Cost including Materials

Sr.No. Description of Item Units Qty Rate

Nala Diverting - 125 Rmt
1 Earth Work Excavation Cum 120.00 565.12
2 Laying of PCC - M7.5 Cum 15.00 5,827.80
3 Hume Pipe Rmt 125.00 5,000.00
4 Chambers ( 600 x 600 x 600 ) No's 5.00 16,500.00
5 Back Filling Cum 130.00 211.92

Total Amount
Compound Wall
1 Earth Work Excavation Cum 135.00 565.12
2 Laying of PCC - M7.5 Cum 170.10 6,887.40
3 Coping Work Rmt 8.10 200.00
4 Compound Wall - Brick Work ( CC Block 8"x8"x16" ) Sqm 378.00 1,073.39
5 Plastering Work Sqm 756.00 409.03
6 White Wash Sqm 25.00 215.28

Total Amount

Total Amount
 Amount Remarks

67,814.40
87,417.00
625,000.00
82,500.00
27,549.60

890,281.00

76,291.20
1,171,546.74
1,620.00
405,739.94
309,228.19
5,382.00

1,969,808.07

2,860,089.07
 Rate Analysis
Sr.No. Description Units Qty Rate
Cement Block - 300 x 230 x 200
Details of Cost for Cum 1.00
Materials
Cement Bag's 0.65 380.00
Wastage @ 5% No's 0.03 380.00
Sand Cum 0.14 3,692.00
Wastage @ 5% No's 0.01 3,692.00
Cement Block - 300 x 230 x 200 No's 73.00 42.00
Wastage @ 5% No's 3.65 42.00

Total Material ( M )

AAC Block masonry per square metre Block wall is 200mm = 0.2m and volume of Block wall = 1m3,then area of
block wall in square metre = 1/0.2 = 5m2

Rate per Sqm

Labour
Labour Rate Sqm 1.0000 269.10

Total Labour ( L )
Total Material ( M + L )
Tools, Tackles,Transportation Cost & Water and Electricty Charges @ 2%
Total
Contractor Profit & Overheads @ 20%
Rate per Sqm
Rate per Sft

CRS Work
Unit Price
Sl. No. Description of Item Unit QTY
Rs.
CRS Masonry work
designation 7.5 in foundation and plinth in:
Cement mortar 1:6 (1 cement: 6 coarse sand) Cum 1.00
Stone Nos 141.00 20.00
60mm broken stone Cum 0.40 781.88
Cement bag 1.25 380.00
Robo sand cum 0.27 1,365.00
Labour cum 1.00 953.64
Lift Charges Cum 1.00 -
curing & misc. work cum 1.00 25.00
Staging including Materials Hire charges cum 25.00
Total Amount in cum
Add Electricity and Others @ 2%
Total Amount in cum
Add Propfit @ 20%
Rate per Cum
Rate per Cft
alysis
Amount Material Labour Machinery Total Remarks

247.00 247.00 - -
12.35 12.35 - -
516.88 516.88 - -
25.84 25.84 - -
3,066.00 3,066.00 - -
153.30 153.30 - -

4,021.37 4,021.37 - - 4,021.37

5.00 5.00 5.00

804.27 804.27 804.27

269.10 - 269.10 -

269.10 - 269.10 - 269.10

1,073.37 804.27 269.10 - 1,073.37
- - - - -
1,073.37 804.27 269.10 - 1,073.37
- - - - -
1,073.37 804.27 269.10 - 1,073.37
99.72 74.72 25.00 - 99.72

Working
Material Labour Machinery Remarks
Rate Rs.

2,820.00 2,820.00
312.75 312.75 22 Cft
475.00 475.00
365.14 365.14
953.64 953.64 - 27 Cft
-
25.00 25.00 -
- -
4,951.53 3,972.89 978.64 -
99.03 79.46 19.57 -
5,050.56 4,052.35 998.21 -
1,010.11 810.47 199.64 -
6,060.67 4,862.82 1,197.86 -
171.59 137.68 33.91 -