Advanced Accounting
Advanced Accounting
ADVANCED FINANCIAL
ACCOUNTING
COURSE CODE: 8553 UNIT: 1-9
Department of Commerce
Faculty of Social Sciences & Humanities
ALLAMA IQBAL OPEN UNIVERSITY
ADVANCED FINANCIAL
ACCOUNTING
ii
COURSE TEAM
Chairman: Prof. Dr. Syed Muhammad Amir Shah
Chairman Department of Commerce
iii
FOREWORD
Revision of courses and programs is a continuous process for enhancing student
learning through latest and updated learning materials. In the process of revising
the accounting course, students and teachers’ feedback, as well as new and
emerging trends and updates in accounting standards are included. It is a matter of
immense pleasure that the Department of Commerce, Allama Iqbal Open
University, is offering a revised and improved version of “Advanced Financial
Accounting (8553) for BS and M. Com students.
The course contents have been upgraded to make them more comprehensible and
specific while targeting the needs of the students. We hope that the revised edition
of this course will prove to be beneficial for both students and teachers of the cause
alike.
iv
INTRODUCTION
Accounting and Finance is one of the professions, for which there is always a great
demand all the time within the country and abroad. There is no such organization
which does not require services of Accountant. Realizing its importance, the
Department of Commerce felt dine need to develop a book on accounting for the
students of BS and M. Com, which reflect the Accounting Standards and Financial
Reporting Standards.
After completing the M. Com degree, most of the students prefer to join any
organization according to their interests. Specialized accounts are introduced in the
book, i.e., insurance accounts, bank accounts, lease accounts etc. So that, the
students have knowledge about the preparation of accounts of various industries
and can perform better on their job. The course consists of 9 units, which comprises
on few International Accounting Standards i.e., IAS 1, 17, 27 etc. Each unit consists
of introduction of that unit and related exercises and problems at the end of each of
the unit.
It is earnestly hoped that the book will amply fulfil the objectives for which it has
been designed. At the end respected teachers and readers of this book who gave us
valuable comments and suggestions for the development of this book.
v
OBJECTIVES
vi
ACKNOWLEDGEMENT
Many individuals have contributed their shares for the development of this course
and the department, and we are highly thankful for their valuable contribution,
support and suggestions.
I am grateful to Professor Dr. Syed Hassan Raza, Dean Faculty of Social Sciences
and Humanities and Professor Dr. Syed Muhammad Amir Shah, Chairman
Department of Commerce, whose supervision, support and guidance made possible
the revision of this book. We owe a great deal and oblige to the efforts of Mr. Shuja
Ali Khan – ACMA, Principal SKANS School of Accountancy, CA Campus
Islamabad, who spared his precious time to write the Unit 05, Consolidated
Accounts, that is great contribution in the development of this book and benefited
for Commerce and Accountancy students as well as for the teachers of Commerce.
Finally, we are very thankful to Mr. Mazhar Arshad – ACA, who wrote a very
unique unit 07, “Accounts of Banking Companies” with a full devotion and hard
work. The completion of this unit was not possible without the expertise of
Chartered Accountant like Mr. Mazhar Arshad.
vii
CONTENTS
Sr. No. Titles Page No.
viii
Unit – 1
CONTENTS
Introduction .............................................................................................................3
Objectives .............................................................................................................3
1.1 INTRODUCTION TO IFRS ...........................................................................4
1.1.1 Significance of IFRS adoption ..................................................................... 5
1.1.2 Objectives of IFRS ..............................................................................6
1.1.3 Scope of IFRS .....................................................................................6
1.1.4 IFRS versus GAAP ...................................................................................... 7
1.1.5 Principles-Based and Rules-Based Framework ..................................7
2
Unit-1 Regulatory & Conceptual Framework of Accounting
INTRODUCTION
This unit prescribes the detail of regulatory and conceptual framework of financial
reporting. It consists upon two parts, first part describes the need of development
of Globally Accepted Accounting Principles (GAAP), difference between rule
based and principle-based accounting and in the last it narrates about the important
bodies which plays important role in development of accounting standards i.e.,
International Accounting Standards (IAS) and International Financial Reporting
Standards (IFRS). The second part is about the conceptual framework, describing
the detail of its eight chapters. At the end of the unit Question are given to prepare
the students for their examination.
OBJECTIVES
3
Unit-1 Regulatory & Conceptual Framework of Accounting
Almost every country has its own accounting language. The language describes
how particular types of transactions and other events should be reflected in financial
statements. Like US GAAP, German GAAP etc. or IACs. However, the differences
between two country’s GAAP may be relatively minor that is like comparing
languages like Dutch with Afrikaans or Scottish with Irish. These differences,
however small, will still result in miscommunication.
The acronym "IAS" stands for International Accounting Standards. This is a set of
accounting standards set by the International Accounting Standards Committee
(IASC), located in London, England. The IASC has a number of different bodies,
the main one being the International Accounting Standards Board (IASB), which is
the standard-setting body of the IASC.
The IASC does not set GAAP, nor does it have any legal authority over GAAP.
However, a lot of people actually do listen to what the IASC and IASB have to say
on matters of accounting.
When the IASB sets a new accounting standard, a number of countries tend to adopt
the standard, or at least interpret it, and fit it into their individual country's accounting
standards. These standards, as set by each particular country's accounting standards
board, will in turn influence what becomes GAAP for each particular country. For
example, in the United States, the Financial Accounting Standards Board (FASB)
makes up the rules and regulations which become GAAP. The best way to think of
GAAP is as a set of rules that accountants follow. Each country has its own GAAP,
but on the whole, there aren't many differences between countries.
To avoid the miscommunication, accounts all over the world are joining together to
develop a single global accounting language, that is understandable and of a high
quality. The rules of this language are explained in a set of global standards, i.e.
IFRS. All the countries that adopt the global accounting language, must comply
with these rules (IFRSs).
