CMIE Expr CMIE Expr

0 Annual Finance Standalone Annual Finance Standalone

0 (%) Times
0 Mar-16 Mar-16
Company Name Return on net worth Debt to equity ratio (times)
A S L Industries Ltd. 2.4 1.21
Amara Raja Batteries Ltd. 25.78 0.04
Apollo Tyres Ltd. 25.34 0.17
Ashok Leyland Ltd. 13.09 0.45
Atul Auto Ltd. 34.28 0
Autoline Industries Ltd. -35.57 1.85
Autolite (India) Ltd. 1.89 0.98
Automotive Axles Ltd. 10.98 0.09
Automotive Stampings & Assemblies Ltd. -67.91 4.6
Bajaj Auto Ltd. 32.47 0.01
Balkrishna Industries Ltd. 17.31 0.68
Banco Products (India) Ltd. 18.97 0
Bharat Forge Ltd. 19.81 0.75
Bharat Gears Ltd. 0.11 1.48
Birla Tyres Ltd. 0 0
Bosch Ltd. 17.26 0.01
Ceat Ltd. 24.92 0.33
Craftsman Automation Ltd. 7.21 1.34
Dynamatic Technologies Ltd. 0.11 1.27
Eicher Motors Ltd. 73.35 0.01
Endurance Technologies Ltd. 15.76 0.18
Exide Industries Ltd. 14.63 0.02
Federal-Mogul Goetze (India) Ltd. 7.11 0.41
Fiem Industries Ltd. 24.18 0.54
Force Motors Ltd. 12.75 0.01
G N A Axles Ltd. 20.87 1.02
Gabriel India Ltd. 20.14 0.03
Goldstar Power Ltd. -4.59 1.15
Goodyear India Ltd. 20.73 0
H B L Power Systems Ltd. 1.26 0.88
Harita Seating Systems Ltd. [Merged] 39.23 0.07
Hero Motocorp Ltd. 41.44 0
Hi-Tech Gears Ltd. 13.61 0.25
Hindustan Composites Ltd. 3.96 0.01
India Nippon Electricals Ltd. 12.63 0
Innovative Tyres & Tubes Ltd. 5.15 0.56
J B M Auto Ltd. 12.74 1.28
J K Tyre & Inds. Ltd. 33.77 1.81
J M T Auto Ltd. 3.12 1.02
J T E K T India Ltd. 9.14 1.02
Jamna Auto Inds. Ltd. 32.9 0.06
Jay Bharat Maruti Ltd. 16.83 0.54
Kalyani Forge Ltd. -1.36 0.42
Lumax Auto Technologies Ltd. 14.51 0.24
Lumax Industries Ltd. 19.88 0.65
M R F Ltd. 34.97 0.29
Mahindra & Mahindra Ltd. 15.38 0.13
Mahindra C I E Automotive Ltd. 1.34 0.01
Maruti Suzuki India Ltd. 20.11 0.01
Minda Corporation Ltd. 15 0.25
Minda Industries Ltd. 18.03 0.27
Motherson Sumi Systems Ltd. 29.72 0.2
Munjal Auto Inds. Ltd. 9.36 0.32
Munjal Showa Ltd. 14.12 0
N D R Auto Components Ltd. 0 0
Olectra Greentech Ltd. 7.83 0.64
Omax Autos Ltd. 3.37 0.45
P P A P Automotive Ltd. 7.81 0.35
Pricol Ltd. -2.31 0.03
Pritika Auto Inds. Ltd. 1.3 0
Rane (Madras) Ltd. 9.58 1.89
Rane Brake Lining Ltd. 18.53 0.2
Rane Engine Valve Ltd. -37.8 1.39
Remsons Industries Ltd. 2.02 1.62
Rico Auto Inds. Ltd. 6.4 0.49
S M L Isuzu Ltd. 14.9 0.17
Sandhar Technologies Ltd. 15.25 1.08
Sansera Engineering Ltd. 18.34 0.7
Setco Automotive Ltd. 18.13 1.2
Sharda Motor Inds. Ltd. 12.62 0.53
Shivam Autotech Ltd. 10.21 1.56
Shriram Pistons & Rings Ltd. 13.76 0.42
Sona B L W Precision Forgings Ltd. -7.72 0.76
Steel Strips Wheels Ltd. 15.78 1.36
Subros Ltd. 7.41 1.16
Sundaram Brake Linings Ltd. -0.59 0.69
Sundram Fasteners Ltd. 33.52 0.57
Suprajit Engineering Ltd. 17.3 0.53
T V S Motor Co. Ltd. 28.02 0.48
T V S Srichakra Ltd. 56.71 0.35
Talbros Automotive Components Ltd. 6.43 0.91
Tata Motors Ltd. 0.5 0.71
Ucal Fuel Systems Ltd. 5.37 0.54
Varroc Engineering Ltd. 2.22 1.07
Wabco India Ltd. 21.82 0
Wheels India Ltd. 10.01 0.95
CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone

Rs. Million Rs. Million Rs. Million
Mar-16 Mar-16 Mar-16
Net sales Total assets Profit after tax
556.5 666.8 4.8
46171.9 29770.8 4916.3
86816.3 88697.9 10021.5
192689.2 132061.2 3896
5303.7 2223.2 474
3172.2 4256.2 -385.9
1078.9 969 6.1
11145 5609.6 347.7
2621.6 2156.6 -208
225898.4 166186.5 39296.7
32162.6 54096.9 4385.7
4929.3 5569.1 821.3
43280.4 72303.7 6976.2
3970.5 2912.4 2.4
0 0 0
95943 131332 15314
54484.3 39519.3 4451.8
8720.3 14169.3 320.7
4307.2 7784.9 12.9
61772.3 45284 13092.2
36566.9 20723.5 2086.5
68326.7 61770.7 6244.6
13369.2 10909.9 440.1
9824.6 6630.5 571.8
30164.1 23183.6 1787.4
5082.2 4465.6 259.6
14363.7 7413.5 752.4
398.4 331.5 -0.3
17260.7 12297.2 1197.6
12837.9 14851.5 78.1
3083.8 1502.9 253.2
282434.1 136055.1 31601.9
4495.3 3698.6 211.6
1103.7 7043.9 207.2
3393.1 3357.1 305.9
1225 1253.2 31
5721.6 7232.3 246.3
57783.1 61197.6 4244.9
3356.2 4037.6 51
 10769 7758 250
10885.4 4726.4 723.2
13009.4 6312.2 398.1
2286.3 2031.9 11
5615.7 3074 195.5
12561.6 8194.1 373.7
198464.9 132122 24739
406381 365376.3 32045.7
12035.2 27994.7 313.1
572550 425668 53643
7037.7 6597.9 464.8
14670.8 9622.9 793.8
52702 39037 7186
8849 4178.8 200.8
15001.9 6123.7 611.5
0 0 0
928.3 1701.5 58
10262.7 5256.5 79.1
3030.8 3367.4 152.7
1219.4 837.2 89.4
4.1 48.3 0.6
8605.2 6716.5 140.9
4466.9 3433.5 257.6
3486.4 3678 -125.4
1139.8 644.7 4.5
9146 8336.5 270.7
11569.8 8137.6 511.6
12907 7738.8 269.5
8352.4 8522 717.6
5103.7 5785.8 334.2
9268.6 5614.4 342.2
4249.5 6058.4 192.4
13904.8 13098.9 916.3
3653.5 4582.6 -159.6
11812 13363.1 611.8
13058 10032.8 240
2275.3 1723.6 -4.1
25997.4 22239.9 2140
5867.7 7341.9 499.7
110999.1 50358.1 4892.8
19078.8 9777 1969.5
3120.9 3679.5 81.8
428426.7 624941.7 -623
5033.1 6483.4 181.1
15666.4 18035.3 1432.2
18310.2 15510.6 2033.7
19826.5 12922.9 399.9
CMIE Expr

Annual Finance Standalone

Days
Mar-16
Net working capital cycle (days)
119.22
66.63
41.86
-9.48
32.69
1.78
137.53
45.32
-6.68
-15.22
56.68
124.42
65.59
16.23
0
53.09
39.29
58.12
82.96
-33.84
14.24
70.44
10.02
3.31
22.59
51.78
17.12
96.16
4.94
218.81
5.14
-20.8
43.36
47.39
40.56
-23.73
45.78
55.25
149.05
 0.69
-10.79
2.39
84.42
3.76
-37.22
40.33
-16.36
43.55
-24.89
25.46
16.59
49.01
18.22
21.29
0
151.41
-11.78
59.53
-23.37
-26.41
14.06
20.09
76.66
72.77
24.64
76.6
2.12
94.44
80.04
19.33
121.36
66.12
43.66
57.53
43.88
64.3
79.45
72.61
-17.85
31.84
138.24
-25.09
8.2
9.73
32.96
41.18
CMIE Expr

Annual Finance Standalone

Rs. Million
Mar-16
Depreciation / Amortisation (net of transfer from revaluation reserves)
29.3
1411
2651.4
4879
52.9
244.3
23.4
394.5
96.3
3065.1
2843.8
183.8
3084.5
165
0
3729
1068.4
917.3
291.1
1301.8
1475
1579.3
751.8
330.3
918.9
271.7
331.9
14.6
465
503.6
43.8
4203.3
227.3
65.3
41.8
39.1
210.1
1723
276.2
 719.1
438.8
390.2
116.7
117
355.7
7347.6
7713
538.3
28202
184.8
470.6
2015
166.7
293
0
54.7
284.1
227.6
86.5
0
393.8
189.1
275.4
22.8
349.4
195.5
465.7
314.6
156.7
442.1
278.8
927.5
172.4
420.6
890.5
55.4
874.6
84.3
2360.5
423.2
120
23292.2
230.5
819.3
 562
604.5
CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone

Rs. Million Rs. Million (%)
Mar-16 Mar-16 Mar-16
Long term borrowings excl current portion Short-term borrowings Return on total assets
153.7 135.1 0.99
724.7 0 17.7
2572.8 3737.2 12.47
18210.4 250 4.85
0 0 23.6
1371.3 478.6 -10.33
196.8 130.9 0.73
0 288.4 6.26
515.9 410.4 -10.93
1178.6 0 24.07
8307.6 4413.4 8.19
0 19.4 15.45
13932.8 8961 10.28
514.3 257.8 0.02
0 0 0
149 26 11.32
5873.6 219.1 11.57
3160.4 2054.8 2.35
2115.8 892.4 0.04
0 291.2 38.71
780.8 687.8 9.72
0 1025.1 10.79
372.2 1541.1 3.09
908.6 187.3 10.04
26.4 0 8.16
422.1 749.3 5.96
80.7 0 9.79
5.8 101.2 -1.27
0 0 9.75
1042.5 4154.9 0.49
0 50.2 14.02
0 0 26.39
2.8 411.4 7.13
33.3 10.8 3.62
0 0 9.57
1.6 169.3 1.52
778.7 1297.1 3.59
14934.9 8747.8 7.04
564.5 709.1 1.25
 1431.5 638.7 3.15
51.9 43 15.44
544.1 409.2 6.11
45.2 294.5 -0.66
133.7 64.4 6.44
105.7 848.3 4.6
14864.5 4884.3 18.95
14954.2 3481.3 9.18
0 112.7 1.12
0 1358 12.6
350.4 218.5 8.16
168.7 818.2 8.07
1939 1410 15.63
460.7 71.8 4.75
0 0 9.93
0 0 0
326.4 223.3 3.95
560.7 262.2 1.38
441.9 144.8 4.79
0 0 -1.33
0 0 1.27
1240.7 1109.4 2.26
46.6 168.3 7.18
614.9 550.9 -10.69
78.4 196.9 0.55
914.5 837.3 3.37
0 578.3 6.13
1548.8 576.8 5.02
722.1 1833.7 9.33
635.1 1430.3 6.62
190.7 868.7 4.98
1705.3 1049.5 3.49
1766 185.2 7.07
483.6 487.9 -3.4
1764.6 3217.7 4.88
1889.7 1082.9 2.44
28.5 401.9 -0.23
1666 3724.1 14.77
679.4 1134.5 9.19
4942.3 2642.3 10.35
439.7 865.7 22.13
168.4 894.3 2.23
106700.4 37192.2 0.16
448.9 931 2.63
2129.5 1803.9 1
 0 0 15.75
1885.6 1474.9 3.11
CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone

(%) (%) Times
Mar-16 Mar-17 Mar-17
Net profit margin Return on net worth Debt to equity ratio (times)
0.96 1.87 1.29
9.39 19.84 0.03
10.08 16.01 0.34
3.02 21.07 0.35
7.91 21.78 0
-12.64 -72.44 3.88
0.56 1.47 0.91
2.8 13.92 0
-7.47 -83.11 5.29
15.62 24.81 0.01
12.83 22.57 0.38
14.41 19.78 0
15.09 13.61 0.57
0.02 -2.98 1.68
0 0 0
12.94 15.9 0
7.17 17.3 0.34
3.31 14.26 1.32
0.06 4.04 1.09
17.99 49.85 0.02
4.84 14.98 0.13
8.02 14.3 0.03
2.25 12.76 0.21
5.23 8.13 0.55
5.06 11.4 0.12
4.83 13.67 0.4
4.47 19.08 0.02
-1 1.65 1.07
6.05 18.97 0
0.54 5.82 0.66
6.66 30.99 0.13
10.21 35.74 0
4.34 10.71 0.58
13.17 4.18 0.01
7.86 11.83 0
1.54 12.3 0.72
3.67 14.71 1.57
6.49 14.42 2.02
1.51 3.06 0.99
 1.96 9.03 0.82
5.74 35.47 0.21
2.58 19.59 0.87
-0.52 0.41 0.63
3.06 3.36 0.24
2.61 20.81 0.37
11.14 18.52 0.24
7.19 15.98 0.11
2.34 1.77 0.04
8.03 22.71 0.02
6.4 13.52 0.46
4.45 14.41 0.23
11.13 19.5 0.22
2.05 14.28 0.17
3.72 11.25 0
0 0 0
6.32 11.05 0.98
0.62 -0.57 0.76
4.56 10.93 0.22
-0.88 10.21 0.13
10 0.09 0
1.5 13 1.74
4.71 22.38 0.04
-10.72 -25.38 0.52
0.26 -11.53 1.7
2.91 9.61 0.45
3.66 16.6 0.1
2.71 13.13 1.14
7.89 13.88 0.77
5.7 8.7 1.14
2.47 20.45 0.21
4.3 -1.85 2.08
5.66 15.86 0.29
-3.88 28.67 0.66
4.44 12.46 1.87
1.63 12.99 1.16
-0.17 2.54 0.47
10.37 27.27 0.49
8.37 19.41 0.35
4.09 26.24 0.48
9.27 31.33 0.55
2.33 5.78 0.88
0.19 -10.38 0.92
2.98 6.36 0.41
1.01 5.26 0.51
10.33 18.43 0
1.84 13.42 0.8
CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone

Rs. Million Rs. Million Rs. Million
Mar-17 Mar-17 Mar-17
Net sales Total assets Profit after tax
564.5 712.9 4.9
53099.6 36020.3 4784.9
88041.2 115259.9 8027.6
204461.3 150227 12230.8
4743.9 2463 370.5
3345.5 4340.7 -708.7
1136.5 1057.4 6.1
11714.3 5689.1 494.2
3020.7 2175.3 -28.7
217687.5 210015.2 38275.6
37100.8 57637.2 7156.3
5101.1 6297.6 1096.1
38597.2 77387.7 5850.8
4063.3 3107.2 -14.6
0 0 0
103020 142178 17411
56939.7 47179.2 3627.3
10929.4 18466.6 753.9
5020.4 12475.6 153.2
70489.1 55531.7 15600.2
38771.7 23251.6 2215
76097.9 68262.6 6936.4
12613.3 10378.2 741.4
10111.4 8796.3 328.2
30678.6 27219.3 1799.2
5132.4 5772.5 296
15168.6 8282.6 826.7
543.4 333.6 5.9
15062.1 14674.1 1273.7
14027.7 15208.1 338.6
3504.9 1819 245.4
282884.1 158624 33771.2
4478.8 4385 208.8
1249.4 7815.3 248.9
3519.7 3988.7 324
1303.5 1395.5 -2.3
6981.2 7393.7 397.6
59381.8 73155.8 3321.3
3149 4073.9 42.1
 11644.1 8212.9 250.9
10795.9 5510.4 1040.5
15267 8419.9 537.7
2263.7 2418.1 45.5
4813.2 3548.4 53.9
12687.8 8980 461.2
132300.7 150279.1 14510.8
436838.7 416293.4 36433.9
16113 40455.9 515
676742 518794 73502
7747 8257 547
16391.7 13539.4 939.6
62512 82979 8273
8498 4438.9 345.5
14579.8 7144.6 598.1
0 0 0
1047.5 1703.3 84.2
10414.6 5972.5 -16.3
3455 3625.1 250.5
12657.5 12730.2 466.7
2.6 379.2 0.2
9882.5 7226.4 206.6
4860.8 3851.9 349.3
3593.3 3610.3 576.9
1185.4 622 -7.8
9617.8 9069.6 477.1
13712 8102.3 630.1
13676.1 8594.7 384.9
10379.6 10448.1 637
5158.6 5963.9 183.1
10418.8 5878.6 567.5
4562.3 6991.7 -35.8
14592.8 14294.6 1181
5019.5 5105.7 448.7
13285.5 17396.3 556.8
15342 11962.2 133.4
2275.4 1672.3 17.6
29520.7 24858.1 3154.8
8504.2 8379.7 856.9
121489.1 60531.5 5580.8
19537.1 14080.2 1553.3
3268.4 4139.4 101.3
443144 657053.7 -24296
5675.8 8464.1 256.9
16794.9 18246.7 420
20622.2 17610.4 2134.8
21705.7 13765.6 583.7
CMIE Expr

Annual Finance Standalone

Days
Mar-17
Net working capital cycle (days)
131.43
67.58
53.75
3.52
41.52
5.68
111.87
40.89
4.12
-20.51
52.86
120.83
116.51
32.28
0
37.41
48.77
27.58
111.68
-39.22
21.27
63
12.84
9.05
14.97
73.38
20.64
54.59
18.2
197.03
5.65
-23.95
47.44
21.88
16.19
-23.44
13.53
79.32
181.41
 2.48
9.99
6.76
101.7
0.82
-37.03
71.67
-20.73
24.1
-30.13
26.31
8.06
39.44
13.73
23.2
0
180.86
-0.58
49.48
17.25
277.13
15.2
9.13
74.26
61.76
40.42
71.06
6.88
84.44
71.86
3.68
122.06
57.62
41.91
57.25
27.7
63.91
76.44
64.69
-15.43
63.57
106.3
-351.97
-9.94
25.99
 23
36.19
CMIE Expr

Annual Finance Standalone

Rs. Million
Mar-17
Depreciation / Amortisation (net of transfer from revaluation reserves)
34
1915.6
2882
5178.9
52.8
234.5
29.5
393.6
93.3
3072.9
3060.8
167.7
2948.5
166.9
0
4562
1420.1
1121.6
281.6
1533.4
1670.7
2063.2
764.3
387.4
1130.8
239.4
353.3
13.6
337.4
479.3
51.5
4437.3
250.8
77.1
41.7
40
230.8
1835.8
293.3
 747.7
396.3
414.3
104.1
130.8
393.4
6091.5
8656.4
710
26021
195
442.5
1984
171.9
290.6
0
24.6
265
243.9
660
0
452.9
195
277.5
24.2
351.1
238.3
477.8
444.5
176.1
497.9
322.6
899.5
171.8
479
901.9
53.8
897.7
158.9
2878.1
556.7
129.9
30371.2
225.5
962.8
616.3
639.2
CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone

Rs. Million Rs. Million (%)
Mar-17 Mar-17 Mar-17
Long term borrowings excl current portion Short-term borrowings Return on total assets
130.9 123.4 0.7
690.1 0 14.19
8340.3 7840.1 7.84
11463.3 1993.1 8.61
0 0 15.74
1569.9 337.8 -14.03
170.3 156.2 0.55
0 0 8.67
528.7 291.2 -7.42
1199 0 19.98
2188.4 5484.6 12.79
0 23.5 16.78
7903.5 9076.8 7.1
372.5 523.7 -0.66
0 0 0
0 23 10.45
7035.1 579.9 8.49
4341.1 2235.4 4.59
3649.1 1604.9 1.52
0 701 30.95
198.5 1424.9 9.92
0 1702.3 10.41
233.3 787.1 6.31
1194.7 643.8 3.56
19.9 1964.7 7.12
262.4 726.7 5.79
77.2 0 10.09
0 107.5 0.51
0 0 9.28
259.2 4300.9 2.62
0 113.1 14.77
0 0 22.98
720.1 513.9 5.23
25.3 10.5 3.68
0 0 8.9
35.5 157.4 3.77
786.5 1321.7 3.89
16372.8 14945.4 3.32
422.1 847.8 1.26
 1202 588.4 3.24
78 522.7 20.14
1157.7 1172.7 7.28
161.2 415.1 0.18
7.5 200 1.54
36.4 790.2 5.4
12383.2 5733.4 10.3
22353.7 5388.8 10.06
0 1385 1.5
0 5750 15.86
714 625 6.81
351.6 1393.3 7.84
11543 37 13.18
288.9 6 7.81
0 0 8.19
0 0 0
39.3 598.1 4.95
508 1000.8 -0.22
276.8 82.7 7.02
134.5 766.8 6.72
0 0 0.09
1208.5 1421.1 3
0 59.9 9.36
288.1 386.4 -9.15
87.9 179.5 -3.02
668.9 1099.1 5.37
350.1 53.4 7.6
1737.5 949.5 4.43
1101.2 2124.3 6.71
556.6 1710.9 3.2
111.8 280.5 9.18
2163.7 1459.3 -0.55
1205.4 348.5 8.57
965.5 384.7 12.86
3913.2 3947.7 3.63
1567.6 1701.3 4.04
0 301.7 1.05
990.7 4552.9 13.45
506.3 1047.9 11.55
4687.6 6163.8 10.15
237.5 2761.4 13.03
166.3 971.6 1.99
136860.9 52286 -3.6
689.8 1044.1 3.45
3014.7 1248.6 2.36
 0 0 12.99
1265.7 1462.6 4.37
CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone

(%) (%) Times
Mar-17 Mar-18 Mar-18
Net profit margin Return on net worth Debt to equity ratio (times)
0.76 -7.98 0.84
7.72 16.87 0.02
7.96 9.85 0.35
5.45 26.03 0.17
6.9 22.92 0
-15.2 -114.18 4.97
0.45 -0.13 0.9
3.76 20.38 0
-4.86 0 0
15.51 22.34 0.01
17.72 19.33 0.2
16.22 20.83 0
12.74 18.46 0.55
-0.46 8.19 1.72
0 0 0
11.65 15.47 0
5.73 11.26 0.25
6.18 5.18 1.37
2.8 3.16 1.15
19.04 43.59 0.02
5.08 15.44 0.11
7.82 13.62 0
4.78 12.79 0.11
2.4 11.12 0.35
5 8.07 0
5.44 15.95 0.42
4.72 19 0.02
0.27 -1.83 0.44
7.53 16.79 0
2.52 4.86 0.48
6.33 31.7 0.15
10.77 33.87 0
4.1 11.4 0.82
13.35 3.95 0.01
7.86 15.98 0
3.56 7.62 0.16
3.55 15.95 1.68
3.35 2.57 2.13
1.61 0.68 0.92
 1.94 13.76 0.44
8.15 32.19 0.14
3.06 17.6 0.86
0.16 2.3 0.59
0.89 12.68 0.01
3.23 22.73 0.36
9.65 11.86 0.18
7.95 15.17 0.1
2.85 1.99 0.03
9.29 19.99 0
5.97 18.48 0.61
4.96 14.36 0.1
11.19 14.66 0.19
3.6 15.54 0.1
3.39 13.89 0
0 0 0
7.3 2.94 0.37
-0.11 0 0
6.21 14.74 0.11
3.26 8.03 0.14
3.45 16.52 0.48
1.92 19.06 1.02
6.11 19.45 0
-8.43 -11.69 0.77
-1.43 14.75 1.47
4.49 9.38 0.47
4.06 1.6 0.53
2.4 14.88 0.53
6.09 18.61 0.86
3.15 12.22 0.98
4.27 23.74 0
-0.74 -0.39 2.16
7.07 16.43 0.2
11.31 33.78 0.59
3.6 15 1.92
2.54 16.64 0.95
0.72 2.84 0.4
9.84 26.04 0.36
9.46 18.15 0.29
4.16 25.36 0.43
7.26 17.52 0.48
2.12 9.08 0.81
-4.59 -0.88 0.92
3.97 -13.19 0.48
2.32 7.25 0.48
9.36 19.74 0
2.49 11.92 0.7
CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone

