A Report ON Working Capital Management at RSP by Kamal Preet Singh
A Report ON Working Capital Management at RSP by Kamal Preet Singh
ON
By
Distribution list:
1
Acknowledgement:
2
3
DECLARATION
I, kamalpreet singh MBA student of IIPM SCHOOL OF
MANAGEMENT under BIJU PATNAIK UNIVERSITY OF
TECHNOLOGY (BPUT). Here by declare that summer
project report on “Working Capital Management” with
special emphasis on “Rourkela Steel Plant” is being
submitted by me to iipm school of mgmt, kansbhal in
my own field work, research and analysis.
KAMALPRE
ET SINGH
Roll No.-
0906262033
4
5
CONTENTS
EXECUTIVE SUMMARY
COMPANY PROFILE
INTRODUCTION TO THE STUDY
LITERATURE REVIEW
OBJECTIVE ,SCOPE &PROBLEM IDENTIFICATION
RESEARCH METHODOLOGY
ANALYSIS &INTERPRETATION
6
EXECUTIVE SUMMARY
The major objective of the study is to understand properly the working capital of RSP & to
suggest measures to overcome the shortfalls if any. Funds needed for short term needs for the
purpose like raw materials, payment of wages and other day to day expenses are known as
working capital. Decisions relating to working capital (Current assets-Current liabilities) and
short term financing are known as working capital management. It involves the relationship
between a firm’s short-term assets and its short term liabilities. By definition, working capital
management entails short-term definitions, generally relating to the next one year period. The
goal of working capital management is to ensure that the firm is able to continue its operation
and that it has sufficient cash flow to satisfy both maturing short term debt and upcoming
operational expenses. Working capital is primarily concerned with inventories management,
Receivable management, cash management & Payable management.
RSP has been accumulating huge cash surpluses over last several years, which enables the
organization to maintain adequate cash reserves and to generate required amount of cash.
RSP has set up its marketing office at all metro cities in India i.e. Mumbai, Kolkata, New
Delhi, Chennai.This marketing office obtains sales order from steel users in India as well as
globally. On the basis of order received for different products it marks production planning of
different HR Plates, HR Coils, SW Pipes, Galvanised Sheeets etc.
7
COMPANY PROFILE OF ROURKELA STEEL
PLANT
Rourkela Steel Plant
The plant was modernized in the mid 1990s with a number of new units with state-of-the-art
facilities. Most of the old units have also been revamped for effecting substantial
improvement in the quality of product, reducing the cost and ensuring cleaner environment.
It all started in 1948, just one year after Independence when Government of India appointed
three consultants to survey and study problems connected with setting up of a modern steel
plant. This was followed by an agreement on December 31, 1953 between Government of
India and a consortium consisting of Essen & Damage Aktiengeseliscaft, Duisburg to set up a
steel plant of initial capacity of 0.5 MT. Subsequently a supplementary agreement was signed
in July, 1955 to set up a 1.0 MT plant. The Cokeoven battery No. 1 was commissioned on 3rd
December, 1958 and first of the three Blast Furnace was commissioned on 3rd February,
1959.
RSP was the first plant in India to incorporate LD technology of steel making. It is also the
first steel plant in SAIL and the only one presently where 100% of the slabs rolled are
produced through the cost effective and quality centered continuous casting route. RSP is the
only plant in SAIL to produce silicon steels for the power sector, high quality pipes for the oil
and gas sector and tin plates for the packaging industry. Almost all major units of the plant
are covered under ISO: 9002 certification, while its Silicon Steel Mill and Sintering Plant II
have been awarded ISO: 14001 certification for Environment Management.
The plant is being modernized in two phrases. After modernization ,the plant would produce
2 million toes of hot metal,1.9 million tones of liquid steel and 1.67 million tones of saleable
steel.