To fulfill the Need for one globally accepted accounting standards that could
provide quality, reliability and transparency in financial reporting, in the year 2001
4
Unit-1 Regulatory & Conceptual Framework of Accounting
IASC was restructured and IASB (International Accounting Standards Board) was
born. IASB adopted all the Pronouncements issued by its predecessor body and all
subsequent pronouncements where Termed as IFRS. In short, the rules of our global
accounting consist of:
♦ The Framework
♦ The global accounting standards (IFRS), including both the (i) standards
(IASs and IFRS) and their (ii) Interpretations (SICs and IFRICs), short detail
is as under:
♦ IAS – Standards issued before 2001 (total 41 IAS issued)
♦ IFRS –Standards issued after 2001 (total 13 IFRS issued)
♦ SIC-Interpretations of accounting standards, giving specific guidance on
unclear issues (34 SIC)
♦ IFRIC- Newer interpretations, issued after 2001 (15 IFRIC) All International
Accounting Standards (IASs) and Interpretations issued by the former IASC
(International Accounting Standard Committee) and SIC (Standard
Interpretation Committee) continue to be applicable unless and until they are
amended or withdrawn.
With the advent of globalization in the last decade, the need for and importance of
IFRS has grown, particularly since their adoption by the European Union in 2005
and the Securities and Exchange Commission of the United States allowing foreign
listed companies to file financial statements using IFRS (without reconciliation
with US GAAPS). More than 100 countries already allow or mandate the use of
IFRS, with many more expecting convergence or adoption by 2011. This
widespread acceptance of IFRS is due to the following advantages:
♦ Comparability: Local entities' financial statements may be easily and reliably
compared to their global rivals; these characteristic aids potential investors and
stakeholders in properly analyzing the performance of businesses.
♦ Cross – Border Investments: Because of the goodwill that IFRS enjoys
across global investor communities, adoption/convergence with IFRS is
expected to boost investments.
♦ Multiple-Reporting: Different companies within the group may be obliged
to compile two sets of financial statements for external financial reporting:
one for local statutory financial reporting in the home nation and the other for
5
Unit-1 Regulatory & Conceptual Framework of Accounting
reporting to the parent company. This increases the finance function's efforts,
adds complexity to financial reporting, and raises the finance function's
expenses. If IFRS is approved or needed in all countries where the company
operates, it will eliminate the need for duplicate reporting.
♦ Cost of Capital: Because IFRS is recognized as a worldwide financial
reporting standard, it removes obstacles to cross-border listings and allows
firms to seek admission to nearly all the world's bourses. Even when local
GAAP is authorized for listing on abroad markets, international investors
usually assign an extra risk premium if the underlying financial data is not
produced in line with international standards.
The International Financial Reporting Standards (IFRS) define the standards for
transaction and event recognition, measurement, presentation, and disclosure in
general purpose financial statements. Shareholders, creditors, workers, and the
general public all require information about an entity's financial status, performance,
and cash flows, and general purpose financial statements are designed to satisfy
those demands. Information supplied outside financial statements that aids in the
comprehension of a complete set of financial statements or improves users' capacity
to make effective economic decisions is referred to as other financial reporting.
IFRS applies to profit-oriented businesses' general-purpose financial statements
and other financial reporting, regardless of their legal structure. IFRSs may be
applicable for entities other than profit-oriented businesses. The International
Financial Reporting Standards (IFRS) apply to both individual and consolidated
financial accounts. Some International Financial Reporting Standards (IFRS)
6
Unit-1 Regulatory & Conceptual Framework of Accounting
Consider the following scenario: Last In, First Out is not permitted under the
International Financial Reporting Standards (IFRS) (LIFO). For impairment write-
downs, IFRS utilizes a single-step procedure rather than the two-step technique
employed by US GAAP, making write-downs more likely. Once certain qualifying
requirements are fulfilled, IFRS mandates capitalization of development expenses.
Except for expenditures connected to the creation of computer software, which
must be capitalized if certain conditions are satisfied, U.S. GAAP requires
development costs to be expensed as incurred.
The Trustees of the IFRS Foundation and its standard-setting body are in charge of
governance and oversight of the organization's operations, as well as protecting the
IASB's independence and guaranteeing its financial stability. A Monitoring Board
of public authority holds the Trustees responsible in front of the public.
8
Unit-1 Regulatory & Conceptual Framework of Accounting
The IASB's interpretive body is the IFRS Interpretations Committee. The Trustees
nominate 14 voting members from a range of nations and professional backgrounds to
the Interpretations Committee. The Interpretations Committee's mission is to examine
and offer authoritative advice (IFRICs) on widespread accounting issues that have
developed in the context of existing IFRSs on a timely manner. Meetings of the
Interpretation Committee are accessible to the public and broadcast. The
Interpretations Committee collaborates closely with comparable national committees
in formulating interpretations and follows a transparent, rigorous, and open due process.
9
Unit-1 Regulatory & Conceptual Framework of Accounting
The Financial Reporting Council (FRC) is responsible for guiding the standard-
setting process and ensuring that its work is adequately financed. It also serves as
the ‘Political' face of the bodies participating in the standard-setting process,
producing an annual report that summarizes previous events and the organizations’
probable actions. The FRC is made up of about 25 individuals who are account
users, preparers, and auditors.
10
Unit-1 Regulatory & Conceptual Framework of Accounting
The ASB's mission is to create and enhance financial accounting and reporting
standards for the benefit of financial information consumers, preparers, and
auditors. The ASB plans to achieve its objectives by:
• Creating principles to guide it in setting standards and providing a framework
within which others might use judgment in addressing accounting difficulties.
• In response to changing company practices, new economic developments, and
flaws in present practice, new accounting standards are being issued or old
ones are being amended.
• Taking care of important matters as soon as possible
• Working with the International Accounting Standards Board (IASB), national
standard setters, and appropriate European Union (EU) authorities to promote
the IASB's standards' high quality and acceptance throughout the EU.
The FRRP, which has around 30 members, is focused with the investigation and
questioning of big corporations' deviations from accounting norms. It will choose
industrial sectors that are expected to give rise to severe accounting difficulties in
conjunction with the Financial Services Authority (FSA), which is the regulator of
publicly traded firms. It will then pick several accounts for evaluation from each of
them, as well as investigate any issues that are brought to its notice.