Rs. Million Rs. Million Rs. Million
Mar-18 Mar-18 Mar-18
Net sales Total assets Profit after tax
707.3 756.4 -22.3
60498.3 41868.8 4713.2
102707.4 150986 6223.9
265098.1 178906 17177.3
5568 3004.6 461.9
3830 4358.3 -513.3
1246.8 1149.4 4.9
15186.7 7396.8 839.3
3287 1905.6 -465.6
251811.7 240434.4 40681
44158.3 58625.3 7315
6187.1 7529.4 1197.2
53134.5 84431.3 7073
5079.9 3870.9 63
0 0 0
116554 166405 13708
62160 49283.2 2787.2
14692.7 19738 321.3
4821.7 13380.6 37.9
90219.2 78163.9 17129.1
44905.1 27416.4 2716
90732 74663 6683.5
13077.7 10476.5 829.5
12361 9439.1 525.5
34238.3 26825.3 1469.5
6662.3 6823 506
18282.7 9992 942.4
430.5 352.4 4.1
16735.7 17397.6 1299.6
15967.3 13954.2 296.6
4760.3 2536.3 308
321605.8 182804.5 36973.6
5267.9 5639.3 319.1
1570.1 8332.9 253.7
4568.2 4990 501
1405.6 1578.2 44
7659.8 8176.7 321
65046 74917 430.9
3474.2 3866.1 7.9
 15268.1 11552 575
16072 7525.3 1253.4
17309.7 10615.7 588.9
2586.1 2418.9 65.6
4992.7 5121.2 292.2
16501.6 12411 632.4
150643.8 164014.2 10922.8
484491.3 490078.5 43560.1
19607 41241 693
795450 597164 77218
19498 15362 1026
18562.4 15111.7 1358.3
74627 88357 8791
10328.1 4974.7 415.9
15819 8344.4 775.1
0 0 0
1607.8 3228.2 88.9
0 0 0
3983.2 4056.1 374.1
13182.5 14267.8 534.7
1696.8 1825.6 111.7
12183.5 8349.1 418.1
4996.3 4381.2 357.5
3771.9 3876.7 -170.6
1282.9 714.5 34.5
10820.2 9962.9 496.4
11429.4 10253 85
16838.4 13374.5 677.3
11460.5 13331.3 1028.9
5301.8 6333.7 288
11554.5 6654.3 786.1
5566 7270.5 -12.3
17396.8 15856 1388.8
6114.9 6021.7 867.8
15168.4 21843 750.9
19127 13795 606.2
2469.9 1720.2 37.6
34239.7 27908.7 3674.7
9659.9 9844 1046.4
151510 73173.2 6625.9
21487 14452.2 1176.1
3962.2 4777.3 190.9
588302.9 654644.8 -10348.5
5774.4 7617.1 -593.2
20505 20136.7 698.3
25703.4 22009.8 2728.3
24587.1 15432.4 717.7
CMIE Expr

Annual Finance Standalone

Days
Mar-18
Net working capital cycle (days)
117.23
77.44
51.18
-25.04
39.57
33.32
99.58
40.12
-3.62
-23.13
60.03
120.91
99.32
44.61
0
34.5
42.78
20.85
124.57
-43.88
28.95
67.67
40.3
13.18
7.13
95.69
21.55
67.54
-0.24
185.2
13.72
-24.29
55.83
4.06
13.22
-6.85
58.28
87.86
182.15
 17.79
28.66
11.17
104.79
4.84
-27.85
63.79
-26.73
18.86
-33.31
32.7
4.77
43.01
10.99
21.89
0
219.65
0
43.04
33.29
80.39
18.81
14.57
84.77
64.39
47.62
80.97
7.6
94.44
73.08
0.24
109.73
61.99
50.82
61.43
2.68
76.11
83.98
71.66
-19.2
87.36
80.25
-32.38
-14.43
28.03
 16.1
42.84
CMIE Expr

Annual Finance Standalone

Rs. Million
Mar-18
Depreciation / Amortisation (net of transfer from revaluation reserves)
34.3
2308.6
3643.8
5984.8
52.6
222.4
32.1
432.1
100.3
3148
3136.4
161.5
3067.5
182.8
0
4672
1616.8
1360.7
196.4
2223.4
1696.3
2459.4
734.3
436.7
1292.6
248
382.9
13.1
361.5
460.1
71.9
4780.1
263
86.3
59.7
53.2
250.4
1751.3
285.8
 919.5
390
491
129.4
124.8
451.9
7053.4
8893
759
27579
490
468.6
2189
181.9
282.4
0
32.2
0
259.9
715.7
56.8
498.9
217
290.1
25.2
399
284
552.1
538.7
186.6
437.8
412.7
903.3
223.3
525.7
929.5
43.1
980.7
184.4
3387.3
682.1
145.4
31018.9
183.8
1044.1
617.4
670.5
CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone

Rs. Million Rs. Million (%)
Mar-18 Mar-18 Mar-18
Long term borrowings excl current portion Short-term borrowings Return on total assets
114.8 132.5 -3.23
584.3 0 11.97
18643.9 6474.3 4.66
5125.5 1000 10.57
0 0 16.92
1245.9 460.3 -13.86
173.1 165.3 -0.05
0 0 12.79
380.7 519.3 -22.81
1207.7 0 17.92
25 6160.7 12.72
0 23.3 17.57
9098.1 11666.1 10.08
786.8 498.3 1.69
0 0 0
0 6 9.14
2723 1436.4 5.66
4303.3 2720.8 1.64
3618.6 1845.9 1.19
0 859.8 30.3
49.6 1782.8 10.22
0 0 9.86
0 681.3 7.42
865.1 372.7 5.23
0 0 5.16
247 988.3 8.08
72 0 10.14
0.6 78.2 -0.76
0 0 7.89
45.1 3381.9 2.49
0 168.9 14.93
0 0 21.71
1305.7 568.7 5.12
19.5 20.1 3.45
0 0 11.24
32.7 82.5 3.13
1050.5 1545.4 4.11
14577.5 15223.8 0.58
475.5 883 0.29
 985.1 741.7 5.76
225.1 225.1 18.81
2118.5 518.1 6.01
175.8 398.9 0.99
3.6 0 5.4
22.8 992.1 5.74
13193.3 2283.7 6.85
21971.8 6684.7 9.55
0 1014 1.7
0 1656 13.91
1096 2477 8.5
230.2 587.3 9
11027 16 10.24
160.9 0.9 8.84
0 0 9.7
0 0 0
97.3 615.3 1.58
0 0 0
164.5 12.1 9.75
184.5 955.9 5.1
87.3 333.2 9.97
1187.8 1394.1 5.34
0 1.2 8.39
332.5 614.5 -4.7
82.4 198.9 3.93
553 1277.1 5.22
1184.8 700 0.7
10.3 748.3 6.19
1720.4 2633.9 8.42
391.8 1684.1 4.71
0 0 12.13
2107.9 1496.9 -0.1
658 414.9 9.26
680.6 349.5 15.59
4907.1 4096.6 3.89
1526 1628.4 4.86
0 302.2 1.22
977.7 3671.3 14.15
262.6 1245.7 11.22
3176.2 7193.5 9.83
76.5 2932.2 7.51
155.3 1021.2 3.07
131559.1 30998.7 -0.28
428.4 1280.9 -7.36
2204.7 1724.3 3.68
 0 0 13.91
1337.2 1584.9 3.98
CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone

(%) (%) Times
Mar-18 Mar-19 Mar-19
Net profit margin Return on net worth Debt to equity ratio (times)
-3.27 -10.43 0.86
7.39 15.42 0.02
5.81 7.45 0.36
6.39 25.54 0.08
8.09 22.34 0
-15.18 -7.18 2.47
-0.04 0.12 0.82
5.37 24.71 0.14
-13.87 0 0
15.04 20.95 0.01
15.4 17.89 0.18
17.04 19.1 0
14.83 21.15 0.59
1.15 14.81 1.82
0 0 0
10.91 17.49 0
4.24 12.17 0.46
2.06 14.56 1.41
3.1 2.57 1.01
21.09 33.17 0.01
5.59 18.2 0.1
7.39 12.86 0
5.71 11.38 0.09
3.74 11.94 0.36
3.87 7.91 0.15
7.48 17.71 0.42
4.91 17.18 0.01
-0.57 4.24 0.42
7.26 12.13 0
2.2 2.31 0.3
6.65 17.48 0.24
11.08 27.54 0
4.67 9.78 0.99
12.09 2.31 0.01
10.36 15.95 0
3.13 -1.04 0.28
4 22.81 1.22
0.64 8.58 1.66
0.33 -5.67 0.81
 3.62 12.4 0.33
7.35 28.93 0
3.16 14.09 1.03
0.89 3.56 0.42
3.74 17.36 0.14
3.62 20.15 0.38
6.87 10.76 0.18
8.51 13.97 0.08
3.34 5.84 0.02
9.09 17.1 0.01
4.99 16.84 0.35
6.63 16.7 0.48
11.22 12.32 0.18
3.92 11.79 0.11
4.6 10.21 0
0 0 0
2.34 -3.09 0.03
0 0 0.83
9.1 11.53 0.08
5.1 -4.24 0.41
5.47 13 0.4
3.34 16.33 1.03
6.62 16.5 0
-4.52 -11.14 1.04
1.99 16.47 1.23
4.44 8.67 0.59
0.55 4.21 0.6
3.94 14.48 0.16
8.45 17.37 0.79
4.21 11.13 0.86
6.24 21.38 0
-0.13 -18.95 2.52
7.71 14.57 0.12
13.86 28.85 0.34
4.73 13.76 1.45
3.17 14.79 0.36
0.82 8.85 0.41
10.5 25.65 0.43
10.17 17.37 0.24
4.15 22.19 0.43
4.84 14.21 0.58
3.26 12.8 0.9
-0.3 10.51 0.84
-9.89 9.26 0.41
3.31 10.61 0.35
10.36 16.98 0
2.31 14.01 0.8
CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone

Rs. Million Rs. Million Rs. Million
Mar-19 Mar-19 Mar-19
Net sales Total assets Profit after tax
672.5 633.4 -34
67868.1 45143.3 4834.9
121430.5 159019.3 5921.1
291701.8 190566.5 19832
6663.6 3558 531.2
4946.5 4579.4 -40.3
1201.4 1142.1 3.7
19379.6 9339 1215.5
4806.5 2593 -126.3
304174.6 274896.4 46751.8
52913.7 64626 7820
7342.7 7661.4 1229.1
65177.4 100197.8 10712.8
5941.6 4447.2 125.3
0 0.1 -0.1
120732 156966 15980
68295.3 62315.1 2889.1
18079.6 23668.6 941.8
5911.2 12878.5 323
98356.2 95000.8 20544.4
54159.8 29760.6 3578.6
105818.9 82395 8440.5
13283.3 11137.1 825.1
14418.6 9691.1 554.9
36556.4 30364.7 1471.8
9346 7821.8 654.9
20676.4 9977.8 949.9
361.7 343.6 10.1
19119.3 18330.4 1020.7
12593.8 12259.5 251.1
5340.1 2909.7 220.2
336403.2 193175.3 33848.7
6483.4 6634.2 354.8
1579.4 8561.2 190
5314.6 5237.1 595.1
1717.7 1781.7 9.9
22061.7 20272.9 966.3
76133.5 77306.8 2044
3599.4 3523.3 -24.7
 17715.8 12267.5 685.6
20435.8 9792.7 1397.8
19933.3 12327.3 521.7
2862.5 2312.6 69.6
9651.1 7681.5 595.7
18553.3 12501.4 1074
159005.3 182938.9 10968.7
533689.2 543803.5 47960.4
31462 46047 939
848371 632285 75006
23691 20077 1606
34915.2 25416.2 1878.1
75820 90736 8138
11467.7 5359.5 332.5
16691.9 8240.4 626
0 0 0
2892.6 8763.7 -135.8
9994.4 6078.2 4.3
4116.6 4328.4 334.2
13755.7 14982.3 -2279.3
1951.1 2056.6 142
13689.5 8977.1 472.4
5349.3 5006.6 365.3
4247.4 4116.3 -135.7
1493.4 814.9 34.4
12029.4 12158 487.6
14051.9 11491.9 195.7
20358.9 11899.7 953.3
13724.3 15955.3 1121.8
6224.4 6812.2 362.2
11398.7 7912.9 878.6
6180.5 7896 -182.1
19525.3 16626.2 1384.5
6910.7 7891.4 1005.7
20393.1 21639 823.6
21245.6 14143.7 761.3
2844.6 1897.2 70.5
39902.2 34034.3 4361.9
10578.9 10656 1148.2
180272.9 84865.9 6701.4
23723.8 18046.5 1031.7
4850.5 5072.3 216.8
692019.1 676321.6 20206
5970 7707.5 387.8
25771.6 20897.7 1195.4
28508.7 23767.7 2821.7
31792.4 19048.8 756.7
CMIE Expr

Annual Finance Standalone

Days
Mar-19
Net working capital cycle (days)
104.42
77.24
49.34
-21.86
48.24
42.87
90.4
41.95
4.31
-18.11
72.78
105.19
109.46
45.72
0
48.66
35.99
32.69
91.12
-44.3
26.87
63.6
53.41
14.46
18.5
93.44
25.63
142.62
2.39
220.53
10.25
-12.8
64.03
7.75
24.24
9.88
55.93
87.5
183.26
 26.78
20.82
7.59
97.52
0.85
-19.67
65.96
-25.1
40.66
-29.8
46.53
15.75
47.34
14.96
24.54
0
219.63
0
51.53
37.15
149.7
32.01
27.05
93.26
59.4
50.28
78.56
9.86
86.46
65.45
7.75
90.07
79.31
57.17
48.96
-7.17
80.28
87.58
72.27
-17.49
72.79
75.91
-35.16
-15.29
21
19.32
36.68
CMIE Expr

Annual Finance Standalone

Rs. Million
Mar-19
Depreciation / Amortisation (net of transfer from revaluation reserves)
38.3
2615
4463.4
6210.1
55.4
212.3
39.1
461.9
97.5
2656.9
3349.5
176.2
3466.3
217.6
0
4022
1743
1582.8
186.5
2989.3
1757
3135
815.1
481.7
1509.2
347.3
410.6
15.7
410.3
440.9
93.9
4756.6
270.8
87.5
77.3
64.6
748.4
1883.6
258.7
 906
438.3
614.9
150.4
224.4
602.9
8062.7
9927.7
1020
30189
615
897.8
2202
187.5
259.4
0
62.2
196.4
260
802
58.2
530.3
242.5
305.3
24.9
424.7
384.4
667.8
618.4
193
409.7
487.6
943.2
293.6
619.3
799.2
49.4
1103
202.6
3992.7
828.3
185.3
30986.4
176.8
1114.1
714.4
702.1
CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone

Rs. Million Rs. Million (%)
Mar-19 Mar-19 Mar-19
Long term borrowings excl current portion Short-term borrowings Return on total assets
90.7 144 -4.79
468 0 11.1
24438.7 2925.1 3.58
2984 1000 10.77
0 0 16.27
880.3 767.2 -1.1
155.7 157.1 0.04
659 0 14.51
277.5 1095.9 -5.82
1245.2 0 16.62
22.3 8271 12.73
0 26.8 16.03
14181.7 16220 11.45
812.8 593.5 2.96
0 0 0
0 0 9.98
10027.2 2143.1 5.78
6932 1350.1 4.42
3439.2 1568.9 0.98
0 763.8 23.94
29.8 2120 12.33
0 0 9.31
0 666.1 7.27
929.6 390.7 5.78
2056.3 508.7 5.16
735.3 786.8 8.99
69.8 0 9.59
6.7 70.6 2.27
0 0 5.66
64 2085.2 1.36
0 316.8 8.01
0 0 18.04
1704.9 715.6 3.98
10.8 15.9 2.03
0 0 11.64
56.4 149.3 -0.51
1850.3 4270.7 6.82
15582.2 14518.5 2.05
272.4 911.5 -2.59
 474.5 888.8 5.74
15 0 15.72
2692.4 794 4.6
62.2 318.1 1.64
3.3 501.5 8.35
9.3 1374.6 5.38
10547.3 4088.6 6.28
20329.4 4485.4 8.72
0 864 4.81
0 2394 12.15
911 2462 8.63
3369.8 1928.1 9.12
11337 2 8.68
129.5 101.8 6.66
0 0 7.27
0 0 0
34.8 198 -2.33
507.4 1354.6 0
129.3 37.6 7.77
969.9 1457.1 -2.2
113.8 306 7.05
1123.6 1711.4 5.44
0 0.7 6.99
363.9 815.1 -3.74
78.7 184.6 4.44
1487 1426.2 4.41
1042.3 1100.7 1.57
6.3 1133.3 7.63
2040.5 2696.4 7.66
135 1842 4.31
0 0 11.65
1986.8 1739.9 -4.54
424.3 39.4 8.67
733.1 389.1 14.52
4581.2 3928.9 3.89
574.4 1303.1 5.74
0 333.8 3.83
2074.8 5934.9 14.32
245.4 1268.6 11.07
7091.2 6688.2 8.6
468.8 3626.9 6
252.4 1127.6 4.38
139198.1 36213.6 3.34
443.8 1035 5.05
1560 822 5.52
 0 0 12.26
1683.8 2167.5 4.39
CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone

(%) (%) Times
Mar-19 Mar-20 Mar-20
Net profit margin Return on net worth Debt to equity ratio (times)
-4.93 -7.05 0
7.06 18.77 0.02
4.46 6.64 0.65
6.73 3.36 0.46
7.93 18.38 0
-0.98 -116.71 8.05
0.04 0 0
6.25 8.48 0.07
-2.71 0 0
13.38 24.54 0.01
14.16 19.45 0.17
14.6 11.86 0
15.73 10.36 0.61
2.06 -23.47 1.91
0 0 0
12.11 16.76 0.01
4.68 8.48 0.73
5.26 5.94 1.58
2.14 3.32 1.75
20.03 24.75 0.01
6.49 18.5 0.07
6.87 13.46 0
5.85 3.78 0
3.82 15.76 0.27
3.93 5 0.16
7.04 12.43 0.43
4.59 13.44 0.01
2.09 -0.26 0.45
5.18 9.94 0.02
1.39 1.73 0.2
4.04 1.68 0.16
9.87 21.52 0.01
3.69 1.72 0.75
7.8 1.74 0.01
10.9 10.62 0.01
-0.47 -13.77 0.32
4.35 10.39 0.9
2.04 11.01 1.57
-2.65 -31.26 1.03
 3.83 4.94 0.14
6.54 6.91 0.27
2.61 6.71 1.08
1.34 -7.46 0.31
4.73 12.91 0.23
3.58 18.98 0.91
6.71 12.31 0.15
8.06 4.32 0.09
6.62 3.11 0.03
8.3 12.03 0
6.35 -2.11 0.46
5.22 9.49 0.57
9.92 8.89 0.24
2.99 1.45 0.35
3.56 6.76 0
0 1.24 0
-4.57 1.44 0.04
0.09 -1.71 0.81
7.9 5.99 0.07
-2.33 -5.3 0.86
5.96 4.62 0.44
3.41 -9.21 1.2
6.04 13.16 0
-3.5 -15.6 1.09
2.26 19.82 1.22
3.98 2.84 0.7
1.21 -7.15 0.48
4.72 8.03 0.07
8.06 11.06 0.8
3.52 -0.73 1.21
7.32 12.14 0.03
-5.56 -24.16 3.25
7.07 6.06 0.13
14.39 10.94 0.29
4.05 3.04 1.43
3.76 6.03 0.21
2.4 -0.39 0.29
10.87 16.85 0.35
10.42 17.32 0.26
3.69 18.44 0.6
4.03 11.76 0.46
4.25 4.19 0.87
3.09 -28.62 1.42
6.45 5.92 0.53
4.32 8.99 0.47
 9.6 8.61 0.01
2.37 9.31 0.98
CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone

Rs. Million Rs. Million Rs. Million
Mar-20 Mar-20 Mar-20
Net sales Total assets Profit after tax
134.2 365.8 14.7
68284.5 50440.7 6608.2
108796.2 191118.9 5086.2
177995.5 172581.3 2395.2
6251.8 3796.7 523.9
3122.6 3536.4 -653.6
0 0 0
9511.7 7290.8 411.3
3591.2 2013.4 -170.1
300749.9 249859.4 50999.8
47987.9 67734.2 9449.8
5955.7 6215.5 695.2
45611.4 98266 4735.2
4628.6 3845.3 -187.8
4590.9 19494.6 -2866.7
97272 160321 6498
66749.9 73851.8 2246.1
14833.6 24561.3 366.5
5683.2 10785.9 -2077.4
92413 106001.6 19038.2
49361.5 29957 4276.9
98279.6 83235.2 8255.1
10747.6 10563.9 298.4
13735.1 9511.7 789.3
30815 33735.2 581.9
8925.1 8208.2 523.1
18664.9 11502.9 847.1
370.5 354.4 3.7
17464.4 18399.5 888.4
10747.8 11647.3 240.7
3753.8 2591.1 22.5
284803.4 199953 36332.6
5103.6 6141.5 77.4
1444.4 8615.5 120.4
4826.6 5365.2 552
1488.4 1725.2 -98.3
19451.5 20354 694.7
60954.4 78916.1 2286.6
1756.9 2991.9 -452.2
 15299.4 9383.5 275.1
10573.9 7800.8 479.2
16578.3 12428.3 280.2
2002.1 1890.3 -69.3
9489.2 6973.2 595.3
16026.9 13447.7 723.1
160211.2 192246.5 13949.8
453113.3 511126.2 13305.5
28945 47823 1723
735296 628914 56506
21297 19589 -2411
35241.6 35830.8 891.7
39845 92143 8988
11430.6 7154.2 49.4
12881 7795.5 425.4
966.2 1529.3 16.7
3944.2 9105.4 107
4740.5 6450.2 435.8
3599.1 4160.6 192.8
12009.5 16387 -2128.8
1489.8 2160.1 52.8
11150.5 8673.9 -244.3
4878.1 5166.2 343.4
3578.1 3672.9 -163.4
1590.4 855.1 53.4
11997.9 13402.6 165.8
11488.7 9206.9 -210.6
16359.6 10499.3 609.2
12598.2 17051.4 821.7
4254.1 7222.6 -151.6
8652.7 7562.4 577.5
5871.7 7645.6 -371.3
16061.1 16088.2 730.4
5378.4 15851.9 840.8
15605.8 21891.3 234.5
19928.1 15219.4 845.6
2562 1798.9 25.2
31245.7 32434.5 3140.4
10697.5 11998.4 1233.3
162332 94508.4 5922.5
20456.4 16149.6 844.2
3878.6 4809.8 67.2
529061.6 689238.3 -72896.3
5099 6792.8 -857.5
25133.4 26031.2 1038.7
19263.7 22135.4 1588.1
24266.6 18469.2 541.1
CMIE Expr

Annual Finance Standalone

Days
Mar-20
Net working capital cycle (days)
809.04
79.56
46.27
-28.73
55.44
30.44
0
76.19
0.83
-14.9
87.11
130.28
164.28
47.52
23.62
52.34
22.07
37.38
85.48
-36.45
25.14
79.76
49.42
13.41
25.2
108.67
30.72
215.62
18.92
229.73
0.56
-10.27
57.81
8.04
29.76
8.43
73.74
110.31
343.38
 31.66
34.19
1.41
126.43
21.41
-10.22
68.33
-22.06
51.96
-19.21
46.12
11.2
95.86
14.26
31.81
-14.54
223.67
67.96
51.32
31.17
214.29
45.58
36.12
110.54
63.41
51.05
65.89
18.05
92.52
49.6
6.29
66.11
90.68
101.69
77.5
-4.03
90.32
111.54
77.87
-24.14
58.29
108.35
-48.34
-48.46
1.21
45.96
51.57
CMIE Expr

Annual Finance Standalone

Rs. Million
Mar-20
Depreciation / Amortisation (net of transfer from revaluation reserves)
3.5
3011
6207.1
6698
64
209.6
0
372.2
113.1
2464.3
3705.6
193.9
3448.7
266.9
380.6
3833
2771.1
1945.1
338.9
3779.2
1992.5
3626.3
886.3
521.3
1945.2
423.6
436.5
16.3
501
401
132.7
6366.7
274.5
95
94.2
82.8
738.5
2423.9
213.8
 865.1
377.6
625.2
138.9
269.4
604.3
9806.2
11051.6
1127
35257
823
1561
2024
215.7
203.7
73.8
88.3
102.5
257.3
926.9
67.7
524.2
262.9
280.9
31.8
586.7
407.2
757
813.5
190
402.1
538.2
1030.4
342.2
719.3
914.5
54.2
1365.1
259
4890.3
976.6
197.5
33752.9
205.2
1437.7
901.1
702
CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone

Rs. Million Rs. Million (%)
Mar-20 Mar-20 Mar-20
Long term borrowings excl current portion Short-term borrowings Return on total assets
0 0 -4.36
560.1 154.3 13.72
37376.2 12025.6 2.91
13814.1 17238.9 1.44
3.2 4.2 14.04
496 583.6 -16.29
0 0 0
294.9 16.6 5.46
275.8 1177.2 -16.61
1255.9 0 19.5
20 8602.2 14.26
0 25.8 10.22
15954.2 14138.5 5.61
848.5 436.3 -4.76
6102.6 2364.4 -35.67
521 218 9.37
17045.3 2578.5 3.43
7662.5 2442.7 1.77
3381.1 1849.1 1.16
762.3 244.3 18.97
42.9 1466.4 13.62
273.9 6.1 9.98
0.8 14 2.59
831.9 175.2 8.25
1875 472.2 3.04
1054.2 571.1 6.58
78.2 0 7.77
5.1 81.2 -0.14
106.8 41.6 4.82
64.9 1417.8 1.13
3.5 215.9 0.82
1216.7 282.9 14.77
1641.3 2 0.71
4.4 47.7 1.54
40.7 10.4 8.22
45.6 161.2 -6.08
1707.5 3491.5 3.42
16098.2 15687.9 2.93
123.9 917.3 -13.88
 198.5 335.9 2.62
580.8 756.2 4.07
2791.2 1155.4 2.21
13.4 239.4 -3.79
186.9 689.4 7.17
543.4 2678.4 5.53
11065.1 2967.2 7.43
20330.7 9000 2.81
0 971 2.51
550 1424 8.99
1526 1833 -1.06
5149.1 1355.7 4.01
12706 2416 6.16
782 114.4 0.69
0 0 5.24
0 3.7 1.08
103.7 186.9 1.16
1306.3 740.9 -0.68
120.2 99.3 4.23
2269.8 906.6 -1.81
108.4 387.8 2.58
1429.4 1597.5 -3.19
2.5 3.3 5.67
340.8 776.8 -4.77
75.3 221.6 5.51
2099.8 1543.4 1.3
1032.3 348.7 -2.76
88.8 445.3 5.26
1799 3308 4.97
829.1 1703.1 -0.26
101.5 5.7 6.32
2126.1 1790.1 -4.79
659.2 494.1 3.87
2248.5 606.8 7.18
4417.6 4566 0.96
315.3 911.7 2.94
0 240.1 -0.17
2350.3 4711.3 9.88
350.7 1551.8 11.33
9904.2 10938.9 7.08
1238.8 1948.9 5.04
201.8 1214.1 1.51
152987.5 62046.6 -8.49
464.6 834.1 3.01
2946.1 1516.8 4.34
 87.1 67.7 6.89
2433.3 2249.4 2.89
CMIE Expr