8
LOCATION
Rourkela Steel Plant is situated at an altitude of 219 meters above the sea level and at
the point of 84.9 longitude and 22.2 degree latitude, at Rourkela in the district of Sundergarh
which is well known as the industrial belt of Orissa. The Rourkela is situated at a distance of
413 Kms .from Kolkata on Howrah-Mumbai main line and near National Highway –23.
Rourkela is flanked by the river Brahmani on the southern side and river Koel a
tributary to Brahmani on the northern side .Rourkela Steel Plant is situated in the left bank of
river Brahmani .The steel township is situated on the left bank of river Koel. Both the river
Sankh and Koel are flowing from Jharkhand meet at a point called Vedvyas- a place of
historic importance and situated in the state of Orissa at a distance of 8-10 Kms from
Rourkela.
► Going Beyond
The company only way to find the limits the possible is by going beyond them to the
impossible .No wonder; RSP earned the distinction of being the first steel plant in the country
9
to cast CRNO steel. More important is the fact that the prime acceptance of CRNO steels a
high-value item, increased substantially from 76% to 94%
► Swing Accent
The most important outcome of this new-formed realization is the swing in the accent
in production from quantity to quality. In short the employees have become much more
change driven.
► Innovation
The company values innovative thinking, innovative approaches and innovative solutions in
our regular work life .we will always look for better ways of doing things. We will seek new
ideas to solve problems; we will experiment with new concepts, ideas and solution.
► Excellence
The company values highly all efforts that lead to high standards in everyday work
and results .We shall attempts to be the best-in-class in anything we choose to work on. We
shall encourage any individual or collective effort in promoting excellence.
► Trust
The company believes that trust is an important ingredient for effective functioning
within the organization and with the outside world. While we shall protect our legitimate
business interests, we would also approach the people issues and association with straight
forward ness, optimism and positive outlook.
► Self Motivation
The company endorses that the employees actually want to participate in the overall
functioning .Left to them; more often than not they take the possible decision. According to
the management managers only have to steer a bit and provide support whenever needed.
That’s what employees like .they not only feel that they are running the show –in fact they
are.
► Technological Edge
The dramatic improvement in the productivity could be attributed to the new
technology. Moreover the increasing use of concast slabs has provided a much needed
technological edge to RSP .They can satisfy their customer requirements in much more
convincing manner.
To leverage its access to technology and pursue its turnaround process to a logical
conclusion, RSP is revving up its marketing strategy in consultation with the office of the sale
10
(SRM) of SAIL’s Central Marketing Organization (CMO).The focus is on aligning the
production process with the marketing plan
► Leadership
Our company believes that sustained progress and growth are achieved through
leadership characterized by inexhaustible personal energy and exceptional ability to
energies others .we shall promote leaders within the ranks who unleash latent energy with in
the organization.
► Adaptability
Our company believes that flexibility and adaptability are essential conditions to
survive and thrive in chaotic fast moving world. While we hold true to our basic beliefs and
values, we shall continuously introspect and reassess the needs for change in the way we do
business
The overriding objective of all the changes being brought about in RSP centers
around total customer satisfaction .The Company is certainly on a much sounder footing
getting prepared to deliver a performance of international standards-a promise that would
set the wheel of success rolling.
11
First plant to adopt vacuum degassing metallurgy primarily for production of silicon
steel for the CRNO sheets
All the major production department and some service departments and some service
department certified with ISO 9001:2000 QMS
Silicon Steel Mill, Environment Engineering Department and sinter Plant-II, Hot
Strip Mill & Plate Mill certified with ISO 14001:2004.
ORGANISATION
Main Plant and other Units of RSP:
12
► PRODUCTS
The main product Mix of Rourkela Steel Plant is: -
MARKET SCENARIO
• After liberalization, with huge scale addition to steel making capacity, there is no
shortage of iron and steel materials in the country.
• Apparent consumption of steel increased from 14.84 million tones in 1991-92 to
30.265 million tones in 2003-04.
• The production of steel in 2003-04 is 36.193 million tones as against 33.67 million
tones in 2002-03 thereby registering an increase of 7.5%.
• The demand of steel has been firmed up both at home as well as internationally.
13
• Efforts are being made to boost demand particularly in rural areas and also to
increase exports.
SAIL today is one the largest industry entities in India. Its strength has been the diversified
range of quality steel products catering to the domestic as well as the export market and a
large pool of technical and professional expertise. The total turnover of the company is
around Rs.72, 178 crore during 2007-08. The strategy includes a divestment of non-core
activities restructuring of marketing functions and a focus on pruning cost of operation. The
goal for the company is to emerge as one of the lowest cost producer in the global steel
market. Quality steel products from SAIL have fixed a position for themselves in the global
steel market.