11
Unit-1 Regulatory & Conceptual Framework of Accounting
The IASB issued the revised comprehensive set of concepts for financial reporting
in March 2018 that is known as the conceptual framework of financial reporting. It
consists upon the eight chapters:
Chapter 1-The objective of financial reporting
Chapter 2 - Qualitative characteristics of useful
financial information
Chapter 3 - Financial statements and the reporting
entity
Chapter 6 - Measurement
information that will help them make decisions about giving resources to the
organization.
This chapter discusses the (A) Fundamental features and (B) Enhancing attributes
that make financial statements valuable financial information.
Users are informed about the accounting policies used in the production of the
financial statements, as well as any changes in those rules and their implications.
Comparability is aided by adherence to accounting standards, which includes the
disclosure of the entity's accounting procedures. Because users want to compare an
entity's financial status, performance, and changes in financial position over time,
it's critical that the financial statements include information from previous periods.
ii. Verifiability
The term "verifiability" refers to the keeping of audit trails for information
source documents that may be double-checked for accuracy. Verifiability also
refers to the availability of other data sources as a backup. Verification means
agreement and that independent measurements using the same measuring
procedures would get to a same conclusion.
iii. Timeliness
If accounting data is to be used to influence choices, it must be current. Stale
financial information, like international news, has less influence than new
information. The lack of timeliness decreases the significance of information.
15
Unit-1 Regulatory & Conceptual Framework of Accounting
iv. Understandability
Understandability is determined by:
• The presentation of information in financial statements.
• The capabilities of the financial statement users.
This is a new chapter in the 2018 updated conceptual framework that explains the
scope and goals of financial statements. A description of the reporting entity is also
included. Financial statements are a type of financial report that contains
information on a reporting entity's revenue, spending, assets, liabilities, and equity.
A reporting entity is an entity that is needed to prepare financial statements but is
not required to be a legal entity. It might be a portion of an entity, a single entity, or
a collection of entities. As a result, financial statements can be divided into three
categories: consolidated, unconsolidated, and combined.
The parent business and its subsidiaries are presented as a single entity in
consolidated financial statements, but the parent company solely discloses its own
financial condition in unconsolidated financial statements. Assets, liabilities, equity,
income, and costs of unrelated companies, such as parent and subsidiary, are
reported in combined financial statements.
By changing the definitions of assets and liabilities, this chapter has been revised
under the new conceptual framework of 2018. The terms anticipated inflow and
outflow have mostly been removed from asset and liability classifications,
16
Unit-1 Regulatory & Conceptual Framework of Accounting
This chapter explains how to identify and derecognize financial elements in and out
of financial statements. Recognize simply means to include, whereas derecognize
simply means to eliminate financial components.
i. Recognition is appropriate if it results in both relevant information about
assets, liabilities, equity, income and expenses and a faithful representation of
those items, with the goal of providing valuable information to investors,
lenders, and other creditors.
Only when assets and liabilities are relevant and provide true representation,
as outlined in chapter 2, can they be recognized.
The notion of measuring refers to the process of recognizing the quantity of assets,
liabilities, equity, income, and costs in financial statements. In this regard, the
conceptual framework distinguishes between two measuring bases: historical cost
and present value.
i. Historical cost basis
This calculation is based on the transaction price now an element of the
financial statement is recognized. However, the cost of an asset may be
reduced in the event of impairment, whereas the cost of a liability may rise if
it becomes burdensome.
This chapter's major goal is to provide a useful communication tool in the financial
statements. It explains how to include revenue and costs in the profit and loss
statement and other comprehensive income. It also covers the terms "presentation"
and "disclose."
ASSESSMENT QUESTIONS
i. Describe what is meant by a conceptual framework of accounting? Also
discuss whether a conceptual framework is necessary and what an alternative
system might be.
ii. Discuss what is meant by faithful representation and relevance and describe
the qualities that enhance these characteristics?
iii. Distinguish between changes in accounting policies and changes in accounting
estimates and describe how accounting standards apply the principle of
comparability where an entity changes its accounting policies.
iv. Define what is meant by ‘recognition’in financial statements and discuss the
recognition criteria. Also apply the recognition criteria to:
a. assets and liabilities
b. income and expenses.
v. Explain the following measurement basis:
a. Historical cost
b. Current value
vi. Apply the principle of substance of over form to the recognition and de-
recognition of assets and liabilities.
vii. Recognize the substance of transactions in general, and specifically account
for the following types of transaction:
a. goods sold on sale or return/consignment stock
b. sale and repurchase/leaseback agreements
c. factoring of debtors.
viii. Describe the advantages and disadvantages of the use of historical cost accounting.
ix. Discuss whether the use of current value accounting overcomes the problems
of historical cost accounting.
x. Distinguish between a principles-based and a rules-based framework and
discuss whether they can be complementary.