Annual Finance Standalone

(%)
Mar-20
Net profit margin
-15.26
9.51
4.58
1.45
8.21
-20.73
0
4.74
-10.55
15.99
18.11
10.91
11.74
-4.22
-72.57
13.64
3.45
2.85
2.34
19.33
8.21
8.33
2.59
5.75
3.11
5.79
4.44
-0.13
4.96
1.23
0.6
9.81
0.87
6.6
8.77
-6.8
3.54
3.74
-24.87
 1.84
3.34
1.64
-3.93
5.04
4.46
8.54
3.06
4.02
7.09
-0.97
3.43
12.76
0.38
3.2
1.56
2.45
-0.89
4.98
-2.35
3.1
-2.48
5.84
-5.17
2.87
1.35
-2.47
3.57
6.41
-0.32
5.57
-6.32
3.87
15.79
1.32
2.15
-0.12
10.33
11.75
3.84
4.09
1.87
-10.65
4.23
3.94
7.93
2.22
 Mar-16 Mar-16 Mar-16 Mar-16 Mar-16 Mar-16 Mar-16 Mar-16 Mar-16
Company Return on Debt to equNet sales Total assetProfit afterNet workingDepreciatioLong term Short-term
A S L Indust 2.4 1.21 556.5 666.8 4.8 119.22 29.3 153.7 135.1
Amara Raja 25.78 0.04 46171.9 29770.8 4916.3 66.63 1411 724.7 0
Apollo Tyre 25.34 0.17 86816.3 88697.9 10021.5 41.86 2651.4 2572.8 3737.2
Ashok Leyl 13.09 0.45 192689.2 132061.2 3896 -9.48 4879 18210.4 250
Atul Auto L 34.28 0 5303.7 2223.2 474 32.69 52.9 0 0
Autoline In -35.57 1.85 3172.2 4256.2 -385.9 1.78 244.3 1371.3 478.6
Autolite (In 1.89 0.98 1078.9 969 6.1 137.53 23.4 196.8 130.9
Automotive 10.98 0.09 11145 5609.6 347.7 45.32 394.5 0 288.4
Automotive -67.91 4.6 2621.6 2156.6 -208 -6.68 96.3 515.9 410.4
Bajaj Auto 32.47 0.01 225898.4 166186.5 39296.7 -15.22 3065.1 1178.6 0
Balkrishna 17.31 0.68 32162.6 54096.9 4385.7 56.68 2843.8 8307.6 4413.4
Banco Produ 18.97 0 4929.3 5569.1 821.3 124.42 183.8 0 19.4
Bharat Forg 19.81 0.75 43280.4 72303.7 6976.2 65.59 3084.5 13932.8 8961
Bharat Gear 0.11 1.48 3970.5 2912.4 2.4 16.23 165 514.3 257.8
Birla Tyres 0 0 0 0 0 0 0 0 0
Bosch Ltd. 17.26 0.01 95943 131332 15314 53.09 3729 149 26
Ceat Ltd. 24.92 0.33 54484.3 39519.3 4451.8 39.29 1068.4 5873.6 219.1
Craftsman 7.21 1.34 8720.3 14169.3 320.7 58.12 917.3 3160.4 2054.8
Dynamatic 0.11 1.27 4307.2 7784.9 12.9 82.96 291.1 2115.8 892.4
Eicher Moto 73.35 0.01 61772.3 45284 13092.2 -33.84 1301.8 0 291.2
Endurance 15.76 0.18 36566.9 20723.5 2086.5 14.24 1475 780.8 687.8
Exide Indus 14.63 0.02 68326.7 61770.7 6244.6 70.44 1579.3 0 1025.1
Federal-Mog 7.11 0.41 13369.2 10909.9 440.1 10.02 751.8 372.2 1541.1
Fiem Indust 24.18 0.54 9824.6 6630.5 571.8 3.31 330.3 908.6 187.3
Force Moto 12.75 0.01 30164.1 23183.6 1787.4 22.59 918.9 26.4 0
G N A Axles 20.87 1.02 5082.2 4465.6 259.6 51.78 271.7 422.1 749.3
Gabriel Ind 20.14 0.03 14363.7 7413.5 752.4 17.12 331.9 80.7 0
Goldstar P -4.59 1.15 398.4 331.5 -0.3 96.16 14.6 5.8 101.2
Goodyear I 20.73 0 17260.7 12297.2 1197.6 4.94 465 0 0
H B L Powe 1.26 0.88 12837.9 14851.5 78.1 218.81 503.6 1042.5 4154.9
Harita Seat 39.23 0.07 3083.8 1502.9 253.2 5.14 43.8 0 50.2
Hero Motoc 41.44 0 282434.1 136055.1 31601.9 -20.8 4203.3 0 0
Hindustan 3.96 0.01 1103.7 7043.9 207.2 47.39 65.3 33.3 10.8
Hi-Tech Gea 13.61 0.25 4495.3 3698.6 211.6 43.36 227.3 2.8 411.4
India Nippo 12.63 0 3393.1 3357.1 305.9 40.56 41.8 0 0
Innovative 5.15 0.56 1225 1253.2 31 -23.73 39.1 1.6 169.3
J B M Auto 12.74 1.28 5721.6 7232.3 246.3 45.78 210.1 778.7 1297.1
J K Tyre & I 33.77 1.81 57783.1 61197.6 4244.9 55.25 1723 14934.9 8747.8
J M T Auto 3.12 1.02 3356.2 4037.6 51 149.05 276.2 564.5 709.1
J T E K T In 9.14 1.02 10769 7758 250 0.69 719.1 1431.5 638.7
Jamna Auto 32.9 0.06 10885.4 4726.4 723.2 -10.79 438.8 51.9 43
Jay Bharat 16.83 0.54 13009.4 6312.2 398.1 2.39 390.2 544.1 409.2
Kalyani For -1.36 0.42 2286.3 2031.9 11 84.42 116.7 45.2 294.5
Lumax Auto 14.51 0.24 5615.7 3074 195.5 3.76 117 133.7 64.4
Lumax Indus 19.88 0.65 12561.6 8194.1 373.7 -37.22 355.7 105.7 848.3
M R F Ltd. 34.97 0.29 198464.9 132122 24739 40.33 7347.6 14864.5 4884.3
Mahindra & 15.38 0.13 406381 365376.3 32045.7 -16.36 7713 14954.2 3481.3
Mahindra C 1.34 0.01 12035.2 27994.7 313.1 43.55 538.3 0 112.7
Maruti Suzu 20.11 0.01 572550 425668 53643 -24.89 28202 0 1358
Minda Corp 15 0.25 7037.7 6597.9 464.8 25.46 184.8 350.4 218.5
Minda Indus 18.03 0.27 14670.8 9622.9 793.8 16.59 470.6 168.7 818.2
Motherson 29.72 0.2 52702 39037 7186 49.01 2015 1939 1410
Munjal Auto 9.36 0.32 8849 4178.8 200.8 18.22 166.7 460.7 71.8
Munjal Sho 14.12 0 15001.9 6123.7 611.5 21.29 293 0 0
N D R Auto 0 0 0 0 0 0 0 0 0
Olectra Gr 7.83 0.64 928.3 1701.5 58 151.41 54.7 326.4 223.3
Omax Autos 3.37 0.45 10262.7 5256.5 79.1 -11.78 284.1 560.7 262.2
P P A P Aut 7.81 0.35 3030.8 3367.4 152.7 59.53 227.6 441.9 144.8
Pricol Ltd. -2.31 0.03 1219.4 837.2 89.4 -23.37 86.5 0 0
Pritika Auto 1.3 0 4.1 48.3 0.6 -26.41 0 0 0
Rane (Madr 9.58 1.89 8605.2 6716.5 140.9 14.06 393.8 1240.7 1109.4
Rane Brake 18.53 0.2 4466.9 3433.5 257.6 20.09 189.1 46.6 168.3
Rane Engin -37.8 1.39 3486.4 3678 -125.4 76.66 275.4 614.9 550.9
Remsons In 2.02 1.62 1139.8 644.7 4.5 72.77 22.8 78.4 196.9
Rico Auto I 6.4 0.49 9146 8336.5 270.7 24.64 349.4 914.5 837.3
S M L Isuzu 14.9 0.17 11569.8 8137.6 511.6 76.6 195.5 0 578.3
Sandhar Te 15.25 1.08 12907 7738.8 269.5 2.12 465.7 1548.8 576.8
Sansera Eng 18.34 0.7 8352.4 8522 717.6 94.44 314.6 722.1 1833.7
Setco Auto 18.13 1.2 5103.7 5785.8 334.2 80.04 156.7 635.1 1430.3
Sharda Moto 12.62 0.53 9268.6 5614.4 342.2 19.33 442.1 190.7 868.7
Shivam Aut 10.21 1.56 4249.5 6058.4 192.4 121.36 278.8 1705.3 1049.5
Shriram Pis 13.76 0.42 13904.8 13098.9 916.3 66.12 927.5 1766 185.2
Sona B L W -7.72 0.76 3653.5 4582.6 -159.6 43.66 172.4 483.6 487.9
Steel Strip 15.78 1.36 11812 13363.1 611.8 57.53 420.6 1764.6 3217.7
 Mar-16 Mar-16 Mar-17 Mar-17 Mar-17 Mar-17 Mar-17 Mar-17 Mar-17 Mar-17
Return on tNet profit Return on Debt to equNet sales Total assetProfit afterNet workingDepreciatioLong term
0.99 0.96 1.87 1.29 564.5 712.9 4.9 131.43 34 130.9
17.7 9.39 19.84 0.03 53099.6 36020.3 4784.9 67.58 1915.6 690.1
12.47 10.08 16.01 0.34 88041.2 115259.9 8027.6 53.75 2882 8340.3
4.85 3.02 21.07 0.35 204461.3 150227 12230.8 3.52 5178.9 11463.3
23.6 7.91 21.78 0 4743.9 2463 370.5 41.52 52.8 0
-10.33 -12.64 -72.44 3.88 3345.5 4340.7 -708.7 5.68 234.5 1569.9
0.73 0.56 1.47 0.91 1136.5 1057.4 6.1 111.87 29.5 170.3
6.26 2.8 13.92 0 11714.3 5689.1 494.2 40.89 393.6 0
-10.93 -7.47 -83.11 5.29 3020.7 2175.3 -28.7 4.12 93.3 528.7
24.07 15.62 24.81 0.01 217687.5 210015.2 38275.6 -20.51 3072.9 1199
8.19 12.83 22.57 0.38 37100.8 57637.2 7156.3 52.86 3060.8 2188.4
15.45 14.41 19.78 0 5101.1 6297.6 1096.1 120.83 167.7 0
10.28 15.09 13.61 0.57 38597.2 77387.7 5850.8 116.51 2948.5 7903.5
0.02 0.02 -2.98 1.68 4063.3 3107.2 -14.6 32.28 166.9 372.5
0 0 0 0 0 0 0 0 0 0
11.32 12.94 15.9 0 103020 142178 17411 37.41 4562 0
11.57 7.17 17.3 0.34 56939.7 47179.2 3627.3 48.77 1420.1 7035.1
2.35 3.31 14.26 1.32 10929.4 18466.6 753.9 27.58 1121.6 4341.1
0.04 0.06 4.04 1.09 5020.4 12475.6 153.2 111.68 281.6 3649.1
38.71 17.99 49.85 0.02 70489.1 55531.7 15600.2 -39.22 1533.4 0
9.72 4.84 14.98 0.13 38771.7 23251.6 2215 21.27 1670.7 198.5
10.79 8.02 14.3 0.03 76097.9 68262.6 6936.4 63 2063.2 0
3.09 2.25 12.76 0.21 12613.3 10378.2 741.4 12.84 764.3 233.3
10.04 5.23 8.13 0.55 10111.4 8796.3 328.2 9.05 387.4 1194.7
8.16 5.06 11.4 0.12 30678.6 27219.3 1799.2 14.97 1130.8 19.9
5.96 4.83 13.67 0.4 5132.4 5772.5 296 73.38 239.4 262.4
9.79 4.47 19.08 0.02 15168.6 8282.6 826.7 20.64 353.3 77.2
-1.27 -1 1.65 1.07 543.4 333.6 5.9 54.59 13.6 0
9.75 6.05 18.97 0 15062.1 14674.1 1273.7 18.2 337.4 0
0.49 0.54 5.82 0.66 14027.7 15208.1 338.6 197.03 479.3 259.2
14.02 6.66 30.99 0.13 3504.9 1819 245.4 5.65 51.5 0
26.39 10.21 35.74 0 282884.1 158624 33771.2 -23.95 4437.3 0
3.62 13.17 4.18 0.01 1249.4 7815.3 248.9 21.88 77.1 25.3
7.13 4.34 10.71 0.58 4478.8 4385 208.8 47.44 250.8 720.1
9.57 7.86 11.83 0 3519.7 3988.7 324 16.19 41.7 0
1.52 1.54 12.3 0.72 1303.5 1395.5 -2.3 -23.44 40 35.5
3.59 3.67 14.71 1.57 6981.2 7393.7 397.6 13.53 230.8 786.5
7.04 6.49 14.42 2.02 59381.8 73155.8 3321.3 79.32 1835.8 16372.8
1.25 1.51 3.06 0.99 3149 4073.9 42.1 181.41 293.3 422.1
 3.15 1.96 9.03 0.82 11644.1 8212.9 250.9 2.48 747.7 1202
15.44 5.74 35.47 0.21 10795.9 5510.4 1040.5 9.99 396.3 78
6.11 2.58 19.59 0.87 15267 8419.9 537.7 6.76 414.3 1157.7
-0.66 -0.52 0.41 0.63 2263.7 2418.1 45.5 101.7 104.1 161.2
6.44 3.06 3.36 0.24 4813.2 3548.4 53.9 0.82 130.8 7.5
4.6 2.61 20.81 0.37 12687.8 8980 461.2 -37.03 393.4 36.4
18.95 11.14 18.52 0.24 132300.7 150279.1 14510.8 71.67 6091.5 12383.2
9.18 7.19 15.98 0.11 436838.7 416293.4 36433.9 -20.73 8656.4 22353.7
1.12 2.34 1.77 0.04 16113 40455.9 515 24.1 710 0
12.6 8.03 22.71 0.02 676742 518794 73502 -30.13 26021 0
8.16 6.4 13.52 0.46 7747 8257 547 26.31 195 714
8.07 4.45 14.41 0.23 16391.7 13539.4 939.6 8.06 442.5 351.6
15.63 11.13 19.5 0.22 62512 82979 8273 39.44 1984 11543
4.75 2.05 14.28 0.17 8498 4438.9 345.5 13.73 171.9 288.9
9.93 3.72 11.25 0 14579.8 7144.6 598.1 23.2 290.6 0
0 0 0 0 0 0 0 0 0 0
3.95 6.32 11.05 0.98 1047.5 1703.3 84.2 180.86 24.6 39.3
1.38 0.62 -0.57 0.76 10414.6 5972.5 -16.3 -0.58 265 508
4.79 4.56 10.93 0.22 3455 3625.1 250.5 49.48 243.9 276.8
-1.33 -0.88 10.21 0.13 12657.5 12730.2 466.7 17.25 660 134.5
1.27 10 0.09 0 2.6 379.2 0.2 277.13 0 0
2.26 1.5 13 1.74 9882.5 7226.4 206.6 15.2 452.9 1208.5
7.18 4.71 22.38 0.04 4860.8 3851.9 349.3 9.13 195 0
-10.69 -10.72 -25.38 0.52 3593.3 3610.3 576.9 74.26 277.5 288.1
0.55 0.26 -11.53 1.7 1185.4 622 -7.8 61.76 24.2 87.9
3.37 2.91 9.61 0.45 9617.8 9069.6 477.1 40.42 351.1 668.9
6.13 3.66 16.6 0.1 13712 8102.3 630.1 71.06 238.3 350.1
5.02 2.71 13.13 1.14 13676.1 8594.7 384.9 6.88 477.8 1737.5
9.33 7.89 13.88 0.77 10379.6 10448.1 637 84.44 444.5 1101.2
6.62 5.7 8.7 1.14 5158.6 5963.9 183.1 71.86 176.1 556.6
4.98 2.47 20.45 0.21 10418.8 5878.6 567.5 3.68 497.9 111.8
3.49 4.3 -1.85 2.08 4562.3 6991.7 -35.8 122.06 322.6 2163.7
7.07 5.66 15.86 0.29 14592.8 14294.6 1181 57.62 899.5 1205.4
-3.4 -3.88 28.67 0.66 5019.5 5105.7 448.7 41.91 171.8 965.5
4.88 4.44 12.46 1.87 13285.5 17396.3 556.8 57.25 479 3913.2
 Mar-17 Mar-17 Mar-17 Mar-18 Mar-18 Mar-18 Mar-18 Mar-18 Mar-18 Mar-18
Short-termReturn on tNet profit Return on Debt to equNet sales Total assetProfit afterNet workingDepreciatio
123.4 0.7 0.76 -7.98 0.84 707.3 756.4 -22.3 117.23 34.3
0 14.19 7.72 16.87 0.02 60498.3 41868.8 4713.2 77.44 2308.6
7840.1 7.84 7.96 9.85 0.35 102707.4 150986 6223.9 51.18 3643.8
1993.1 8.61 5.45 26.03 0.17 265098.1 178906 17177.3 -25.04 5984.8
0 15.74 6.9 22.92 0 5568 3004.6 461.9 39.57 52.6
337.8 -14.03 -15.2 -114.18 4.97 3830 4358.3 -513.3 33.32 222.4
156.2 0.55 0.45 -0.13 0.9 1246.8 1149.4 4.9 99.58 32.1
0 8.67 3.76 20.38 0 15186.7 7396.8 839.3 40.12 432.1
291.2 -7.42 -4.86 0 0 3287 1905.6 -465.6 -3.62 100.3
0 19.98 15.51 22.34 0.01 251811.7 240434.4 40681 -23.13 3148
5484.6 12.79 17.72 19.33 0.2 44158.3 58625.3 7315 60.03 3136.4
23.5 16.78 16.22 20.83 0 6187.1 7529.4 1197.2 120.91 161.5
9076.8 7.1 12.74 18.46 0.55 53134.5 84431.3 7073 99.32 3067.5
523.7 -0.66 -0.46 8.19 1.72 5079.9 3870.9 63 44.61 182.8
0 0 0 0 0 0 0 0 0 0
23 10.45 11.65 15.47 0 116554 166405 13708 34.5 4672
579.9 8.49 5.73 11.26 0.25 62160 49283.2 2787.2 42.78 1616.8
2235.4 4.59 6.18 5.18 1.37 14692.7 19738 321.3 20.85 1360.7
1604.9 1.52 2.8 3.16 1.15 4821.7 13380.6 37.9 124.57 196.4
701 30.95 19.04 43.59 0.02 90219.2 78163.9 17129.1 -43.88 2223.4
1424.9 9.92 5.08 15.44 0.11 44905.1 27416.4 2716 28.95 1696.3
1702.3 10.41 7.82 13.62 0 90732 74663 6683.5 67.67 2459.4
787.1 6.31 4.78 12.79 0.11 13077.7 10476.5 829.5 40.3 734.3
643.8 3.56 2.4 11.12 0.35 12361 9439.1 525.5 13.18 436.7
1964.7 7.12 5 8.07 0 34238.3 26825.3 1469.5 7.13 1292.6
726.7 5.79 5.44 15.95 0.42 6662.3 6823 506 95.69 248
0 10.09 4.72 19 0.02 18282.7 9992 942.4 21.55 382.9
107.5 0.51 0.27 -1.83 0.44 430.5 352.4 4.1 67.54 13.1
0 9.28 7.53 16.79 0 16735.7 17397.6 1299.6 -0.24 361.5
4300.9 2.62 2.52 4.86 0.48 15967.3 13954.2 296.6 185.2 460.1
113.1 14.77 6.33 31.7 0.15 4760.3 2536.3 308 13.72 71.9
0 22.98 10.77 33.87 0 321605.8 182804.5 36973.6 -24.29 4780.1
10.5 3.68 13.35 3.95 0.01 1570.1 8332.9 253.7 4.06 86.3
513.9 5.23 4.1 11.4 0.82 5267.9 5639.3 319.1 55.83 263
0 8.9 7.86 15.98 0 4568.2 4990 501 13.22 59.7
157.4 3.77 3.56 7.62 0.16 1405.6 1578.2 44 -6.85 53.2
1321.7 3.89 3.55 15.95 1.68 7659.8 8176.7 321 58.28 250.4
14945.4 3.32 3.35 2.57 2.13 65046 74917 430.9 87.86 1751.3
847.8 1.26 1.61 0.68 0.92 3474.2 3866.1 7.9 182.15 285.8
 588.4 3.24 1.94 13.76 0.44 15268.1 11552 575 17.79 919.5
522.7 20.14 8.15 32.19 0.14 16072 7525.3 1253.4 28.66 390
1172.7 7.28 3.06 17.6 0.86 17309.7 10615.7 588.9 11.17 491
415.1 0.18 0.16 2.3 0.59 2586.1 2418.9 65.6 104.79 129.4
200 1.54 0.89 12.68 0.01 4992.7 5121.2 292.2 4.84 124.8
790.2 5.4 3.23 22.73 0.36 16501.6 12411 632.4 -27.85 451.9
5733.4 10.3 9.65 11.86 0.18 150643.8 164014.2 10922.8 63.79 7053.4
5388.8 10.06 7.95 15.17 0.1 484491.3 490078.5 43560.1 -26.73 8893
1385 1.5 2.85 1.99 0.03 19607 41241 693 18.86 759
5750 15.86 9.29 19.99 0 795450 597164 77218 -33.31 27579
625 6.81 5.97 18.48 0.61 19498 15362 1026 32.7 490
1393.3 7.84 4.96 14.36 0.1 18562.4 15111.7 1358.3 4.77 468.6
37 13.18 11.19 14.66 0.19 74627 88357 8791 43.01 2189
6 7.81 3.6 15.54 0.1 10328.1 4974.7 415.9 10.99 181.9
0 8.19 3.39 13.89 0 15819 8344.4 775.1 21.89 282.4
0 0 0 0 0 0 0 0 0 0
598.1 4.95 7.3 2.94 0.37 1607.8 3228.2 88.9 219.65 32.2
1000.8 -0.22 -0.11 0 0 0 0 0 0 0
82.7 7.02 6.21 14.74 0.11 3983.2 4056.1 374.1 43.04 259.9
766.8 6.72 3.26 8.03 0.14 13182.5 14267.8 534.7 33.29 715.7
0 0.09 3.45 16.52 0.48 1696.8 1825.6 111.7 80.39 56.8
1421.1 3 1.92 19.06 1.02 12183.5 8349.1 418.1 18.81 498.9
59.9 9.36 6.11 19.45 0 4996.3 4381.2 357.5 14.57 217
386.4 -9.15 -8.43 -11.69 0.77 3771.9 3876.7 -170.6 84.77 290.1
179.5 -3.02 -1.43 14.75 1.47 1282.9 714.5 34.5 64.39 25.2
1099.1 5.37 4.49 9.38 0.47 10820.2 9962.9 496.4 47.62 399
53.4 7.6 4.06 1.6 0.53 11429.4 10253 85 80.97 284
949.5 4.43 2.4 14.88 0.53 16838.4 13374.5 677.3 7.6 552.1
2124.3 6.71 6.09 18.61 0.86 11460.5 13331.3 1028.9 94.44 538.7
1710.9 3.2 3.15 12.22 0.98 5301.8 6333.7 288 73.08 186.6
280.5 9.18 4.27 23.74 0 11554.5 6654.3 786.1 0.24 437.8
1459.3 -0.55 -0.74 -0.39 2.16 5566 7270.5 -12.3 109.73 412.7
348.5 8.57 7.07 16.43 0.2 17396.8 15856 1388.8 61.99 903.3
384.7 12.86 11.31 33.78 0.59 6114.9 6021.7 867.8 50.82 223.3
3947.7 3.63 3.6 15 1.92 15168.4 21843 750.9 61.43 525.7
 Mar-18 Mar-18 Mar-18 Mar-18 Mar-19 Mar-19 Mar-19 Mar-19 Mar-19 Mar-19
Long term Short-termReturn on tNet profit Return on Debt to equNet sales Total assetProfit afterNet working
114.8 132.5 -3.23 -3.27 -10.43 0.86 672.5 633.4 -34 104.42
584.3 0 11.97 7.39 15.42 0.02 67868.1 45143.3 4834.9 77.24
18643.9 6474.3 4.66 5.81 7.45 0.36 121430.5 159019.3 5921.1 49.34
5125.5 1000 10.57 6.39 25.54 0.08 291701.8 190566.5 19832 -21.86
0 0 16.92 8.09 22.34 0 6663.6 3558 531.2 48.24
1245.9 460.3 -13.86 -15.18 -7.18 2.47 4946.5 4579.4 -40.3 42.87
173.1 165.3 -0.05 -0.04 0.12 0.82 1201.4 1142.1 3.7 90.4
0 0 12.79 5.37 24.71 0.14 19379.6 9339 1215.5 41.95
380.7 519.3 -22.81 -13.87 0 0 4806.5 2593 -126.3 4.31
1207.7 0 17.92 15.04 20.95 0.01 304174.6 274896.4 46751.8 -18.11
25 6160.7 12.72 15.4 17.89 0.18 52913.7 64626 7820 72.78
0 23.3 17.57 17.04 19.1 0 7342.7 7661.4 1229.1 105.19
9098.1 11666.1 10.08 14.83 21.15 0.59 65177.4 100197.8 10712.8 109.46
786.8 498.3 1.69 1.15 14.81 1.82 5941.6 4447.2 125.3 45.72
0 0 0 0 0 0 0 0.1 -0.1 0
0 6 9.14 10.91 17.49 0 120732 156966 15980 48.66
2723 1436.4 5.66 4.24 12.17 0.46 68295.3 62315.1 2889.1 35.99
4303.3 2720.8 1.64 2.06 14.56 1.41 18079.6 23668.6 941.8 32.69
3618.6 1845.9 1.19 3.1 2.57 1.01 5911.2 12878.5 323 91.12
0 859.8 30.3 21.09 33.17 0.01 98356.2 95000.8 20544.4 -44.3
49.6 1782.8 10.22 5.59 18.2 0.1 54159.8 29760.6 3578.6 26.87
0 0 9.86 7.39 12.86 0 105818.9 82395 8440.5 63.6
0 681.3 7.42 5.71 11.38 0.09 13283.3 11137.1 825.1 53.41
865.1 372.7 5.23 3.74 11.94 0.36 14418.6 9691.1 554.9 14.46
0 0 5.16 3.87 7.91 0.15 36556.4 30364.7 1471.8 18.5
247 988.3 8.08 7.48 17.71 0.42 9346 7821.8 654.9 93.44
72 0 10.14 4.91 17.18 0.01 20676.4 9977.8 949.9 25.63
0.6 78.2 -0.76 -0.57 4.24 0.42 361.7 343.6 10.1 142.62
0 0 7.89 7.26 12.13 0 19119.3 18330.4 1020.7 2.39
45.1 3381.9 2.49 2.2 2.31 0.3 12593.8 12259.5 251.1 220.53
0 168.9 14.93 6.65 17.48 0.24 5340.1 2909.7 220.2 10.25
0 0 21.71 11.08 27.54 0 336403.2 193175.3 33848.7 -12.8
19.5 20.1 3.45 12.09 2.31 0.01 1579.4 8561.2 190 7.75
1305.7 568.7 5.12 4.67 9.78 0.99 6483.4 6634.2 354.8 64.03
0 0 11.24 10.36 15.95 0 5314.6 5237.1 595.1 24.24
32.7 82.5 3.13 3.13 -1.04 0.28 1717.7 1781.7 9.9 9.88
1050.5 1545.4 4.11 4 22.81 1.22 22061.7 20272.9 966.3 55.93
14577.5 15223.8 0.58 0.64 8.58 1.66 76133.5 77306.8 2044 87.5
475.5 883 0.29 0.33 -5.67 0.81 3599.4 3523.3 -24.7 183.26
 985.1 741.7 5.76 3.62 12.4 0.33 17715.8 12267.5 685.6 26.78
225.1 225.1 18.81 7.35 28.93 0 20435.8 9792.7 1397.8 20.82
2118.5 518.1 6.01 3.16 14.09 1.03 19933.3 12327.3 521.7 7.59
175.8 398.9 0.99 0.89 3.56 0.42 2862.5 2312.6 69.6 97.52
3.6 0 5.4 3.74 17.36 0.14 9651.1 7681.5 595.7 0.85
22.8 992.1 5.74 3.62 20.15 0.38 18553.3 12501.4 1074 -19.67
13193.3 2283.7 6.85 6.87 10.76 0.18 159005.3 182938.9 10968.7 65.96
21971.8 6684.7 9.55 8.51 13.97 0.08 533689.2 543803.5 47960.4 -25.1
0 1014 1.7 3.34 5.84 0.02 31462 46047 939 40.66
0 1656 13.91 9.09 17.1 0.01 848371 632285 75006 -29.8
1096 2477 8.5 4.99 16.84 0.35 23691 20077 1606 46.53
230.2 587.3 9 6.63 16.7 0.48 34915.2 25416.2 1878.1 15.75
11027 16 10.24 11.22 12.32 0.18 75820 90736 8138 47.34
160.9 0.9 8.84 3.92 11.79 0.11 11467.7 5359.5 332.5 14.96
0 0 9.7 4.6 10.21 0 16691.9 8240.4 626 24.54
0 0 0 0 0 0 0 0 0 0
97.3 615.3 1.58 2.34 -3.09 0.03 2892.6 8763.7 -135.8 219.63
0 0 0 0 0 0.83 9994.4 6078.2 4.3 0
164.5 12.1 9.75 9.1 11.53 0.08 4116.6 4328.4 334.2 51.53
184.5 955.9 5.1 5.1 -4.24 0.41 13755.7 14982.3 -2279.3 37.15
87.3 333.2 9.97 5.47 13 0.4 1951.1 2056.6 142 149.7
1187.8 1394.1 5.34 3.34 16.33 1.03 13689.5 8977.1 472.4 32.01
0 1.2 8.39 6.62 16.5 0 5349.3 5006.6 365.3 27.05
332.5 614.5 -4.7 -4.52 -11.14 1.04 4247.4 4116.3 -135.7 93.26
82.4 198.9 3.93 1.99 16.47 1.23 1493.4 814.9 34.4 59.4
553 1277.1 5.22 4.44 8.67 0.59 12029.4 12158 487.6 50.28
1184.8 700 0.7 0.55 4.21 0.6 14051.9 11491.9 195.7 78.56
10.3 748.3 6.19 3.94 14.48 0.16 20358.9 11899.7 953.3 9.86
1720.4 2633.9 8.42 8.45 17.37 0.79 13724.3 15955.3 1121.8 86.46
391.8 1684.1 4.71 4.21 11.13 0.86 6224.4 6812.2 362.2 65.45
0 0 12.13 6.24 21.38 0 11398.7 7912.9 878.6 7.75
2107.9 1496.9 -0.1 -0.13 -18.95 2.52 6180.5 7896 -182.1 90.07
658 414.9 9.26 7.71 14.57 0.12 19525.3 16626.2 1384.5 79.31
680.6 349.5 15.59 13.86 28.85 0.34 6910.7 7891.4 1005.7 57.17
4907.1 4096.6 3.89 4.73 13.76 1.45 20393.1 21639 823.6 48.96
 Mar-19 Mar-19 Mar-19 Mar-19 Mar-19 Mar-20 Mar-20 Mar-20 Mar-20 Mar-20
DepreciatioLong term Short-termReturn on tNet profit Return on Debt to equNet sales Total assetProfit after
38.3 90.7 144 -4.79 -4.93 -7.05 0 134.2 365.8 14.7
2615 468 0 11.1 7.06 18.77 0.02 68284.5 50440.7 6608.2
4463.4 24438.7 2925.1 3.58 4.46 6.64 0.65 108796.2 191118.9 5086.2
6210.1 2984 1000 10.77 6.73 3.36 0.46 177995.5 172581.3 2395.2
55.4 0 0 16.27 7.93 18.38 0 6251.8 3796.7 523.9
212.3 880.3 767.2 -1.1 -0.98 -116.71 8.05 3122.6 3536.4 -653.6
39.1 155.7 157.1 0.04 0.04 0 0 0 0 0
461.9 659 0 14.51 6.25 8.48 0.07 9511.7 7290.8 411.3
97.5 277.5 1095.9 -5.82 -2.71 0 0 3591.2 2013.4 -170.1
2656.9 1245.2 0 16.62 13.38 24.54 0.01 300749.9 249859.4 50999.8
3349.5 22.3 8271 12.73 14.16 19.45 0.17 47987.9 67734.2 9449.8
176.2 0 26.8 16.03 14.6 11.86 0 5955.7 6215.5 695.2
3466.3 14181.7 16220 11.45 15.73 10.36 0.61 45611.4 98266 4735.2
217.6 812.8 593.5 2.96 2.06 -23.47 1.91 4628.6 3845.3 -187.8
0 0 0 0 0 0 0 4590.9 19494.6 -2866.7
4022 0 0 9.98 12.11 16.76 0.01 97272 160321 6498
1743 10027.2 2143.1 5.78 4.68 8.48 0.73 66749.9 73851.8 2246.1
1582.8 6932 1350.1 4.42 5.26 5.94 1.58 14833.6 24561.3 366.5
186.5 3439.2 1568.9 0.98 2.14 3.32 1.75 5683.2 10785.9 -2077.4
2989.3 0 763.8 23.94 20.03 24.75 0.01 92413 106001.6 19038.2
1757 29.8 2120 12.33 6.49 18.5 0.07 49361.5 29957 4276.9
3135 0 0 9.31 6.87 13.46 0 98279.6 83235.2 8255.1
815.1 0 666.1 7.27 5.85 3.78 0 10747.6 10563.9 298.4
481.7 929.6 390.7 5.78 3.82 15.76 0.27 13735.1 9511.7 789.3
1509.2 2056.3 508.7 5.16 3.93 5 0.16 30815 33735.2 581.9
347.3 735.3 786.8 8.99 7.04 12.43 0.43 8925.1 8208.2 523.1
410.6 69.8 0 9.59 4.59 13.44 0.01 18664.9 11502.9 847.1
15.7 6.7 70.6 2.27 2.09 -0.26 0.45 370.5 354.4 3.7
410.3 0 0 5.66 5.18 9.94 0.02 17464.4 18399.5 888.4
440.9 64 2085.2 1.36 1.39 1.73 0.2 10747.8 11647.3 240.7
93.9 0 316.8 8.01 4.04 1.68 0.16 3753.8 2591.1 22.5
4756.6 0 0 18.04 9.87 21.52 0.01 284803.4 199953 36332.6
87.5 10.8 15.9 2.03 7.8 1.74 0.01 1444.4 8615.5 120.4