The company aims at making its global presence felt through export, joint ventures and
strategic alliances with internationally reputed steel makers in a fast turnaround, which
include financial restructuring and business restricting to focus on core business of making
carbon steel and withdrawing from non-core and non viable activities, making focus on
market requirement, ensuring greater involvement of plants on marketing initiative, achieving
cost leadership through accurate cost cutting drive and rationalizing manpower to bring down
the total no. of employee to competitive levels are some other facets of the strategy. SAIL’s
ability to continuously grow in different market conditions reflected the inherent strength of
the company to manage its operations under varying and fast changing business environment
over a long span of time
14
SAIL - INTO THE FUTURE
Much has happened ever since SAIL’s Corporate Plan was announced in 2004. Investment
plans for the three specialty steel plants have been firmed up. Company has grown in size
with the amalgamation of IISCO (now renamed as IISCO Steel Plant). Production targets
have been revised from 19 million tonnes (MT) of steel to about 24 MT. Estimated investment
has increased from Rs 25,000 crore to around Rs 40,000 crore. And the time period has been
squeezed by two years, bringing the targeted year of completion of major projects from 2010
to 2012.
PLANT 2010
Bhilai Steel Plant 6.21
Durgapur Steel Plant 2.85
Rourkela Steel Plant 2.90
Bokaro Steel Plant 6.50
IISCO Steel Plant 2.37
Alloy Steels plant 0.43
Salem Steel Plant 0.36
Visvesvaraya Iron & Steel Plant 0.22
15
CENTRAL MARKETING ORGANIZATION
All SAIL ‘s products except alloy, special steels and stainless steels are marketed directly by
CMO through units in co-ordination with rail, roads and shipping sector to ensure quality
and promote dispatch of products. The main functions of CMO are as follows;
The Government of India owns about 86% of SAIL's equity and retains
voting control of the Company. However, SAIL, by virtue of its "Navratna”
status, enjoys significant operational and financial autonomy. Otherwise
government of India runs the SAIL under the management of Chairmen
and Board of director.
16
SAIL: Shareholding Patternn (% of Equity)
Govt. Of Inida,
85.82%
RSP PRODUCTS
HR COILS
Available in Indian standard or equivalent international specification for wide range of
engineering and also to suit specific requirements such as tube making and cold rolling of
low carbon DD and EDD quality, medium carbon, high carbon hot rolled coils for strap
making after cold reduction etc.
17
Hot rolled coils are also used for general purpose sheet applications like telephone poles.
Light plates in 5 & 6 mm thickness are available in Indian Standard specifications for
diverse engineering applications including railway coaches and auto body components.
PLATES
Available in Indian standard and equivalent international specifications for welded and
riveted structural applications, fired and unfired pressure vessels or low temperature
application, high strength needs, abrasion resistant usages, automobile chassis and almost
every other general purpose requirement.
GALVANISED SHEETS
Available in a variety of coating light range according to IS – 227 specifications and also
our own Rougal specification. The galvanised sheets find extensive usage in roofing,
panelling, industrial sheeting, air conditioning ducts and structural applications. GP sheets
are also available in lock forming quality.
18
ELECTROLYTIC TIN PLATES
Available in equal and differential coating range from 5.6 gm/m2 to 22.4 gm/m2 coating
weight and a variety of tempers suitable for the manufacture of beautifully printed and plain
containers for packaging of all kinds of products.
ERW PIPES
19
Available in API and other international specifications and also works tested commercial
qualities fro applications ranging from high pressure crude oil and petroleum products
transportation to water supply systems and also for the tube wells and irrigation purposes.
The ERW pipe plant has high frequency welding system and seam normalizing facility.
ELECTRICAL STEEL
20
The Silicon Steel mill designed for the manufacture of Cold Rolled Non-Oriented and Cold
Rolled Grain Oriented. High Silicon steel sheets are now complete and the products are
being manufactured with the know-how of ARMCO Steel Corporation, U.S.A Electrical
Steels from this new mill are available in the form of full width coils, slit coils, and cut sheets
in coated condition (C4/C3) in case of CRNO and C5 over C2 in case of CRGO.
