farmers are not even getting their production cost and
undergoing distress sales and sometimes farmers do not harvest their crop.
• During lean period, the consumers are suffering with extreme high prices for vegetables.
• To optimize the vegetable prices for both farmers and consumers, crop regulation is to be
done by promoting crop colonies.
• Concept of crop colonies is computation of vegetable demand for a municipality / city /town
based on local consumption pattern and promotion of vegetable production based on soil
type, season & climatic conditions in cluster mode.
• Crop colonies are helpful in increased income to farmers with increased production and
productivity as well as ensures supply of vegetables to the consumers at reasonable rates
throughout the year.
• Identified farmers in the crop colony area will be encouraged for staggered sowing to avoid
market glut, the farmers can also get better prices for their vegetable produce and at the
same time consumers can get vegetables at affordable prices through out the year.
14
14
Aim, Objectives and Approach of Crop Colonies
Aim: Ensuring continuous supply of vegetables to the consumers at reasonable rates
throughout the year simultaneously ensuring increased income to farmers.
Objectives:
i. To meet the required vegetable demand of a Municipality / City /Town from its own
surrounding villages of 100 Kms radius.
ii. To minimize the import of vegetables from other places in to Municipalities / Cities /
Towns so as to ensure better market price for the vegetables produced by local farmers
Approach :
✓ Assessment of vegetable requirement for major corporations, based on local
consumption pattern worked out by PJTSAU, Hyd.
✓ Mapping of areas based on soil types & availability of water resources including
human resources
✓ Identification of specific crops & particular varieties based on soil type, season &
climatic conditions cultivation in colonies mode.
✓ Expansion of vegetable area in surrounding districts/mandals
✓ Encouraging for staggered sowing of vegetables in the season to avoid market
glut, so that they can get better prices for their vegetable produce.
15
IDENTIFICATION PROCESS
➢ Collection of Basic Data and assessment of the requirements
▪ No of mandals in Cluster
▪ No of GPs in each mandal
▪ GP wise information on
1. Population
2. Geographical area,
3. Soil types,
4. Cultivable area (Irrigated & Dry ),
5. No of Bore wells / open wells,
6. Crop wise area under horticulture crops,
7. Infrastructure available,
8. Potential area for horticulture,
9. Area covered under MI system (Ha & No of farmers)
10. Area not covered under MI system (Ha & No of farmers)
➢ Sensitization of farmers through conduct of awareness programmes and
trainings.
➢ Dovetailing of the schemes for development of colony.
16
Pilot Crop Colony Ibrahimpatnam
Before crop colony After crop colony
Vegetable production Vegetable production from
from 3562 acres (2780 3562 acres (2780 farmers)
farmers) was is 83,000 MT
44,000 MT
Warangal Karimnagar
Greater Hyderabad
Population; 100,00,000 Nos Population; 10,83,992 Nos Population; 7,17,219 Nos
Nizamabad Khammam
Population; 3,11,152 Nos Population; 3,07,000 Nos 18
Greater Hyderabad Vegetable Crop colony 2019-20
Population: 1 crore
19
Vegetable consumption in
Greater Hyderabad Municipal Corporation
Recommendation Actual consumption
(per day per (per day per person) Deficit
Sl.
Component person) as per PJTSAU
No
as per ICMR
(in gm) in gm % in gm %
1 Tuber crops 50 32 64% (-)18 36%
2 Leafy vegetables 50 26 52% (-) 24 48%
Other vegetables
3 225 211 93.77% (-) 14 6.23%
including Onion
Total Vegetables 325 269 82.76% (-) 56 17.24%
20
Vegetable Requirement for GHMC
• Nearly 1 crore population is living in Hyderabad in about 22 lakh house
holds.
• As per the consumption pattern given by the PJTSAU, Hyd., more than
20 vegetables are being consumed in Hyderabad.
• Out of which, top 10 vegetables being consumed are Onion, Tomato,
Gourds, Leafy vegetables, Potato, Bhendi, Green chilly, Beans, Brinjal
& Cabbage.
• As per the consumption pattern given by the PJTSAU, Hyd., Vegetable
(incl. Onion) requirement for 1 crore Hyderabad population is
Per Capita
Requirement for Approx. worth in
Consumption
S. No Details total population of Crores (@ Rs 15/kg as
as per
1 crore Average Price)
PJTSAU
1 Per Day 269 gm 2006 MTs 3.0 Cr.
2 Per Month 8.08 Kg 60,182 MTs 90.3 Cr.
3 Per Annum 96.96 Kg 7,22,186 MTs 1083.3 Cr.
21
Present supplies of Vegetables to Hyderabad City
• At present most of the vegetables are coming to Hyderabad from Peri-urban areas,
neighbouring districts and from other states.
• Within the State: Rangareddy, Nalgonda, Siddipet, Sangareddy, Vikarabad, Adilabad
& Nizamabad.