270.8 1704.9 715.6 3.98 3.69 1.72 0.75 5103.6 6141.5 77.4
77.3 0 0 11.64 10.9 10.62 0.01 4826.6 5365.2 552
64.6 56.4 149.3 -0.51 -0.47 -13.77 0.32 1488.4 1725.2 -98.3
748.4 1850.3 4270.7 6.82 4.35 10.39 0.9 19451.5 20354 694.7
1883.6 15582.2 14518.5 2.05 2.04 11.01 1.57 60954.4 78916.1 2286.6
258.7 272.4 911.5 -2.59 -2.65 -31.26 1.03 1756.9 2991.9 -452.2
 906 474.5 888.8 5.74 3.83 4.94 0.14 15299.4 9383.5 275.1
438.3 15 0 15.72 6.54 6.91 0.27 10573.9 7800.8 479.2
614.9 2692.4 794 4.6 2.61 6.71 1.08 16578.3 12428.3 280.2
150.4 62.2 318.1 1.64 1.34 -7.46 0.31 2002.1 1890.3 -69.3
224.4 3.3 501.5 8.35 4.73 12.91 0.23 9489.2 6973.2 595.3
602.9 9.3 1374.6 5.38 3.58 18.98 0.91 16026.9 13447.7 723.1
8062.7 10547.3 4088.6 6.28 6.71 12.31 0.15 160211.2 192246.5 13949.8
9927.7 20329.4 4485.4 8.72 8.06 4.32 0.09 453113.3 511126.2 13305.5
1020 0 864 4.81 6.62 3.11 0.03 28945 47823 1723
30189 0 2394 12.15 8.3 12.03 0 735296 628914 56506
615 911 2462 8.63 6.35 -2.11 0.46 21297 19589 -2411
897.8 3369.8 1928.1 9.12 5.22 9.49 0.57 35241.6 35830.8 891.7
2202 11337 2 8.68 9.92 8.89 0.24 39845 92143 8988
187.5 129.5 101.8 6.66 2.99 1.45 0.35 11430.6 7154.2 49.4
259.4 0 0 7.27 3.56 6.76 0 12881 7795.5 425.4
0 0 0 0 0 1.24 0 966.2 1529.3 16.7
62.2 34.8 198 -2.33 -4.57 1.44 0.04 3944.2 9105.4 107
196.4 507.4 1354.6 0 0.09 -1.71 0.81 4740.5 6450.2 435.8
260 129.3 37.6 7.77 7.9 5.99 0.07 3599.1 4160.6 192.8
802 969.9 1457.1 -2.2 -2.33 -5.3 0.86 12009.5 16387 -2128.8
58.2 113.8 306 7.05 5.96 4.62 0.44 1489.8 2160.1 52.8
530.3 1123.6 1711.4 5.44 3.41 -9.21 1.2 11150.5 8673.9 -244.3
242.5 0 0.7 6.99 6.04 13.16 0 4878.1 5166.2 343.4
305.3 363.9 815.1 -3.74 -3.5 -15.6 1.09 3578.1 3672.9 -163.4
24.9 78.7 184.6 4.44 2.26 19.82 1.22 1590.4 855.1 53.4
424.7 1487 1426.2 4.41 3.98 2.84 0.7 11997.9 13402.6 165.8
384.4 1042.3 1100.7 1.57 1.21 -7.15 0.48 11488.7 9206.9 -210.6
667.8 6.3 1133.3 7.63 4.72 8.03 0.07 16359.6 10499.3 609.2
618.4 2040.5 2696.4 7.66 8.06 11.06 0.8 12598.2 17051.4 821.7
193 135 1842 4.31 3.52 -0.73 1.21 4254.1 7222.6 -151.6
409.7 0 0 11.65 7.32 12.14 0.03 8652.7 7562.4 577.5
487.6 1986.8 1739.9 -4.54 -5.56 -24.16 3.25 5871.7 7645.6 -371.3
943.2 424.3 39.4 8.67 7.07 6.06 0.13 16061.1 16088.2 730.4
293.6 733.1 389.1 14.52 14.39 10.94 0.29 5378.4 15851.9 840.8
619.3 4581.2 3928.9 3.89 4.05 3.04 1.43 15605.8 21891.3 234.5
 Mar-20 Mar-20 Mar-20 Mar-20 Mar-20 Mar-20
Net workingDepreciatioLong term Short-termReturn on tNet profit margin
809.04 3.5 0 0 -4.36 -15.26
79.56 3011 560.1 154.3 13.72 9.51
46.27 6207.1 37376.2 12025.6 2.91 4.58
-28.73 6698 13814.1 17238.9 1.44 1.45
55.44 64 3.2 4.2 14.04 8.21
30.44 209.6 496 583.6 -16.29 -20.73
0 0 0 0 0 0
76.19 372.2 294.9 16.6 5.46 4.74
0.83 113.1 275.8 1177.2 -16.61 -10.55
-14.9 2464.3 1255.9 0 19.5 15.99
87.11 3705.6 20 8602.2 14.26 18.11
130.28 193.9 0 25.8 10.22 10.91
164.28 3448.7 15954.2 14138.5 5.61 11.74
47.52 266.9 848.5 436.3 -4.76 -4.22
23.62 380.6 6102.6 2364.4 -35.67 -72.57
52.34 3833 521 218 9.37 13.64
22.07 2771.1 17045.3 2578.5 3.43 3.45
37.38 1945.1 7662.5 2442.7 1.77 2.85
85.48 338.9 3381.1 1849.1 1.16 2.34
-36.45 3779.2 762.3 244.3 18.97 19.33
25.14 1992.5 42.9 1466.4 13.62 8.21
79.76 3626.3 273.9 6.1 9.98 8.33
49.42 886.3 0.8 14 2.59 2.59
13.41 521.3 831.9 175.2 8.25 5.75
25.2 1945.2 1875 472.2 3.04 3.11
108.67 423.6 1054.2 571.1 6.58 5.79
30.72 436.5 78.2 0 7.77 4.44
215.62 16.3 5.1 81.2 -0.14 -0.13
18.92 501 106.8 41.6 4.82 4.96
229.73 401 64.9 1417.8 1.13 1.23
0.56 132.7 3.5 215.9 0.82 0.6
-10.27 6366.7 1216.7 282.9 14.77 9.81
8.04 95 4.4 47.7 1.54 6.6
57.81 274.5 1641.3 2 0.71 0.87
29.76 94.2 40.7 10.4 8.22 8.77
8.43 82.8 45.6 161.2 -6.08 -6.8
73.74 738.5 1707.5 3491.5 3.42 3.54
110.31 2423.9 16098.2 15687.9 2.93 3.74
343.38 213.8 123.9 917.3 -13.88 -24.87
 31.66 865.1 198.5 335.9 2.62 1.84
34.19 377.6 580.8 756.2 4.07 3.34
1.41 625.2 2791.2 1155.4 2.21 1.64
126.43 138.9 13.4 239.4 -3.79 -3.93
21.41 269.4 186.9 689.4 7.17 5.04
-10.22 604.3 543.4 2678.4 5.53 4.46
68.33 9806.2 11065.1 2967.2 7.43 8.54
-22.06 11051.6 20330.7 9000 2.81 3.06
51.96 1127 0 971 2.51 4.02
-19.21 35257 550 1424 8.99 7.09
46.12 823 1526 1833 -1.06 -0.97
11.2 1561 5149.1 1355.7 4.01 3.43
95.86 2024 12706 2416 6.16 12.76
14.26 215.7 782 114.4 0.69 0.38
31.81 203.7 0 0 5.24 3.2
-14.54 73.8 0 3.7 1.08 1.56
223.67 88.3 103.7 186.9 1.16 2.45
67.96 102.5 1306.3 740.9 -0.68 -0.89
51.32 257.3 120.2 99.3 4.23 4.98
31.17 926.9 2269.8 906.6 -1.81 -2.35
214.29 67.7 108.4 387.8 2.58 3.1
45.58 524.2 1429.4 1597.5 -3.19 -2.48
36.12 262.9 2.5 3.3 5.67 5.84
110.54 280.9 340.8 776.8 -4.77 -5.17
63.41 31.8 75.3 221.6 5.51 2.87
51.05 586.7 2099.8 1543.4 1.3 1.35
65.89 407.2 1032.3 348.7 -2.76 -2.47
18.05 757 88.8 445.3 5.26 3.57
92.52 813.5 1799 3308 4.97 6.41
49.6 190 829.1 1703.1 -0.26 -0.32
6.29 402.1 101.5 5.7 6.32 5.57
66.11 538.2 2126.1 1790.1 -4.79 -6.32
90.68 1030.4 659.2 494.1 3.87 3.87
101.69 342.2 2248.5 606.8 7.18 15.79
77.5 719.3 4417.6 4566 0.96 1.32
Company A S L IndustAmara RajaApollo TyreAshok LeylAtul Auto LAutoline InAutolite (InAutomotiveAutomotive
Return on 2.4 25.78 25.34 13.09 34.28 -35.57 1.89 10.98 -67.91
Return on 1.87 19.84 16.01 21.07 21.78 -72.44 1.47 13.92 -83.11
Return on -7.98 16.87 9.85 26.03 22.92 -114.18 -0.13 20.38 0
Return on -10.43 15.42 7.45 25.54 22.34 -7.18 0.12 24.71 0
Return on -7.05 18.77 6.64 3.36 18.38 -116.71 0 8.48 0
Bajaj Auto Balkrishna Banco Produ
Bharat ForgBharat Gear
Birla Tyres Bosch Ltd. Ceat Ltd. Craftsman Dynamatic
32.47 17.31 18.97 19.81 0.11 0 17.26 24.92 7.21 0.11
24.81 22.57 19.78 13.61 -2.98 0 15.9 17.3 14.26 4.04
22.34 19.33 20.83 18.46 8.19 0 15.47 11.26 5.18 3.16
20.95 17.89 19.1 21.15 14.81 0 17.49 12.17 14.56 2.57
24.54 19.45 11.86 10.36 -23.47 0 16.76 8.48 5.94 3.32
Eicher Moto
Endurance Exide IndusFederal-Mog
Fiem IndustForce MotoG N A AxlesGabriel IndGoldstar P Goodyear I
73.35 15.76 14.63 7.11 24.18 12.75 20.87 20.14 -4.59 20.73
49.85 14.98 14.3 12.76 8.13 11.4 13.67 19.08 1.65 18.97
43.59 15.44 13.62 12.79 11.12 8.07 15.95 19 -1.83 16.79
33.17 18.2 12.86 11.38 11.94 7.91 17.71 17.18 4.24 12.13
24.75 18.5 13.46 3.78 15.76 5 12.43 13.44 -0.26 9.94
H B L PoweHarita SeatHero MotocHi-Tech GeaHindustan India NippoInnovative J B M AutoJ K Tyre & IJ M T Auto
1.26 39.23 41.44 13.61 3.96 12.63 5.15 12.74 33.77 3.12
5.82 30.99 35.74 10.71 4.18 11.83 12.3 14.71 14.42 3.06
4.86 31.7 33.87 11.4 3.95 15.98 7.62 15.95 2.57 0.68
2.31 17.48 27.54 9.78 2.31 15.95 -1.04 22.81 8.58 -5.67
1.73 1.68 21.52 1.72 1.74 10.62 -13.77 10.39 11.01 -31.26
J T E K T In Jamna AutoJay Bharat Kalyani ForLumax AutoLumax Indus
M R F Ltd. Mahindra &Mahindra CMaruti Suzu
9.14 32.9 16.83 -1.36 14.51 19.88 34.97 15.38 1.34 20.11
9.03 35.47 19.59 0.41 3.36 20.81 18.52 15.98 1.77 22.71
13.76 32.19 17.6 2.3 12.68 22.73 11.86 15.17 1.99 19.99
12.4 28.93 14.09 3.56 17.36 20.15 10.76 13.97 5.84 17.1
4.94 6.91 6.71 -7.46 12.91 18.98 12.31 4.32 3.11 12.03
Minda CorpMinda Indus
MothersonMunjal Auto
Munjal ShoN D R AutoOlectra Gr Omax Autos
P P A P AutPricol Ltd.
15 18.03 29.72 9.36 14.12 0 7.83 3.37 7.81 -2.31
13.52 14.41 19.5 14.28 11.25 0 11.05 -0.57 10.93 10.21
18.48 14.36 14.66 15.54 13.89 0 2.94 0 14.74 8.03
16.84 16.7 12.32 11.79 10.21 0 -3.09 0 11.53 -4.24
-2.11 9.49 8.89 1.45 6.76 1.24 1.44 -1.71 5.99 -5.3
Pritika AutoRane (MadrRane BrakeRane EnginRemsons InRico Auto IS M L IsuzuSandhar TeSansera Eng
Setco Auto
1.3 9.58 18.53 -37.8 2.02 6.4 14.9 15.25 18.34 18.13
0.09 13 22.38 -25.38 -11.53 9.61 16.6 13.13 13.88 8.7
16.52 19.06 19.45 -11.69 14.75 9.38 1.6 14.88 18.61 12.22
13 16.33 16.5 -11.14 16.47 8.67 4.21 14.48 17.37 11.13
4.62 -9.21 13.16 -15.6 19.82 2.84 -7.15 8.03 11.06 -0.73
Sharda Moto
Shivam AutShriram PisSona B L WSteel Strip Subros Ltd.Sundaram BSundram FaSuprajit EnT V S Motor
12.62 10.21 13.76 -7.72 15.78 7.41 -0.59 33.52 17.3 28.02
20.45 -1.85 15.86 28.67 12.46 12.99 2.54 27.27 19.41 26.24
23.74 -0.39 16.43 33.78 15 16.64 2.84 26.04 18.15 25.36
21.38 -18.95 14.57 28.85 13.76 14.79 8.85 25.65 17.37 22.19
12.14 -24.16 6.06 10.94 3.04 6.03 -0.39 16.85 17.32 18.44
T V S Srich Talbros AuTata MotorUcal Fuel SVarroc EngiWabco IndiWheels India Ltd.
56.71 6.43 0.5 5.37 2.22 21.82 10.01
31.33 5.78 -10.38 6.36 5.26 18.43 13.42
17.52 9.08 -0.88 -13.19 7.25 19.74 11.92
14.21 12.8 10.51 9.26 10.61 16.98 14.01
11.76 4.19 -28.62 5.92 8.99 8.61 9.31
Company Net sales Net sales Net sales Net sales Net sales AVERAGE CUMMULATIVE %
A S L Indust 556.5 564.5 707.3 672.5 134.2 527 527 0
Amara Raja 46171.9 53099.6 60498.3 67868.1 68284.5 59184.48 59711.48 1
Apollo Tyre 86816.3 88041.2 102707.4 121430.5 108796.2 101558.32 161269.8 4
Ashok Leyl 192689.2 204461.3 265098.1 291701.8 177995.5 226389.18 387658.98 9
Atul Auto L 5303.7 4743.9 5568 6663.6 6251.8 5706.2 393365.18 9
Autoline In 3172.2 3345.5 3830 4946.5 3122.6 3683.36 397048.54 9
Autolite (In 1078.9 1136.5 1246.8 1201.4 0 932.72 397981.26 9
Automotive 11145 11714.3 15186.7 19379.6 9511.7 13387.46 411368.72 10
Automotive 2621.6 3020.7 3287 4806.5 3591.2 3465.4 414834.12 10
Bajaj Auto 225898.4 217687.5 251811.7 304174.6 300749.9 260064.42 674898.54 16
Balkrishna 32162.6 37100.8 44158.3 52913.7 47987.9 42864.66 717763.2 17
Banco Produ 4929.3 5101.1 6187.1 7342.7 5955.7 5903.18 723666.38 17
Bharat Forg 43280.4 38597.2 53134.5 65177.4 45611.4 49160.18 772826.56 18
Bharat Gear 3970.5 4063.3 5079.9 5941.6 4628.6 4736.78 777563.34 18
Birla Tyres 0 0 0 0 4590.9 918.18 778481.52 18
Bosch Ltd. 95943 103020 116554 120732 97272 106704.2 885185.72 21
Ceat Ltd. 54484.3 56939.7 62160 68295.3 66749.9 61725.84 946911.56 22
Craftsman 8720.3 10929.4 14692.7 18079.6 14833.6 13451.12 960362.68 23
Dynamatic 4307.2 5020.4 4821.7 5911.2 5683.2 5148.74 965511.42 23
Eicher Moto 61772.3 70489.1 90219.2 98356.2 92413 82649.96 1048161.38 25
Endurance 36566.9 38771.7 44905.1 54159.8 49361.5 44753 1092914.38 26
Exide Indus 68326.7 76097.9 90732 105818.9 98279.6 87851.02 1180765.4 28
Federal-Mog13369.2 12613.3 13077.7 13283.3 10747.6 12618.22 1193383.62 28
Fiem Indust 9824.6 10111.4 12361 14418.6 13735.1 12090.14 1205473.76 28
Force Moto 30164.1 30678.6 34238.3 36556.4 30815 32490.48 1237964.24 29
G N A Axles 5082.2 5132.4 6662.3 9346 8925.1 7029.6 1244993.84 29
Gabriel Ind 14363.7 15168.6 18282.7 20676.4 18664.9 17431.26 1262425.1 30
Goldstar P 398.4 543.4 430.5 361.7 370.5 420.9 1262846 30
Goodyear I 17260.7 15062.1 16735.7 19119.3 17464.4 17128.44 1279974.44 30
H B L Powe 12837.9 14027.7 15967.3 12593.8 10747.8 13234.9 1293209.34 30
Harita Seat 3083.8 3504.9 4760.3 5340.1 3753.8 4088.58 1297297.92 31
Hero Motoc282434.1 282884.1 321605.8 336403.2 284803.4 301626.12 1598924.04 38
Hi-Tech Gea 4495.3 4478.8 5267.9 6483.4 5103.6 5165.8 1604089.84 38
Hindustan 1103.7 1249.4 1570.1 1579.4 1444.4 1389.4 1605479.24 38
India Nippo 3393.1 3519.7 4568.2 5314.6 4826.6 4324.44 1609803.68 38
Innovative 1225 1303.5 1405.6 1717.7 1488.4 1428.04 1611231.72 38
J B M Auto 5721.6 6981.2 7659.8 22061.7 19451.5 12375.16 1623606.88 38
J K Tyre & I 57783.1 59381.8 65046 76133.5 60954.4 63859.76 1687466.64 40
J M T Auto 3356.2 3149 3474.2 3599.4 1756.9 3067.14 1690533.78 40
J T E K T In 10769 11644.1 15268.1 17715.8 15299.4 14139.28 1704673.06 40
Jamna Auto 10885.4 10795.9 16072 20435.8 10573.9 13752.6 1718425.66 40
Jay Bharat 13009.4 15267 17309.7 19933.3 16578.3 16419.54 1734845.2 41
Kalyani For 2286.3 2263.7 2586.1 2862.5 2002.1 2400.14 1737245.34 41
Lumax Auto 5615.7 4813.2 4992.7 9651.1 9489.2 6912.38 1744157.72 41
Lumax Indus 12561.6 12687.8 16501.6 18553.3 16026.9 15266.24 1759423.96 41
M R F Ltd. 198464.9 132300.7 150643.8 159005.3 160211.2 160125.18 1919549.14 45
Mahindra & 406381 436838.7 484491.3 533689.2 453113.3 462902.7 2382451.84 56
Mahindra C 12035.2 16113 19607 31462 28945 21632.44 2404084.28 57
Maruti Suzu 572550 676742 795450 848371 735296 725681.8 3129766.08 74
Minda Corp 7037.7 7747 19498 23691 21297 15854.14 3145620.22 74
Minda Indus 14670.8 16391.7 18562.4 34915.2 35241.6 23956.34 3169576.56 75
Motherson 52702 62512 74627 75820 39845 61101.2 3230677.76 76
Munjal Auto 8849 8498 10328.1 11467.7 11430.6 10114.68 3240792.44 76
Munjal Sho 15001.9 14579.8 15819 16691.9 12881 14994.72 3255787.16 77
N D R Auto 0 0 0 0 966.2 193.24 3255980.4 77
Olectra Gr 928.3 1047.5 1607.8 2892.6 3944.2 2084.08 3258064.48 77
Omax Autos 10262.7 10414.6 0 9994.4 4740.5 7082.44 3265146.92 77
P P A P Aut 3030.8 3455 3983.2 4116.6 3599.1 3636.94 3268783.86 77
Pricol Ltd. 1219.4 12657.5 13182.5 13755.7 12009.5 10564.92 3279348.78 77
Pritika Auto 4.1 2.6 1696.8 1951.1 1489.8 1028.88 3280377.66 77
Rane (Madr 8605.2 9882.5 12183.5 13689.5 11150.5 11102.24 3291479.9 77
Rane Brake 4466.9 4860.8 4996.3 5349.3 4878.1 4910.28 3296390.18 78
Rane Engin 3486.4 3593.3 3771.9 4247.4 3578.1 3735.42 3300125.6 78
Remsons In 1139.8 1185.4 1282.9 1493.4 1590.4 1338.38 3301463.98 78
Rico Auto I 9146 9617.8 10820.2 12029.4 11997.9 10722.26 3312186.24 78
S M L Isuzu 11569.8 13712 11429.4 14051.9 11488.7 12450.36 3324636.6 78
Sandhar Te 12907 13676.1 16838.4 20358.9 16359.6 16028 3340664.6 79
Sansera Eng 8352.4 10379.6 11460.5 13724.3 12598.2 11303 3351967.6 79
Setco Auto 5103.7 5158.6 5301.8 6224.4 4254.1 5208.52 3357176.12 79
Sharda Moto 9268.6 10418.8 11554.5 11398.7 8652.7 10258.66 3367434.78 79
Shivam Aut 4249.5 4562.3 5566 6180.5 5871.7 5286 3372720.78 79
Shriram Pis 13904.8 14592.8 17396.8 19525.3 16061.1 16296.16 3389016.94 80
Sona B L W 3653.5 5019.5 6114.9 6910.7 5378.4 5415.4 3394432.34 80
Steel Strip 11812 13285.5 15168.4 20393.1 15605.8 15252.96 3409685.3 80
Subros Ltd. 13058 15342 19127 21245.6 19928.1 17740.14 3427425.44 81
Sundaram B 2275.3 2275.4 2469.9 2844.6 2562 2485.44 3429910.88 81
Sundram Fa 25997.4 29520.7 34239.7 39902.2 31245.7 32181.14 3462092.02 81
Suprajit En 5867.7 8504.2 9659.9 10578.9 10697.5 9061.64 3471153.66 82
T V S Motor110999.1 121489.1 151510 180272.9 162332 145320.62 3616474.28 85
T V S Srich 19078.8 19537.1 21487 23723.8 20456.4 20856.62 3637330.9 86
Talbros Au 3120.9 3268.4 3962.2 4850.5 3878.6 3816.12 3641147.02 86
Tata Motor 428426.7 443144 588302.9 692019.1 529061.6 536190.86 4177337.88 98
Ucal Fuel S 5033.1 5675.8 5774.4 5970 5099 5510.46 4182848.34 98
Varroc Engi 15666.4 16794.9 20505 25771.6 25133.4 20774.26 4203622.6 99
Wabco Indi 18310.2 20622.2 25703.4 28508.7 19263.7 22481.64 4226104.24 99
Wheels Indi 19826.5 21705.7 24587.1 31792.4 24266.6 24435.66 4250539.9 100
Company Name Net sales Net sales Net sales Net sales Net sales AVERAGE
A S L Industries Ltd. 556.5 564.5 707.3 672.5 134.2 527
Amara Raja Batteries Ltd. 46171.9 53099.6 60498.3 67868.1 68284.5 59184.48
Apollo Tyres Ltd. 86816.3 88041.2 102707.4 121430.5 108796.2 101558.3
Ashok Leyland Ltd. 192689.2 204461.3 265098.1 291701.8 177995.5 226389.2
Atul Auto Ltd. 5303.7 4743.9 5568 6663.6 6251.8 5706.2
Autoline Industries Ltd. 3172.2 3345.5 3830 4946.5 3122.6 3683.36
Autolite (India) Ltd. 1078.9 1136.5 1246.8 1201.4 0 932.72
Automotive Axles Ltd. 11145 11714.3 15186.7 19379.6 9511.7 13387.46
Automotive Stampings & Assemblies Ltd. 2621.6 3020.7 3287 4806.5 3591.2 3465.4
Bajaj Auto Ltd. 225898.4 217687.5 251811.7 304174.6 300749.9 260064.4
Balkrishna Industries Ltd. 32162.6 37100.8 44158.3 52913.7 47987.9 42864.66
Banco Products (India) Ltd. 4929.3 5101.1 6187.1 7342.7 5955.7 5903.18
Bharat Forge Ltd. 43280.4 38597.2 53134.5 65177.4 45611.4 49160.18
Bharat Gears Ltd. 3970.5 4063.3 5079.9 5941.6 4628.6 4736.78
Birla Tyres Ltd. 0 0 0 0 4590.9 918.18
Bosch Ltd. 95943 103020 116554 120732 97272 106704.2
Ceat Ltd. 54484.3 56939.7 62160 68295.3 66749.9 61725.84
Craftsman Automation Ltd. 8720.3 10929.4 14692.7 18079.6 14833.6 13451.12
Dynamatic Technologies Ltd. 4307.2 5020.4 4821.7 5911.2 5683.2 5148.74
Eicher Motors Ltd. 61772.3 70489.1 90219.2 98356.2 92413 82649.96
Endurance Technologies Ltd. 36566.9 38771.7 44905.1 54159.8 49361.5 44753
Exide Industries Ltd. 68326.7 76097.9 90732 105818.9 98279.6 87851.02
Federal-Mogul Goetze (India) Ltd. 13369.2 12613.3 13077.7 13283.3 10747.6 12618.22
Fiem Industries Ltd. 9824.6 10111.4 12361 14418.6 13735.1 12090.14
Force Motors Ltd. 30164.1 30678.6 34238.3 36556.4 30815 32490.48
G N A Axles Ltd. 5082.2 5132.4 6662.3 9346 8925.1 7029.6
Gabriel India Ltd. 14363.7 15168.6 18282.7 20676.4 18664.9 17431.26
Goldstar Power Ltd. 398.4 543.4 430.5 361.7 370.5 420.9
Goodyear India Ltd. 17260.7 15062.1 16735.7 19119.3 17464.4 17128.44
H B L Power Systems Ltd. 12837.9 14027.7 15967.3 12593.8 10747.8 13234.9
Harita Seating Systems Ltd. [Merged] 3083.8 3504.9 4760.3 5340.1 3753.8 4088.58
Hero Motocorp Ltd. 282434.1 282884.1 321605.8 336403.2 284803.4 301626.1
Hindustan Composites Ltd. 1103.7 1249.4 1570.1 1579.4 1444.4 1389.4
Hi-Tech Gears Ltd. 4495.3 4478.8 5267.9 6483.4 5103.6 5165.8
India Nippon Electricals Ltd. 3393.1 3519.7 4568.2 5314.6 4826.6 4324.44
Innovative Tyres & Tubes Ltd. 1225 1303.5 1405.6 1717.7 1488.4 1428.04
J B M Auto Ltd. 5721.6 6981.2 7659.8 22061.7 19451.5 12375.16
J K Tyre & Inds. Ltd. 57783.1 59381.8 65046 76133.5 60954.4 63859.76
J M T Auto Ltd. 3356.2 3149 3474.2 3599.4 1756.9 3067.14
J T E K T India Ltd. 10769 11644.1 15268.1 17715.8 15299.4 14139.28
Jamna Auto Inds. Ltd. 10885.4 10795.9 16072 20435.8 10573.9 13752.6
Jay Bharat Maruti Ltd. 13009.4 15267 17309.7 19933.3 16578.3 16419.54
Kalyani Forge Ltd. 2286.3 2263.7 2586.1 2862.5 2002.1 2400.14
Lumax Auto Technologies Ltd. 5615.7 4813.2 4992.7 9651.1 9489.2 6912.38
Lumax Industries Ltd. 12561.6 12687.8 16501.6 18553.3 16026.9 15266.24
M R F Ltd. 198464.9 132300.7 150643.8 159005.3 160211.2 160125.2
Mahindra & Mahindra Ltd. 406381 436838.7 484491.3 533689.2 453113.3 462902.7
Mahindra C I E Automotive Ltd. 12035.2 16113 19607 31462 28945 21632.44
Maruti Suzuki India Ltd. 572550 676742 795450 848371 735296 725681.8
Minda Corporation Ltd. 7037.7 7747 19498 23691 21297 15854.14
Minda Industries Ltd. 14670.8 16391.7 18562.4 34915.2 35241.6 23956.34
Motherson Sumi Systems Ltd. 52702 62512 74627 75820 39845 61101.2
Munjal Auto Inds. Ltd. 8849 8498 10328.1 11467.7 11430.6 10114.68
Munjal Showa Ltd. 15001.9 14579.8 15819 16691.9 12881 14994.72
N D R Auto Components Ltd. 0 0 0 0 966.2 193.24
Olectra Greentech Ltd. 928.3 1047.5 1607.8 2892.6 3944.2 2084.08
Omax Autos Ltd. 10262.7 10414.6 0 9994.4 4740.5 7082.44
P P A P Automotive Ltd. 3030.8 3455 3983.2 4116.6 3599.1 3636.94
Pricol Ltd. 1219.4 12657.5 13182.5 13755.7 12009.5 10564.92
Pritika Auto Inds. Ltd. 4.1 2.6 1696.8 1951.1 1489.8 1028.88
Rane (Madras) Ltd. 8605.2 9882.5 12183.5 13689.5 11150.5 11102.24
Rane Brake Lining Ltd. 4466.9 4860.8 4996.3 5349.3 4878.1 4910.28
Rane Engine Valve Ltd. 3486.4 3593.3 3771.9 4247.4 3578.1 3735.42
Remsons Industries Ltd. 1139.8 1185.4 1282.9 1493.4 1590.4 1338.38
Rico Auto Inds. Ltd. 9146 9617.8 10820.2 12029.4 11997.9 10722.26
S M L Isuzu Ltd. 11569.8 13712 11429.4 14051.9 11488.7 12450.36
Sandhar Technologies Ltd. 12907 13676.1 16838.4 20358.9 16359.6 16028
Sansera Engineering Ltd. 8352.4 10379.6 11460.5 13724.3 12598.2 11303
Setco Automotive Ltd. 5103.7 5158.6 5301.8 6224.4 4254.1 5208.52
Sharda Motor Inds. Ltd. 9268.6 10418.8 11554.5 11398.7 8652.7 10258.66
Shivam Autotech Ltd. 4249.5 4562.3 5566 6180.5 5871.7 5286
Shriram Pistons & Rings Ltd. 13904.8 14592.8 17396.8 19525.3 16061.1 16296.16
Sona B L W Precision Forgings Ltd. 3653.5 5019.5 6114.9 6910.7 5378.4 5415.4
Steel Strips Wheels Ltd. 11812 13285.5 15168.4 20393.1 15605.8 15252.96
CUMMULAT %
527 0
59711.48 1
161269.8 4
387659 9
393365.2 9
397048.5 9
397981.3 9
411368.7 10
414834.1 10
674898.5 16
717763.2 17
723666.4 17
772826.6 18
777563.3 18
778481.5 18
885185.7 21
946911.6 22
960362.7 23
965511.4 23
1048161 25
1092914 26
1180765 28
1193384 28
1205474 28
1237964 29
1244994 29
1262425 30
1262846 30
1279974 30
1293209 30
1297298 31
1598924 38
1605479 38
1604090 38
1609804 38
1611232 38
1623607 38
1687467 40
1690534 40
1704673 40
1718426 40
1734845 41
1737245 41
1744158 41
1759424 41
1919549 45
2382452 56
2404084 57
3129766 74
3145620 74
3169577 75
3230678 76
3240792 76
3255787 77
3255980 77
3258064 77
3265147 77
3268784 77
3279349 77
3280378 77
3291480 77
3296390 78
3300126 78
3301464 78
3312186 78
3324637 78
3340665 79
3351968 79
3357176 79
3367435 79
3372721 79
3389017 80
3394432 80
3409685 80
Company Name A S L IndustAmara RajaApollo Tyre
Net sales 556.5 46171.9 86816.3
Net sales 564.5 53099.6 88041.2
Net sales 707.3 60498.3 102707.4
Net sales 672.5 67868.1 121430.5
Net sales 134.2 68284.5 108796.2