Available in hot rolled condition as per customer’s requirement and in a range of watt loss
from 4.00 watt/kg to 9.00 watt/kg at 1.5 tesla and 50 HZ. For works specification the
material is tested at 1.0 tesla and watt loss from 1.70 to 5.00 w/kg.
COLD ROLLED COILS/SHEETS
SPECIAL STEELS
21
The broad spectrum of flat and tubular products from RSP has widened perceptively with the
addition of various special quality steels giving it the distinction of a bulk producer of
special purpose steel.
22
23
CORPORATE OBJECTIVES
Business Vision
“To be a respected world-class corporation and the leader in Indian steel business in
quality, productivity, profitability and customer satisfaction”. At RSP, the efforts have
always been to put the employees first and by involving they create road maps for growth
and development. The Mission of the organization was evolved by feeling their collective
pulse.
Business Mission
“The future of our steel plant lies in our own hands. It is our individual and collective
responsibility to rebuild our plant into a profitable, harmonious and vibrant organization.
We will do whatever things are necessary which are good for our plant. We shall never do
anything that hurts our plant.”
The mission was synergized by distinctive value termed as Samskar, which seeks to motivate
and inspire the workforce with the objective of building a harmonious and vibrant
organization.
Business Samskar
“We have to create and sustain a peaceful work environment where every employee
can contribute to the plant in assigned area of work, with full freedom and dignity and
without fear.”
Business Sankalpa
“We the employees of Rourkela Steel Plant have full faith in our unlimited potential
and we resolve to sustain our Samskar and commit ourselves to achieving Total Safety,
Perfect Quality, Optimum cost and Maximum Productivity. It is our Sankalpa to spread
Samridhi in our Steel Plant, Steel Township and in the region.”
Quality Policy
“We the employees of RSP will provide defect-free products and services to our
internal and external customers on time, every time through continual improvement of our
processes and system.”
24
INTRODUCTION TO THE STUDY
Working Capital:-
The life blood of business, as is evident, signified funds required for day-to-day operations of
the firm. The management of working capital assumes great importance because shortage of
working capital funds is perhaps the biggest possible cause of failure of many business units
in recent times. There it is of great importance on the part of management to pay particular
attention to the planning and control for working capital.
Capital required for a business can be classified under two main categories i.e.
i) Fixed Capital
Fixed Capital – It is to invest in fixed assets like building, plant and machinery which tends
not to vary in the short term, tends only to be volatile when major investment decisions are
made for eg. when assets are purchased or sold.
Working Capital – it refers to that part of the firm’s capital which is required for financing
short term or current assets such as cash, debtors etc. or In the words of Shubin “ Working
capital is the amount of funds necessary to cover the cost of operating the enterprise.”
Every business needs fund for two purposes – for its establishment and to carry out
its day-to-day operations. Working Capital is also known as revolving or circulating capital.
Working Capital is based on two concepts i.e.
A) Balance Sheet concept
ii) Net Working Capital – In narrow sense, the term working capital refers to net
working capital. It is the excess of current assets over current liabilities.
25
Operating Cycle or Circular Flow Concept
The cycle starts with the purchase of raw materials and other resources and ends with the
realization of cash from the sale of finished goods. It involves purchase of raw materials and
stores, its conversion into stock of finished goods through work-in-progress with progressive
increment of labour and service costs, conversion of finished stock into sales, debtors and
receivables and ultimately realization of cash and this cycle continues again from cash to
purchase of raw material and so on. The speed/ time duration required to complete one cycle
determines the requirement of working capital. Longer the period of cycle, larger is the
requirement of working capital.
The net working capital of a firm may be positive or negative. When the total current
assets exceed the current liabilities the working capital is positive and the negative working
capital results when the current liabilities are more than the current assets.
• A concern having adequate working capital, high solvency can arrange loans from
banks on easy and favourable terms.
• Adequate working capital enables a concern to avail cash discount on the purchases
and hence it reduces cost.
26
• Company having sufficient working capital can make regular payment of salaries,
wages and other day-to-day commitments.
