FUNCIONES FINANCIERAS (6 pts)

Préstamo 250000 Tasa mensual 0.949%

Tasa anual 12% Plazo en meses 240
Plazo en años 20
Cuota S/.2,646.56

Una persona desea hacerse un préstamo para comprar un departamento

por S/.250000, la entidad financiera le ofrece una TEA de 12% por ser
cliente preferencial, y desea pagar en un plazo de 20 años. Calcular la
cuota mensual y el cuadro de amortización.

Periodo Cuota Interes Amortizacion Saldo

1 S/. 2,646.56 S/.2,372.20 S/.274.36 S/.23,589,659.10
2 S/. 2,646.56 S/.2,369.59 S/.276.96 S/.23,563,496.49
3 S/. 2,646.56 S/.2,366.97 S/.279.59 S/.23,537,085.63
4 S/. 2,646.56 S/.2,364.31 S/.282.24 S/.23,510,424.16
5 S/. 2,646.56 S/.2,361.64 S/.284.92 S/.23,483,509.71
6 S/. 2,646.56 S/.2,358.93 S/.287.63 S/.23,456,339.87
7 S/. 2,646.56 S/.2,356.20 S/.290.36 S/.23,428,912.22
8 S/. 2,646.56 S/.2,353.45 S/.293.11 S/.23,401,224.32
9 S/. 2,646.56 S/.2,350.67 S/.295.89 S/.23,373,273.69
10 S/. 2,646.56 S/.2,347.86 S/.298.70 S/.23,345,057.85
11 S/. 2,646.56 S/.2,345.02 S/.301.53 S/.23,316,574.27
12 S/. 2,646.56 S/.2,342.16 S/.304.40 S/.23,287,820.41
13 S/. 2,646.56 S/.2,339.28 S/.307.28 S/.23,258,793.72
14 S/. 2,646.56 S/.2,336.36 S/.310.20 S/.23,229,491.59
15 S/. 2,646.56 S/.2,333.42 S/.313.14 S/.23,199,911.43
16 S/. 2,646.56 S/.2,330.44 S/.316.11 S/.23,170,050.59
17 S/. 2,646.56 S/.2,327.44 S/.319.11 S/.23,139,906.40
18 S/. 2,646.56 S/.2,324.42 S/.322.14 S/.23,109,476.18
19 S/. 2,646.56 S/.2,321.36 S/.325.20 S/.23,078,757.21
20 S/. 2,646.56 S/.2,318.27 S/.328.28 S/.23,047,746.76
21 S/. 2,646.56 S/.2,315.16 S/.331.40 S/.23,016,442.06
22 S/. 2,646.56 S/.2,312.01 S/.334.54 S/.22,984,840.31
23 S/. 2,646.56 S/.2,308.84 S/.337.72 S/.22,952,938.70
24 S/. 2,646.56 S/.2,305.64 S/.340.92 S/.22,920,734.38
25 S/. 2,646.56 S/.2,302.40 S/.344.16 S/.22,888,224.49
26 S/. 2,646.56 S/.2,299.14 S/.347.42 S/.22,855,406.11
27 S/. 2,646.56 S/.2,295.84 S/.350.72 S/.22,822,276.32
28 S/. 2,646.56 S/.2,292.51 S/.354.05 S/.22,788,832.18
29 S/. 2,646.56 S/.2,289.15 S/.357.41 S/.22,755,070.69
30 S/. 2,646.56 S/.2,285.76 S/.360.80 S/.22,720,988.84
31 S/. 2,646.56 S/.2,282.34 S/.364.22 S/.22,686,583.60
32 S/. 2,646.56 S/.2,278.88 S/.367.68 S/.22,651,851.90
33 S/. 2,646.56 S/.2,275.39 S/.371.17 S/.22,616,790.63
34 S/. 2,646.56 S/.2,271.87 S/.374.69 S/.22,581,396.67
35 S/. 2,646.56 S/.2,268.31 S/.378.24 S/.22,545,666.87
36 S/. 2,646.56 S/.2,264.73 S/.381.83 S/.22,509,598.03
37 S/. 2,646.56 S/.2,261.10 S/.385.46 S/.22,473,186.95
38 S/. 2,646.56 S/.2,257.44 S/.389.11 S/.22,436,430.36
39 S/. 2,646.56 S/.2,253.75 S/.392.81 S/.22,399,325.01
40 S/. 2,646.56 S/.2,250.03 S/.396.53 S/.22,361,867.56
41 S/. 2,646.56 S/.2,246.26 S/.400.30 S/.22,324,054.69
42 S/. 2,646.56 S/.2,242.46 S/.404.09 S/.22,285,883.03
43 S/. 2,646.56 S/.2,238.63 S/.407.93 S/.22,247,349.16