Company Name A S L IndustAmara RajaApollo Tyre

Debt to equity ratio (times) 1.21 0.04 0.17
Debt to equity ratio (times) 1.29 0.03 0.34
Debt to equity ratio (times) 0.84 0.02 0.35
Debt to equity ratio (times) 0.86 0.02 0.36
Debt to equity ratio (times) 0 0.02 0.65

Company Name A S L IndustAmara RajaApollo Tyre

Depreciation / Amortisation (net of transfer from revaluation reserves) 29.3 1411 2651.4
Depreciation / Amortisation (net of transfer from revaluation reserves) 34 1915.6 2882
Depreciation / Amortisation (net of transfer from revaluation reserves) 34.3 2308.6 3643.8
Depreciation / Amortisation (net of transfer from revaluation reserves) 38.3 2615 4463.4
Depreciation / Amortisation (net of transfer from revaluation reserves) 3.5 3011 6207.1

Company Name A S L IndustAmara RajaApollo Tyre

Long term borrowings excl current portion 153.7 724.7 2572.8
Long term borrowings excl current portion 130.9 690.1 8340.3
Long term borrowings excl current portion 114.8 584.3 18643.9
Long term borrowings excl current portion 90.7 468 24438.7
Long term borrowings excl current portion 0 560.1 37376.2

Company Name A S L IndustAmara RajaApollo Tyre

Net profit margin 0.96 9.39 10.08
Net profit margin 0.76 7.72 7.96
Net profit margin -3.27 7.39 5.81
Net profit margin -4.93 7.06 4.46
Net profit margin -15.26 9.51 4.58

Company Name A S L IndustAmara RajaApollo Tyre

Net working capital cycle (days) 119.22 66.63 41.86
Net working capital cycle (days) 131.43 67.58 53.75
Net working capital cycle (days) 117.23 77.44 51.18
Net working capital cycle (days) 104.42 77.24 49.34
Net working capital cycle (days) 809.04 79.56 46.27

Company Name A S L IndustAmara RajaApollo Tyre

Profit after tax 4.8 4916.3 10021.5
Profit after tax 4.9 4784.9 8027.6
Profit after tax -22.3 4713.2 6223.9
Profit after tax -34 4834.9 5921.1
Profit after tax 14.7 6608.2 5086.2

Company Name A S L IndustAmara RajaApollo Tyre

Return on net worth 2.4 25.78 25.34
Return on net worth 1.87 19.84 16.01
Return on net worth -7.98 16.87 9.85
Return on net worth -10.43 15.42 7.45
Return on net worth -7.05 18.77 6.64

Company Name A S L IndustAmara RajaApollo Tyre

Return on total assets 0.99 17.7 12.47
Return on total assets 0.7 14.19 7.84
Return on total assets -3.23 11.97 4.66
Return on total assets -4.79 11.1 3.58
Return on total assets -4.36 13.72 2.91

Company Name A S L IndustAmara RajaApollo Tyre

Short-term borrowings 135.1 0 3737.2
Short-term borrowings 123.4 0 7840.1
Short-term borrowings 132.5 0 6474.3
Short-term borrowings 144 0 2925.1
Short-term borrowings 0 154.3 12025.6

Company Name A S L IndustAmara RajaApollo Tyre

Total assets 666.8 29770.8 88697.9
Total assets 712.9 36020.3 115259.9
Total assets 756.4 41868.8 150986
Total assets 633.4 45143.3 159019.3
Total assets 365.8 50440.7 191118.9
SALES/TOTAL ASSETS 1.071222

SOLVENCY RATIO 0.971038

NP/SALES 0.071767

Company Name A S L IndustAmara RajaApollo Tyre

Return on net worth 2.4 25.78 25.34
Return on net worth 1.87 19.84 16.01
Return on net worth -7.98 16.87 9.85
Return on net worth -10.43 15.42 7.45
Return on net worth -7.05 18.77 6.64

Company Name A S L IndustAmara RajaApollo Tyre

Net working capital cycle (days) 119.22 66.63 41.86
Net working capital cycle (days) 131.43 67.58 53.75
Net working capital cycle (days) 117.23 77.44 51.18
Net working capital cycle (days) 104.42 77.24 49.34
Net working capital cycle (days) 809.04 79.56 46.27
Ashok LeylAtul Auto LAutoline InAutolite (InAutomotiveAutomotiveBajaj Auto Balkrishna Banco Produ
Bharat Forg
192689.2 5303.7 3172.2 1078.9 11145 2621.6 225898.4 32162.6 4929.3 43280.4
204461.3 4743.9 3345.5 1136.5 11714.3 3020.7 217687.5 37100.8 5101.1 38597.2
265098.1 5568 3830 1246.8 15186.7 3287 251811.7 44158.3 6187.1 53134.5
291701.8 6663.6 4946.5 1201.4 19379.6 4806.5 304174.6 52913.7 7342.7 65177.4
177995.5 6251.8 3122.6 0 9511.7 3591.2 300749.9 47987.9 5955.7 45611.4

Ashok LeylAtul Auto LAutoline InAutolite (InAutomotiveAutomotiveBajaj Auto Balkrishna Banco Produ
Bharat Forg
0.45 0 1.85 0.98 0.09 4.6 0.01 0.68 0 0.75
0.35 0 3.88 0.91 0 5.29 0.01 0.38 0 0.57
0.17 0 4.97 0.9 0 0 0.01 0.2 0 0.55
0.08 0 2.47 0.82 0.14 0 0.01 0.18 0 0.59
0.46 0 8.05 0 0.07 0 0.01 0.17 0 0.61

Ashok LeylAtul Auto LAutoline InAutolite (InAutomotiveAutomotiveBajaj Auto Balkrishna Banco Produ
Bharat Forg
4879 52.9 244.3 23.4 394.5 96.3 3065.1 2843.8 183.8 3084.5
5178.9 52.8 234.5 29.5 393.6 93.3 3072.9 3060.8 167.7 2948.5
5984.8 52.6 222.4 32.1 432.1 100.3 3148 3136.4 161.5 3067.5
6210.1 55.4 212.3 39.1 461.9 97.5 2656.9 3349.5 176.2 3466.3
6698 64 209.6 0 372.2 113.1 2464.3 3705.6 193.9 3448.7

Ashok LeylAtul Auto LAutoline InAutolite (InAutomotiveAutomotiveBajaj Auto Balkrishna Banco Produ
Bharat Forg
18210.4 0 1371.3 196.8 0 515.9 1178.6 8307.6 0 13932.8
11463.3 0 1569.9 170.3 0 528.7 1199 2188.4 0 7903.5
5125.5 0 1245.9 173.1 0 380.7 1207.7 25 0 9098.1
2984 0 880.3 155.7 659 277.5 1245.2 22.3 0 14181.7
13814.1 3.2 496 0 294.9 275.8 1255.9 20 0 15954.2

Ashok LeylAtul Auto LAutoline InAutolite (InAutomotiveAutomotiveBajaj Auto Balkrishna Banco Produ
Bharat Forg
3.02 7.91 -12.64 0.56 2.8 -7.47 15.62 12.83 14.41 15.09
5.45 6.9 -15.2 0.45 3.76 -4.86 15.51 17.72 16.22 12.74
6.39 8.09 -15.18 -0.04 5.37 -13.87 15.04 15.4 17.04 14.83
6.73 7.93 -0.98 0.04 6.25 -2.71 13.38 14.16 14.6 15.73
1.45 8.21 -20.73 0 4.74 -10.55 15.99 18.11 10.91 11.74

Ashok LeylAtul Auto LAutoline InAutolite (InAutomotiveAutomotiveBajaj Auto Balkrishna Banco Produ
Bharat Forg
-9.48 32.69 1.78 137.53 45.32 -6.68 -15.22 56.68 124.42 65.59
 3.52 41.52 5.68 111.87 40.89 4.12 -20.51 52.86 120.83 116.51
-25.04 39.57 33.32 99.58 40.12 -3.62 -23.13 60.03 120.91 99.32
-21.86 48.24 42.87 90.4 41.95 4.31 -18.11 72.78 105.19 109.46
-28.73 55.44 30.44 0 76.19 0.83 -14.9 87.11 130.28 164.28

Ashok LeylAtul Auto LAutoline InAutolite (InAutomotiveAutomotiveBajaj Auto Balkrishna Banco Produ
Bharat Forg
3896 474 -385.9 6.1 347.7 -208 39296.7 4385.7 821.3 6976.2
12230.8 370.5 -708.7 6.1 494.2 -28.7 38275.6 7156.3 1096.1 5850.8
17177.3 461.9 -513.3 4.9 839.3 -465.6 40681 7315 1197.2 7073
19832 531.2 -40.3 3.7 1215.5 -126.3 46751.8 7820 1229.1 10712.8
2395.2 523.9 -653.6 0 411.3 -170.1 50999.8 9449.8 695.2 4735.2

Ashok LeylAtul Auto LAutoline InAutolite (InAutomotiveAutomotiveBajaj Auto Balkrishna Banco Produ
Bharat Forg
13.09 34.28 -35.57 1.89 10.98 -67.91 32.47 17.31 18.97 19.81
21.07 21.78 -72.44 1.47 13.92 -83.11 24.81 22.57 19.78 13.61
26.03 22.92 -114.18 -0.13 20.38 0 22.34 19.33 20.83 18.46
25.54 22.34 -7.18 0.12 24.71 0 20.95 17.89 19.1 21.15
3.36 18.38 -116.71 0 8.48 0 24.54 19.45 11.86 10.36