19
Unit-1 Regulatory & Conceptual Framework of Accounting
APPENDIX 1.1
International Accounting Standards
No Name Issued
Depreciation Accounting
IAS 4
Withdrawn in 1999
20
Unit-1 Regulatory & Conceptual Framework of Accounting
Construction Contracts
IAS 11 1993
Superseded by IFRS 15 as of 1 January 2018
Segment Reporting
IAS 14 1997
Superseded by IFRS 8 effective 1 January 2009
Leases
IAS 17 2003
Superseded by IFRS 16 as of 1 January 2019
Revenue
IAS 18 1993
Superseded by IFRS 15 as of 1 January 2018
Employee Benefits
IAS 19 1998
Superseded by IAS 19 (2011) effective 1 January 2013
21
Unit-1 Regulatory & Conceptual Framework of Accounting
Business Combinations
IAS 22 1998
Superseded by IFRS 3 effective 31 March 2004
Investments in Associates
IAS 28 Superseded by IAS 28 (2011) and IFRS 12 effective 1 2003
January 2013
22
Unit-1 Regulatory & Conceptual Framework of Accounting
Discontinuing Operations
IAS 35 1998
Superseded by IFRS 5 effective 1 January 2005
23
Unit-1 Regulatory & Conceptual Framework of Accounting
APPENDIX 1.2
International Financial Reporting Standards
No Name Issued
24
Unit – 2
25
Unit-2 Accounting Information System
CONTENTS
Introduction ...........................................................................................................27
Objectives .............................................................................................................27
2.1 Information Systems .....................................................................................28
2.2 Transactions processing cycles .....................................................................30
2.3 Fundamental System Principles ....................................................................30
2.4 Components of Accounting Systems ............................................................33
2.4.1 Source documents ................................................................................34
2.4.2 Input devices ........................................................................................34
2.4.3 Information Processors and Storage ....................................................34
2.4.4 Output Devices.....................................................................................35
2.5 Special Journals in Accounting .....................................................................35
2.5.1 Sales Journal ........................................................................................36
2.5.2 Cash Receipt Journal............................................................................38
2.5.3 Purchase Journal ..................................................................................41
2.5.4 Cash Payment Journal ..........................................................................45
2.5.5 Cash Book ............................................................................................48
2.6 Technology-Based Accounting Systems ......................................................50
2.7 Summary .......................................................................................................51
2.8 Theoretical questions ....................................................................................52
2.9 Practical Problems ........................................................................................53
2.10 Glossary ........................................................................................................58
26
Unit-2 Accounting Information System
INTRODUCTION
This unit is related to application of some accounting information systems in a
business organization for regular inflow of reports for taking timely business
decisions. These accounting information systems are based upon computer
technology for recording and generating reports quickly and be reliable to support
management for review of activities. The special journals for recording repetitive
transactions instead of using single general journal have also been introduced to
facilitate accounting work.
OBJECTIVES
The accounting, apart from a business language, is also viewed as ears and eyes of
the management. These requirements are accomplished to some extent, by
learning this unit by you which explains the following aspects: -
a) The establishment of an accounting information system in an organization
which should be premised upon Six factors of control relevance,
compatibility, informative promptness flexibility and cost- benefit
principles.
b) The computerized accounting system need the hardware and software and
data taken from source documents is entered through input devices to the
processors for storage and reports generation by the output devices.
c) The maintenance of special journals, comprising Sales Journal for recording
all credit Sales transactions, cash receipt journal for recording all cash
collection from sales, accounts receivables and other sources, Purchase
Journals for recording all credit procurement of merchandise, cash payment
journal for recording all payments of accounts payables and other expenses
and also other natively a cash book for recording consolidated receipts and
payments for all categories of business transactions. This indicates as to how
transactions are posting into control leader accounts and subsidiary ledger
accounts and their reconciliation at some period end to ensure accuracy.
27
Unit-2 Accounting Information System
INFORMATION SYSTEM
28
Unit-2 Accounting Information System
29
Unit-2 Accounting Information System
The phrase accounting, information system refers to a wide range of operations related to
a company's transaction processing cycles. Despite the fact that no two businesses are
alike, the majority of them face comparable economic challenges. These occurrences
result in transactions that may be classified into four business activity cycles:
EXBIT 2-1
Accounting Information System Principles
Control
Principle Relevance
Principle
Cash benefit
Principle
System
Principle
Compatibility
Principle
Flexibility
Principle
Promptness
Principle
31
Unit-2 Accounting Information System
32
Unit-2 Accounting Information System
33
Unit-2 Accounting Information System
34
Unit-2 Accounting Information System
As you have learnt that the general journal is used to record business transactions
and then posting into general ledger accounts as a process of classification
procedure. This general journal may be used by small or medium organizations
where quantum of the transactions is low. However, in large organizations a
single general journal does not suffice as a single employee may not be able to
record all daily transactions. Further, some repetitive types of transactions, where
sale, purchase and cash is involved, may be in coordinately time consuming and
uneconomical in terms of expenses when repetitively accounts receivable, sales
35
Unit-2 Accounting Information System
account, purchase account, account payable and cash account are used for sales
and purchases or merchandise. Thus logically in order to facilitate working
environment in an organization, it would be appropriate to employ some special
journals for recording repetitive type of transactions. The broad classification for
introduction of special journals may be as under depending upon the nature of
activities of an organization:-
The above special Journal are now illustrated one by one as under:-
01-02-2021 Sold merchandise to Asif Company on 30 days credit amounting to Rs. 20,000.
03-02-2021 Sold merchandise to Fareed Sons on 15 days credit amounting to Rs. 15,000
05-02-2021 Sold goods at the price of Rs.12,000 to Azam Sons on 30 days credit.
10-02-2021 Sold goods amounting to Rs. 10,000 to Fareed Sons on 40 days credit.
15-02-2021 Sold merchandise at the price of Rs. 18,000 on credit basis to Azam Sons.
20-02-2021 Sold goods amounting to Rs. 6,800 to Arif & Company on 20 days credit.
27-02-2021 Sold merchandise amounting to Rs. 15,000 on 20 days credit basis to Azam Sons.
28-02-2021 Sold goods at the price of Rs.8,000 on cash to Zia Sons
The above Sales transactions are now recorded in the Sales Journal as under:-
36
Unit-2 Accounting Information System
Solution to
Asad Trading Company
SALES JOURNAL
Date Invoice No. Account Debited Posting Accounts Receivable Sales Account
2021 Reference Dr 2005 Cr 5100
01 Feb 320 Asif & Company √√ Rs. 20,000
03 Feb 321 Fareed Sons √√ 15,000
05 Feb 322 Azam Sons √√ 12,000
10 Feb 323 Fareed Sons √√ 10,000
15 Feb 324 Azam Sons √√ 18,000
20 Feb 325 Asif & Company √√ 6,000
27 Feb 326 Azam Sons √√ 15,000
Total √√ Rs. 96,800
Accounts Posted (2005) Dr (5100) Cr
All the credit sales transactions have been recorded in the sales Journal of Asad
Trading Company except one transaction dated 28 February 2021 which was the
cash sales transaction. Since Sales Journal is maintained only for credit sales,
therefore, the cash sales will not be recorded in this Sales Journal while this cash
sales transaction will be recorded in the cash receipt Journal.
