Scribd
Upload
39 views1 page

Check Repayment Schedule: Year - Month EMI Amount Principle Payable Interest Payable Closing Balance

The document shows a repayment schedule for a loan over 2 years with monthly installments of Rs. 1,40,521, splitting the amount between principal repayment and interest. It lists the reducing principal balance month-by-month as the loan is paid off.

Uploaded by

Avinash Shinde
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
39 views1 page

Check Repayment Schedule: Year - Month EMI Amount Principle Payable Interest Payable Closing Balance

The document shows a repayment schedule for a loan over 2 years with monthly installments of Rs. 1,40,521, splitting the amount between principal repayment and interest. It lists the reducing principal balance month-by-month as the loan is paid off.

Uploaded by

Avinash Shinde
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 1

Check Repayment Schedule

Year - Month EMI Amount Principle Payable Interest Payable Closing Balance

2022 - May 1,40,521 1,11,771 28,750 28,88,229

2022 - June 1,40,521 1,12,842 27,679 27,75,387

2022 - July 1,40,521 1,13,923 26,597 26,61,463

2022 - August 1,40,521 1,15,015 25,506 25,46,448

2022 - September 1,40,521 1,16,117 24,403 24,30,331

2022 - October 1,40,521 1,17,230 23,291 23,13,100

2022 - November 1,40,521 1,18,354 22,167 21,94,747

2022 - December 1,40,521 1,19,488 21,033 20,75,259

2023 - January 1,40,521 1,20,633 19,888 19,54,626

2023 - February 1,40,521 1,21,789 18,732 18,32,837

2023 - March 1,40,521 1,22,956 17,565 17,09,880

2023 - April 1,40,521 1,24,135 16,386 15,85,746

2023 - May 1,40,521 1,25,324 15,197 14,60,422

2023 - June 1,40,521 1,26,525 13,996 13,33,896

2023 - July 1,40,521 1,27,738 12,783 12,06,159

2023 - August 1,40,521 1,28,962 11,559 10,77,197

2023 - September 1,40,521 1,30,198 10,323 9,46,999

2023 - October 1,40,521 1,31,446 9,075 8,15,553

2023 - November 1,40,521 1,32,705 7,816 6,82,848

2023 - December 1,40,521 1,33,977 6,544 5,48,871

2024 - January 1,40,521 1,35,261 5,260 4,13,610

2024 - February 1,40,521 1,36,557 3,964 2,77,053

2024 - March 1,40,521 1,37,866 2,655 1,39,187

2024 - April 1,40,521 1,39,187 1,334 0

You might also like