• Concerns with adequate working capital can exploit favourable market conditions
such as purchasing its requirements in bulk when the prices are low and by holding its
inventories for higher prices.
• Sufficiency of working capital enables a concern to pay quick and regular dividends
to its investors.
• Over trading
Over Capitalization - Over capitalization are excessive stocks, debtors and cash, low return
on investment with long term funds tied up in non-earning short term assets.
Over Trading - Over trading leads to escalating debtors and creditors and if unchecked
ultimately to cash starvation
LITERATURE REVIEW
27
Every business needs investment to procure fixed assets, which remain in use for a
longer period. Money invested in these assets is called ‘Long term Funds’ or ‘Fixed Capital’.
Business also needs funds for short-term purposes to finance current operations. Investment
in short term assets like cash, inventories, debtors etc., is called ‘Short-term Funds’ or
‘Working Capital’. The ‘Working Capital’ can be categorized, as funds needed for carrying
out day-to-day operations of the business smoothly. The management of the working capital
is equally important as the management of long-term financial investment.
Every running business needs working capital. Even a business which is fully
equipped with all types of fixed assets required is bound to collapse without
o adequate supply of raw materials for processing;
o cash to pay for wages, power and other costs;
o creating a stock of finished goods to feed the market demand regularly; and,
o The ability to grant credit to its customers.
All these require working capital. Working capital is thus like the lifeblood of a business. The
business will not be able to carry on day-to-day activities without the availability of adequate
working capital. Working capital cycle involves conversions and rotation of various
constituents.
Components of the working capital. Initially ‘cash’ is converted into raw materials.
Subsequently, with the usage of fixed assets resulting in value additions, the raw materials get
converted into work in process and then into finished goods. When sold on credit, the
finished goods assume the form of debtors who give the business cash on due date. Thus
‘cash’ assumes its original form again at the end of one such working capital cycle but in the
course it passes through various other forms of current assets too. This is how various
components of current assets keep on changing their forms due to value addition. As a result,
they rotate and business operations continue. Thus, the working capital cycle involves
rotation of various constituents of the working capital. While managing the working capital,
two characteristics of current assets should be kept in mind viz. (i) short life span, and (ii)
swift transformation into other form of current asset. Each constituent of current asset has
comparatively very short life span. Investment remains in a particular form of current asset
for a short period. The life span of current assets depends upon the time required in the
activities of procurement; production, sales and collection and degree of synchronization
28
among them. A very short life span of current assets results into swift transformation into
other form of current assets for a running business.
The working capital has the following components, which are in several forms of current
assets:
o Stock of Cash
o Stock of Raw Material
o Stock of Finished Goods
o Value of Debtors
Funds thus invested in current assets keep revolving fast and are being constantly converted
in to cash and this cash flows out again in exchange for other current assets. Thus it is known
as revolving or circulating capital or short term capital.
Current Assets
29
• Loans and Advances.
• Investments.
• Cash and Bank balance.
Current Liabilities
• Sundry Creditors.
• Trade Advances.
• Borrowings.
• Provisions.
• Nature of business
• Market and demand
• Technology and manufacturing policy
• Credit policy
• Supplies’ credit
• Operating efficiency
• Earning capacity and Dividend policy
• Rate of growth of business
Objectives:
The objective of working capital is to maintain the optimum balance of each of the working
capital components. The need for working capital cannot be over emphasized. The need for
working capital arises due to the time gap between production and realization of cash from
sales. Thus the objectives of working capital are as follows:
i) For the purchase of raw materials, components and spares.
30
iii) To incur day-to-day expenses and overhead costs such as fuel, power and office
expenses etc.
vi) To maintain the inventories of raw materials, work-in-progress, stores and spares and
finished stock.
vii) To determine the amount of working capital requirement and to calculate various
ratios relating to working capital.
viii) To make an item wise study of the components of the working capital.
ix) To suggest the steps to be taken to increase the efficiency in management of working
capital.
31
structural health of the organization. Working capital management is three dimensional in
nature:
i) Dimension I is concerned with the formulation of policies with regard to
profitability, risk and liquidity.
ii) Dimension II is concerned with the decisions about the composition and level
of current assets.
iii) Dimension III is concerned with the decisions about the composition and level
of current liabilities.