• Outside the state: 1. AndhraPradesh, 2. Karnataka, 3. Maharashtra,
4.Madhyapradesh, 5. Uttar pradesh, 6. Chattishgarh and 7. New Delhi
22
Present supplies of Vegetables to Hyderabad City
Nam eof Source of supply to Hyderabad
S.
the
No. With in the state Outside the state
vegetable
Vikarabad, Zaheerabad, Chevella,
9 Bitter Gourd 1 Kurnool Andhra Pradesh
Shameerpet
1 Kurnool Andhra Pradesh
Gajwel, Shameerpet Ranga Reddy,
10 Bottle Gourd 2 Chikbullapur Karnataka
Nalgonda,
3 Nasik Maharastra
Chiduguppa, Chikbullapur,
1 Karnataka
Belgaum
11 Cabbage Ranga Reddy
2 Mulgi, Nasik Maharastra
3 Madhya Pradesh Madhya Pradesh
1 Bangalore Karnataka
12 Carrot Ranga Reddy (Chevella), Nalgonda,
2 Delhi New Delhi
13 Kheera Ranga Reddy, Nalgonda 1 Bangalore Karnataka
Prakasam, Guntur,
14 Cucumber Adilabad, Pitlam 1 Andhra Pradesh
Ananthapur, Kurnool
Sweet Sadashivapet, Zaheerabad. Ongole, Kurnool,
15 1 Andhra Pradesh
Potato Ontimamidi, Gajwel Ananthapur
16 Pumpkin Ontimamidi, Adilabad, Nizamabad 1 Ananthapur, Kurnool Andhra Pradesh
Green
17 Ranga Reddy, Nalgonda 1 Maharashtra, Saangli Maharastra
Onions
1 Vijayawada Andhra Pradesh
18 Drumsticks Nalgonda, Gadwal. 2 Erode Madras Tamil Nadu
3 Chikbullapur Karnataka
Shameerpet, Chevella, Ranga
19 Raddish 0
Reddy
20 Lobha Ranga Reddy, Nalgonda 0
23
Present supplies of Vegetables to Hyderabad City
S. Nam eof the Source of supply to Hyderabad
No. vegetable With in the state Outside the state
21 Cluster Beans NIL 1 Kurnool, Ananthapur Andhra Pradesh
22 Beetroot Rangareddy 1 Bangalore Kamataka
Vijayawada, Rajahmundry,
23 Donda Nalgonda 1 Andhra Pradesh
Ravulapalem, Mulasthanam
1 Bangalore Karnataka
24 Capsicum Siddipet, Rangareddy 2 Chhattisgarh Chhattisgarh
3 Madhya Pradesh Madhya Pradesh
1 Sholapur Maharashtra
25 Onions Sadashivpet, Shankarpalli
2 Kurnool Andhra Pradesh
1 Chikbullapur Karnataka
26 Green Peas NIL 2 Jabalpur Madhya Pradesh
3 Chhattisgarh Chhattisgarh
Prakasam, Vijayawada,
27 Arvi NIL 1 Andhra Pradesh
Rajahmundry
Prakasam, Vijayawada,
28 Yam NIL 1 Andhra Pradesh
Rajahmundry
1 Karnataka Karnataka
29 Caulliflower Sangareddy
2 Prakasam, Guntur Andhra Pradesh
Vijayawada, Rajahmundry,
30 Snake Gourd NIL 1 Thanuku, Kurnool, Prakasam, Andhra Pradesh
Ananthapuram
Green Chillies 1 Belgaum, Bangalore Karnataka
31 NIL
"Bold"- 2 Hanuman Junction Vijayawada Andhra Pradesh
32 Chow Chow NIL 1 Bangalore Karnataka
24
Requirement of top 10 vegetables in Hyderabad
✓Supplies of Tomato, Brinjal & Cabbage to Hyderabad markets are surplus.
✓Supplies of Onion, Gourds, Leafy vegetables, Potato, Bhendi, Green chilly &
Beans are deficit.
Avg. Monthly Required Present
Surplus /
per Capita % of share quantity for the supplies from
Sl. Name of the Gap
Consumption against total net population catchment
No Vegetable ( in MT)
as per PJTSAU consumption. per Year districts
(in Kg) (in MT ) ( in MT)
1 Tomato 1.06 13.12 1,26,297 2,49,617 1,23,320
S. Name of the
Total
No Crop
1 2 3 4 5 6 7 8 9 10 11
1 Tomato 100 100 100 200 100 200 100 100 1000
2 Brinjal 80 80 80 80 80 80 80 40 600
3 Bhendi 300 500 200 1500 1000 1500 500 500 6000
4 Green Chilli 400 500 300 1000 500 1000 400 500 4600
5 Capsicum 50 50 50 100 100 100 100 50 600