Ashok LeylAtul Auto LAutoline InAutolite (InAutomotiveAutomotiveBajaj Auto Balkrishna Banco Produ
Bharat Forg
4.85 23.6 -10.33 0.73 6.26 -10.93 24.07 8.19 15.45 10.28
8.61 15.74 -14.03 0.55 8.67 -7.42 19.98 12.79 16.78 7.1
10.57 16.92 -13.86 -0.05 12.79 -22.81 17.92 12.72 17.57 10.08
10.77 16.27 -1.1 0.04 14.51 -5.82 16.62 12.73 16.03 11.45
1.44 14.04 -16.29 0 5.46 -16.61 19.5 14.26 10.22 5.61

Ashok LeylAtul Auto LAutoline InAutolite (InAutomotiveAutomotiveBajaj Auto Balkrishna Banco Produ
Bharat Forg
250 0 478.6 130.9 288.4 410.4 0 4413.4 19.4 8961
1993.1 0 337.8 156.2 0 291.2 0 5484.6 23.5 9076.8
1000 0 460.3 165.3 0 519.3 0 6160.7 23.3 11666.1
1000 0 767.2 157.1 0 1095.9 0 8271 26.8 16220
17238.9 4.2 583.6 0 16.6 1177.2 0 8602.2 25.8 14138.5

Ashok LeylAtul Auto LAutoline InAutolite (InAutomotiveAutomotiveBajaj Auto Balkrishna Banco Produ
Bharat Forg
132061.2 2223.2 4256.2 969 5609.6 2156.6 166186.5 54096.9 5569.1 72303.7
150227 2463 4340.7 1057.4 5689.1 2175.3 210015.2 57637.2 6297.6 77387.7
178906 3004.6 4358.3 1149.4 7396.8 1905.6 240434.4 58625.3 7529.4 84431.3
190566.5 3558 4579.4 1142.1 9339 2593 274896.4 64626 7661.4 100197.8
172581.3 3796.7 3536.4 0 7290.8 2013.4 249859.4 67734.2 6215.5 98266
Ashok LeylAtul Auto LAutoline InAutolite (InAutomotiveAutomotiveBajaj Auto Balkrishna Banco Produ
Bharat Forg
13.09 34.28 -35.57 1.89 10.98 -67.91 32.47 17.31 18.97 19.81
21.07 21.78 -72.44 1.47 13.92 -83.11 24.81 22.57 19.78 13.61
26.03 22.92 -114.18 -0.13 20.38 0 22.34 19.33 20.83 18.46
25.54 22.34 -7.18 0.12 24.71 0 20.95 17.89 19.1 21.15
3.36 18.38 -116.71 0 8.48 0 24.54 19.45 11.86 10.36

Ashok LeylAtul Auto LAutoline InAutolite (InAutomotiveAutomotiveBajaj Auto Balkrishna Banco Produ
Bharat Forg
-9.48 32.69 1.78 137.53 45.32 -6.68 -15.22 56.68 124.42 65.59
3.52 41.52 5.68 111.87 40.89 4.12 -20.51 52.86 120.83 116.51
-25.04 39.57 33.32 99.58 40.12 -3.62 -23.13 60.03 120.91 99.32
-21.86 48.24 42.87 90.4 41.95 4.31 -18.11 72.78 105.19 109.46
-28.73 55.44 30.44 0 76.19 0.83 -14.9 87.11 130.28 164.28
Bharat Gear
Birla Tyres Bosch Ltd. Ceat Ltd. Craftsman Dynamatic Eicher Moto
Endurance Exide IndusFederal-Mog
3970.5 0 95943 54484.3 8720.3 4307.2 61772.3 36566.9 68326.7 13369.2
4063.3 0 103020 56939.7 10929.4 5020.4 70489.1 38771.7 76097.9 12613.3
5079.9 0 116554 62160 14692.7 4821.7 90219.2 44905.1 90732 13077.7
5941.6 0 120732 68295.3 18079.6 5911.2 98356.2 54159.8 105818.9 13283.3
4628.6 4590.9 97272 66749.9 14833.6 5683.2 92413 49361.5 98279.6 10747.6

Bharat Gear
Birla Tyres Bosch Ltd. Ceat Ltd. Craftsman Dynamatic Eicher MotoEndurance Exide IndusFederal-Mog
1.48 0 0.01 0.33 1.34 1.27 0.01 0.18 0.02 0.41
1.68 0 0 0.34 1.32 1.09 0.02 0.13 0.03 0.21
1.72 0 0 0.25 1.37 1.15 0.02 0.11 0 0.11
1.82 0 0 0.46 1.41 1.01 0.01 0.1 0 0.09
1.91 0 0.01 0.73 1.58 1.75 0.01 0.07 0 0

Bharat Gear
Birla Tyres Bosch Ltd. Ceat Ltd. Craftsman Dynamatic Eicher Moto
Endurance Exide IndusFederal-Mog
165 0 3729 1068.4 917.3 291.1 1301.8 1475 1579.3 751.8
166.9 0 4562 1420.1 1121.6 281.6 1533.4 1670.7 2063.2 764.3
182.8 0 4672 1616.8 1360.7 196.4 2223.4 1696.3 2459.4 734.3
217.6 0 4022 1743 1582.8 186.5 2989.3 1757 3135 815.1
266.9 380.6 3833 2771.1 1945.1 338.9 3779.2 1992.5 3626.3 886.3

Bharat Gear
Birla Tyres Bosch Ltd. Ceat Ltd. Craftsman Dynamatic Eicher Moto
Endurance Exide IndusFederal-Mog
514.3 0 149 5873.6 3160.4 2115.8 0 780.8 0 372.2
372.5 0 0 7035.1 4341.1 3649.1 0 198.5 0 233.3
786.8 0 0 2723 4303.3 3618.6 0 49.6 0 0
812.8 0 0 10027.2 6932 3439.2 0 29.8 0 0
848.5 6102.6 521 17045.3 7662.5 3381.1 762.3 42.9 273.9 0.8

Bharat Gear
Birla Tyres Bosch Ltd. Ceat Ltd. Craftsman Dynamatic Eicher Moto
Endurance Exide IndusFederal-Mog
0.02 0 12.94 7.17 3.31 0.06 17.99 4.84 8.02 2.25
-0.46 0 11.65 5.73 6.18 2.8 19.04 5.08 7.82 4.78
1.15 0 10.91 4.24 2.06 3.1 21.09 5.59 7.39 5.71
2.06 0 12.11 4.68 5.26 2.14 20.03 6.49 6.87 5.85
-4.22 -72.57 13.64 3.45 2.85 2.34 19.33 8.21 8.33 2.59

Bharat Gear
Birla Tyres Bosch Ltd. Ceat Ltd. Craftsman Dynamatic Eicher MotoEndurance Exide IndusFederal-Mog
16.23 0 53.09 39.29 58.12 82.96 -33.84 14.24 70.44 10.02
 32.28 0 37.41 48.77 27.58 111.68 -39.22 21.27 63 12.84
44.61 0 34.5 42.78 20.85 124.57 -43.88 28.95 67.67 40.3
45.72 0 48.66 35.99 32.69 91.12 -44.3 26.87 63.6 53.41
47.52 23.62 52.34 22.07 37.38 85.48 -36.45 25.14 79.76 49.42

Bharat GearBirla Tyres Bosch Ltd. Ceat Ltd. Craftsman Dynamatic Eicher Moto
Endurance Exide IndusFederal-Mog
2.4 0 15314 4451.8 320.7 12.9 13092.2 2086.5 6244.6 440.1
-14.6 0 17411 3627.3 753.9 153.2 15600.2 2215 6936.4 741.4
63 0 13708 2787.2 321.3 37.9 17129.1 2716 6683.5 829.5
125.3 -0.1 15980 2889.1 941.8 323 20544.4 3578.6 8440.5 825.1
-187.8 -2866.7 6498 2246.1 366.5 -2077.4 19038.2 4276.9 8255.1 298.4

Bharat Gear
Birla Tyres Bosch Ltd. Ceat Ltd. Craftsman Dynamatic Eicher Moto
Endurance Exide IndusFederal-Mog
0.11 0 17.26 24.92 7.21 0.11 73.35 15.76 14.63 7.11
-2.98 0 15.9 17.3 14.26 4.04 49.85 14.98 14.3 12.76
8.19 0 15.47 11.26 5.18 3.16 43.59 15.44 13.62 12.79
14.81 0 17.49 12.17 14.56 2.57 33.17 18.2 12.86 11.38
-23.47 0 16.76 8.48 5.94 3.32 24.75 18.5 13.46 3.78

Bharat Gear
Birla Tyres Bosch Ltd. Ceat Ltd. Craftsman Dynamatic Eicher MotoEndurance Exide IndusFederal-Mog
0.02 0 11.32 11.57 2.35 0.04 38.71 9.72 10.79 3.09
-0.66 0 10.45 8.49 4.59 1.52 30.95 9.92 10.41 6.31
1.69 0 9.14 5.66 1.64 1.19 30.3 10.22 9.86 7.42
2.96 0 9.98 5.78 4.42 0.98 23.94 12.33 9.31 7.27
-4.76 -35.67 9.37 3.43 1.77 1.16 18.97 13.62 9.98 2.59

Bharat Gear
Birla Tyres Bosch Ltd. Ceat Ltd. Craftsman Dynamatic Eicher MotoEndurance Exide IndusFederal-Mog
257.8 0 26 219.1 2054.8 892.4 291.2 687.8 1025.1 1541.1
523.7 0 23 579.9 2235.4 1604.9 701 1424.9 1702.3 787.1
498.3 0 6 1436.4 2720.8 1845.9 859.8 1782.8 0 681.3
593.5 0 0 2143.1 1350.1 1568.9 763.8 2120 0 666.1
436.3 2364.4 218 2578.5 2442.7 1849.1 244.3 1466.4 6.1 14

Bharat Gear
Birla Tyres Bosch Ltd. Ceat Ltd. Craftsman Dynamatic Eicher Moto
Endurance Exide IndusFederal-Mog
2912.4 0 131332 39519.3 14169.3 7784.9 45284 20723.5 61770.7 10909.9
3107.2 0 142178 47179.2 18466.6 12475.6 55531.7 23251.6 68262.6 10378.2
3870.9 0 166405 49283.2 19738 13380.6 78163.9 27416.4 74663 10476.5
4447.2 0.1 156966 62315.1 23668.6 12878.5 95000.8 29760.6 82395 11137.1
3845.3 19494.6 160321 73851.8 24561.3 10785.9 106001.6 29957 83235.2 10563.9
Bharat Gear
Birla Tyres Bosch Ltd. Ceat Ltd. Craftsman Dynamatic Eicher Moto
Endurance Exide IndusFederal-Mog
0.11 0 17.26 24.92 7.21 0.11 73.35 15.76 14.63 7.11
-2.98 0 15.9 17.3 14.26 4.04 49.85 14.98 14.3 12.76
8.19 0 15.47 11.26 5.18 3.16 43.59 15.44 13.62 12.79
14.81 0 17.49 12.17 14.56 2.57 33.17 18.2 12.86 11.38
-23.47 0 16.76 8.48 5.94 3.32 24.75 18.5 13.46 3.78

Bharat Gear
Birla Tyres Bosch Ltd. Ceat Ltd. Craftsman Dynamatic Eicher MotoEndurance Exide IndusFederal-Mog
16.23 0 53.09 39.29 58.12 82.96 -33.84 14.24 70.44 10.02
32.28 0 37.41 48.77 27.58 111.68 -39.22 21.27 63 12.84
44.61 0 34.5 42.78 20.85 124.57 -43.88 28.95 67.67 40.3
45.72 0 48.66 35.99 32.69 91.12 -44.3 26.87 63.6 53.41
47.52 23.62 52.34 22.07 37.38 85.48 -36.45 25.14 79.76 49.42
Fiem IndustForce MotoG N A AxlesGabriel IndGoldstar P Goodyear IH B L PoweHarita SeatHero Motoc
Hi-Tech Gea
9824.6 30164.1 5082.2 14363.7 398.4 17260.7 12837.9 3083.8 282434.1 4495.3
10111.4 30678.6 5132.4 15168.6 543.4 15062.1 14027.7 3504.9 282884.1 4478.8
12361 34238.3 6662.3 18282.7 430.5 16735.7 15967.3 4760.3 321605.8 5267.9
14418.6 36556.4 9346 20676.4 361.7 19119.3 12593.8 5340.1 336403.2 6483.4
13735.1 30815 8925.1 18664.9 370.5 17464.4 10747.8 3753.8 284803.4 5103.6

Fiem IndustForce MotoG N A AxlesGabriel IndGoldstar P Goodyear IH B L PoweHarita SeatHero MotocHi-Tech Gea
0.54 0.01 1.02 0.03 1.15 0 0.88 0.07 0 0.25
0.55 0.12 0.4 0.02 1.07 0 0.66 0.13 0 0.58
0.35 0 0.42 0.02 0.44 0 0.48 0.15 0 0.82
0.36 0.15 0.42 0.01 0.42 0 0.3 0.24 0 0.99
0.27 0.16 0.43 0.01 0.45 0.02 0.2 0.16 0.01 0.75

Fiem IndustForce MotoG N A AxlesGabriel IndGoldstar P Goodyear IH B L PoweHarita SeatHero MotocHi-Tech Gea
330.3 918.9 271.7 331.9 14.6 465 503.6 43.8 4203.3 227.3
387.4 1130.8 239.4 353.3 13.6 337.4 479.3 51.5 4437.3 250.8
436.7 1292.6 248 382.9 13.1 361.5 460.1 71.9 4780.1 263
481.7 1509.2 347.3 410.6 15.7 410.3 440.9 93.9 4756.6 270.8
521.3 1945.2 423.6 436.5 16.3 501 401 132.7 6366.7 274.5

Fiem IndustForce MotoG N A AxlesGabriel IndGoldstar P Goodyear IH B L PoweHarita SeatHero MotocHi-Tech Gea
908.6 26.4 422.1 80.7 5.8 0 1042.5 0 0 2.8
1194.7 19.9 262.4 77.2 0 0 259.2 0 0 720.1
865.1 0 247 72 0.6 0 45.1 0 0 1305.7
929.6 2056.3 735.3 69.8 6.7 0 64 0 0 1704.9
831.9 1875 1054.2 78.2 5.1 106.8 64.9 3.5 1216.7 1641.3

Fiem IndustForce MotoG N A AxlesGabriel IndGoldstar P Goodyear IH B L PoweHarita SeatHero MotocHi-Tech Gea
5.23 5.06 4.83 4.47 -1 6.05 0.54 6.66 10.21 4.34
2.4 5 5.44 4.72 0.27 7.53 2.52 6.33 10.77 4.1
3.74 3.87 7.48 4.91 -0.57 7.26 2.2 6.65 11.08 4.67
3.82 3.93 7.04 4.59 2.09 5.18 1.39 4.04 9.87 3.69
5.75 3.11 5.79 4.44 -0.13 4.96 1.23 0.6 9.81 0.87

Fiem IndustForce MotoG N A AxlesGabriel IndGoldstar P Goodyear IH B L PoweHarita SeatHero MotocHi-Tech Gea
3.31 22.59 51.78 17.12 96.16 4.94 218.81 5.14 -20.8 43.36
 9.05 14.97 73.38 20.64 54.59 18.2 197.03 5.65 -23.95 47.44
13.18 7.13 95.69 21.55 67.54 -0.24 185.2 13.72 -24.29 55.83
14.46 18.5 93.44 25.63 142.62 2.39 220.53 10.25 -12.8 64.03
13.41 25.2 108.67 30.72 215.62 18.92 229.73 0.56 -10.27 57.81

Fiem IndustForce MotoG N A AxlesGabriel IndGoldstar P Goodyear IH B L PoweHarita SeatHero Motoc

Hi-Tech Gea
571.8 1787.4 259.6 752.4 -0.3 1197.6 78.1 253.2 31601.9 211.6
328.2 1799.2 296 826.7 5.9 1273.7 338.6 245.4 33771.2 208.8
525.5 1469.5 506 942.4 4.1 1299.6 296.6 308 36973.6 319.1
554.9 1471.8 654.9 949.9 10.1 1020.7 251.1 220.2 33848.7 354.8
789.3 581.9 523.1 847.1 3.7 888.4 240.7 22.5 36332.6 77.4

Fiem IndustForce MotoG N A AxlesGabriel IndGoldstar P Goodyear IH B L PoweHarita SeatHero MotocHi-Tech Gea
24.18 12.75 20.87 20.14 -4.59 20.73 1.26 39.23 41.44 13.61
8.13 11.4 13.67 19.08 1.65 18.97 5.82 30.99 35.74 10.71
11.12 8.07 15.95 19 -1.83 16.79 4.86 31.7 33.87 11.4
11.94 7.91 17.71 17.18 4.24 12.13 2.31 17.48 27.54 9.78
15.76 5 12.43 13.44 -0.26 9.94 1.73 1.68 21.52 1.72

Fiem IndustForce MotoG N A AxlesGabriel IndGoldstar P Goodyear IH B L PoweHarita SeatHero MotocHi-Tech Gea
10.04 8.16 5.96 9.79 -1.27 9.75 0.49 14.02 26.39 7.13
3.56 7.12 5.79 10.09 0.51 9.28 2.62 14.77 22.98 5.23
5.23 5.16 8.08 10.14 -0.76 7.89 2.49 14.93 21.71 5.12
5.78 5.16 8.99 9.59 2.27 5.66 1.36 8.01 18.04 3.98
8.25 3.04 6.58 7.77 -0.14 4.82 1.13 0.82 14.77 0.71

Fiem IndustForce MotoG N A AxlesGabriel IndGoldstar P Goodyear IH B L PoweHarita SeatHero MotocHi-Tech Gea
187.3 0 749.3 0 101.2 0 4154.9 50.2 0 411.4
643.8 1964.7 726.7 0 107.5 0 4300.9 113.1 0 513.9
372.7 0 988.3 0 78.2 0 3381.9 168.9 0 568.7
390.7 508.7 786.8 0 70.6 0 2085.2 316.8 0 715.6
175.2 472.2 571.1 0 81.2 41.6 1417.8 215.9 282.9 2

Fiem IndustForce MotoG N A AxlesGabriel IndGoldstar P Goodyear IH B L PoweHarita SeatHero Motoc

Hi-Tech Gea
6630.5 23183.6 4465.6 7413.5 331.5 12297.2 14851.5 1502.9 136055.1 3698.6
8796.3 27219.3 5772.5 8282.6 333.6 14674.1 15208.1 1819 158624 4385
9439.1 26825.3 6823 9992 352.4 17397.6 13954.2 2536.3 182804.5 5639.3
9691.1 30364.7 7821.8 9977.8 343.6 18330.4 12259.5 2909.7 193175.3 6634.2
9511.7 33735.2 8208.2 11502.9 354.4 18399.5 11647.3 2591.1 199953 6141.5
Fiem IndustForce MotoG N A AxlesGabriel IndGoldstar P Goodyear IH B L PoweHarita SeatHero MotocHi-Tech Gea
24.18 12.75 20.87 20.14 -4.59 20.73 1.26 39.23 41.44 13.61
8.13 11.4 13.67 19.08 1.65 18.97 5.82 30.99 35.74 10.71
11.12 8.07 15.95 19 -1.83 16.79 4.86 31.7 33.87 11.4
11.94 7.91 17.71 17.18 4.24 12.13 2.31 17.48 27.54 9.78
15.76 5 12.43 13.44 -0.26 9.94 1.73 1.68 21.52 1.72

Fiem IndustForce MotoG N A AxlesGabriel IndGoldstar P Goodyear IH B L PoweHarita SeatHero MotocHi-Tech Gea
3.31 22.59 51.78 17.12 96.16 4.94 218.81 5.14 -20.8 43.36
9.05 14.97 73.38 20.64 54.59 18.2 197.03 5.65 -23.95 47.44
13.18 7.13 95.69 21.55 67.54 -0.24 185.2 13.72 -24.29 55.83
14.46 18.5 93.44 25.63 142.62 2.39 220.53 10.25 -12.8 64.03
13.41 25.2 108.67 30.72 215.62 18.92 229.73 0.56 -10.27 57.81
Hindustan India NippoInnovative J B M AutoJ K Tyre & IJ M T Auto J T E K T In Jamna AutoJay Bharat Kalyani For
1103.7 3393.1 1225 5721.6 57783.1 3356.2 10769 10885.4 13009.4 2286.3
1249.4 3519.7 1303.5 6981.2 59381.8 3149 11644.1 10795.9 15267 2263.7
1570.1 4568.2 1405.6 7659.8 65046 3474.2 15268.1 16072 17309.7 2586.1
1579.4 5314.6 1717.7 22061.7 76133.5 3599.4 17715.8 20435.8 19933.3 2862.5
1444.4 4826.6 1488.4 19451.5 60954.4 1756.9 15299.4 10573.9 16578.3 2002.1

Hindustan India NippoInnovative J B M AutoJ K Tyre & IJ M T Auto J T E K T In Jamna AutoJay Bharat Kalyani For
0.01 0 0.56 1.28 1.81 1.02 1.02 0.06 0.54 0.42
0.01 0 0.72 1.57 2.02 0.99 0.82 0.21 0.87 0.63
0.01 0 0.16 1.68 2.13 0.92 0.44 0.14 0.86 0.59
0.01 0 0.28 1.22 1.66 0.81 0.33 0 1.03 0.42
0.01 0.01 0.32 0.9 1.57 1.03 0.14 0.27 1.08 0.31

Hindustan India NippoInnovative J B M AutoJ K Tyre & IJ M T Auto J T E K T In Jamna AutoJay Bharat Kalyani For
65.3 41.8 39.1 210.1 1723 276.2 719.1 438.8 390.2 116.7
77.1 41.7 40 230.8 1835.8 293.3 747.7 396.3 414.3 104.1
86.3 59.7 53.2 250.4 1751.3 285.8 919.5 390 491 129.4
87.5 77.3 64.6 748.4 1883.6 258.7 906 438.3 614.9 150.4
95 94.2 82.8 738.5 2423.9 213.8 865.1 377.6 625.2 138.9

Hindustan India NippoInnovative J B M AutoJ K Tyre & IJ M T Auto J T E K T In Jamna AutoJay Bharat Kalyani For
33.3 0 1.6 778.7 14934.9 564.5 1431.5 51.9 544.1 45.2
25.3 0 35.5 786.5 16372.8 422.1 1202 78 1157.7 161.2
19.5 0 32.7 1050.5 14577.5 475.5 985.1 225.1 2118.5 175.8
10.8 0 56.4 1850.3 15582.2 272.4 474.5 15 2692.4 62.2
4.4 40.7 45.6 1707.5 16098.2 123.9 198.5 580.8 2791.2 13.4

Hindustan India NippoInnovative J B M AutoJ K Tyre & IJ M T Auto J T E K T In Jamna AutoJay Bharat Kalyani For
13.17 7.86 1.54 3.67 6.49 1.51 1.96 5.74 2.58 -0.52
13.35 7.86 3.56 3.55 3.35 1.61 1.94 8.15 3.06 0.16
12.09 10.36 3.13 4 0.64 0.33 3.62 7.35 3.16 0.89
7.8 10.9 -0.47 4.35 2.04 -2.65 3.83 6.54 2.61 1.34
6.6 8.77 -6.8 3.54 3.74 -24.87 1.84 3.34 1.64 -3.93

Hindustan India NippoInnovative J B M AutoJ K Tyre & IJ M T Auto J T E K T In Jamna AutoJay Bharat Kalyani For
47.39 40.56 -23.73 45.78 55.25 149.05 0.69 -10.79 2.39 84.42
 21.88 16.19 -23.44 13.53 79.32 181.41 2.48 9.99 6.76 101.7
4.06 13.22 -6.85 58.28 87.86 182.15 17.79 28.66 11.17 104.79
7.75 24.24 9.88 55.93 87.5 183.26 26.78 20.82 7.59 97.52
8.04 29.76 8.43 73.74 110.31 343.38 31.66 34.19 1.41 126.43

Hindustan India NippoInnovative J B M AutoJ K Tyre & IJ M T Auto J T E K T In Jamna AutoJay Bharat Kalyani For
207.2 305.9 31 246.3 4244.9 51 250 723.2 398.1 11
248.9 324 -2.3 397.6 3321.3 42.1 250.9 1040.5 537.7 45.5
253.7 501 44 321 430.9 7.9 575 1253.4 588.9 65.6
190 595.1 9.9 966.3 2044 -24.7 685.6 1397.8 521.7 69.6
120.4 552 -98.3 694.7 2286.6 -452.2 275.1 479.2 280.2 -69.3

Hindustan India NippoInnovative J B M AutoJ K Tyre & IJ M T Auto J T E K T In Jamna AutoJay Bharat Kalyani For
3.96 12.63 5.15 12.74 33.77 3.12 9.14 32.9 16.83 -1.36
4.18 11.83 12.3 14.71 14.42 3.06 9.03 35.47 19.59 0.41
3.95 15.98 7.62 15.95 2.57 0.68 13.76 32.19 17.6 2.3
2.31 15.95 -1.04 22.81 8.58 -5.67 12.4 28.93 14.09 3.56
1.74 10.62 -13.77 10.39 11.01 -31.26 4.94 6.91 6.71 -7.46

Hindustan India NippoInnovative J B M AutoJ K Tyre & IJ M T Auto J T E K T In Jamna AutoJay Bharat Kalyani For
3.62 9.57 1.52 3.59 7.04 1.25 3.15 15.44 6.11 -0.66
3.68 8.9 3.77 3.89 3.32 1.26 3.24 20.14 7.28 0.18
3.45 11.24 3.13 4.11 0.58 0.29 5.76 18.81 6.01 0.99
2.03 11.64 -0.51 6.82 2.05 -2.59 5.74 15.72 4.6 1.64
1.54 8.22 -6.08 3.42 2.93 -13.88 2.62 4.07 2.21 -3.79

