STATUS OF PROFIT AND LOSS REAL PROFIT

2018 Gross profit $0

Total

JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC TOTAL MAX MIN
Income from operation $ 14,159 $ 24,981 $ 15,642 ($ 17,560) $ 17,044 $ 19,216 $ 19,082 $ 29,146 $ 14,461 ($ 12,010) $ 15,742 $ 24,239

Net income from interest (Cost) ($ 100) ($ 105) ($ 110) ($ 116) ($ 122) ($ 128) ($ 134) $0 $0 $0 $0 $0

Income before income tax $ 14,059 $ 24,876 $ 15,532 ($ 17,675) $ 16,922 $ 19,088 $ 18,948 $ 29,146 $ 14,461 ($ 12,010) $ 15,742 $ 24,239

Income tax expense $ 2,400 $ 2,500 $ 2,600 $ 2,700 $ 2,900 $ 3,000 $ 3,200 $0 $0 $0 $0 $0

Real Profit $ 11,659 $ 22,376 $ 12,932 ($ 20,375) $ 14,022 $ 16,088 $ 15,748 $ 29,146 $ 14,461 ($ 12,010) $ 15,742 $ 24,239

Page 1 of 13
EMPLOYEE TIME TRACKER
WIRE PRODUCTS COMPANY

Roofer Plasterer Capenter Plumber

Workers Tittle Daily Rates:
$100.00 $55.00 $95.00 $75.00

Painter
Workers
Workers
Tittle
1 2 3 4 5 6 7 8 9 10 11 12 13

Corby May Roofer W W W W W W W W W W W U W

Nicole Andres Capenter U W W W W W U W W W W W W
Leonard Boccia Plumber W W W W W W W W W W W W W
William Einstein Painter W W W W W W W U W W W W W
Craig Pastolove Electrician W W W W W W W W W U W W W
Geri Peli Plasterer W W U W W W W W W W W W W
Richard Salvino Roofer W W W W W W W W W W W W W
Frank Sabia Capenter W W W W W W W W U W W W W
Michael Bapis Electrician W W W W U W W W W W W W W
Grant Rawdin Painter W W W W W W W U W W W W W
 Electrician Painter W:
$90.00 $60.00
APRIL U:

Total Total
days off Worked
14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 work Days

W W W W W W W W W W W W W W W W W
W W W W W W W W W W W W W W W W W
W W W W W W W U W W W W W W W W W
W W W W W W W W W W W W W U W W W
W W W W W W W W W W W W W W W W W
W W W W W W W W U W W W W W W W W
W W W U W W W W W W W W W W W W W
W W W W W W W W W W W W W W W W W
W W W W W W U W W W W W W W W W W
W W W U W W W W W W W W W W W W W
 Worked
Unworked