6 Cabbage 30 20 20 200 100 100 50 30 550
7 Cauliflower 20 20 20 200 50 50 20 20 400
8 Bitter Gourd 200 200 100 400 300 400 200 100 1900
9 Ridge Gourd 200 200 100 400 300 400 200 100 1900
10 Bottle Gourd 100 50 50 100 100 100 100 100 700
11 Beans 700 300 200 1000 1000 1000 500 500 5200
12 Carrot 0 0 0 200 200 200 200 0 800
13 Onion 200 300 0 200 300 200 300 100 1600
14 Potato 0 0 0 0 1400 1300 1100 0 3800
15 Colacasia 100 100 100 200 200 200 200 100 1200
16 Yam 0 0 0 10 10 10 10 0 40
17 Leafy veg. 1000 500 300 2000 2000 2000 2000 500 10300
18 Others 500 500 500 500 500 500 500 500 4000
Total 3980 3420 2120 8290 8240 9340 6560 3240 45190
29
District wise proposed mandals for Hyderabad Crop Colony
Area
Sl. No of
Districts proposed in Name of the Mandals
No Mandals
acres
Balnagar, Mahabubnagar ( R), Mahabubnagar (U), Jedcherla,
1 Mahabubnagar 3980 10 Boothpur, Nawabpet, Gundeed, Rajapet, Hanwada,
Deverakadra
Shivampet, Thoopran, Manoharabad, Ramayanpet, Alladurg,
2 Medak 3270 9
Tekmal, Narsapur, Shankarampeta (R), Medak,
3 Medchal 2270 4 Medchal, Keesara, Ghatkesar & Shameerpet
Shankarpalli, Moinbad, Chevella, Ibrahimpatam, Manchal,
Yacharam, Balapur, Maheswaram, Kandukur, Shamshabad,
4 Ranga reddy 8390 17
Nandigama, Shabad, Keshampet, Kothur, Farooqnagar,
Chowdarigudem, Thalakondapally,
Gummadidala, Nyalkal, Zaheerabad, Kohir, Hatnoora,
5 Sanga reddy 8140 15 Mogdampalle, Kondapur, Sadashivapet, Jharasangam, Kandi,
Munipalli, Manur, Sangareddy, Jinnaram, Raikode
Thoguta, Mulugu, Wargal, Gajwel, Siddipet (R), Markook,
6 Siddipet 9390 14 Chinnakodur, Nangunoor, Dubbak, Jagadevpur, Mirdoddi,
Raipole, Doultabad, Kondapaka
Vikarabad, Nawabpet, Pudoor, Mominpet, Parigi, Yalal,
7 Vikarabad 6460 15 Marpalli, Bantwaram, Thandur, Bhasheerabad, Kotepalli,
Doma, Kodangal, Bomrasipet, Doulthabad
Aleru, Bhuvanagir, Bommalaramaram, Thurkapalli, Bibinagar,
8 Yadadri 3290 11 Atmakur, Valigonda, Motakondur, Rajapet, Naryanpur,
Addagudur
Total 45190 95
30
Component wise Interventions Proposed
under Vegetable Crop Colonies for Greater Hyderabad
Subsidy
Unit cost Subsidy Fin. Rs. In
S. No Name of the component Unit amount per Phy.
(Rs.) pattern (%) Lakhs
unit (Rs.)
Supply of quality seedlings
1 Acres 8000 90% 7200 7750 558.00
from COEs
2 Direct seed assistance Acres 2400 50% 1200 32400 388.80
Plant material assistance
3 Acres 20000 50% 10000 5040 504.00
for Tuber crops
Loose shadenet
4 Acres 176400 50% 88200 3300 2910.60
for summer veg. cultivation
5 Plastcis crates Nos. 250 50% 120 211200 253.44
6 Mulching Acres 12800 50% 6400 5450 348.80
Polyhouses
7 for Capsicum & Cucumber No. 17,80,000 75% 13,35,000 12 160.20
(each unit of 2025 Sq. M)
Nethouses
for Tomato and leafy
8 No. 10,89,450 75% 8,17,088 103 841.60
vegetables (each unit of 2025
Sq. M)
Vegetable vending vehicles
9 No. 500000 50% 250000 20 50.00
(Four Wheeler)
Top up subsidy for Onion
10 No. 175000 40% 70000 16 11.20
storage Structures
11 Trainings No. 1000 100% 1000 1500 15.00
12 Exposure visits No. 6000 100% 6000 370 22.20
Sub Total 6063.84
31
Subsidy
Unit cost Subsidy Fin. Rs. In
S. No Name of the component Unit amount per Phy.
(Rs.) pattern (%) Lakhs
unit (Rs.)