Hindustan India NippoInnovative J B M AutoJ K Tyre & IJ M T Auto J T E K T In Jamna AutoJay Bharat Kalyani For
10.8 0 169.3 1297.1 8747.8 709.1 638.7 43 409.2 294.5
10.5 0 157.4 1321.7 14945.4 847.8 588.4 522.7 1172.7 415.1
20.1 0 82.5 1545.4 15223.8 883 741.7 225.1 518.1 398.9
15.9 0 149.3 4270.7 14518.5 911.5 888.8 0 794 318.1
47.7 10.4 161.2 3491.5 15687.9 917.3 335.9 756.2 1155.4 239.4

Hindustan India NippoInnovative J B M AutoJ K Tyre & IJ M T Auto J T E K T In Jamna AutoJay Bharat Kalyani For
7043.9 3357.1 1253.2 7232.3 61197.6 4037.6 7758 4726.4 6312.2 2031.9
7815.3 3988.7 1395.5 7393.7 73155.8 4073.9 8212.9 5510.4 8419.9 2418.1
8332.9 4990 1578.2 8176.7 74917 3866.1 11552 7525.3 10615.7 2418.9
8561.2 5237.1 1781.7 20272.9 77306.8 3523.3 12267.5 9792.7 12327.3 2312.6
8615.5 5365.2 1725.2 20354 78916.1 2991.9 9383.5 7800.8 12428.3 1890.3
Hindustan India NippoInnovative J B M AutoJ K Tyre & IJ M T Auto J T E K T In Jamna AutoJay Bharat Kalyani For
3.96 12.63 5.15 12.74 33.77 3.12 9.14 32.9 16.83 -1.36
4.18 11.83 12.3 14.71 14.42 3.06 9.03 35.47 19.59 0.41
3.95 15.98 7.62 15.95 2.57 0.68 13.76 32.19 17.6 2.3
2.31 15.95 -1.04 22.81 8.58 -5.67 12.4 28.93 14.09 3.56
1.74 10.62 -13.77 10.39 11.01 -31.26 4.94 6.91 6.71 -7.46

Hindustan India NippoInnovative J B M AutoJ K Tyre & IJ M T Auto J T E K T In Jamna AutoJay Bharat Kalyani For
47.39 40.56 -23.73 45.78 55.25 149.05 0.69 -10.79 2.39 84.42
21.88 16.19 -23.44 13.53 79.32 181.41 2.48 9.99 6.76 101.7
4.06 13.22 -6.85 58.28 87.86 182.15 17.79 28.66 11.17 104.79
7.75 24.24 9.88 55.93 87.5 183.26 26.78 20.82 7.59 97.52
8.04 29.76 8.43 73.74 110.31 343.38 31.66 34.19 1.41 126.43
Lumax AutoLumax Indus
M R F Ltd. Mahindra &
Mahindra CMaruti Suzu
Minda CorpMinda Indus
MothersonMunjal Auto
5615.7 12561.6 198464.9 406381 12035.2 572550 7037.7 14670.8 52702 8849
4813.2 12687.8 132300.7 436838.7 16113 676742 7747 16391.7 62512 8498
4992.7 16501.6 150643.8 484491.3 19607 795450 19498 18562.4 74627 10328.1
9651.1 18553.3 159005.3 533689.2 31462 848371 23691 34915.2 75820 11467.7
9489.2 16026.9 160211.2 453113.3 28945 735296 21297 35241.6 39845 11430.6

Lumax AutoLumax Indus

M R F Ltd. Mahindra &Mahindra CMaruti Suzu
Minda CorpMinda Indus
MothersonMunjal Auto
0.24 0.65 0.29 0.13 0.01 0.01 0.25 0.27 0.2 0.32
0.24 0.37 0.24 0.11 0.04 0.02 0.46 0.23 0.22 0.17
0.01 0.36 0.18 0.1 0.03 0 0.61 0.1 0.19 0.1
0.14 0.38 0.18 0.08 0.02 0.01 0.35 0.48 0.18 0.11
0.23 0.91 0.15 0.09 0.03 0 0.46 0.57 0.24 0.35

Lumax AutoLumax Indus

M R F Ltd. Mahindra &
Mahindra CMaruti Suzu
Minda CorpMinda Indus
MothersonMunjal Auto
117 355.7 7347.6 7713 538.3 28202 184.8 470.6 2015 166.7
130.8 393.4 6091.5 8656.4 710 26021 195 442.5 1984 171.9
124.8 451.9 7053.4 8893 759 27579 490 468.6 2189 181.9
224.4 602.9 8062.7 9927.7 1020 30189 615 897.8 2202 187.5
269.4 604.3 9806.2 11051.6 1127 35257 823 1561 2024 215.7

Lumax AutoLumax Indus

M R F Ltd. Mahindra &
Mahindra CMaruti Suzu
Minda CorpMinda Indus
MothersonMunjal Auto
133.7 105.7 14864.5 14954.2 0 0 350.4 168.7 1939 460.7
7.5 36.4 12383.2 22353.7 0 0 714 351.6 11543 288.9
3.6 22.8 13193.3 21971.8 0 0 1096 230.2 11027 160.9
3.3 9.3 10547.3 20329.4 0 0 911 3369.8 11337 129.5
186.9 543.4 11065.1 20330.7 0 550 1526 5149.1 12706 782

Lumax AutoLumax Indus

M R F Ltd. Mahindra &Mahindra CMaruti SuzuMinda CorpMinda Indus
MothersonMunjal Auto
3.06 2.61 11.14 7.19 2.34 8.03 6.4 4.45 11.13 2.05
0.89 3.23 9.65 7.95 2.85 9.29 5.97 4.96 11.19 3.6
3.74 3.62 6.87 8.51 3.34 9.09 4.99 6.63 11.22 3.92
4.73 3.58 6.71 8.06 6.62 8.3 6.35 5.22 9.92 2.99
5.04 4.46 8.54 3.06 4.02 7.09 -0.97 3.43 12.76 0.38

Lumax AutoLumax Indus

M R F Ltd. Mahindra &
Mahindra CMaruti Suzu
Minda CorpMinda Indus
MothersonMunjal Auto
3.76 -37.22 40.33 -16.36 43.55 -24.89 25.46 16.59 49.01 18.22
 0.82 -37.03 71.67 -20.73 24.1 -30.13 26.31 8.06 39.44 13.73
4.84 -27.85 63.79 -26.73 18.86 -33.31 32.7 4.77 43.01 10.99
0.85 -19.67 65.96 -25.1 40.66 -29.8 46.53 15.75 47.34 14.96
21.41 -10.22 68.33 -22.06 51.96 -19.21 46.12 11.2 95.86 14.26

Lumax AutoLumax Indus

M R F Ltd. Mahindra &
Mahindra CMaruti Suzu
Minda CorpMinda Indus
MothersonMunjal Auto
195.5 373.7 24739 32045.7 313.1 53643 464.8 793.8 7186 200.8
53.9 461.2 14510.8 36433.9 515 73502 547 939.6 8273 345.5
292.2 632.4 10922.8 43560.1 693 77218 1026 1358.3 8791 415.9
595.7 1074 10968.7 47960.4 939 75006 1606 1878.1 8138 332.5
595.3 723.1 13949.8 13305.5 1723 56506 -2411 891.7 8988 49.4

Lumax AutoLumax Indus

M R F Ltd. Mahindra &Mahindra CMaruti Suzu
Minda CorpMinda Indus
MothersonMunjal Auto
14.51 19.88 34.97 15.38 1.34 20.11 15 18.03 29.72 9.36
3.36 20.81 18.52 15.98 1.77 22.71 13.52 14.41 19.5 14.28
12.68 22.73 11.86 15.17 1.99 19.99 18.48 14.36 14.66 15.54
17.36 20.15 10.76 13.97 5.84 17.1 16.84 16.7 12.32 11.79
12.91 18.98 12.31 4.32 3.11 12.03 -2.11 9.49 8.89 1.45

Lumax AutoLumax Indus

M R F Ltd. Mahindra &Mahindra CMaruti Suzu
Minda CorpMinda Indus
MothersonMunjal Auto
6.44 4.6 18.95 9.18 1.12 12.6 8.16 8.07 15.63 4.75
1.54 5.4 10.3 10.06 1.5 15.86 6.81 7.84 13.18 7.81
5.4 5.74 6.85 9.55 1.7 13.91 8.5 9 10.24 8.84
8.35 5.38 6.28 8.72 4.81 12.15 8.63 9.12 8.68 6.66
7.17 5.53 7.43 2.81 2.51 8.99 -1.06 4.01 6.16 0.69

Lumax AutoLumax Indus

M R F Ltd. Mahindra &
Mahindra CMaruti Suzu
Minda CorpMinda Indus
MothersonMunjal Auto
64.4 848.3 4884.3 3481.3 112.7 1358 218.5 818.2 1410 71.8
200 790.2 5733.4 5388.8 1385 5750 625 1393.3 37 6
0 992.1 2283.7 6684.7 1014 1656 2477 587.3 16 0.9
501.5 1374.6 4088.6 4485.4 864 2394 2462 1928.1 2 101.8
689.4 2678.4 2967.2 9000 971 1424 1833 1355.7 2416 114.4

Lumax AutoLumax Indus

M R F Ltd. Mahindra &
Mahindra CMaruti Suzu
Minda CorpMinda Indus
MothersonMunjal Auto
3074 8194.1 132122 365376.3 27994.7 425668 6597.9 9622.9 39037 4178.8
3548.4 8980 150279.1 416293.4 40455.9 518794 8257 13539.4 82979 4438.9
5121.2 12411 164014.2 490078.5 41241 597164 15362 15111.7 88357 4974.7
7681.5 12501.4 182938.9 543803.5 46047 632285 20077 25416.2 90736 5359.5
6973.2 13447.7 192246.5 511126.2 47823 628914 19589 35830.8 92143 7154.2
Lumax AutoLumax Indus
M R F Ltd. Mahindra &Mahindra CMaruti Suzu
Minda CorpMinda Indus
MothersonMunjal Auto
14.51 19.88 34.97 15.38 1.34 20.11 15 18.03 29.72 9.36
3.36 20.81 18.52 15.98 1.77 22.71 13.52 14.41 19.5 14.28
12.68 22.73 11.86 15.17 1.99 19.99 18.48 14.36 14.66 15.54
17.36 20.15 10.76 13.97 5.84 17.1 16.84 16.7 12.32 11.79
12.91 18.98 12.31 4.32 3.11 12.03 -2.11 9.49 8.89 1.45

Lumax AutoLumax Indus

M R F Ltd. Mahindra &Mahindra CMaruti Suzu
Minda CorpMinda Indus
MothersonMunjal Auto
3.76 -37.22 40.33 -16.36 43.55 -24.89 25.46 16.59 49.01 18.22
0.82 -37.03 71.67 -20.73 24.1 -30.13 26.31 8.06 39.44 13.73
4.84 -27.85 63.79 -26.73 18.86 -33.31 32.7 4.77 43.01 10.99
0.85 -19.67 65.96 -25.1 40.66 -29.8 46.53 15.75 47.34 14.96
21.41 -10.22 68.33 -22.06 51.96 -19.21 46.12 11.2 95.86 14.26
Munjal ShoN D R AutoOlectra Gr Omax Autos
P P A P AutPricol Ltd. Pritika AutoRane (MadrRane BrakeRane Engin
15001.9 0 928.3 10262.7 3030.8 1219.4 4.1 8605.2 4466.9 3486.4
14579.8 0 1047.5 10414.6 3455 12657.5 2.6 9882.5 4860.8 3593.3
15819 0 1607.8 0 3983.2 13182.5 1696.8 12183.5 4996.3 3771.9
16691.9 0 2892.6 9994.4 4116.6 13755.7 1951.1 13689.5 5349.3 4247.4
12881 966.2 3944.2 4740.5 3599.1 12009.5 1489.8 11150.5 4878.1 3578.1

Munjal ShoN D R AutoOlectra Gr Omax Autos

P P A P AutPricol Ltd. Pritika AutoRane (MadrRane BrakeRane Engin
0 0 0.64 0.45 0.35 0.03 0 1.89 0.2 1.39
0 0 0.98 0.76 0.22 0.13 0 1.74 0.04 0.52
0 0 0.37 0 0.11 0.14 0.48 1.02 0 0.77
0 0 0.03 0.83 0.08 0.41 0.4 1.03 0 1.04
0 0 0.04 0.81 0.07 0.86 0.44 1.2 0 1.09

Munjal ShoN D R AutoOlectra Gr Omax Autos

P P A P AutPricol Ltd. Pritika AutoRane (MadrRane BrakeRane Engin
293 0 54.7 284.1 227.6 86.5 0 393.8 189.1 275.4
290.6 0 24.6 265 243.9 660 0 452.9 195 277.5
282.4 0 32.2 0 259.9 715.7 56.8 498.9 217 290.1
259.4 0 62.2 196.4 260 802 58.2 530.3 242.5 305.3
203.7 73.8 88.3 102.5 257.3 926.9 67.7 524.2 262.9 280.9

Munjal ShoN D R AutoOlectra Gr Omax Autos

P P A P AutPricol Ltd. Pritika AutoRane (MadrRane BrakeRane Engin
0 0 326.4 560.7 441.9 0 0 1240.7 46.6 614.9
0 0 39.3 508 276.8 134.5 0 1208.5 0 288.1
0 0 97.3 0 164.5 184.5 87.3 1187.8 0 332.5
0 0 34.8 507.4 129.3 969.9 113.8 1123.6 0 363.9
0 0 103.7 1306.3 120.2 2269.8 108.4 1429.4 2.5 340.8

Munjal ShoN D R AutoOlectra Gr Omax Autos

P P A P AutPricol Ltd. Pritika AutoRane (MadrRane BrakeRane Engin
3.72 0 6.32 0.62 4.56 -0.88 10 1.5 4.71 -10.72
3.39 0 7.3 -0.11 6.21 3.26 3.45 1.92 6.11 -8.43
4.6 0 2.34 0 9.1 5.1 5.47 3.34 6.62 -4.52
3.56 0 -4.57 0.09 7.9 -2.33 5.96 3.41 6.04 -3.5
3.2 1.56 2.45 -0.89 4.98 -2.35 3.1 -2.48 5.84 -5.17

Munjal ShoN D R AutoOlectra Gr Omax Autos

P P A P AutPricol Ltd. Pritika AutoRane (MadrRane BrakeRane Engin
21.29 0 151.41 -11.78 59.53 -23.37 -26.41 14.06 20.09 76.66
 23.2 0 180.86 -0.58 49.48 17.25 277.13 15.2 9.13 74.26
21.89 0 219.65 0 43.04 33.29 80.39 18.81 14.57 84.77
24.54 0 219.63 0 51.53 37.15 149.7 32.01 27.05 93.26
31.81 -14.54 223.67 67.96 51.32 31.17 214.29 45.58 36.12 110.54

Munjal ShoN D R AutoOlectra Gr Omax AutosP P A P AutPricol Ltd. Pritika AutoRane (MadrRane BrakeRane Engin
611.5 0 58 79.1 152.7 89.4 0.6 140.9 257.6 -125.4
598.1 0 84.2 -16.3 250.5 466.7 0.2 206.6 349.3 576.9
775.1 0 88.9 0 374.1 534.7 111.7 418.1 357.5 -170.6
626 0 -135.8 4.3 334.2 -2279.3 142 472.4 365.3 -135.7
425.4 16.7 107 435.8 192.8 -2128.8 52.8 -244.3 343.4 -163.4

Munjal ShoN D R AutoOlectra Gr Omax Autos

P P A P AutPricol Ltd. Pritika AutoRane (MadrRane BrakeRane Engin
14.12 0 7.83 3.37 7.81 -2.31 1.3 9.58 18.53 -37.8
11.25 0 11.05 -0.57 10.93 10.21 0.09 13 22.38 -25.38
13.89 0 2.94 0 14.74 8.03 16.52 19.06 19.45 -11.69
10.21 0 -3.09 0 11.53 -4.24 13 16.33 16.5 -11.14
6.76 1.24 1.44 -1.71 5.99 -5.3 4.62 -9.21 13.16 -15.6

Munjal ShoN D R AutoOlectra Gr Omax Autos

P P A P AutPricol Ltd. Pritika AutoRane (MadrRane BrakeRane Engin
9.93 0 3.95 1.38 4.79 -1.33 1.27 2.26 7.18 -10.69
8.19 0 4.95 -0.22 7.02 6.72 0.09 3 9.36 -9.15
9.7 0 1.58 0 9.75 5.1 9.97 5.34 8.39 -4.7
7.27 0 -2.33 0 7.77 -2.2 7.05 5.44 6.99 -3.74
5.24 1.08 1.16 -0.68 4.23 -1.81 2.58 -3.19 5.67 -4.77

Munjal ShoN D R AutoOlectra Gr Omax Autos

P P A P AutPricol Ltd. Pritika AutoRane (MadrRane BrakeRane Engin
0 0 223.3 262.2 144.8 0 0 1109.4 168.3 550.9
0 0 598.1 1000.8 82.7 766.8 0 1421.1 59.9 386.4
0 0 615.3 0 12.1 955.9 333.2 1394.1 1.2 614.5
0 0 198 1354.6 37.6 1457.1 306 1711.4 0.7 815.1
0 3.7 186.9 740.9 99.3 906.6 387.8 1597.5 3.3 776.8

Munjal ShoN D R AutoOlectra Gr Omax Autos

P P A P AutPricol Ltd. Pritika AutoRane (MadrRane BrakeRane Engin
6123.7 0 1701.5 5256.5 3367.4 837.2 48.3 6716.5 3433.5 3678
7144.6 0 1703.3 5972.5 3625.1 12730.2 379.2 7226.4 3851.9 3610.3
8344.4 0 3228.2 0 4056.1 14267.8 1825.6 8349.1 4381.2 3876.7
8240.4 0 8763.7 6078.2 4328.4 14982.3 2056.6 8977.1 5006.6 4116.3
7795.5 1529.3 9105.4 6450.2 4160.6 16387 2160.1 8673.9 5166.2 3672.9
Munjal ShoN D R AutoOlectra Gr Omax Autos
P P A P AutPricol Ltd. Pritika AutoRane (MadrRane BrakeRane Engin
14.12 0 7.83 3.37 7.81 -2.31 1.3 9.58 18.53 -37.8
11.25 0 11.05 -0.57 10.93 10.21 0.09 13 22.38 -25.38
13.89 0 2.94 0 14.74 8.03 16.52 19.06 19.45 -11.69
10.21 0 -3.09 0 11.53 -4.24 13 16.33 16.5 -11.14
6.76 1.24 1.44 -1.71 5.99 -5.3 4.62 -9.21 13.16 -15.6

Munjal ShoN D R AutoOlectra Gr Omax Autos

P P A P AutPricol Ltd. Pritika AutoRane (MadrRane BrakeRane Engin
21.29 0 151.41 -11.78 59.53 -23.37 -26.41 14.06 20.09 76.66
23.2 0 180.86 -0.58 49.48 17.25 277.13 15.2 9.13 74.26
21.89 0 219.65 0 43.04 33.29 80.39 18.81 14.57 84.77
24.54 0 219.63 0 51.53 37.15 149.7 32.01 27.05 93.26
31.81 -14.54 223.67 67.96 51.32 31.17 214.29 45.58 36.12 110.54
Remsons InRico Auto IS M L IsuzuSandhar TeSansera Eng
Setco AutoSharda Moto
Shivam AutShriram PisSona B L W
1139.8 9146 11569.8 12907 8352.4 5103.7 9268.6 4249.5 13904.8 3653.5
1185.4 9617.8 13712 13676.1 10379.6 5158.6 10418.8 4562.3 14592.8 5019.5
1282.9 10820.2 11429.4 16838.4 11460.5 5301.8 11554.5 5566 17396.8 6114.9
1493.4 12029.4 14051.9 20358.9 13724.3 6224.4 11398.7 6180.5 19525.3 6910.7
1590.4 11997.9 11488.7 16359.6 12598.2 4254.1 8652.7 5871.7 16061.1 5378.4

Remsons InRico Auto IS M L IsuzuSandhar TeSansera Eng

Setco AutoSharda Moto
Shivam AutShriram PisSona B L W
1.62 0.49 0.17 1.08 0.7 1.2 0.53 1.56 0.42 0.76
1.7 0.45 0.1 1.14 0.77 1.14 0.21 2.08 0.29 0.66
1.47 0.47 0.53 0.53 0.86 0.98 0 2.16 0.2 0.59
1.23 0.59 0.6 0.16 0.79 0.86 0 2.52 0.12 0.34
1.22 0.7 0.48 0.07 0.8 1.21 0.03 3.25 0.13 0.29

Remsons InRico Auto IS M L IsuzuSandhar TeSansera Eng

Setco AutoSharda Moto
Shivam AutShriram PisSona B L W
22.8 349.4 195.5 465.7 314.6 156.7 442.1 278.8 927.5 172.4
24.2 351.1 238.3 477.8 444.5 176.1 497.9 322.6 899.5 171.8
25.2 399 284 552.1 538.7 186.6 437.8 412.7 903.3 223.3
24.9 424.7 384.4 667.8 618.4 193 409.7 487.6 943.2 293.6
31.8 586.7 407.2 757 813.5 190 402.1 538.2 1030.4 342.2

Remsons InRico Auto IS M L IsuzuSandhar TeSansera Eng

Setco AutoSharda Moto
Shivam AutShriram PisSona B L W
78.4 914.5 0 1548.8 722.1 635.1 190.7 1705.3 1766 483.6
87.9 668.9 350.1 1737.5 1101.2 556.6 111.8 2163.7 1205.4 965.5
82.4 553 1184.8 10.3 1720.4 391.8 0 2107.9 658 680.6
78.7 1487 1042.3 6.3 2040.5 135 0 1986.8 424.3 733.1
75.3 2099.8 1032.3 88.8 1799 829.1 101.5 2126.1 659.2 2248.5

Remsons InRico Auto IS M L IsuzuSandhar TeSansera Eng

Setco AutoSharda Moto
Shivam AutShriram PisSona B L W
0.26 2.91 3.66 2.71 7.89 5.7 2.47 4.3 5.66 -3.88
-1.43 4.49 4.06 2.4 6.09 3.15 4.27 -0.74 7.07 11.31
1.99 4.44 0.55 3.94 8.45 4.21 6.24 -0.13 7.71 13.86
2.26 3.98 1.21 4.72 8.06 3.52 7.32 -5.56 7.07 14.39
2.87 1.35 -2.47 3.57 6.41 -0.32 5.57 -6.32 3.87 15.79

Remsons InRico Auto IS M L IsuzuSandhar TeSansera Eng

Setco AutoSharda Moto
Shivam AutShriram PisSona B L W
72.77 24.64 76.6 2.12 94.44 80.04 19.33 121.36 66.12 43.66
 61.76 40.42 71.06 6.88 84.44 71.86 3.68 122.06 57.62 41.91
64.39 47.62 80.97 7.6 94.44 73.08 0.24 109.73 61.99 50.82
59.4 50.28 78.56 9.86 86.46 65.45 7.75 90.07 79.31 57.17
63.41 51.05 65.89 18.05 92.52 49.6 6.29 66.11 90.68 101.69

Remsons InRico Auto IS M L IsuzuSandhar TeSansera Eng

Setco AutoSharda Moto
Shivam AutShriram PisSona B L W
4.5 270.7 511.6 269.5 717.6 334.2 342.2 192.4 916.3 -159.6
-7.8 477.1 630.1 384.9 637 183.1 567.5 -35.8 1181 448.7
34.5 496.4 85 677.3 1028.9 288 786.1 -12.3 1388.8 867.8
34.4 487.6 195.7 953.3 1121.8 362.2 878.6 -182.1 1384.5 1005.7
53.4 165.8 -210.6 609.2 821.7 -151.6 577.5 -371.3 730.4 840.8

Remsons InRico Auto IS M L IsuzuSandhar TeSansera Eng

Setco AutoSharda Moto
Shivam AutShriram PisSona B L W
2.02 6.4 14.9 15.25 18.34 18.13 12.62 10.21 13.76 -7.72
-11.53 9.61 16.6 13.13 13.88 8.7 20.45 -1.85 15.86 28.67
14.75 9.38 1.6 14.88 18.61 12.22 23.74 -0.39 16.43 33.78
16.47 8.67 4.21 14.48 17.37 11.13 21.38 -18.95 14.57 28.85
19.82 2.84 -7.15 8.03 11.06 -0.73 12.14 -24.16 6.06 10.94

Remsons InRico Auto IS M L IsuzuSandhar TeSansera Eng

Setco AutoSharda Moto
Shivam AutShriram PisSona B L W
0.55 3.37 6.13 5.02 9.33 6.62 4.98 3.49 7.07 -3.4
-3.02 5.37 7.6 4.43 6.71 3.2 9.18 -0.55 8.57 12.86
3.93 5.22 0.7 6.19 8.42 4.71 12.13 -0.1 9.26 15.59
4.44 4.41 1.57 7.63 7.66 4.31 11.65 -4.54 8.67 14.52
5.51 1.3 -2.76 5.26 4.97 -0.26 6.32 -4.79 3.87 7.18

Remsons InRico Auto IS M L IsuzuSandhar TeSansera Eng

Setco AutoSharda Moto
Shivam AutShriram PisSona B L W
196.9 837.3 578.3 576.8 1833.7 1430.3 868.7 1049.5 185.2 487.9
179.5 1099.1 53.4 949.5 2124.3 1710.9 280.5 1459.3 348.5 384.7
198.9 1277.1 700 748.3 2633.9 1684.1 0 1496.9 414.9 349.5
184.6 1426.2 1100.7 1133.3 2696.4 1842 0 1739.9 39.4 389.1
221.6 1543.4 348.7 445.3 3308 1703.1 5.7 1790.1 494.1 606.8