Total Pay

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
 Sales Report
No. Product Category Unit Price Quantity
1 Fløtemysost Dairy Products 17.2 60
2 Nord-Ost Matjeshering Seafood 20.7 18
3 Gnocchi di nonna Alice Grains/Cereals 30.4 70
4 Maxilaku Confections 16 30
5 Steeleye Stout Beverages 14.4 35
6 Louisiana Fiery Hot Pepper Sauce Condiments 16.8 20
7 Thüringer Rostbratwurst Meat/Poultry 99 21
8 Vegie-spread Condiments 35.1 65
9 Tunnbröd Grains/Cereals 7.2 60
10 Gumbär Gummibärchen Confections 24.9 30
11 Chocolade Confections 10.2 70
12 Singaporean Hokkien Fried Mee Grains/Cereals 11.2 40
13 Pavlova Confections 13.9 21
14 Aniseed Syrup Condiments 8 50
15 Chai Beverages 14.4 10
16 Sir Rodney's Scones Confections 8 30
17 Rössle Sauerkraut Produce 36.4 42
18 Inlagd Sill Seafood 15.2 5
19 Boston Crab Meat Seafood 14.7 2
20 Gudbrandsdalsost Dairy Products 28.8 15
21 Queso Cabrales Dairy Products 16.8 30
22 Gravad lax Seafood 20.8 10
23 Tourtière Meat/Poultry 5.9 6
24 Tarte au sucre Confections 39.4 35
25 Tofu Produce 18.6 12
26 Raclette Courdavault Dairy Products 44 16
27 Geitost Dairy Products 2 49
28 Jack's New England Clam Chowder Seafood 7.7 25
29 Gula Malacca Condiments 15.5 40
30 Teatime Chocolate Biscuits Confections 7.3 18
31 Lakkalikööri Beverages 14.4 14
32 Alice Mutton Meat/Poultry 31.2 2
33 Ravioli Angelo Grains/Cereals 15.6 20
34 Côte de Blaye Beverages 210.8 50
35 Spegesild Seafood 9.6 2
36 Scottish Longbreads Confections 10 36
37 Perth Pasties Meat/Poultry 26.2 10
38 Original Frankfurter grüne Soße Condiments 10.4 35
39 Zaanse koeken Confections 7.6 55
40 Chang Beverages 15.2 60
41 Longlife Tofu Produce 8 15
42 Sirop d'érable Condiments 22.8 16
43 Camembert Pierrot Dairy Products 27.2 60
44 Konbu Seafood 4.8 2
45 Mishi Kobe Niku Meat/Poultry 77.6 20
46 Outback Lager Beverages 12 8
47 Röd Kaviar Seafood 12 20
48 Gorgonzola Telino Dairy Products 10 14
49 Pâté chinois Meat/Poultry 19.2 10
50 Wimmers gute Semmelknödel Grains/Cereals 26.6 7
51 Valkoinen suklaa Confections 13 40
52 Gustaf's Knäckebröd Grains/Cereals 16.8 12
53 Mozzarella di Giovanni Dairy Products 27.8 10
54 Rhönbräu Klosterbier Beverages 6.2 24
55 Sasquatch Ale Beverages 11.2 20
56 Queso Manchego La Pastora Dairy Products 30.4 15
57 Schoggi Schokolade Confections 35.1 50
58 Louisiana Hot Spiced Okra Condiments 13.6 60
59 Chartreuse verte Beverages 14.4 6
60 Guaraná Fantástica Beverages 3.6 20
61 Filo Mix Grains/Cereals 5.6 15
62 Ikura Seafood 24.8 14
63 Ipoh Coffee Beverages 36.8 20
64 Uncle Bob's Organic Dried Pears Produce 24 16
65 Chef Anton's Cajun Seasoning Condiments 17.6 16
66 Røgede sild Seafood 7.6 30
67 NuNuCa Nuß-Nougat-Creme Confections 11.2 12
68 Carnarvon Tigers Seafood 50 30
69 Manjimup Dried Apples Produce 42.4 18
70 Genen Shouyu Condiments 15.5 12
71 Laughing Lumberjack Lager Beverages 14 30
72 Northwoods Cranberry Sauce Condiments 40 10
73 Sir Rodney's Marmalade Confections 81 39
74 Mascarpone Fabioli Dairy Products 32 50
75 Escargots de Bourgogne Seafood 13.25 20
76 Grandma's Boysenberry Spread Condiments 25 70
77 Chef Anton's Gumbo Mix Condiments 21.35 15
78 Maxilaku Confections 16 30
79 Fløtemysost Dairy Products 17.2 15
80 Sir Rodney's Scones Confections 8 12
81 Raclette Courdavault Dairy Products 44 9
82 Tofu Produce 18.6 20
83 Geitost Dairy Products 2 50
84 Tarte au sucre Confections 39.4 40
85 Chai Beverages 14.4 24
86 Geitost Dairy Products 2 20
87 Teatime Chocolate Biscuits Confections 7.3 20
88 Gudbrandsdalsost Dairy Products 28.8 20
89 Gumbär Gummibärchen Confections 24.9 30
90 Teatime Chocolate Biscuits Confections 7.3 4