TSMIP
100% /
13 Micro Irrigation Acre 44562 44562 6658 2966.94
90% / 80%
Micro Sprinkler @
14 Acre 34637 -do- 34637 2380 824.36
3x3 m spacing
Sub Total 3791.30
RKVY
15 Permanent Pandals 5200 200000 50% 100000 900 900.00
Sub Total 900.00
MIDH
Onion Storage
16 Structure (25 MT No. 175000 50% 87500 16 14.00
capacity)
Cold Storages (5000
17 MT Capacity @ Rs. No. 50000000 35% 17500000 1 175.00
10000/- per MT)
18 Potato Harvesters No. 125000 50% 62500 25 15.63
19 Refer Vans No. 2500000 35% 875000 12 105.00
Farm Ponds
20 (10x10x3.5 mts) net No. 30000 50% 15000 100 15.00
240 cu. mt
Sub Total 324.63
32
TOTAL 11079.76 32
Crop wise budget proposed under
Hyderabad Vegetable Crop Colony in catchment districts
Fin. Rs. In Lakhs
ABSTRACT
1 Tomato 1000 54.04 54.04 54.04 103.78 65.79 103.28 65.29 54.04 554.32
2 Brinjal 600 14.68 14.68 14.68 14.68 14.68 14.68 14.68 7.34 110.11
3 Bhendi 6000 37.06 61.76 24.70 185.29 123.52 185.29 61.76 61.76 741.14
4 Green Chilli 4600 143.97 179.96 107.98 359.92 179.96 359.92 143.97 179.96 1655.65
5 Capsicum 600 31.35 31.35 31.35 62.69 62.69 62.69 62.69 31.35 376.15
6 Cabbage 550 5.22 3.48 3.48 34.78 17.39 17.39 8.70 5.22 95.66
7 Cauliflower 400 3.48 3.48 3.48 34.78 8.70 8.70 3.48 3.48 69.57
8 Bitter Gourd 1900 64.70 64.70 32.35 129.41 97.06 129.41 64.70 32.35 614.70
9 Ridge Gourd 1900 64.70 64.70 32.35 129.41 97.06 129.41 64.70 32.35 614.70
10 Bottle Gourd 700 31.39 15.70 15.70 31.39 31.39 31.39 31.39 31.39 219.75
11 Beans 5200 86.47 37.06 24.70 123.52 123.52 123.52 61.76 61.76 642.32
12 Carrot 800 0.00 0.00 0.00 22.14 22.14 22.14 22.14 0.00 88.58
13 Onion 1600 19.40 29.11 0.00 19.40 29.11 19.40 29.11 9.70 155.24
14 Potato 3800 0.00 0.00 0.00 0.00 307.38 280.91 418.93 0.00 1007.22
15 Colacasia 1200 18.91 18.91 18.91 37.82 37.82 37.82 37.82 18.91 226.95
16 Yam 40 0.00 0.00 0.00 1.89 1.89 1.89 1.89 0.00 7.56
17 Leafy veg. 10300 339.38 169.69 101.81 678.77 678.77 678.77 678.77 169.69 3495.64
18 Others 4000 50.56 50.56 50.56 50.56 50.56 50.56 50.56 50.56 404.50
Total 45190 965.32 799.19 516.10 2020.27 1949.45 2257.19 1822.36 749.88 11079.76
33
33
Budget Proposal for HYDERABAD Vegetable Crop Colony for 5 Years
(Rs. in Crores)
Name of the
S. No. 2019-20 2020-21 2021-22 2022-23 2023-24 Total
scheme
34
34
Warangal Municipal Corporation Vegetable Crop colony 2019-20
• Population : Approx. 1083992 Nos.
• Total Households: Approx. ------- Nos
• Monthly per capita consumption as per
PJTSAU: 7.92 kg
• Monthly requirement of Vegetables : 6,809 MTs.
• Annual requirement of Vegetables : 81,713 MTs.
• Present available Vegetables to Warangal
municipality: 59,002 MTs
• Gap / Deficit in vegetables in WMC – 30,704 MTs.
• Surplus production in district: 7,995 MTs
• Additional area required to meet the vegetable
gap is Approx: 5,150 acres.
• Area proposed to be assisted during 2019-20:
5,980Acres (5150 acres addl. area + 830 acres
summer area)
• Identified mandals for vegetable area expansion
(8Nos): 1. Athmakur, 2. Damera, 3. Geesugonda,
4. Sangem, 5. Hasanparthy 6. Dharmasagr,
7. Inavolu 8. Khila Warangal
• Budget proposed for 2019-20: 17.60 Crores
35
Vegetable consumption in
Warangal Municipal Corporation (Population:10,83,992 Nos)
Recommendation Actual consumption
(per day per (per day per person) Deficit / Shortfall
Sl.
Component person) as per PJTSAU
No
as per ICMR
(in gm) in gm % in gm %
1 Tuber crops 50 18 36% (-) 24 64%
2 Leafy vegetables 50 47 95% (-) 24 5%
Other vegetables
3 225 199 88% (-) 19 12%
including Onion
Total Vegetables 325 264 81% (-) 68 19%
• Population:10,83,992 Nos.
For total
population of
S. No. Description For total Per Capita 10.84 Lakh
Per Capita population of Nos @ Rs.
10.84 Lakhs Nos (in Rs.) 32.8 per kg
(in Crores)
1 Per Day 264 gm 227 MTs 8.20 0.70
38
Area proposed to be assisted by the Govt., in surrounding mandals under
Warangal Municipal Corporation Crop colony
S. Additional area for Summer area for Surplus Total area
Name of the Crop
No Deficit crops (in acres) crops (in acres) (in acres)
Tuber crops
1 Potato 420 420
2 Colacasia 0
3 Yam 0
4 Carrot 10 10
5 Raddish 0
6 Beetroot 0
Leafy vegetables
7 Leafy veg. 2300 2300
Other vegetables
8 Tomato 200 200
9 Brinjal 100 100
10 Green Chilli 650 650
11 Capsicum 20 20
12 Cabbage 10 10
13 Cauliflower 10 10
14 Bhendi 100 100
15 Bitter Gourd 500 500
16 Ridge Gourd 250 250
17 Bottle Gourd 150 150
18 Cucumber 300 300
19 Beans 200 200
20 Onion 560 560
21 Others 200 200
Total 5,150 830 5,980 39
Component wise Interventions Proposed
under Vegetable Crop Colonies for Warangal Municipal Corporation
Subsidy
Unit cost Subsidy Fin. Rs. In
S. No Name of the component Unit amount per Phy.
(Rs.) pattern (%) Lakhs
unit (Rs.)