DEBTORS
.
FINISHED
GOODS
CASH
RAW WORK-IN-
MATERIALS PROCESS
32
RESEARCH METHODOLOGY
This study is basically done with the collection of data from the secondary sources.
Studies previously made by others for their own purposes represent secondary data.
Secondary data are an integral part of a larger research study or of a research report to justify
having by passed the costs and benefits of doing primary research. Secondary data may be
used as the sole basis for a research study, since in many situations one cannot conduct
primary research because of physical, legal or cost influences. Secondary sources can usually
be found more quickly and cheaply than primary data. Most research on past events also has
to rely on secondary data sources. Similarly, data about distant places often can be collected
more cheaply through secondary sources.
Sources of secondary data which is used for the study are as follows:
• Internal sources - These include employees of the company, company’s database,
accounting and management information system (MIS), departmental reports,
production summaries, financial and accounting reports, and marketing and sales
studies.
• External sources – These sources are created outside the organization and more varied
than internal sources. These include worldwide network called Internet, Online public
access catalogs (OPAC) and other computerized files, reference books etc.
33
STATEMENT OF WORKING CAPITAL AT RSP
(Rs. In Lakhs)
Cash and bank balances 1575 1722 1879 2066 2244 2200
B.CURRENT LIABILITIES
AND PROVISIONS:-
Sundry creditors
23889 292 29223 30794 33684 36184
Security & other deposits
3450 2708 3272 3325 4377 8812
Others current liabilities
12735 16077 15958 19859 22006 20671
Provisions(Excl. Leave
encashment, Gratuity, Medical
benefits) 5052 4957 8006 32709 59373 53946
34
NET WORKING CAPITAL 27584 49466 57749 28031 32857 73736
(A-B)
NOTES:
• Current liabilities also exclude provision for gratuity, leave encashment, retirement benefits.
2004-
Year 05 2005-06 2006-07 2007-08 2008-09 2009-10
(2004-2005 to 2005-2006)
Rs. In Lakhs
Effect on
Particular 2004-2005 2005-2006 Working capital
Rs. R Increase Decrease
s. Rs. Rs.
35
Current Assets:
Current Liabilities:
36
(C.A-C.L)
21882
Net Increase In Working Capital 21882
Interpretation:
1. The liquidity position has not brought a significant change as the there is only 147
lakhs increase in cash position.
2. The overall inventory level has improved but much improvement is been noticed in
the case of finished goods as it is nearly doubled.
3. Better credit policy lead to increase in debtors’ level.
4. Good credit standing position of the firm shows increase in loan amount.
5. Sundry creditors and security position has fallen.
6. Other liability have increased to 26.24%
* WORKING CAPITAL HAS SHOWN AN INCREASE WHICH SHOWS A GOOD
SOLVENCY POSITION.
37
Statement change in working capital
(2005-2006 to 2006-2007)
Rs. In Lakhs
Effect on
Particular 2005-2006 2006-2007 Working capital
Rs. R Increase Decrease
s. Rs. Rs.
Current Assets:
Current Liabilities:
Working Capital
(C.A-C.L)
38
Net Increase In Working Capital
49466 57749 8283
8283
Interpretation:
1. A little increase in the cash position is seen like the previous year.
2. Raw materials, stores and spares and finished goods level have increased.
3. Other liabilities have shown an increase of about 8.56%
4. Sundry creditors have increased due to increase in raw materials and stores and
spare even which shows that the purchase has been more or less on credit.
5. Provisions has also increased nearly 61.51%
* WORKING CAPITAL HAS BROUGHT A SMALL RISE.
39
Statement change in working capital
(2006-2007 to 2007-2008)
Rs. In Lakhs
Effect on
Particular 2006-2007 2007-2008 Working capital
Increase Decrease
Rs. Rs. Rs. Rs.
Current Assets:
Current Liabilities:
Working Capital
(C.A-C.L)
40
Net Decrease In Working Capital
57749 28031 29718
29718
Interpretation:
1. There is a gradual rise been observed in the level of cash of about 187 lakh.
2. The closing stock of raw material and finished goods of this year is low compared to
last year reveals that this year there is decrease in purchase level of raw materials
and healthy sales lead decrease in the level of finished goods.