44 S/. 2,646.56 S/.2,234.76 S/.411.80 S/.22,208,449.65
45 S/. 2,646.56 S/.2,230.85 S/.415.71 S/.22,169,181.03
46 S/. 2,646.56 S/.2,226.91 S/.419.65 S/.22,129,539.79
47 S/. 2,646.56 S/.2,222.93 S/.423.63 S/.22,089,522.41
48 S/. 2,646.56 S/.2,218.91 S/.427.65 S/.22,049,125.32
49 S/. 2,646.56 S/.2,214.85 S/.431.71 S/.22,008,344.90
50 S/. 2,646.56 S/.2,210.75 S/.435.81 S/.21,967,177.53
51 S/. 2,646.56 S/.2,206.62 S/.439.94 S/.21,925,619.53
52 S/. 2,646.56 S/.2,202.44 S/.444.12 S/.21,883,667.19
53 S/. 2,646.56 S/.2,198.23 S/.448.33 S/.21,841,316.78
54 S/. 2,646.56 S/.2,193.97 S/.452.59 S/.21,798,564.51
55 S/. 2,646.56 S/.2,189.68 S/.456.88 S/.21,755,406.58
56 S/. 2,646.56 S/.2,185.34 S/.461.22 S/.21,711,839.13
57 S/. 2,646.56 S/.2,180.97 S/.465.59 S/.21,667,858.27
58 S/. 2,646.56 S/.2,176.55 S/.470.01 S/.21,623,460.09
59 S/. 2,646.56 S/.2,172.09 S/.474.47 S/.21,578,640.63
60 S/. 2,646.56 S/.2,167.59 S/.478.97 S/.21,533,395.88
61 S/. 2,646.56 S/.2,163.04 S/.483.52 S/.21,487,721.81
62 S/. 2,646.56 S/.2,158.45 S/.488.10 S/.21,441,614.36
63 S/. 2,646.56 S/.2,153.82 S/.492.74 S/.21,395,069.40
64 S/. 2,646.56 S/.2,149.15 S/.497.41 S/.21,348,082.78
65 S/. 2,646.56 S/.2,144.43 S/.502.13 S/.21,300,650.32
66 S/. 2,646.56 S/.2,139.66 S/.506.90 S/.21,252,767.78
67 S/. 2,646.56 S/.2,134.85 S/.511.71 S/.21,204,430.89
68 S/. 2,646.56 S/.2,130.00 S/.516.56 S/.21,155,635.34
69 S/. 2,646.56 S/.2,125.10 S/.521.46 S/.21,106,376.79
70 S/. 2,646.56 S/.2,120.15 S/.526.41 S/.21,056,650.83
71 S/. 2,646.56 S/.2,115.15 S/.531.41 S/.21,006,453.03
72 S/. 2,646.56 S/.2,110.11 S/.536.45 S/.20,955,778.91
73 S/. 2,646.56 S/.2,105.02 S/.541.54 S/.20,904,623.96
74 S/. 2,646.56 S/.2,099.88 S/.546.68 S/.20,852,983.60
75 S/. 2,646.56 S/.2,094.69 S/.551.86 S/.20,800,853.25
 76 S/. 2,646.56 S/.2,089.46 S/.557.10 S/.20,748,228.24
77 S/. 2,646.56 S/.2,084.17 S/.562.39 S/.20,695,103.88
78 S/. 2,646.56 S/.2,078.84 S/.567.72 S/.20,641,475.43
79 S/. 2,646.56 S/.2,073.45 S/.573.11 S/.20,587,338.12
80 S/. 2,646.56 S/.2,068.01 S/.578.55 S/.20,532,687.11
81 S/. 2,646.56 S/.2,062.52 S/.584.04 S/.20,477,517.52
82 S/. 2,646.56 S/.2,056.98 S/.589.58 S/.20,421,824.45
83 S/. 2,646.56 S/.2,051.38 S/.595.17 S/.20,365,602.91
84 S/. 2,646.56 S/.2,045.74 S/.600.82 S/.20,308,847.90
85 S/. 2,646.56 S/.2,040.04 S/.606.52 S/.20,251,554.35
86 S/. 2,646.56 S/.2,034.28 S/.612.28 S/.20,193,717.16
87 S/. 2,646.56 S/.2,028.47 S/.618.09 S/.20,135,331.16
88 S/. 2,646.56 S/.2,022.61 S/.623.95 S/.20,076,391.15
89 S/. 2,646.56 S/.2,016.69 S/.629.87 S/.20,016,891.87
90 S/. 2,646.56 S/.2,010.71 S/.635.85 S/.19,956,828.01
91 S/. 2,646.56 S/.2,004.67 S/.641.88 S/.19,896,194.22
92 S/. 2,646.56 S/.1,998.58 S/.647.97 S/.19,834,985.08
93 S/. 2,646.56 S/.1,992.44 S/.654.12 S/.19,773,195.15