1 Supply of quality seedlings
Acres 8000 90% 7200 990 71.28
from COEs
2 Direct seed assistance Acres 2400 50% 1200 4570 54.84
3 Plant material assistance
Acres 20000 50% 10000 420 42.00
for Tuber crops
4 Loose shadenet
Acres 176400 50% 88200 666 587.41
for summer veg. cultivation
5 Plastic crates Nos. 250 50% 120 22000 26.40
6 Mulching Acres 12800 50% 6400 590 37.76
7 Polyhouses
for Capsicum & Cucumber No. 17,80,000 75% 13,35,000 2 26.70
(2025 Sq. M)
8 Nethouses
for Tomato and leafy No. 10,89,450 75% 8,17,088 23 187.93
vegetables (2025 Sq. M)
9 Vegetable vending vehicles
No. 500000 50% 250000 2 5.00
(Four Wheeler)
10 Top up subsidy for Onion
No. 175000 40% 70000 4 2.80
storage Structures
11 Trainings No. 1000 100% 1000 850 8.50
12 Exposure visits No. 6000 100% 6000 100 6.00
Sub Total 1056.62
40
Subsidy
Unit cost Subsidy Fin. Rs. In
S. No Name of the component Unit amount per Phy.
(Rs.) pattern (%) Lakhs
unit (Rs.)
TSMIP
100% /
13 Micro Irrigation Acre 44562 44562 673 299.90
90% / 80%
Micro Sprinkler @
14 Acre 34637 -do- 34637 572 198.12
3x3 m spacing
Sub Total 498.03
RKVY
15 Permanent Pandals 5200 200000 50% 100000 181 181.00
Sub Total 181.00
MIDH
Onion Storage
16 Structure (25 MT No. 175000 50% 87500 4 3.50
capacity)
Cold Storages (5000
17 MT Capacity @ Rs. No. 50000000 35% 17500000 0 0.00
10000/- per MT)
18 Potato Harvesters No. 125000 50% 62500 2 1.25
19 Refer Vans No. 2500000 35% 875000 2 17.50
Farm Ponds
20 (10x10x3.5 mts) net No. 30000 50% 15000 20 3.00
240 cu. mt
Sub Total 25.25
41
TOTAL 1760.90 41
Budget Proposal for Warangal Vegetable Crop Colony for 5 Years
(Rs. in Crores)
Name of the
S. No. 2019-20 2020-21 2021-22 2022-23 2023-24 Total
scheme
42
Karimnagar Municipal Corporation Vegetable Crop colony 2019-20
• Population : Approx. 7,17,219 Nos.
• Total Households: Approx. ------- Nos
• Monthly per capita consumption as per PJTSAU:
6.58 kg
• Requirement of Vegetables per month: 3,720 MTs
• Requirement of Vegetables per Annum: 44,632 MTs.
• Present available Vegetables to Karimnagr
municipality : 22,170 MTs
• Gap / Deficit in vegetables in WMC – 24,707 MTs.
• Surplus production in district: 2,527 MTs
• Additional area required to meet the vegetable gap
is Approx: 4,100 acres.
• Area proposed to be assisted during 2019-20: 4260
Acres (4100 acres addl. area + 160 acres summer
area)
• Identified mandals for vegetable area expanison
(8Nos): 1. Karimnagar (Rural), 2. Kothapally,
3. Manakondur, 4. Thimmapur, 5. Ramadugu,
6. Chigurumamidi, 7. Huzurabad, 8. Jammikunta.
• Budget proposed for 2019-20: 10.25 Crores
43
Vegetable consumption in
Karimnagar Municipal Corporation (Population: 7,17,219 Nos)
Recommendation Actual consumption
(per day per (per day per person) Deficit / Shortfall
Sl.
Component person) as per PJTSAU
No
as per ICMR
(in gm) in gm % in gm %
1 Tuber crops 50 16 32% (-) 34 68%
2 Leafy vegetables 50 23 46% (-) 27 54%
Other vegetables
3 225 180 80% (-) 45 20%
including Onion
Total Vegetables 325 219 67% (-) 106 33%
45
Expenditure on Vegetables in Karimnagr Municipal Corporation
For total
population of
S. No. Description For total Per Capita 7.17 Lakh Nos
Per Capita population of @ Rs. 37.68
7.17 Lakhs Nos (in Rs.) per kg
(in Crores)
1 Per Day 219 gm 124 8.27 0.47
46
Area proposed to be assisted by the Govt., in surrounding mandals under
Karimnagar Municipal Corporation Crop colony
S. Additional area for Summer area for Surplus Total area
Name of the Crop
No Deficit crops (in acres) crops (in acres) (in acres)
Tuber crops
1 Potato 250 250
2 Colacasia 0 0
3 Yam 0 0
4 Carrot 100 100
5 Raddish 0 0
6 Beetroot 0 0
Leafy vegetables
7 Leafy veg. 800 800
Other vegetables
8 Tomato 150 150
9 Brinjal 0 100 100
10 Green Chilli 270 270
11 Capsicum 0 10 10
12 Cabbage 0 20 20
13 Cauliflower 0 20 20
14 Bhendi 400 400
15 Bitter Gourd 240 240
16 Ridge Gourd 300 300
17 Bottle Gourd 250 250
18 Cucumber 0 10 10
19 Beans 600 600
20 Onion 640 640
21 Others 100 100
Total 4,100 160 4,260 47
Component wise Interventions Proposed under Vegetable Crop Colonies
for Karimnagar Municipal Corporation
Subsidy
Unit cost Subsidy Fin. Rs. In
S. No Name of the component Unit amount per Phy.
(Rs.) pattern (%) Lakhs
unit (Rs.)