After recording the transaction in sales Journal, this will not be posted into the
respective subsidiary ledger accounts of Receivable from customers on daily basis
and a tick mark (√) will be inserted against each credit customer in the posting
reference column of the Sales Journal. At the end of each month or on weekly
basis, as in considered expedient, the posting of credit sales will also be posted in
the Accounts Receivable control account to match the balances of all subsidiary
ledger accounts with the control ledger Account.
The subsidiary ledger accounts and the control ledger account for the foregoing
sales Journal transactions are presented as here under:-
37
Unit-2 Accounting Information System
Comparing the total of all the credit customers of the subsidiary ledger accounts as 03
in number) i.e Rs. 26,800 of Asif & Company, Rs. 25,000 of Fareed & Sons and Rs.
45,000 of Azam & Sons as presented above with the total balance of control ledger of
Accounts receivable, Rs. 96,800 it is confirmed that these are matching with each
other. Hence accuracy is confirmed. Any amount collected from these customers will
be recorded on the same day in the subsidiary ledger accounts and the control ledger
account to maintain equality after every transaction.
Instead of using the T format traditional ledger accounts, the running balance four
column format ledger account is preferably used by all larger organizations where
electronic accounting information system is employed.
38
Unit-2 Accounting Information System
register and then can be entered into the cash receipt Journal on daily basis
through a consolidated one entry.
The Cash Receipt Journal can be illustrated in the demonstration problem 2-2
through some cash transactions of Asad Trading Company which are as follows:-
All the above cash transactions are now recorded into the cash receipt journal as
under:-
Demonstration Problem 2-2
Solution of Asad Trading Company
39
Unit-2 Accounting Information System
The account codes as used in the Sales Journal and the cash Receipt Journal are
those which are usually used by the organizations and are developed by a chart of
accounts with numerical codes for recording convenience in the accounting
records.
The transactions as recorded in the cash Receipt Journal will now be posted in the
control ledger accounts and the subsidiary ledger accounts. The subsidiary ledger
accounts and the control ledger Account for the Accounts Receivable as used in the
sales Journal will be adopted for posting of certain transactions conducted during
March, 2020 in the cash Receipt Journal apart from the opening of certain additional
ledger accounts as involved in the cash Receipt Journal as presented below:-
01-02-20 Sales Account Rs. 20,000 02-03-20 Cash Account Rs. 20,000
20-02-20 Sales Account 6,800 31-03-20 Balance C/F 6,800
Total Rs. 26,800 Rs. 26,800
03-02-20 Sales Account Rs. 15,000 28-03-20 Cash Account Rs. 10,000
20-02-20 Sales Account 10,000 31-03-20 Balance c/f 15,000
Total Rs. 25,000 Total Rs. 25,000
Azam Sons
05-02-20 Sales Account Rs. 12,000 07-03-20 Cash Account Rs. 12,000
15-02-20 Sales Account 18,000 18-03-20 Cash Account 15,000
28-02-20 Sales Account 15,000 31-03-20 Balance c/f 18,000
Total Rs. 45,000 Total Rs. 45,000
29-02-20 Sales Account Rs. 96,800 02-03-10 Cash Account Rs. 20,000
07-03-20 Cash Account 12,000
18-03-20 Cash Account 15,000
28-03-20 Cash Account 10,000
31-03-20 Balance c/f 39,800
Total Rs. 96,800 Total Rs. 96,800
40
Unit-2 Accounting Information System
31-03-20 Balance c/f Rs. 159,060 29-02-10 Account Receivable Rs. 96,800
04-03-20 Cash Account 8,650
25-03-20 Cash Account 28,500
31-03-20 Cash Account 52,110
Total Rs. 159,060 Total Rs. 159,060
31-03-20 Balance c/f Rs. 12,000 06-03-20 Cash Account Rs. 12,000
01-03-20 Balance b/d Rs. 13,200 10-03-20 Cash Account Rs. 13,200
6100-Dividend Account
31-03-20 Balance c/f Rs. 10,000 15-03-20 Cash Account Rs. 10,000
The Accounts Receivable control account is now showing a debit balance of Rs.
39,800 based upon the credit sales during February 2020 and collections during
March 2020. For simplicity the credit transactions of sales during March, 2020
have not been considered. The balance of accounts Receivable of Rs. 39,800 is
now matching with the total balance of subsidiary ledger Accounts of three credit
customers namely Asif & Company (Rs.6, 800), Fareed & Sons (Rs.15,000) and
Azam Sons (Rs.18,000) which confirms accuracy. Alternately a schedule of credit
customers with outstanding balance against them can be prepared at period end to
confirm matching with the total amount of Accounts Receivable as tabulated
below:-
the enterprises are using the perpetual inventor system the nomenclature of
purchase will be replaced by Inventory Procurement Journal. The purchase on
cash basis will be recorded in the cash disbursement journal. Besides the purchase
of some assets on credit basis can also be recorded in the Purchase Journal with
some additional columns added in it. Since such asset’s items are usually
infrequent, therefore, these can be recorded in the Purchase Journal. The Purchase
Journal is illustrated in the demonstration problem 2-3 through some purchase of
merchandise transactions and some other items of Asad Trading Company which
are enumerated below:-
The above purchase of merchandise and other assets items will now be recorded
in the Purchase Journal as presented below: -
The posting of the above transactions as recorded in the Purchase Journal will
now be carried out in the general ledger Accounts and the subsidiary ledger
Accounts as presented below: -
42
Unit-2 Accounting Information System
Baqir Company
28-02-20 Balance c/d Rs. 14,000 05-02-20 Purchase Account Rs. 14,000
Total Rs. 14,000 Total Rs. 14,000
Decent Supplies
28-02-20 Balance c/d Rs. 4,000 12-02-20 Office supplies Rs. 4,000
Total Rs. 4,000 Total Rs. 4,000
43
Unit-2 Accounting Information System
Ahsan Technologies
28-02-20 Balance c/d Rs. 12,500 16-02-20 Office equipment Rs. 12,500
Total Rs. 12,500 Total Rs. 12,500
44
Unit-2 Accounting Information System
expense by Ahmad Trading Company as it collected the funds earlier than the full
credit period. The above credit terms may also be indicated in the Purchase
Journal through a separate column so as to keep vigilance on payments becoming
due within discount period to avail it and get benefits of cash discount.