ort Statistical tables
Extended Price Freight Invoice Total Category
1032.00 12.51 1044.51 Dairy Products
372.60 12.51 385.11 Seafood
2128.00 12.51 2140.51 Grains/Cereals
480.00 83.93 563.93 Confections
504.00 83.93 587.93 Beverages
336.00 12.51 348.51 Condiments
2079.00 83.93 2162.93 Meat/Poultry
2281.50 67.88 2349.38 Produce
432.00 67.88 499.88
747.00 155.97 902.97
714.00 73.79 787.79
448.00 155.97 603.97
291.90 73.79 365.69
400.00 34.82 434.82
144.00 108.04 252.04
240.00 108.04 348.04
1528.80 108.04 1636.84
76.00 108.04 184.04
29.40 108.04 137.44
432.00 91.48 523.48
504.00 91.48 595.48
208.00 11.26 219.26
35.40 11.26 46.66
1379.00 11.26 1390.26
223.20 29.83 253.03
704.00 2.4 706.40
98.00 2.4 100.40
192.50 23.65 216.15
620.00 23.65 643.65
131.40 21.48 152.88
201.60 95.66 297.26
62.40 0.2 62.60
312.00 22.72 334.72
10540.00 70.29 10610.29
19.20 70.29 89.49
360.00 70.29 430.29
262.00 22.72 284.72
364.00 70.29 434.29
418.00 17.55 435.55
912.00 17.55 929.55
120.00 17.55 137.55
364.80 17.55 382.35
1632.00 137.35 1769.35
9.60 44.12 53.72
1552.00 44.12 1596.12
96.00 44.12 140.12
240.00 44.12 284.12
140.00 24.5 164.50
192.00 7.93 199.93
186.20 18.69 204.89
520.00 56.63 576.63
201.60 9.21 210.81
278.00 9.21 287.21
148.80 156.66 305.46
224.00 8.24 232.24
456.00 4.07 460.07
1755.00 73.02 1828.02
816.00 47.94 863.94
86.40 9.3 95.70
72.00 14.68 86.68
84.00 14.68 98.68
347.20 53.3 400.50
736.00 147.06 883.06
384.00 25.09 409.09
281.60 89 370.60
228.00 145.04 373.04
134.40 4.93 139.33
1500.00 64.56 1564.56
763.20 4.2 767.40
186.00 42.68 228.68
420.00 69.32 489.32
400.00 350.64 750.64
3159.00 789.95 3948.95
1600.00 105.65 1705.65
265.00 78.85 343.85
1750.00 154.68 1904.68
320.25 47.46 367.71
480.00 155.97 635.97
258.00 91.48 349.48
96.00 29.83 125.83
396.00 23.65 419.65
372.00 3.77 375.77
100.00 21.48 121.48
1576.00 95.66 1671.66
345.60 95.66 441.26
40.00 0.2 40.20
146.00 22.72 168.72
576.00 137.35 713.35
747.00 99.23 846.23
29.20 99.23 128.43
tatistical tables
COUNT SALES
 EMPLOYEE LISTING
No. First Name Last Name Full Name Birth Date
1 Lynn Tsoflias 18-Apr-65
2 Guy Gilbert 15-May-76
3 Kevin Brown 3-Jun-81
4 Roberto Tamburello 13-Dec-68
5 Rob Walters 23-Jan-69
6 Rob Walters 23-Jan-69
7 Thierry D'Hers 29-Aug-53
8 David Bradley 19-Apr-69
9 David Bradley 19-Apr-69
10 JoLynn Dobney 16-Feb-50
11 Ruth Ellerbrock 6-Jul-50
12 Gail Erickson 29-Oct-46
13 Barry Johnson 27-Apr-50
14 Jossef Goldberg 11-Apr-53
15 Terri Duffy 1-Sep-65
16 Sidney Higa 1-Oct-50
17 Taylor Maxwell 3-May-50
18 Jeffrey Ford 12-Aug-50
19 Jo Brown 9-Nov-50
20 Doris Hartwig 6-May-50
21 John Campbell 8-Sep-50
22 Diane Glimp 30-Apr-50
23 Steven Selikoff 15-Jun-71
24 Peter Krebs 4-Dec-76
25 Stuart Munson 14-Oct-56
26 Greg Alderson 18-Nov-64
27 David Johnson 3-Dec-73
28 Zheng Mu 26-Nov-77
29 Ivo Salmre 4-Feb-76
30 Paul Komosinski 15-Dec-74
31 Ashvini Sharma 28-Apr-71
32 Kendall Keil 30-Jun-80
33 Paula Barreto de Mattos 14-Mar-70
34 Alejandro McGuel 6-Jan-83
35 Garrett Young 26-Sep-78
36 Jian Shuo Wang 27-Aug-77
37 Susan Eaton 20-Mar-72
38 Vamsi Kuppa 19-Apr-71
39 Alice Ciccu 27-Feb-72
40 Simon Rapier 17-Jun-84
41 Jinghao Liu 9-Mar-83
42 Michael Hines 19-Dec-78
43 Yvonne McKay 17-May-83
44 Peng Wu 19-Apr-70
45 Jean Trenary 13-Jan-70
46 Russell Hunter 27-Dec-66
47 A. Scott Wright 19-Oct-62
48 Fred Northup 27-Jul-83

49 Sariya Harnpadoungsataya 21-Jun-81

50 Willis Johnson 18-Aug-72
E LISTING
Age Upper
56
45
40
52
52
52
68
52
52
71
71
74
71
68
56
70
71
71
70
71
71
71
50
44
64
56
47
43
45
46
50
41
51
38
42
44
49
50
49
37
38
42
38
51
51
54
58
38

40
49