1 Supply of quality seedlings
Acres 8000 90% 7200 570 41.04
from COEs
2 Direct seed assistance Acres 2400 50% 1200 3440 41.28
3 Plant material assistance
Acres 20000 50% 10000 250 25.00
for Tuber crops
4 Loose shadenet
Acres 176400 50% 88200 244 215.21
for summer veg. cultivation
5 Plastic crates Nos. 250 50% 120 19360 23.23
6 Mulching Acres 12800 50% 6400 492 31.49
7 Polyhouses
for Capsicum & Cucumber No. 17,80,000 75% 13,35,000 2 26.70
(2025 Sq. M)
8 Nethouses
for Tomato and leafy No. 10,89,450 75% 8,17,088 8 65.37
vegetables (2025 Sq. M)
9 Vegetable vending vehicles
No. 500000 50% 250000 2 5.00
(Four Wheeler)
10 Top up subsidy for Onion
No. 175000 40% 70000 6 4.20
storage Structures
11 Trainings No. 1000 100% 1000 525 5.25
12 Exposure visits No. 6000 100% 6000 100 6.00
Sub Total 489.77
48
Subsidy
Unit cost Subsidy Fin. Rs. In
S. No Name of the component Unit amount per Phy.
(Rs.) pattern (%) Lakhs
unit (Rs.)
TSMIP
100% / 90% /
13 Micro Irrigation Acre 44562 44562 564 251.33
80%
Micro Sprinkler @
14 Acre 34637 -do- 34637 288 99.75
3x3 m spacing
Sub Total 351.08
RKVY
15 Permanent Pandals 5200 200000 50% 100000 158 158.00
Sub Total 158.00
MIDH
Onion Storage
16 Structure (25 MT No. 175000 50% 87500 6 5.25
capacity)
Cold Storages (5000
17 MT Capacity @ Rs. No. 50000000 35% 17500000 0 0.00
10000/- per MT)
18 Potato Harvesters No. 125000 50% 62500 2 1.25
19 Refer Vans No. 2500000 35% 875000 2 17.50
Farm Ponds
20 (10x10x3.5 mts) net No. 30000 50% 15000 20 3.00
240 cu. mt
Sub Total 27.00
49
TOTAL 1025.85 49
Budget Proposal for Karimnagar Vegetable Crop Colony for 5 Years
(Rs. in Crores)
Name of the
S. No. 2019-20 2020-21 2021-22 2022-23 2023-24 Total
scheme
50
Nizamabad Municipal Corporation Vegetable Crop colony 2019-20
• Population : Approx. 3,11,152 Nos.
• Total Households: Approx. ------- Nos
• Monthly per capita consumption as per PJTSAU:
7.71 kg
• Monthly requirement of Vegetables : 1,859 MTs.
• Annual requirement of Vegetables : 21,309 MTs.
• Present available Vegetables to Nizamabad
municipality: 83,900 MTs
• Gap / Deficit in vegetables in Nzb MC – 3,021MTs.
• Surplus production in district: 65,612 MTs
• Additional area required to meet the vegetable
gap is Approx: 460 acres.
• Area proposed to be assisted during 2019-20:
810 Acres (460 acres addl. area + 350 acres
summer area)
• Identified mandals for vegetable area expansion
(8Nos): 1. Yadapalli, 2. Navipet, 3. Armoor, 4.
Jakranpalle, 5. Makloor, 6. Indalwai , 7. Dichpally ,
8. Varn, 9. Mogpal, 10. Nizamabad Rural, 11.
Nizamabad North & 12. Nizamabad South
• Budget proposed for 2019-20: 2.70 Crores
51
Vegetable consumption in
Nizamabad Municipal Corporation (Population: 3,11,152 Nos)
Recommendation Actual consumption
(per day per (per day per person) Deficit
Sl.
Component person) as per PJTSAU
No
as per ICMR
(in gm) in gm % in gm %
1 Tuber crops 50 26 51% (-) 24 49%
2 Leafy vegetables 50 26 51% (-) 24 49%
Other vegetables
3 225 206 91% (-) 19 9%
including Onion
Total Vegetables 325 257 79% (-) 68 21%
53
Expenditure on Vegetables in Nizamabd Municipal Corporation
• Population:10,83,992 Nos.
For total
S. No. Description For total population of
population of Per Capita (in 3.11 Lakh Nos
Per Capita
3.11 Lakhs Rs.) @ Rs. 34.66
Nos(MTs) per kg
(in Crores)
54
Area proposed to be assisted by the Govt., in surrounding mandals under
Nizamabad Municipal Corporation Crop colony
S. Additional area for Summer area for Surplus Total area
Name of the Crop
No Deficit crops (in acres) crops (in acres) (in acres)
Tuber crops
1 Potato 250 250
2 Colacasia 5 5
3 Yam 5 5
4 Carrot 20 20
5 Raddish 0
6 Beetroot 0
Leafy vegetables
7 Leafy veg. 200 200
Other vegetables
8 Tomato 50 50
9 Brinjal 20 20
10 Green Chilli 0
11 Capsicum 20 20
12 Cabbage 20 20
13 Cauliflower 10 10
14 Bhendi 30 30
15 Bitter Gourd 60 60
16 Ridge Gourd 0 0
17 Bottle Gourd 90 90
18 Cucumber 0
19 Beans 30 0 30
20 Onion 0
21 Others 0
Total 460 350 810
55
Component wise Interventions Proposed
under Vegetable Crop Colonies for Nizamabad Municipal Corporation
Subsidy
Unit cost Subsidy Fin. Rs. In
S. No Name of the component Unit amount per Phy.
(Rs.) pattern (%) Lakhs
unit (Rs.)