2.5.4 Cash Payment Journal
Another special journal is classified the cash Payment Journal which is used for
recording all payment transactions for cash purchases payment for credit
purchases (Accounts Payables), Salaries, assets purchase, utilities bills and all
other payments by the enterprise. The cash payment journal contains columns
dependent upon the frequency of transactions are entered in the column named as
Sundry Accounts. Usually all major payments are released through cheques,
therefore a column for a cheque number with its date is also added in the cash
Payment Journal. The relevant accounts against which the payment is released,
will be marked as debit, while the cash column will be credited for payments and
discount availed for early payment will also be marked as credit column.
The cash payment Journal can be illustrated in the demonstrations of Asad
Trading Company which as follows:
Demonstration Problem 2-5
Cash Payment Transactions
03-03-20 Paid Asghar Sons Rs. 12,000 on account of merchandise purchase on 02 February 2020
07-03-20 Paid the amount of Rs. 20,000 due to Ahmad Trading Company for the merchandise purchased on credit
during February, 2020.
08-03-20 Paid amount due to Ahmad Trading Company for purchase of merchandise of Rs. 12,000 on 28-02-2020
azurite discount of 2/10 period.
10-03-20 Paid electricity bill of Rs. 8,600 for the month of February, 2020.
13-03-20 Paid Ahmad Technology for the computer equipment amounting to Rs. 12,500 purchase on credit basis
during February 2020.
15-03-20 Telephone bill amounting to Rs. 1,650 paid.
20-03-20 Paid Rs. 6,800 for repair and maintenance of office building.
22-03-20 Paid Rs. 10,000 for cash purchase of merchandise from Rehmat Ali.
26-03-20 Delivery Van got repaired at the payment of Rs. 5,500.
28-03-20 Paid office rent amounting to Rs. 25,000.
31-03-20 Paid staff salary of Rs. 15,000 for march 2020.
All the above Transactions are now recorded in the cash Payment Journal as here
under:-
45
Unit-2 Accounting Information System
March Dr Dr Dr Cr Cr
2020
03 16532 Asghar Sons A/C Amount 12,000 12,000
07 16533 Ahmad Trading Co. 20,000 20,000
08 16534 Ahmad Trading Co. 12,000 240 11,760
10 16535 Utilities expenses 4,010 8,600 8,600
13 16536 Ahsan Trading Co. 12,500
15 16537 Utilities expense 4,010 1,650
20 16538 Repair and 4,100 6,800
Maintenance expense
22 16539 Rehmat Ali 10,000 10,000
26 16540 Repair and 4,100 5,500 5,500
maintenance expense
28 16541 Rent expense 4,200 25,000 25,000
31 16542 Salary expense 4,300 15,000 15,000
Total 62,550 56,500 10,000 240 128,810
Accounts posted (3005) (2010) 5200 (1,000)
The transactions as recorded in the cash Payment Journal will now be posted in
the Control ledger accounts and the subsidiary ledger accounts. The control ledger
accounts and the subsidiary ledger accounts as used in the Purchase Journal and
certain additional accounts as involved during payments will be used for posting
of all cash disbursement transactions. These are now prepared as under:-
Control ledger Accounts
3005 – Accounts Payables
03-03-20 Cash Rs. 12,000 28-02-20 Purchase of merchandise Rs. 73,000
07-03-20 Cash 20,000 12-02-20 Office Supplies 4,000
08-03-20 Cash 12,000 16-02-20 Office equipment 12,500
13-03-20 Cash 12,500
31-03-20 Cash 33,000
Total Rs. 89,500 Rs. 89,500
46
Unit-2 Accounting Information System
Baqir Company
31-03-20 Balance c/d Rs. 14,000 05-02-20 Purchase Account Rs. 14,000
Decent Supplies
31-03-20 Balance c/d Rs. 4,000 12-02-20 Office Supplies Rs. 4,000
Ahsan Technologies
13-03-20 Cash Account Rs. 12,500 16-02-20 Office equipment Rs. 14,000
The balance of subsidiary ledger accounts of the credit supplies after making
certain payments during the month of March, 2020 will scow be matched at the
end of the month to confirm accuracy with the balance of control ledger account
of Accounts payable which has a balance of Rs. 33,000 as on 31 March 2020.
47
Unit-2 Accounting Information System
The total figure of Rs. 33,000 is matching with the total balance of Rs. 33,000 of the
Accounts Payable Account as on 31 March, 2020 hence the accuracy is satisfied.
In Order to illustrate the presentations of cash book, we may use the same
transactions as dealt with in the cash receipts and cash disbarments journals
during the month of March 2020 as tabulated in the demonstration problems 2-3
and 2-5. The consolidated transactions of cash receipts and disbursements, in a
chronological order of dates, will be recorded in the cash book as per
demonstration problem 2-6 that follows. In this Cash Book it is assumed that all
cash collected from customers was deposited into Bank Account wherefrom all
payments will be made through cheques.
48
Unit-2 Accounting Information System
49
Unit-2 Accounting Information System
The Columns of Cash Book as presented in the demonstration problem 2-6 can be
developed according to the particular requirements. These columns can be
curtailed or expanded in consonance with the activities and accounting
information system. The posting in the control ledger accounts and the subsidiary
ledger accounts from the Cash Book as presented on the pre-page will be identical
to the postings carried out from the cash receipt journal and the cash payment
journal leading to absolutely no change in the account balances.