94 S/. 2,646.56 S/.1,986.23 S/.660.33 S/.19,710,818.90
95 S/. 2,646.56 S/.1,979.96 S/.666.60 S/.19,647,850.78
96 S/. 2,646.56 S/.1,973.64 S/.672.92 S/.19,584,285.17
97 S/. 2,646.56 S/.1,967.25 S/.679.31 S/.19,520,116.40
98 S/. 2,646.56 S/.1,960.81 S/.685.75 S/.19,455,338.74
99 S/. 2,646.56 S/.1,954.30 S/.692.26 S/.19,389,946.42
100 S/. 2,646.56 S/.1,947.73 S/.698.83 S/.19,323,933.61
101 S/. 2,646.56 S/.1,941.10 S/.705.46 S/.19,257,294.41
102 S/. 2,646.56 S/.1,934.41 S/.712.15 S/.19,190,022.89
103 S/. 2,646.56 S/.1,927.65 S/.718.91 S/.19,122,113.05
104 S/. 2,646.56 S/.1,920.83 S/.725.73 S/.19,053,558.82
105 S/. 2,646.56 S/.1,913.94 S/.732.62 S/.18,984,354.09
106 S/. 2,646.56 S/.1,906.99 S/.739.57 S/.18,914,492.70
107 S/. 2,646.56 S/.1,899.97 S/.746.59 S/.18,843,968.40
108 S/. 2,646.56 S/.1,892.89 S/.753.67 S/.18,772,774.91
109 S/. 2,646.56 S/.1,885.74 S/.760.82 S/.18,700,905.89
110 S/. 2,646.56 S/.1,878.52 S/.768.04 S/.18,628,354.91
111 S/. 2,646.56 S/.1,871.23 S/.775.33 S/.18,555,115.52
112 S/. 2,646.56 S/.1,863.87 S/.782.69 S/.18,481,181.16
113 S/. 2,646.56 S/.1,856.45 S/.790.11 S/.18,406,545.27
114 S/. 2,646.56 S/.1,848.95 S/.797.61 S/.18,331,201.16
115 S/. 2,646.56 S/.1,841.38 S/.805.18 S/.18,255,142.13
116 S/. 2,646.56 S/.1,833.74 S/.812.82 S/.18,178,361.40
117 S/. 2,646.56 S/.1,826.03 S/.820.53 S/.18,100,852.10
118 S/. 2,646.56 S/.1,818.24 S/.828.32 S/.18,022,607.34
119 S/. 2,646.56 S/.1,810.38 S/.836.18 S/.17,943,620.13
120 S/. 2,646.56 S/.1,802.45 S/.844.11 S/.17,863,883.43
121 S/. 2,646.56 S/.1,794.44 S/.852.12 S/.17,783,390.12
122 S/. 2,646.56 S/.1,786.35 S/.860.21 S/.17,702,133.02
123 S/. 2,646.56 S/.1,778.19 S/.868.37 S/.17,620,104.90
124 S/. 2,646.56 S/.1,769.95 S/.876.61 S/.17,537,298.43
125 S/. 2,646.56 S/.1,761.63 S/.884.93 S/.17,453,706.22
126 S/. 2,646.56 S/.1,753.23 S/.893.32 S/.17,369,320.82
127 S/. 2,646.56 S/.1,744.76 S/.901.80 S/.17,284,134.71
128 S/. 2,646.56 S/.1,736.20 S/.910.36 S/.17,198,140.29
129 S/. 2,646.56 S/.1,727.56 S/.919.00 S/.17,111,329.88
130 S/. 2,646.56 S/.1,718.84 S/.927.72 S/.17,023,695.75
131 S/. 2,646.56 S/.1,710.04 S/.936.52 S/.16,935,230.07
132 S/. 2,646.56 S/.1,701.15 S/.945.40 S/.16,845,924.96
133 S/. 2,646.56 S/.1,692.18 S/.954.38 S/.16,755,772.46
134 S/. 2,646.56 S/.1,683.13 S/.963.43 S/.16,664,764.51
135 S/. 2,646.56 S/.1,673.99 S/.972.57 S/.16,572,893.01
136 S/. 2,646.56 S/.1,664.76 S/.981.80 S/.16,480,149.76
137 S/. 2,646.56 S/.1,655.44 S/.991.12 S/.16,386,526.49
138 S/. 2,646.56 S/.1,646.04 S/.1,000.52 S/.16,292,014.85
139 S/. 2,646.56 S/.1,636.54 S/.1,010.02 S/.16,196,606.40
140 S/. 2,646.56 S/.1,626.96 S/.1,019.60 S/.16,100,292.65
141 S/. 2,646.56 S/.1,617.28 S/.1,029.27 S/.16,003,064.99
142 S/. 2,646.56 S/.1,607.52 S/.1,039.04 S/.15,904,914.76