3. As the sales level has increased the company to promote sales employed better cash
discounts and trade discounts which lead to rise in the level of debtors.
4. Loans and advances and other current assets have increased to level of 5.28% and
13.67% respectively.
5. Creditors level rise shows that creditor are offering lucrative offers which is been
utilized by the company.
6. Provisions have shown a remarkable rise also the security deposits.
THE RISE IN THE CURRENT LIABILITY AMOUNT WAS HIGHER THAN THE RISE IN
CURRENT ASSETS LEVEL, WHICH LEADS TO FALL IN WORKING CAPITAL
41
Statement change in working capital
(2007-2008 to 2008-2009)
Rs. In Lakhs
Effect on
Particular 2007-2008 2008-2009 Working capital
Increase Decrease
Rs. Rs. Rs. Rs.
Current Assets:
Current Liabilities:
42
Net increase In Working Capital 4826 4826
Interpretation:-
1. There is a little increase seen in the cash position like the previous year.
2. The closing stock of raw material and finished goods in this year has increased as
compared to last year.
3. Loans and advances and Sundry debtor have increased to level of 5.7% and 14.2%
respectively.
4. Sundry creditors have increased due to increase in raw materials which comparhows
that the purchase has been more or less on credit.
5. Provisions have shown a remarkable rise also the security deposits.
6. The major contribution towards increase in working capital is due to rise in stock of
finished goods.RSP should work on marketing of primary products to clear off the
stocks.
THE RISE IN THE CURRENT ASSETS WAS HIGHER THAN THE RISE IN CURRENT
LIABILITY LEVEL, WHICH LEADS TO RISE IN WORKING CAPITAL
43
Statement change in working capital
(2008-2009 to 2009-2010)
Rs. In Lakhs
Effect on
Particular 2008-2009 2009-2010 Working capital
Increase Decrease
Rs. Rs. Rs. Rs.
Current Assets:
Current Liabilities:
44
Net increase In Working Capital 40879 40879
Interpretation:-
1. Cash balance for the present year is expected to fall .
2. Loans and advances and Sundry debtor have increased to level of 1.3% and 43.9%
respectively.Rise in debtors shows that company is expecting a rise in sales.
3. Sundry creditors have increased due to increase in raw materials which shows that
the purchase has been more or less on credit.
4. Provisions have shown a remarkable rise also the security deposits.
5. Other liab and provision is expected to decrease which will amount to increase in
working cpital.
THE RISE IN THE CURRENT ASSETS WAS HIGHER THAN THE RISE IN CURRENT
LIABILITY LEVEL, WHICH LEADS TO INCREASE IN WORKING CAPITAL
45
Sales to Gross Block (%) 78.03 73.50 101.18 113.27 115.22 88.82
Net sales Realisation to Gross sales 86.97 82.68 84.54 84.73 87.37 90.88
(%)
4.47 8.49 6.64 5.36 8.10 14.55
Stock of Semi/finished Products to
Turnover (%) 0.54 1.03 0.08 0.65 0.99 1.75
Net profit to Gross Block (%) 22.08 10.72 20.90 18.98 13.06 5.75
Net profit to Turnover (%) 29.76 13.37 37.58 44.27 32.04 9.23
Net profit to Capital Employed (%) 1.54 1.93 2.05 1.71 1.76 1.15
Current Assets to Current Liabilities 0.45 0.47 0.45 0.39 0.32 .34
(excl.prov.)
0.09 0.15 0.14 0.06 0.06 .12
Quick Assets to Current Liabilities
0.09 0.15 0.19 0.10 0.12 .20
Working Capital to Cost of Sales
0.06 0.11 0.09 0.04 0.04 .11
Working Capital to Net Block
0.13 0.13 0.12 0.15 0.16 .16
Working Capital to Turnover
64.89 71.97 63.64 65.75 74.20 85.12
Labour cost to turnover
0.12 0.18 0.16 0.14 0.13 .26
Cost of Sales to Turnover (%)
73.52 86.86 75.18 76.78 84.13 93.66
Inventories (Opn.) to value of
46
Production 0.26 0.32 0.20 0.16 0.17 .27
Gross Profit to Turnover (%) 6.68 6.54 8.12 7.47 9.19 8.29
NOTES:
1.Quick assets represent total current assets excluding inventories and sundry debtor.