The accounting information systems based upon computer technology have been
explained in the preliminary portion of this unit. However, in order deliberate
further on technology-based accounting system we have to look back as early as
half century ego. During a decode of 1971 – 1980 phase these was an introduction
of simple calculators and afterwards slowly and steadily the computers were
introduced and then penetrated in some segmental affairs of the business offices.
Gradually the people were inclined to learn professional skills of computer
technology and during another next decode phase several professionals were
inducted in the digital technology field for working in the business offices most
preferably in the accounting profession, apart from application of this technology
in the production activities as well.
In the past, most of the accounting record was saint aimed manually. However,
later with the introduction of computer technology, most of the organizations
trained their staff on computer systems and gradually converted accounting
system during subsequent decode. The manual-based accounting information
system was time consuming, costly and cumbersome to the extent that physical
record in the accounting books and files was kept mandatory. This switched over
to the most reliable, fast and non-physical-record-based accounting information
system. The ever increasing and modern digital technology-based sate of the art
computers and software in different categories have facilitated the maintenance of
accounting information system and generation of reports and analysis with
interpretation most rapidly for trustworthy decision making.
The computer technology can dramatically reduce the time and efforts of
professionals devoted to the record keeping thus they can concentrate more on
analysis and managerial decisions making of business activities.
2.7 SUMMARY
The accounting information system developed in the organization should meet the
requirements of the management. The system should be based upon the control,
relevance, compatibility, information promptness, flexibility and the cost benefit
principles so as to contribute to the function of management. The accounting
information system is currently premised upon the technology-based accounting
system in most of the organizations. The data is extracted from the source
documents and is entered through input devices in the system processers for
51
Unit-2 Accounting Information System
storage. The data is then retrieved in different shapes through output devices as in
needed by the executives and top management for external and internal reporting
purposes. This is possible through computer hardware and software installed in
the enterprise.
The package of accounting information system also comprise the introduction of
Special Journals instead of a single general journal with the objectives distribute
the work lead over several staff mew leers instead of confining over one person.
These special journals include Sales Journal used exclusively for recording credit
sales transactions of merchandise, cash receipt journal for recording collection of
cash from cash and credit sales, and from any other sources, maintaining purchase
Journal for recording procurement of merchandise on credit and the cash payment
journal for recording all cash payments for cash and credit purchases and payment
for all other expenses of the enterprise. The columns of these special journals can
be organized according to the information need of the accounting system. In
several organizations a cash book for recording all cash receipts and payments for
sales, purchases and other expenses including capital receipts and expenditures is
maintained to consolidate all cash transactions. The cash book is maintained in
live of cash receipt and cash payment journals. Thus, greater effective control
over funds management is exercised in the enterprise.
52
Unit-2 Accounting Information System
Problem 2-1
3-1. The following sales transactions were conducted by Ashar Trading Enter
price during the month of April 2020:-
03 Merchandise amounting to Rs. 5,800 were sold on credit to Reliance Traders.
06 Sold goods at invoice price of Rs. 16,700 to Shah Sons on credit of 30 days
10 Sold goods at invoice price of Rs. 13,600 to Zaib Traders on 30 days credit.
15 Merchandise amounting to Rs. 8,500 were sold to Shah Sons on 2/10, n/30
credit terms.
26 Supplied merchandise amounting to Rs. 18,000 Reliance Traders on 1/15, n/30
credit terms.
28 Sold goods at invoice price of Rs. 15,000 to Good Luck Trading Enterprise at
30 days credit.
Required
a) Record the above transactions in the Sales Journal and allot suitable account
numbers of control accounts.
b) Post these transactions in the control ledger accounts
c) Post these transactions in the subsidiary ledger accounts.
53
Unit-2 Accounting Information System
Problem 2-2
Following transactions were carried out by Ashar Trading Enter price during the
month of May 2020.
05. Collected the amount of Rs. 16,700 from Shah Sons for merchandise sold to
them during April, 2020.
09. Received the amount due from Reliance Traders on account of goods
supplied amounting to Rs. 18,000 on 26 April 2020 on credit terms of 1/15,
n/30.
10. Received dues from Reliance Traders of Rs. 5,800 for goods sold to them
during April, 2020.
14. Collected Rs. 8,400 for cash sales during the week.
16. The canteen contractor deposited an amount of Rs. 12,000 for the rent of
May 2020.
20. Received Rs. 560 on disposal of scrap material.
28. Received amount due from Good Luck Trading Enterprise for merchandise
sold to it at the invoice price of Rs. 15,000 on 30 days credit terms.
Required
a) Record the above transactions in the cash Receipt Journal and allot suitable
account numbers of control accounts.
b) Post these transactions in the control ledger of Accounts Receivable which
had the opening balance of Rs. 77,600.
c) Post these transactions also in the subsidiary ledger accounts which had the
following opening balances
54
Unit-2 Accounting Information System
Problem 2-3
The purchase transactions as listed below were conducted by Ashan Trading
Enterprise during April 2020.hase
02 Purchased merchandise at the cost of Rs. 8,500 on credit from Decent
Supplies.
06 Procured Store supplies valuing Rs. 5,000 on credit from Ahmad Supplies
Company.
10 Acquired merchandise amounting to Rs. 22,000 from Decent supplies on 30
days credit.
14 Procured merchandise on credit valuing Rs. 18,500 from Laeeq Sons for sale
20 Purchased Computer equipment from Reliable Technology valuing Rs. 5,500
0n 2/15, n/30 credit terms
25 Purchased merchandise from Laeeq Sons on 20 days credit basis at price of Rs.
10,000
30 Procured Saleable goods worth Rs. 15,000 from Ahmad Supplies Company on
2/10, n/30 credit terms
Required
a) Record the above transactions in the Purchase Journal and allot some
suitable account numbers of control accounts
b) Post these transaction in the control ledger accounts
c) Also post these transactions in the subsidiary ledger accounts
d) Draw a schedule of Accounts Payable indicating the amount due to each
credit supplies at the end of the month and reconcile it with the control
account.
Problem 2-4
The following cash disbursement transactions were arranged by Ahsan Trading
Enterprise during May 2020.