143 S/. 2,646.56 S/.1,597.66 S/.1,048.90 S/.15,805,833.20
144 S/. 2,646.56 S/.1,587.71 S/.1,058.85 S/.15,705,811.48
145 S/. 2,646.56 S/.1,577.66 S/.1,068.90 S/.15,604,840.67
146 S/. 2,646.56 S/.1,567.52 S/.1,079.04 S/.15,502,911.78
147 S/. 2,646.56 S/.1,557.28 S/.1,089.28 S/.15,400,015.69
148 S/. 2,646.56 S/.1,546.94 S/.1,099.62 S/.15,296,143.25
149 S/. 2,646.56 S/.1,536.51 S/.1,110.05 S/.15,191,285.19
150 S/. 2,646.56 S/.1,525.97 S/.1,120.59 S/.15,085,432.15
151 S/. 2,646.56 S/.1,515.34 S/.1,131.22 S/.14,978,574.69
152 S/. 2,646.56 S/.1,504.61 S/.1,141.95 S/.14,870,703.29
153 S/. 2,646.56 S/.1,493.77 S/.1,152.79 S/.14,761,808.31
154 S/. 2,646.56 S/.1,482.83 S/.1,163.73 S/.14,651,880.05
155 S/. 2,646.56 S/.1,471.79 S/.1,174.77 S/.14,540,908.71
156 S/. 2,646.56 S/.1,460.64 S/.1,185.92 S/.14,428,884.38
157 S/. 2,646.56 S/.1,449.39 S/.1,197.17 S/.14,315,797.08
158 S/. 2,646.56 S/.1,438.03 S/.1,208.53 S/.14,201,636.71
159 S/. 2,646.56 S/.1,426.56 S/.1,220.00 S/.14,086,393.10
160 S/. 2,646.56 S/.1,414.99 S/.1,231.57 S/.13,970,055.97
161 S/. 2,646.56 S/.1,403.30 S/.1,243.26 S/.13,852,614.94
162 S/. 2,646.56 S/.1,391.50 S/.1,255.06 S/.13,734,059.53
163 S/. 2,646.56 S/.1,379.59 S/.1,266.96 S/.13,614,379.18
164 S/. 2,646.56 S/.1,367.57 S/.1,278.99 S/.13,493,563.20
165 S/. 2,646.56 S/.1,355.44 S/.1,291.12 S/.13,371,600.83
166 S/. 2,646.56 S/.1,343.19 S/.1,303.37 S/.13,248,481.18
167 S/. 2,646.56 S/.1,330.82 S/.1,315.74 S/.13,124,193.28
168 S/. 2,646.56 S/.1,318.33 S/.1,328.23 S/.12,998,726.03
169 S/. 2,646.56 S/.1,305.73 S/.1,340.83 S/.12,872,068.25
170 S/. 2,646.56 S/.1,293.01 S/.1,353.55 S/.12,744,208.64
171 S/. 2,646.56 S/.1,280.16 S/.1,366.40 S/.12,615,135.80
172 S/. 2,646.56 S/.1,267.20 S/.1,379.36 S/.12,484,838.21
173 S/. 2,646.56 S/.1,254.11 S/.1,392.45 S/.12,353,304.25
174 S/. 2,646.56 S/.1,240.90 S/.1,405.66 S/.12,220,522.20
175 S/. 2,646.56 S/.1,227.56 S/.1,419.00 S/.12,086,480.20
176 S/. 2,646.56 S/.1,214.09 S/.1,432.46 S/.11,951,166.31
177 S/. 2,646.56 S/.1,200.50 S/.1,446.06 S/.11,814,568.45
178 S/. 2,646.56 S/.1,186.78 S/.1,459.78 S/.11,676,674.45
179 S/. 2,646.56 S/.1,172.93 S/.1,473.63 S/.11,537,471.99
180 S/. 2,646.56 S/.1,158.95 S/.1,487.61 S/.11,396,948.68
181 S/. 2,646.56 S/.1,144.83 S/.1,501.73 S/.11,255,091.96
182 S/. 2,646.56 S/.1,130.58 S/.1,515.98 S/.11,111,889.20
183 S/. 2,646.56 S/.1,116.20 S/.1,530.36 S/.10,967,327.61
184 S/. 2,646.56 S/.1,101.67 S/.1,544.88 S/.10,821,394.32
185 S/. 2,646.56 S/.1,087.02 S/.1,559.54 S/.10,674,076.29
186 S/. 2,646.56 S/.1,072.22 S/.1,574.34 S/.10,525,360.38
187 S/. 2,646.56 S/.1,057.28 S/.1,589.28 S/.10,375,233.35
188 S/. 2,646.56 S/.1,042.20 S/.1,604.36 S/.10,223,681.79
189 S/. 2,646.56 S/.1,026.97 S/.1,619.58 S/.10,070,692.19
190 S/. 2,646.56 S/.1,011.61 S/.1,634.95 S/.9,916,250.90