2.Provisions have been excluded from current liabilities for calculation of quick
ratio.
3.Cost of sales means net sales realization less net profit plus net loss
4.Cost of production is net expenses less CMO, HO share, freight, excise duty other
revenue and stock accretion/secretion.
47
LIMITATIONS OF WORKING CAPITAL
Every business concern should have adequate working capital to run its business
operations. It should have neither redundant or excess working capital nor inadequate nor
shortage of working capital. However, out of the two, it is the inadequacy of working capital
which is more dangerous from the point of view of the firm.
• Excessive Working Capital means idle funds which earn no profits for the business
and hence the business cannot earn a proper rate of return on its investments.
• It may lead to unnecessary purchasing and accumulation of inventories causing more
chances of theft, waste and losses.
• It implies excessive debtors and defective credit policy which may cause higher
incidence of bad debts.
• It may result into overall inefficiency in the organization.
• When there is excessive working capital, relations with banks and other financial
institutions may not be maintained.
• Due to low rate of return on investments, the value of shares may also fall.
• It gives rise to speculative transactions.
• A concern having inadequate working capital cannot pay its short-term liabilities in
time. Thus it will lose its reputation and shall not be able to get good credit facilities.
• It cannot buy its requirements in bulk and cannot avail of discounts, etc.
• It becomes difficult for the firm to exploit favorable market conditions.
• The firm cannot pay day-to-day expenses of its operations, which increases costs and
reduces the profits of the business.
• It becomes impossible to utilize efficiently the fixed assets due to non-availability of
liquid funds.
• The rate of return on investments also falls with the shortage of working capital.
48
RECOMMENDATION & SUGGESTIONS
The recommendation and suggestions for effective management of working capital at RSP
are given below:
• RSP should set planning standards for stock days, debtor & creditor days.
• Install an understanding amongst the staff that working capital management produces
profit.
• Inventory management is a great concern for RSP especially stores and spares. The
purchases manager must take certain steps for proper procurement of inventories.
• Keep stock levels as low as possible, consistent without not running out of stocks and
not ordering stock in uneconomically small quantities. Just-in-stock management is
fine, as long as it is JIT and never fails to deliver on time.
• Short-term credit period availed must be reduced and sundry creditors should be paid
faster.
• Proper planning of production should be made and communicated to all the concerned
departments so as to determine the exact need of materials and prevent unnecessary
blockage of useless materials.
• Plant should be given freedom in deciding the credit policies, cash discount or credit
rating.
49
CONCLUSION
RSP has not only addressed itself to the country’s need for self sufficiency in Steel,
but has also given the country, the technology edge in producing strategic material. Besides
being the leader in the domestic primary steel market excluding the semi-finished products,
RSPhas also earned a good name in the domestic market in manufacture of crude steel . With
its consistent track record in capacity utilization, technology absorption, quality assurance
export performance, servicing of loans, internal source generation and posting of profits, RSP
has chartered a course of confidence among its stake holders.
RSP is a well known public sector unit in the Steel sector in India. It shows how a
well managed company achieves the mission of the company and gives much more profit.
Just as circulation of blood is essential in human body for maintaining life like that working
capital is also an important aspect and can be a main contributor to a company’s profit if
managed efficiently.
50
BIBLIOGRAPHY
2. BOOKS:
3. WEBSITES:
a) www.google.com
b) www.sail.co.in
51
120000
100000
80000
Rs in Lakhs 60000
Total C.A
40000 Total C.L
20000
0
2003-04 2004-05 2005-06 2006-07 2007-08 2008-09
Ye a r
A
60000
50000
40000
10000
0
2003-04 2004-05 2005-06 2006-07 2007-08 2008-09
Year
52
WorkingCapital Turnover Ratio
25
20
15
10 Ratio
0
2004-05 2005-06 2006-07 2007-08
53