1 Supply of quality seedlings
Acres 8000 90% 7200 120 8.64
from COEs
2 Direct seed assistance Acres 2400 50% 1200 430 5.16
3 Plant material assistance
Acres 20000 50% 10000 260 26.00
for Tuber crops
4 Loose shadenet
Acres 176400 50% 88200 54 47.63
for summer veg. cultivation
5 Plastic crates Nos. 250 50% 120 3840 4.61
6 Mulching Acres 12800 50% 6400 116 7.42
7 Polyhouses
for Capsicum & Cucumber No. 17,80,000 75% 13,35,000 1 13.35
(2025 Sq. M)
8 Nethouses
for Tomato and leafy No. 10,89,450 75% 8,17,088 2 16.34
vegetables (2025 Sq. M)
9 Vegetable vending vehicles
No. 500000 50% 250000 2 5.00
(Four Wheeler)
10 Top up subsidy for Onion
No. 175000 40% 70000 3 2.10
storage Structures
11 Trainings No. 1000 100% 1000 525 5.25
12 Exposure visits No. 6000 100% 6000 100 6.00
Sub Total 147.50
56
Subsidy
Unit cost Subsidy Fin. Rs. In
S. No Name of the component Unit amount per Phy.
(Rs.) pattern (%) Lakhs
unit (Rs.)
TSMIP
100% /
13 Micro Irrigation Acre 44562 44562 122 54.37
90% / 80%
Micro Sprinkler @
14 Acre 34637 -do- 34637 40 13.85
3x3 m spacing
Sub Total 68.22
RKVY
15 Permanent Pandals 5200 200000 50% 100000 30 30.00
Sub Total 30.00
MIDH
Onion Storage
16 Structure (25 MT No. 175000 50% 87500 3 2.63
capacity)
Cold Storages (5000
17 MT Capacity @ Rs. No. 50000000 35% 17500000 0 0.00
10000/- per MT)
18 Potato Harvesters No. 125000 50% 62500 2 1.25
19 Refer Vans No. 2500000 35% 875000 2 17.50
Farm Ponds
20 (10x10x3.5 mts) net No. 30000 50% 15000 20 3.00
240 cu. mt
Sub Total 24.38
57
TOTAL 270.10 57
Budget Proposal for Nizamabad Vegetable Crop Colony for 5 Years
(Rs. in Crores)
Name of the
S. No. 2019-20 2020-21 2021-22 2022-23 2023-24 Total
scheme
58
Khammam Municipal Corporation Vegetable Crop colony 2019-20
• Population : Approx. 3,07,000 Nos.
• Total Households: Approx. ------- Nos
• Monthly per capita consumption as per PJTSAU:
7.50 kg
• Monthly requirement of Vegetables : 1,705 MTs.
• Annual requirement of Vegetables : 20,478 MTs.
• Present available Vegetables to Khammam
municipality: 32,158 MTs
• Gap / Deficit in vegetables in KMC– 8,587 MTs.
• Surplus production in district: 20,267 MTs
• Additional area required to meet the vegetable
gap is Approx: 1,350 acres.
• Area proposed to be assisted during 2019-20:
1700 Acres (1350 acres addl. area + 350 acres
summer area)
• Identified mandals for vegetable area expansion
(8Nos): 1. Bonakal, 2. Chinthakani, 3.Kamepally,
4. Khammam (Urban ), 5. Khammam (Rural)
6. Kusumanchi 7. Raghunadhapalem,
8. Thirumalayapalem
• Budget proposed for 2019-20: 4.00 Crores
59
Vegetable consumption in
Khammam Municipal Corporation (KMC) (Population: 3,07,000 Nos)
Recommendation Actual consumption
(per day per (per day per person) Deficit
Sl.
Component person) as per PJTSAU
No.