Remsons InRico Auto IS M L IsuzuSandhar TeSansera Eng

Setco AutoSharda Moto
Shivam AutShriram PisSona B L W
644.7 8336.5 8137.6 7738.8 8522 5785.8 5614.4 6058.4 13098.9 4582.6
622 9069.6 8102.3 8594.7 10448.1 5963.9 5878.6 6991.7 14294.6 5105.7
714.5 9962.9 10253 13374.5 13331.3 6333.7 6654.3 7270.5 15856 6021.7
814.9 12158 11491.9 11899.7 15955.3 6812.2 7912.9 7896 16626.2 7891.4
855.1 13402.6 9206.9 10499.3 17051.4 7222.6 7562.4 7645.6 16088.2 15851.9
Remsons InRico Auto IS M L IsuzuSandhar TeSansera Eng
Setco AutoSharda Moto
Shivam AutShriram PisSona B L W
2.02 6.4 14.9 15.25 18.34 18.13 12.62 10.21 13.76 -7.72
-11.53 9.61 16.6 13.13 13.88 8.7 20.45 -1.85 15.86 28.67
14.75 9.38 1.6 14.88 18.61 12.22 23.74 -0.39 16.43 33.78
16.47 8.67 4.21 14.48 17.37 11.13 21.38 -18.95 14.57 28.85
19.82 2.84 -7.15 8.03 11.06 -0.73 12.14 -24.16 6.06 10.94

Remsons InRico Auto IS M L IsuzuSandhar TeSansera Eng

Setco AutoSharda Moto
Shivam AutShriram PisSona B L W
72.77 24.64 76.6 2.12 94.44 80.04 19.33 121.36 66.12 43.66
61.76 40.42 71.06 6.88 84.44 71.86 3.68 122.06 57.62 41.91
64.39 47.62 80.97 7.6 94.44 73.08 0.24 109.73 61.99 50.82
59.4 50.28 78.56 9.86 86.46 65.45 7.75 90.07 79.31 57.17
63.41 51.05 65.89 18.05 92.52 49.6 6.29 66.11 90.68 101.69
Steel Strip Subros Ltd.Sundaram B
Sundram FaSuprajit EnT V S MotorT V S Srich Talbros AuTata MotorUcal Fuel S
11812 13058 2275.3 25997.4 5867.7 110999.1 19078.8 3120.9 428426.7 5033.1
13285.5 15342 2275.4 29520.7 8504.2 121489.1 19537.1 3268.4 443144 5675.8
15168.4 19127 2469.9 34239.7 9659.9 151510 21487 3962.2 588302.9 5774.4
20393.1 21245.6 2844.6 39902.2 10578.9 180272.9 23723.8 4850.5 692019.1 5970
15605.8 19928.1 2562 31245.7 10697.5 162332 20456.4 3878.6 529061.6 5099

Steel Strip Subros Ltd.Sundaram BSundram FaSuprajit EnT V S MotorT V S Srich Talbros AuTata MotorUcal Fuel S
1.36 1.16 0.69 0.57 0.53 0.48 0.35 0.91 0.71 0.54
1.87 1.16 0.47 0.49 0.35 0.48 0.55 0.88 0.92 0.41
1.92 0.95 0.4 0.36 0.29 0.43 0.48 0.81 0.92 0.48
1.45 0.36 0.41 0.43 0.24 0.43 0.58 0.9 0.84 0.41
1.43 0.21 0.29 0.35 0.26 0.6 0.46 0.87 1.42 0.53

Steel Strip Subros Ltd.Sundaram BSundram FaSuprajit EnT V S MotorT V S Srich Talbros AuTata MotorUcal Fuel S
420.6 890.5 55.4 874.6 84.3 2360.5 423.2 120 23292.2 230.5
479 901.9 53.8 897.7 158.9 2878.1 556.7 129.9 30371.2 225.5
525.7 929.5 43.1 980.7 184.4 3387.3 682.1 145.4 31018.9 183.8
619.3 799.2 49.4 1103 202.6 3992.7 828.3 185.3 30986.4 176.8
719.3 914.5 54.2 1365.1 259 4890.3 976.6 197.5 33752.9 205.2

Steel Strip Subros Ltd.Sundaram BSundram FaSuprajit EnT V S MotorT V S Srich Talbros AuTata MotorUcal Fuel S
1764.6 1889.7 28.5 1666 679.4 4942.3 439.7 168.4 106700.4 448.9
3913.2 1567.6 0 990.7 506.3 4687.6 237.5 166.3 136860.9 689.8
4907.1 1526 0 977.7 262.6 3176.2 76.5 155.3 131559.1 428.4
4581.2 574.4 0 2074.8 245.4 7091.2 468.8 252.4 139198.1 443.8
4417.6 315.3 0 2350.3 350.7 9904.2 1238.8 201.8 152987.5 464.6

Steel Strip Subros Ltd.Sundaram BSundram FaSuprajit EnT V S MotorT V S Srich Talbros AuTata MotorUcal Fuel S
4.44 1.63 -0.17 10.37 8.37 4.09 9.27 2.33 0.19 2.98
3.6 2.54 0.72 9.84 9.46 4.16 7.26 2.12 -4.59 3.97
4.73 3.17 0.82 10.5 10.17 4.15 4.84 3.26 -0.3 -9.89
4.05 3.76 2.4 10.87 10.42 3.69 4.03 4.25 3.09 6.45
1.32 2.15 -0.12 10.33 11.75 3.84 4.09 1.87 -10.65 4.23

Steel Strip Subros Ltd.Sundaram BSundram FaSuprajit EnT V S MotorT V S Srich Talbros AuTata MotorUcal Fuel S
57.53 43.88 64.3 79.45 72.61 -17.85 31.84 138.24 -25.09 8.2
 57.25 27.7 63.91 76.44 64.69 -15.43 63.57 106.3 -351.97 -9.94
61.43 2.68 76.11 83.98 71.66 -19.2 87.36 80.25 -32.38 -14.43
48.96 -7.17 80.28 87.58 72.27 -17.49 72.79 75.91 -35.16 -15.29
77.5 -4.03 90.32 111.54 77.87 -24.14 58.29 108.35 -48.34 -48.46

Steel Strip Subros Ltd.Sundaram BSundram FaSuprajit EnT V S MotorT V S Srich Talbros AuTata MotorUcal Fuel S
611.8 240 -4.1 2140 499.7 4892.8 1969.5 81.8 -623 181.1
556.8 133.4 17.6 3154.8 856.9 5580.8 1553.3 101.3 -24296 256.9
750.9 606.2 37.6 3674.7 1046.4 6625.9 1176.1 190.9 -10348.5 -593.2
823.6 761.3 70.5 4361.9 1148.2 6701.4 1031.7 216.8 20206 387.8
234.5 845.6 25.2 3140.4 1233.3 5922.5 844.2 67.2 -72896.3 -857.5

Steel Strip Subros Ltd.Sundaram BSundram FaSuprajit EnT V S MotorT V S Srich Talbros AuTata MotorUcal Fuel S
15.78 7.41 -0.59 33.52 17.3 28.02 56.71 6.43 0.5 5.37
12.46 12.99 2.54 27.27 19.41 26.24 31.33 5.78 -10.38 6.36
15 16.64 2.84 26.04 18.15 25.36 17.52 9.08 -0.88 -13.19
13.76 14.79 8.85 25.65 17.37 22.19 14.21 12.8 10.51 9.26
3.04 6.03 -0.39 16.85 17.32 18.44 11.76 4.19 -28.62 5.92

Steel Strip Subros Ltd.Sundaram BSundram FaSuprajit EnT V S MotorT V S Srich Talbros AuTata MotorUcal Fuel S
4.88 2.44 -0.23 14.77 9.19 10.35 22.13 2.23 0.16 2.63
3.63 4.04 1.05 13.45 11.55 10.15 13.03 1.99 -3.6 3.45
3.89 4.86 1.22 14.15 11.22 9.83 7.51 3.07 -0.28 -7.36
3.89 5.74 3.83 14.32 11.07 8.6 6 4.38 3.34 5.05
0.96 2.94 -0.17 9.88 11.33 7.08 5.04 1.51 -8.49 3.01

Steel Strip Subros Ltd.Sundaram BSundram FaSuprajit EnT V S MotorT V S Srich Talbros AuTata MotorUcal Fuel S
3217.7 1082.9 401.9 3724.1 1134.5 2642.3 865.7 894.3 37192.2 931
3947.7 1701.3 301.7 4552.9 1047.9 6163.8 2761.4 971.6 52286 1044.1
4096.6 1628.4 302.2 3671.3 1245.7 7193.5 2932.2 1021.2 30998.7 1280.9
3928.9 1303.1 333.8 5934.9 1268.6 6688.2 3626.9 1127.6 36213.6 1035
4566 911.7 240.1 4711.3 1551.8 10938.9 1948.9 1214.1 62046.6 834.1

Steel Strip Subros Ltd.Sundaram B

Sundram FaSuprajit EnT V S MotorT V S Srich Talbros AuTata MotorUcal Fuel S
13363.1 10032.8 1723.6 22239.9 7341.9 50358.1 9777 3679.5 624941.7 6483.4
17396.3 11962.2 1672.3 24858.1 8379.7 60531.5 14080.2 4139.4 657053.7 8464.1
21843 13795 1720.2 27908.7 9844 73173.2 14452.2 4777.3 654644.8 7617.1
21639 14143.7 1897.2 34034.3 10656 84865.9 18046.5 5072.3 676321.6 7707.5
21891.3 15219.4 1798.9 32434.5 11998.4 94508.4 16149.6 4809.8 689238.3 6792.8
Steel Strip Subros Ltd.Sundaram BSundram FaSuprajit EnT V S MotorT V S Srich Talbros AuTata MotorUcal Fuel S
15.78 7.41 -0.59 33.52 17.3 28.02 56.71 6.43 0.5 5.37
12.46 12.99 2.54 27.27 19.41 26.24 31.33 5.78 -10.38 6.36
15 16.64 2.84 26.04 18.15 25.36 17.52 9.08 -0.88 -13.19
13.76 14.79 8.85 25.65 17.37 22.19 14.21 12.8 10.51 9.26
3.04 6.03 -0.39 16.85 17.32 18.44 11.76 4.19 -28.62 5.92

Steel Strip Subros Ltd.Sundaram BSundram FaSuprajit EnT V S MotorT V S Srich Talbros AuTata MotorUcal Fuel S
57.53 43.88 64.3 79.45 72.61 -17.85 31.84 138.24 -25.09 8.2
57.25 27.7 63.91 76.44 64.69 -15.43 63.57 106.3 -351.97 -9.94
61.43 2.68 76.11 83.98 71.66 -19.2 87.36 80.25 -32.38 -14.43
48.96 -7.17 80.28 87.58 72.27 -17.49 72.79 75.91 -35.16 -15.29
77.5 -4.03 90.32 111.54 77.87 -24.14 58.29 108.35 -48.34 -48.46
Varroc EngiWabco IndiWheels India Ltd.
15666.4 18310.2 19826.5 41737.27
16794.9 20622.2 21705.7 44050.37
20505 25703.4 24587.1 52315.58
25771.6 28508.7 31792.4 59192.96
25133.4 19263.7 24266.6 49828.23
49424.88

Varroc EngiWabco IndiWheels India Ltd.

1.07 0 0.95 0.601395
0.51 0 0.8 0.61814
0.48 0 0.7 0.499186
0.35 0 0.8 0.456279
0.47 0.01 0.98 0.555814
0.546163

Varroc EngiWabco IndiWheels India Ltd.

819.3 562 604.5 1448.217
962.8 616.3 639.2 1571.984
1044.1 617.4 670.5 1687.351
1114.1 714.4 702.1 1823.524
1437.7 901.1 702 2092.867
1724.789

Varroc EngiWabco IndiWheels India Ltd.

2129.5 0 1885.6 2883.731
3014.7 0 1265.7 3322.919
2204.7 0 1337.2 3186.459
1560 0 1683.8 3595.513
2946.1 87.1 2433.3 4447.097
3487.144

Varroc EngiWabco IndiWheels India Ltd.

1.01 10.33 1.84 4.49
2.32 9.36 2.49 4.767674
3.31 10.36 2.31 4.811279
4.32 9.6 2.37 4.935465
3.94 7.93 2.22 2.142093
4.229302

Varroc EngiWabco IndiWheels India Ltd.

9.73 32.96 41.18 38.86395
 25.99 23 36.19 38.88419
28.03 16.1 42.84 42.6336
21 19.32 36.68 46.24012
1.21 45.96 51.57 63.23616
45.9716

Varroc EngiWabco IndiWheels India Ltd.

1432.2 2033.7 399.9 3420.629
420 2134.8 583.7 3533.748
698.3 2728.3 717.7 3906.951
1195.4 2821.7 756.7 4566.373
1038.7 1588.1 541.1 2307.776
3547.095

Varroc EngiWabco IndiWheels India Ltd.

2.22 21.82 10.01 12.63884
5.26 18.43 13.42 10.75814
7.25 19.74 11.92 11.37
10.61 16.98 14.01 11.92453
8.99 8.61 9.31 4.133256
10.16495

Varroc EngiWabco IndiWheels India Ltd.

1 15.75 3.11 6.649302
2.36 12.99 4.37 6.443721
3.68 13.91 3.98 6.364186
5.52 12.26 4.39 6.373023
4.34 6.89 2.89 2.871279
5.740302

Varroc EngiWabco IndiWheels India Ltd.

1803.9 0 1474.9 1429.417
1248.6 0 1462.6 2034.477
1724.3 0 1584.9 1726.185
822 0 2167.5 1926.023
1516.8 67.7 2249.4 2593.786
1941.978

Varroc EngiWabco IndiWheels India Ltd.

18035.3 15510.6 12922.9 36422.23
18246.7 17610.4 13765.6 42379.68
20136.7 22009.8 15432.4 47602.06
20897.7 23767.7 19048.8 51794.98
26031.2 22135.4 18469.2 52494.93
 46138.78

Varroc EngiWabco IndiWheels India Ltd.

2.22 21.82 10.01 12.63884
5.26 18.43 13.42 10.75814
7.25 19.74 11.92 11.37
10.61 16.98 14.01 11.92453
8.99 8.61 9.31 4.133256
Benchmark 10.16495

Varroc EngiWabco IndiWheels IndiAVERAGE

9.73 32.96 41.18 38.86395
25.99 23 36.19 38.88419
28.03 16.1 42.84 42.6336
21 19.32 36.68 46.24012
1.21 45.96 51.57 63.23616
BENCHMAR 45.97
Company A S L IndustAmara RajaApollo TyreAshok LeylAtul Auto LAutoline InAutolite (InAutomotiveAutomotive
Return on 2.4 25.78 25.34 13.09 34.28 -35.57 1.89 10.98 -67.91
Return on 1.87 19.84 16.01 21.07 21.78 -72.44 1.47 13.92 -83.11
Return on -7.98 16.87 9.85 26.03 22.92 -114.18 -0.13 20.38 0
Return on -10.43 15.42 7.45 25.54 22.34 -7.18 0.12 24.71 0
Return on -7.05 18.77 6.64 3.36 18.38 -116.71 0 8.48 0

Company A S L IndustAmara RajaApollo TyreAshok LeylAtul Auto LAutoline InAutolite (InAutomotiveAutomotive

Net working 119.22 66.63 41.86 -9.48 32.69 1.78 137.53 45.32 -6.68
Net working 131.43 67.58 53.75 3.52 41.52 5.68 111.87 40.89 4.12
Net working 117.23 77.44 51.18 -25.04 39.57 33.32 99.58 40.12 -3.62
Net working 104.42 77.24 49.34 -21.86 48.24 42.87 90.4 41.95 4.31
Net working 809.04 79.56 46.27 -28.73 55.44 30.44 0 76.19 0.83
Bajaj Auto Balkrishna Banco Produ
Bharat ForgBharat Gear
Birla Tyres Bosch Ltd. Ceat Ltd. Craftsman Dynamatic
32.47 17.31 18.97 19.81 0.11 0 17.26 24.92 7.21 0.11
24.81 22.57 19.78 13.61 -2.98 0 15.9 17.3 14.26 4.04
22.34 19.33 20.83 18.46 8.19 0 15.47 11.26 5.18 3.16
20.95 17.89 19.1 21.15 14.81 0 17.49 12.17 14.56 2.57
24.54 19.45 11.86 10.36 -23.47 0 16.76 8.48 5.94 3.32

Bajaj Auto Balkrishna Banco Produ

Bharat ForgBharat Gear
Birla Tyres Bosch Ltd. Ceat Ltd. Craftsman Dynamatic
-15.22 56.68 124.42 65.59 16.23 0 53.09 39.29 58.12 82.96
-20.51 52.86 120.83 116.51 32.28 0 37.41 48.77 27.58 111.68
-23.13 60.03 120.91 99.32 44.61 0 34.5 42.78 20.85 124.57
-18.11 72.78 105.19 109.46 45.72 0 48.66 35.99 32.69 91.12
-14.9 87.11 130.28 164.28 47.52 23.62 52.34 22.07 37.38 85.48
Eicher Moto
Endurance Exide IndusFederal-Mog
Fiem IndustForce MotoG N A AxlesGabriel IndGoldstar P Goodyear I
73.35 15.76 14.63 7.11 24.18 12.75 20.87 20.14 -4.59 20.73
49.85 14.98 14.3 12.76 8.13 11.4 13.67 19.08 1.65 18.97
43.59 15.44 13.62 12.79 11.12 8.07 15.95 19 -1.83 16.79
33.17 18.2 12.86 11.38 11.94 7.91 17.71 17.18 4.24 12.13
24.75 18.5 13.46 3.78 15.76 5 12.43 13.44 -0.26 9.94

Eicher MotoEndurance Exide IndusFederal-Mog

Fiem IndustForce MotoG N A AxlesGabriel IndGoldstar P Goodyear I
-33.84 14.24 70.44 10.02 3.31 22.59 51.78 17.12 96.16 4.94
-39.22 21.27 63 12.84 9.05 14.97 73.38 20.64 54.59 18.2
-43.88 28.95 67.67 40.3 13.18 7.13 95.69 21.55 67.54 -0.24
-44.3 26.87 63.6 53.41 14.46 18.5 93.44 25.63 142.62 2.39
-36.45 25.14 79.76 49.42 13.41 25.2 108.67 30.72 215.62 18.92
H B L PoweHarita SeatHero MotocHi-Tech GeaHindustan India NippoInnovative J B M AutoJ K Tyre & IJ M T Auto
1.26 39.23 41.44 13.61 3.96 12.63 5.15 12.74 33.77 3.12
5.82 30.99 35.74 10.71 4.18 11.83 12.3 14.71 14.42 3.06
4.86 31.7 33.87 11.4 3.95 15.98 7.62 15.95 2.57 0.68
2.31 17.48 27.54 9.78 2.31 15.95 -1.04 22.81 8.58 -5.67
1.73 1.68 21.52 1.72 1.74 10.62 -13.77 10.39 11.01 -31.26

H B L PoweHarita SeatHero Motoc Hi-Tech GeaHindustan India NippoInnovative J B M AutoJ K Tyre & IJ M T Auto
218.81 5.14 -20.8 43.36 47.39 40.56 -23.73 45.78 55.25 149.05
197.03 5.65 -23.95 47.44 21.88 16.19 -23.44 13.53 79.32 181.41
185.2 13.72 -24.29 55.83 4.06 13.22 -6.85 58.28 87.86 182.15
220.53 10.25 -12.8 64.03 7.75 24.24 9.88 55.93 87.5 183.26
229.73 0.56 -10.27 57.81 8.04 29.76 8.43 73.74 110.31 343.38
J T E K T In Jamna AutoJay Bharat Kalyani ForLumax AutoLumax Indus
M R F Ltd. Mahindra &Mahindra CMaruti Suzu
9.14 32.9 16.83 -1.36 14.51 19.88 34.97 15.38 1.34 20.11
9.03 35.47 19.59 0.41 3.36 20.81 18.52 15.98 1.77 22.71
13.76 32.19 17.6 2.3 12.68 22.73 11.86 15.17 1.99 19.99
12.4 28.93 14.09 3.56 17.36 20.15 10.76 13.97 5.84 17.1
4.94 6.91 6.71 -7.46 12.91 18.98 12.31 4.32 3.11 12.03

J T E K T In Jamna AutoJay Bharat Kalyani ForLumax AutoLumax Indus

M R F Ltd. Mahindra &Mahindra CMaruti Suzu
0.69 -10.79 2.39 84.42 3.76 -37.22 40.33 -16.36 43.55 -24.89
2.48 9.99 6.76 101.7 0.82 -37.03 71.67 -20.73 24.1 -30.13
17.79 28.66 11.17 104.79 4.84 -27.85 63.79 -26.73 18.86 -33.31
26.78 20.82 7.59 97.52 0.85 -19.67 65.96 -25.1 40.66 -29.8
31.66 34.19 1.41 126.43 21.41 -10.22 68.33 -22.06 51.96 -19.21
Minda CorpMinda Indus
MothersonMunjal Auto
Munjal ShoN D R AutoOlectra Gr Omax Autos
P P A P AutPricol Ltd.
15 18.03 29.72 9.36 14.12 0 7.83 3.37 7.81 -2.31
13.52 14.41 19.5 14.28 11.25 0 11.05 -0.57 10.93 10.21
18.48 14.36 14.66 15.54 13.89 0 2.94 0 14.74 8.03
16.84 16.7 12.32 11.79 10.21 0 -3.09 0 11.53 -4.24
-2.11 9.49 8.89 1.45 6.76 1.24 1.44 -1.71 5.99 -5.3

Minda CorpMinda Indus

MothersonMunjal Auto
Munjal ShoN D R AutoOlectra Gr Omax Autos
P P A P AutPricol Ltd.
25.46 16.59 49.01 18.22 21.29 0 151.41 -11.78 59.53 -23.37
26.31 8.06 39.44 13.73 23.2 0 180.86 -0.58 49.48 17.25
32.7 4.77 43.01 10.99 21.89 0 219.65 0 43.04 33.29
46.53 15.75 47.34 14.96 24.54 0 219.63 0 51.53 37.15
46.12 11.2 95.86 14.26 31.81 -14.54 223.67 67.96 51.32 31.17
Pritika AutoRane (MadrRane BrakeRane EnginRemsons InRico Auto IS M L IsuzuSandhar TeSansera Eng
Setco Auto
1.3 9.58 18.53 -37.8 2.02 6.4 14.9 15.25 18.34 18.13
0.09 13 22.38 -25.38 -11.53 9.61 16.6 13.13 13.88 8.7
16.52 19.06 19.45 -11.69 14.75 9.38 1.6 14.88 18.61 12.22
13 16.33 16.5 -11.14 16.47 8.67 4.21 14.48 17.37 11.13
4.62 -9.21 13.16 -15.6 19.82 2.84 -7.15 8.03 11.06 -0.73

Pritika AutoRane (MadrRane BrakeRane EnginRemsons InRico Auto IS M L IsuzuSandhar TeSansera Eng
Setco Auto
-26.41 14.06 20.09 76.66 72.77 24.64 76.6 2.12 94.44 80.04
277.13 15.2 9.13 74.26 61.76 40.42 71.06 6.88 84.44 71.86
80.39 18.81 14.57 84.77 64.39 47.62 80.97 7.6 94.44 73.08
149.7 32.01 27.05 93.26 59.4 50.28 78.56 9.86 86.46 65.45
214.29 45.58 36.12 110.54 63.41 51.05 65.89 18.05 92.52 49.6
Sharda Moto
Shivam AutShriram PisSona B L WSteel Strip Subros Ltd.Sundaram BSundram FaSuprajit EnT V S Motor
12.62 10.21 13.76 -7.72 15.78 7.41 -0.59 33.52 17.3 28.02
20.45 -1.85 15.86 28.67 12.46 12.99 2.54 27.27 19.41 26.24
23.74 -0.39 16.43 33.78 15 16.64 2.84 26.04 18.15 25.36
21.38 -18.95 14.57 28.85 13.76 14.79 8.85 25.65 17.37 22.19
12.14 -24.16 6.06 10.94 3.04 6.03 -0.39 16.85 17.32 18.44

Sharda Moto
Shivam AutShriram PisSona B L WSteel Strip Subros Ltd.Sundaram BSundram FaSuprajit EnT V S Motor
19.33 121.36 66.12 43.66 57.53 43.88 64.3 79.45 72.61 -17.85
3.68 122.06 57.62 41.91 57.25 27.7 63.91 76.44 64.69 -15.43
0.24 109.73 61.99 50.82 61.43 2.68 76.11 83.98 71.66 -19.2
7.75 90.07 79.31 57.17 48.96 -7.17 80.28 87.58 72.27 -17.49
6.29 66.11 90.68 101.69 77.5 -4.03 90.32 111.54 77.87 -24.14
T V S Srich Talbros AuTata MotorUcal Fuel SVarroc EngiWabco IndiWheels India Ltd.
56.71 6.43 0.5 5.37 2.22 21.82 10.01 12.63884
31.33 5.78 -10.38 6.36 5.26 18.43 13.42 10.75814
17.52 9.08 -0.88 -13.19 7.25 19.74 11.92 11.37
14.21 12.8 10.51 9.26 10.61 16.98 14.01 11.92453
11.76 4.19 -28.62 5.92 8.99 8.61 9.31 4.133256
Benchmark 10.16495

T V S Srich Talbros AuTata MotorUcal Fuel SVarroc EngiWabco IndiWheels India Ltd. AVERAGE
31.84 138.24 -25.09 8.2 9.73 32.96 41.18 38.86395
63.57 106.3 -351.97 -9.94 25.99 23 36.19 38.88419
87.36 80.25 -32.38 -14.43 28.03 16.1 42.84 42.6336
72.79 75.91 -35.16 -15.29 21 19.32 36.68 46.24012
58.29 108.35 -48.34 -48.46 1.21 45.96 51.57 63.23616
BENCHMARK 45.97