191 S/. 2,646.56 S/.996.09 S/.1,650.47 S/.9,760,344.16
192 S/. 2,646.56 S/.980.43 S/.1,666.13 S/.9,602,958.04
193 S/. 2,646.56 S/.964.62 S/.1,681.94 S/.9,444,078.52
194 S/. 2,646.56 S/.948.66 S/.1,697.90 S/.9,283,691.43
195 S/. 2,646.56 S/.932.55 S/.1,714.01 S/.9,121,782.45
196 S/. 2,646.56 S/.916.29 S/.1,730.27 S/.8,958,337.16
197 S/. 2,646.56 S/.899.87 S/.1,746.69 S/.8,793,340.96
198 S/. 2,646.56 S/.883.30 S/.1,763.26 S/.8,626,779.15
199 S/. 2,646.56 S/.866.56 S/.1,779.99 S/.8,458,636.88
200 S/. 2,646.56 S/.849.67 S/.1,796.88 S/.8,288,899.13
201 S/. 2,646.56 S/.832.62 S/.1,813.93 S/.8,117,550.78
202 S/. 2,646.56 S/.815.41 S/.1,831.15 S/.7,944,576.53
203 S/. 2,646.56 S/.798.04 S/.1,848.52 S/.7,769,960.98
204 S/. 2,646.56 S/.780.50 S/.1,866.06 S/.7,593,688.53
205 S/. 2,646.56 S/.762.79 S/.1,883.77 S/.7,415,743.47
206 S/. 2,646.56 S/.744.92 S/.1,901.64 S/.7,236,109.92
207 S/. 2,646.56 S/.726.87 S/.1,919.69 S/.7,054,771.87
208 S/. 2,646.56 S/.708.66 S/.1,937.90 S/.6,871,713.14
209 S/. 2,646.56 S/.690.27 S/.1,956.29 S/.6,686,917.40
210 S/. 2,646.56 S/.671.70 S/.1,974.85 S/.6,500,368.18
211 S/. 2,646.56 S/.652.97 S/.1,993.59 S/.6,312,048.82
212 S/. 2,646.56 S/.634.05 S/.2,012.51 S/.6,121,942.55
213 S/. 2,646.56 S/.614.95 S/.2,031.61 S/.5,930,032.39
214 S/. 2,646.56 S/.595.68 S/.2,050.88 S/.5,736,301.24
215 S/. 2,646.56 S/.576.21 S/.2,070.34 S/.5,540,731.82
216 S/. 2,646.56 S/.556.57 S/.2,089.99 S/.5,343,306.67
217 S/. 2,646.56 S/.536.74 S/.2,109.82 S/.5,144,008.20
218 S/. 2,646.56 S/.516.72 S/.2,129.84 S/.4,942,818.63
219 S/. 2,646.56 S/.496.51 S/.2,150.05 S/.4,739,720.02
220 S/. 2,646.56 S/.476.11 S/.2,170.45 S/.4,534,694.24
221 S/. 2,646.56 S/.455.51 S/.2,191.05 S/.4,327,723.01
222 S/. 2,646.56 S/.434.72 S/.2,211.84 S/.4,118,787.88
223 S/. 2,646.56 S/.413.73 S/.2,232.82 S/.3,907,870.20
224 S/. 2,646.56 S/.392.55 S/.2,254.01 S/.3,694,951.18
225 S/. 2,646.56 S/.371.16 S/.2,275.40 S/.3,480,011.80
226 S/. 2,646.56 S/.349.57 S/.2,296.99 S/.3,263,032.91
227 S/. 2,646.56 S/.327.77 S/.2,318.78 S/.3,043,995.16
228 S/. 2,646.56 S/.305.77 S/.2,340.79 S/.2,822,879.00
229 S/. 2,646.56 S/.283.56 S/.2,363.00 S/.2,599,664.71
230 S/. 2,646.56 S/.261.14 S/.2,385.42 S/.2,374,332.39
231 S/. 2,646.56 S/.238.50 S/.2,408.06 S/.2,146,861.94
232 S/. 2,646.56 S/.215.65 S/.2,430.90 S/.1,917,233.07
233 S/. 2,646.56 S/.192.59 S/.2,453.97 S/.1,685,425.30
234 S/. 2,646.56 S/.169.30 S/.2,477.26 S/.1,451,417.95
235 S/. 2,646.56 S/.145.80 S/.2,500.76 S/.1,215,190.15
236 S/. 2,646.56 S/.122.07 S/.2,524.49 S/.976,720.84
237 S/. 2,646.56 S/.98.11 S/.2,548.45 S/.735,988.74
238 S/. 2,646.56 S/.73.93 S/.2,572.63 S/.492,972.39
239 S/. 2,646.56 S/.49.52 S/.2,597.04 S/.247,650.10
240 S/. 2,646.56 S/.24.88 S/.2,621.68 S/.0.00
 ANÁLISIS Y SI (7 pts)