as per ICMR
(in gm) in gm % in gm %
1 Tuber crops 50 22 44% (-)28 56%
2 Leafy vegetables 50 26 52% (-) 24 48%
Other vegetables
3 225 202 89.77% (-) 23 10.22%
including Onion
Total Vegetables 325 250 76.92% (-) 75 23.08%
For total
S. No. Description For total population of
population of Per Capita (in 3.07 Lakh Nos
Per Capita
3.07 Lakhs Rs.) @ Rs. 32.93
Nos(MTs) per kg
(in Crores)
62
Area proposed to be assisted by the Govt., in surrounding mandals under
Khammam Municipal Corporation Crop colony
S. Additional area for Summer area for Surplus Total area
Name of the Crop
No Deficit crops (in acres) crops (in acres) (in acres)
Tuber crops
1 Potato 180 180
2 Colacasia 10 10
3 Yam 0
4 Carrot 20 20
5 Raddish 0
6 Beetroot 0
Leafy vegetables
7 Leafy veg. 200 200
Other vegetables
8 Tomato 120 120
9 Brinjal 50 50
10 Green Chilli 120 120
11 Capsicum 0
12 Cabbage 20 20
13 Cauliflower 10 10
14 Bhendi 100 100
15 Bitter Gourd 70 70
16 Ridge Gourd 100 100
17 Bottle Gourd 70 70
18 Cucumber 0 0
19 Beans 30 30
20 Onion 350 350
21 Others 250 250
Total 1350 350 1700
63
Component wise Interventions Proposed
under Vegetable Crop Colonies for Khammam Municipal Corporation
Subsidy
Unit cost Subsidy Fin. Rs. In
S. No Name of the component Unit amount per Phy.
(Rs.) pattern (%) Lakhs
unit (Rs.)
1 Supply of quality seedlings
Acres 8000 90% 7200 320 23.04
from COEs
2 Direct seed assistance Acres 2400 50% 1200 1190 14.28
3 Plant material assistance
Acres 20000 50% 10000 190 19.00
for Tuber crops
4 Loose shadenet
Acres 176400 50% 88200 88 77.62
for summer veg. cultivation
5 Plastic crates Nos. 250 50% 120 6320 7.58
6 Mulching Acres 12800 50% 6400 174 11.14
7 Polyhouses
for Capsicum & Cucumber No. 17,80,000 75% 13,35,000 0 0.00
(2025 Sq. M)
8 Nethouses
for Tomato and leafy No. 10,89,450 75% 8,17,088 2 16.34
vegetables (2025 Sq. M)
9 Vegetable vending vehicles
No. 500000 50% 250000 2 5.00
(Four Wheeler)
10 Top up subsidy for Onion
No. 175000 40% 70000 3 2.10
storage Structures
11 Trainings No. 1000 100% 1000 525 5.25
12 Exposure visits No. 6000 100% 6000 100 6.00
Sub Total 187.35
64
Subsidy
Unit cost Subsidy Fin. Rs. In
S. No Name of the component Unit amount per Phy.
(Rs.) pattern (%) Lakhs
unit (Rs.)
TSMIP
100% /
13 Micro Irrigation Acre 44562 44562 230 102.49
90% / 80%
Micro Sprinkler @
14 Acre 34637 -do- 34637 110 38.10
3x3 m spacing
Sub Total 140.59
RKVY
15 Permanent Pandals 5200 200000 50% 100000 48 48.00
Sub Total 48.00
MIDH
Onion Storage
16 Structure (25 MT No. 175000 50% 87500 3 2.63
capacity)
Cold Storages (5000
17 MT Capacity @ Rs. No. 50000000 35% 17500000 0 0.00
10000/- per MT)
18 Potato Harvesters No. 125000 50% 62500 2 1.25
19 Refer Vans No. 2500000 35% 875000 2 17.50
Farm Ponds
20 (10x10x3.5 mts) net No. 30000 50% 15000 20 3.00
240 cu. mt
Sub Total 24.38
65
TOTAL 400.32 65
Budget Proposal for Khammam Vegetable Crop Colony for 5 Years
(Rs. in Crores)
Name of the
S. No. 2019-20 2020-21 2021-22 2022-23 2023-24 Total
scheme
66
Budget Proposal for Vegetable Crop Colonies 2019-20
(in 5 major corporations)
Vegetable
area
Additional proposed
Annual Summer
vegetable to be
Requirem Gap in area to be Budget
Present Surplus area assisted
Name of the Population ent of vegetable maintained requireme
S. No. availability vegetables required to every year
Corporation (Nos) Vegetabl supplies to avoid nt (Rs. in
(in MTs) (in MTs) meet the (including
es (in (in MTs) shortfall Crores)
Gap (in summer
MTs) (in acres)
acres) maintenan
ce area) in
acres
1 Hyderabad 1,00,00,000 7,22,186 6,89,363 -32,823 1,68,218 41,840 3,350 45,190 110.80
2 Warangal 10,83,992 81,713 59,002 -30,704 7,995 5,150 830 5,980 17.61
3 Karimnagar 7,17,219 44,632 22,170 -24,707 2,527 4,100 160 4,260 10.25
4 Nizamabad 3,11,152 21,309 83,899 -3,021 65,612 460 350 810 2.70
5 Khammam 3,07,000 20,478 32,158 -8,587 20,267 1,350 350 1,700 4.00
Total 1,24,19,363 8,90,318 8,54,434 -99,842 2,64,619 52,900 5,040 57,940 145.36
67
Budget Proposal for Vegetable Crop Colony for 5 Corporations during
2019-20 (Rs. in Crores)
Name of the
S. No. Hyderabad Warangal Karimnagar Nizamabad Khammam Total
scheme
68
Budget Proposal for Vegetable Crop Colonies of 5 major
corporations for next 5 Years
(Rs. in Crores)
Proposed
S. Name of the area for
20 19-20 2020-21 2021-22 2022-23 2023-24 Total
No. Corporation assistance
(in acres)
69
Vegetables are rich source of many vitamins, minerals and proteins
Thank You 70