Scribd
Upload
208 views6 pages

Rab Gudang

This document appears to be a cost estimate or bill of quantities for a construction project. It lists various items, quantities, units and prices. The items are grouped into sections for preparations, earthworks, concrete structures, steel construction and roofs for multiple buildings. Key items include mobilization, formwork, rebar, concrete, structural steel beams and columns, roof decking and accessories.

Uploaded by

Mitra Persada
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
208 views6 pages

Rab Gudang

This document appears to be a cost estimate or bill of quantities for a construction project. It lists various items, quantities, units and prices. The items are grouped into sections for preparations, earthworks, concrete structures, steel construction and roofs for multiple buildings. Key items include mobilization, formwork, rebar, concrete, structural steel beams and columns, roof decking and accessories.

Uploaded by

Mitra Persada
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 6

NO URAIAN VOL SAT HARGA

A Pek. Persiapan

1 Pengukuran & Ps. Bowplank 540.00 m1 Rp123,090.00


3 Direksi Keet 1.00 ls Rp5,000,000.00
4 Barak Pekerja dan Toilet 1.00 ls Rp20,000,000.00
5 Air Kerja 15.00 bln Rp10,000,000.00
6 Listrik Kerja 15.00 bln Rp30,000,000.00
7 APD & K.3 1.00 ls Rp25,000,000.00
8 Mobilisasi & Demobilisasi 1.00 ls Rp300,000,000.00
Sub Jumlah
B Pekerjaan Tanah

1 Pek. Galian Tanah Pile Cap 268.06 m3 Rp104,940.00


2 Pek. Galian Tanah Sloof 227.92 m3 Rp78,000.00
3 Pek. Galian Tanah Saluran Keliling 43.20 m3 Rp78,000.00
4 Pek. Urugan Tanah Kembali 170.55 m3 Rp61,600.00
6 Pek. Pengeboran Tanah Strausspile D 30 1,168.00 m2 Rp250,795.00
7 Pek. Lantai Kerja Beton K-100 718.00 m3 Rp1,004,210.00
Sub Jumlah
C Pek. Struktur Beton K225

1 Pek. Beton Strauss Pile D 30 - 300


a Pek. Beton K225 82.52 m3 Rp1,210,100.00
b Pek. Chasing PVC D 30 cm (Tremi) 0.95 m2 Rp435,000.00
c Pek. Besi Beton D 16 & D 18 14,531.16 kg Rp23,000.00
Sub Jumlah
2 Pek. Beton Pile Cap 60x150x45
a Pek. Beton K225 59.13 m3 Rp1,210,100.00
b Pek. Besi Beton D 12 - 15 4,516.92 kg Rp20,000.00
c Pek. Bekisting 275.94 m2 Rp441,260.00
Sub Jumlah
3 Pek. Beton Pedestal 25x35
a Pek. Beton K225 29.38 m3 Rp1,210,100.00
b Pek. Besi Beton D 16 & D 18 4,257.74 kg Rp23,000.00
c Pek. Bekisting 402.96 m2 Rp441,260.00
Sub Jumlah
4 Pek. Beton Sloof 25/35
a Pek. Beton K225 69.74 m3 Rp1,210,100.00
b Pek. Besi Beton D 16 & D 18 12,095.40 m1 Rp23,000.00
c Pek. Bekisting 557.90 kg Rp441,260.00
Sub Jumlah
5 Pek. Beton Plat Lantai T: 15
a Pek. Beton K225 + Trowel Finish 1,403.20 m3 Rp1,380,100.00
b Pek. Wiremesh M 7 1 Lapis 14,032.00 m2 Rp23,610.00
c Pek. Dowel D 12 - 50 cm 3,788.64 kg Rp19,000.00
d Pek. Cakar Ayam D 10 1,866.28 kg Rp125,000.00
f Pek. Plastik Sheet 14,032.00 m2 Rp27,000.00
g Pek. Floor Hardener 3 kg finishiing trowel 14,032.00 m2 Rp33,000.00
h Pek. Cutting Naat Beton. 3,157.00 m1 Rp57,000.00
i Pek. Bekisting 316.00 m2 Rp441,260.00
Sub Jumlah
6 Pek. Saluran Keliling Bangunan
Ps. Bata (1 SP: 3SP) + Plester 15mm + Aci 120.00 m1 Rp530,000.00
Sub Jumlah