Con los datos de la hoja Financieras hallar:

TABLA DE DATOS (3 pts) BUSCAR OBJETIVO

Crear una tabla de datos en los que se
varíe el interés del 10% hasta el 15% con
variación de 0.5% Se plantea que la persona solo puede
pagar una cuota de S/. 2500, se debe
resolver entonces qué valor de tasa
debe conseguir en la entidad financiera
para pagar dicho monto.
Y los plazos desde 15 a 30 años en
incrementos de 5 años.

S/. 2,646.56 15 20 25 30 cuota

10%
10.50%
11%
11.50%
12%
12.50%
13%
13.50%
14%
14.50%
SCAR OBJETIVO (2 pts) ESCENARIOS (2 pts)
Plantear 2 escenarios: una mejor
opción y una peor opción,variando los
la persona solo puede datos de la tasa y el tiempo. Mostrar
ta de S/. 2500, se debe un informe resumen de escenarios.
ces qué valor de tasa
r en la entidad financiera
ho monto.

S/. 2,646.56
PROGRAMACIÓN LINEAL - SOLVER (3.5 pts)

D1 D2
A 2 1 2.5
B 3 2 1.45
70 120

Minimizar 87

A 0
B 60

restricciones
180 >= 70
120 >= 120
PROGRAMACIÓN LINEAL - SOLVER (3.5 pts)

benef horas tela maximo

A 40 4 3 9
B 20 3 5
48 60

Maximo 440

A 9
B 4

restricciones
48 <= 48
47 <= 60
9 <= 9