NO URAIAN VOL SAT HARGA

D PEKERJAAN KONSTRUKSI BAJA

1 Base Plat T: 10 mm (250x350) 1,034.86 kg Rp24,000.00


Sub Jumlah
2 Angkur D 19 584.00 pcs Rp52,000.00
Sub Jumlah
3 Kolom WF 250x125x6x9 25,915.00 kg Rp10,704.23
Sub Jumlah
4 Gudang 1
- Rafter WF 250x125 17,750.00 kg Rp10,704.23
- Vute Pot WF 250x125 1,257.00 kg Rp10,704.23
- Stifner T: 10 mm 325.58 kg Rp24,000.00
- Gording CNP 125x50x20x2,3 13,387.40 kg Rp7,933.58
- Trestang D 12 mm + Mur 1,736.00 bh Rp27,000.00
- Plat Joint Gording Siku 50.50.5 233.42 kg Rp10,888.89
- Bout Gording 988.00 bh Rp3,200.00
- Atap Spandek T: 0,5 mm 3,591.00 m2 Rp108,000.00
- Nok Atap Spandek 146.00 m1 Rp103,000.00
Sub Jumlah
5 Gudang 2
- Rafter WF 250x125 16,330.00 kg Rp10,704.23
- Vute Pot WF 250x125 1,156.78 kg Rp10,704.23
- Stifner T: 10 mm 300.45 kg Rp24,000.00
- Gording CNP 125x50x20x2,3 11,002.60 kg Rp7,933.58
- Trestang D 12 mm + Mur 1,416.00 bh Rp27,000.00
- Plat Joint Gording Siku 50.50.5 191.84 kg Rp10,888.89
- Bout Gording 812.00 bh Rp3,200.00
- Atap Spandek T: 0,5 mm 3,068.60 m2 Rp108,000.00
- Nok Atap Spandek 134.00 m1 Rp103,000.00
Sub Jumlah
6 Gudang 3
- Rafter WF 250x125 13,490.00 kg Rp10,704.23
- Vute Pot WF 250x125 955.54 kg Rp10,704.23
- Stifner T: 10 mm 248.20 kg Rp24,000.00
- Gording CNP 125x50x20x2,3 7,967.40 kg Rp7,933.58
- Trestang D 12 mm + Mur 1,008.00 bh Rp27,000.00
- Plat Joint Gording Siku 50.50.5 138.92 kg Rp10,888.89
- Bout Gording 588.00 bh Rp3,200.00
- Atap Spandek T: 0,5 mm 2,277.00 m2 Rp108,000.00
- Nok Atap Spandek 110.00 m1 Rp103,000.00
Sub Jumlah
7 Gudang 4
- Rafter WF 250x125 13,490.00 kg Rp10,704.23
- Vute Pot WF 250x125 955.54 kg Rp10,704.23
- Stifner T: 10 mm 248.20 kg Rp24,000.00
- Gording CNP 125x50x20x2,3 7,967.40 kg Rp7,933.58
- Trestang D 12 mm + Mur 1,008.00 bh Rp27,000.00
- Plat Joint Gording Siku 50.50.5 138.92 kg Rp10,888.89
- Bout Gording 588.00 bh Rp3,200.00
- Atap Spandek T: 0,5 mm 2,277.00 m2 Rp108,000.00
- Nok Atap Spandek 110.00 m1 Rp103,000.00
Sub Jumlah
NO URAIAN VOL SAT HARGA

8 Gudang 5
- Rafter WF 250x125 12,070.00 kg Rp10,704.23
- Vute Pot WF 250x+B1:D16125 854.96 kg Rp10,704.23
- Stifner T: 10 mm 220.07 kg Rp24,000.00
- Gording CNP 125x50x20x2,3 7,913.20 kg Rp7,933.58
- Trestang D 12 mm + Mur 1,090.00 bh Rp27,000.00
- Plat Joint Gording Siku 50.50.5 137.97 kg Rp10,888.89
- Bout Gording 584.00 bh Rp3,200.00
- Atap Spandek T: 0,5 mm 2,244.20 m2 Rp108,000.00
- Nok Atap Spandek 96.00 m1 Rp103,000.00
Sub Jumlah
9 Gudang 6
- Rafter WF 250x125 5,680.00 kg Rp10,704.23
- Vute Pot WF 250x125 804.67 kg Rp10,704.23
- Stifner T: 10 mm 104.50 kg Rp24,000.00
- Gording CNP 125x50x20x2,3 4,525.70 kg Rp7,933.58
- Trestang D 12 mm + Mur 540.00 bh Rp27,000.00
- Plat Joint Gording Siku 50.50.5 78.90 kg Rp10,888.89
- Bout Gording 334.00 bh Rp3,200.00
- Atap Spandek T: 0,5 mm 131.60 m2 Rp108,000.00
- Nok Atap Spandek 92.00 m1 Rp103,000.00
Sub Jumlah
10 Plat Couple Rafter T: 5 mm 1,450.31 kg Rp17,000.00
Sub Jumlah
11 Reggel 100x600
- CNP 125x50x20x2,3 7,533.80 kg Rp7,933.58
- Siku 40x40x4 3,886.00 kg Rp13,111.11
Sub Jumlah
12 Talang Datar
- Besi Siku 40x40x4 - 50 2,987.00 kg Rp13,111.11
- Papan Talang 3/20 522.00 m1 Rp45,000.00
- Galvalum 522.00 m1 Rp68,000.00
Sub Jumlah
13 Zinkchromate + Cat Finish 191,112.13 kg Rp65,000.00
Sub Jumlah
Sub Jumlah A+B+C+D
TOTAL
JUMLAH

Rp66,468,600.00
Rp5,000,000.00
Rp20,000,000.00
Rp150,000,000.00
Rp450,000,000.00
Rp25,000,000.00
Rp300,000,000.00
Rp1,016,468,600.00

Rp28,130,216.40
Rp17,777,760.00
Rp3,369,600.00
Rp10,505,880.00
Rp292,928,560.00
Rp721,022,780.00
Rp1,073,734,796.40

Rp99,857,452.00
Rp413,250.00
Rp334,216,680.00
Rp434,487,382.00

Rp71,553,213.00
Rp90,338,400.00
Rp121,761,284.40
Rp283,652,897.40

Rp35,552,738.00
Rp97,928,020.00
Rp177,810,129.60
Rp311,290,887.60

Rp84,392,374.00
Rp278,194,200.00
Rp246,178,954.00
Rp608,765,528.00

Rp1,936,556,320.00
Rp331,295,520.00
Rp71,984,160.00
Rp233,285,000.00
Rp378,864,000.00
Rp463,056,000.00
Rp179,949,000.00
Rp139,438,160.00
Rp3,734,428,160.00

Rp63,600,000.00
Rp5,436,224,855.00

JUMLAH

Rp24,836,640.00
Rp24,836,640.00
Rp30,368,000.00
Rp30,368,000.00
Rp277,400,000.00
Rp277,400,000.00
Rp190,000,000.00
Rp13,455,211.27
Rp7,813,920.00
Rp106,210,000.00
Rp46,872,000.00
Rp2,541,684.44
Rp3,161,600.00
Rp387,828,000.00
Rp15,038,000.00
Rp772,920,415.71

Rp174,800,000.00
Rp12,382,433.80
Rp7,210,800.00
Rp87,290,000.00
Rp38,232,000.00
Rp2,088,924.44
Rp2,598,400.00
Rp331,408,800.00
Rp13,802,000.00
Rp669,813,358.25

Rp144,400,000.00
Rp10,228,315.49
Rp5,956,800.00
Rp63,210,000.00
Rp27,216,000.00
Rp1,512,684.44
Rp1,881,600.00
Rp245,916,000.00
Rp11,330,000.00
Rp511,651,399.94

Rp144,400,000.00
Rp10,228,315.49
Rp5,956,800.00
Rp63,210,000.00
Rp27,216,000.00
Rp1,512,684.44
Rp1,881,600.00
Rp245,916,000.00
Rp11,330,000.00
Rp511,651,399.94
JUMLAH

Rp129,200,000.00
Rp9,151,684.51
Rp5,281,680.00
Rp62,780,000.00
Rp29,430,000.00
Rp1,502,340.00
Rp1,868,800.00
Rp242,373,600.00
Rp9,888,000.00
Rp491,476,104.51

Rp60,800,000.00
Rp8,613,369.01
Rp2,508,000.00
Rp35,905,000.00
Rp14,580,000.00
Rp859,133.33
Rp1,068,800.00
Rp14,212,800.00
Rp9,476,000.00
Rp148,023,102.35
Rp24,655,270.00
Rp24,655,270.00

Rp59,770,000.00
Rp50,949,777.78
Rp110,719,777.78

Rp39,162,888.89
Rp23,490,000.00
Rp35,496,000.00
Rp98,148,888.89
Rp12,422,288,450.00
Rp12,422,288,450.00

Rp23,620,381,058.76

You might also like