03. Released payment of invoice of Rs. 5,500 of Reliable Technology for
purchase of computer items within discount period of 2/15, n/30 terms
06. Purchased merchandise amounting to Rs. 8,600 on cash basis
08. The invoice amounting to Rs. 15,000 of Ahmad Supplies Company for
purchase of goods on 30 April, 2020 at 2/10, n/30 credit terms was paid
within discount period 0 days credit terms.
15. Paid electricity bill amounting to Rs. 4,800 for the month of May 2020.
18. Paid office rent amounting to Rs. 20,000 for May 2020.
55
Unit-2 Accounting Information System
Required
a) Record the above transaction in the cash Payment Journal and allocate
suitable account numbers of control accounts.
b) Post these transactions in the control ledger accounts payable which had the
balance of Rs. 84,500.
c) Post these transactions in the subsidiary ledger accounts which had the
following balances at opening of May 2020:-
Problem 2-5
Under note cash collection and cash disbursement transacting were conducted by
Asher Trading Enterprise during the month of May 2020:-
01. Opening cash balance was amounting to Rs. 35,800.
03. Released payment of invoice of Rs. 5,500 of Reliable Technology for
purchase of computer items within discount period of 2/15, n/30 terms.
05. Collected the amount of Rs. 16,700 from Shah Sons for merchandise sold to
them during April 2020.
06. Purchase merchandise amounting to Rs. 8,600 on cash basis.
08. The invoice amounting to Rs. 15,000 of Ahmad Supplies Company for
purchase of goods on 30 April 2020 at 2/10, n/30 credit terms was paid
within discount period.
09. Received the amount due from Reliable Traders on account of goods
supplied amounting to Rs. 18,000 on 26 April 2020 on credit terms of 1/15,
n/30.
10. The invoice of Rs. 22,000 from Decent Supplies was paid for merchandise
purchased on 30 days credit terms.
14. Collected Rs. 8,400 from Cash Sales during the week.
56
Unit-2 Accounting Information System
15. Paid electricity bill amounting to Rs. 4,800 for the month of May 2020.
16. The canteen contractor deposited an amount of Rs. 12,000 for the rent of
May 2020.
18. Paid office rent of Rs. 20,000 for May 2020.
20. Received Rs. 560 on disposal of scrap material.
22. Procured merchandise amounting to Rs. 13,500 on cash basis.
26. Paid telephone bill of Rs. 3,200 for the month of April 2020.
28. Received amount due from Good Luck Trading Enterprise for merchandise
sold to it at the invoice price of Rs. 15,000 on 30 days credit terms.
31. Paid Salary of an employee amounting to Rs. 15,000 for May 2020.
Required
Prepare a Cash Book to record all the above cash collection and disbursement
transactions and allot suitable account numbers for control accounts.
Problem 2-6
Sherazi Enterprise carried out the following transactions during April 2020:-
01. Purchase goods at the cost of Rs. 25,000 on 1/10, n/30 credit terms from
Sohail Sons.
03. Purchased merchandise at the cost of Rs. 18,500 from Shah Enterprises on
60 days credit
05. Sold merchandise at the price of Rs. 8,600 on credit basis to Alam Company.
08. Sold goods at the price of Rs. 16,500 to Hamid Company on 30 days credit.
10. Purchased goods at the cost of Rs. 12,000 on 30 days credit from Nazir Sons.
12. Sold goods to Alam Company at price of Rs. 6,700 on 30 days credit.
15. Purchased merchandise from Alamgir Sons at cash price of Rs. 5,000.
18. Purchased merchandise on credit basis from Zaheer Sons at the cost of Rs.
12,500.
22. Merchandise sold to Hamid Company on credit basis amounting to Rs. 8,300.
27. Merchandise sold to Alam Company on 30 days credit at the price of Rs. 5,500.
Required
a) Record the above transaction in the sales and purchase journals of Sherazi
Enterprise and allocate some suitable account numbers of control accounts.
b) Post these transactions in control ledger accounts.
c) Post these transactions in the subsidiary ledger accounts.
57
Unit-2 Accounting Information System
2.10 GLOSSARY
Control principle
The methods and procedures adopted by managers to control and monitor
business activities to promote discipline in the enterprise.
Relevance principle
The accounting information system applied in an organization where by the
reports produced should be relevant, useful understandable and pertinent to the
requirements of management for making decisions.
Compatibility principle
This principle prescribes that the accounting information system should conform
with company’s basic activities, personnel and structure.
Promptness Principle
The flow of accounting information which must be timely and quickly to facilitate
instant decisions by management.
Flexibility principle
The accounting information system which should be capable to adjust changes
and alterations or needed by decision makers.
Cost-benefit-principle
It prescribes that the benefit of an activity in the accounting information system
should be greater than its cost.
Source documents
The relevant documents which provide basic information about happening of an
event of business or a source of an accounting information system
58
Unit-2 Accounting Information System
Input Devices
Electronic instruments like key board, scanners, modems and mouse of a
computer system through which information is captured from source documents
and entered into the system processor electronically.
Output Devices
The basic electronically operated devices through which the data is generated like
printers, monitors, projectors, mobile phone screens, and web communications.
Sales Journal
A specifically designed journal only to record repetitive nature of credit sales
transactions of merchandise.
Purchase Journal
A specifically designed journal only to record repetitive nature of credit purchase
of merchandise transactions.
Credit Terms
The time duration allowed to credit customer on all Sales and purchase of
merchandise transaction for arranging payment like 30 days and 60 days.
Cash Discount
An inspiration offered to credit customer to arrange quick payment say within 5
or 10 days of sale and enjoy certain discount instead of waiting for full credit
period of 30 or 60 days for payment.
59
Unit-2 Accounting Information System
Cash Book
Another specifically designed journal to record combined transactions of all cash
collections and disbursements of any nature to control and exercise intensive
managerial shill on funds management.
60
Unit – 3
CONTENTS
Introduction ................................................................................................63
Objectives ..................................................................................................63
3.1 Merchandising Companies.........................................................................64
3.1.1 Income Statements for a merchandising concern ..........................65
3.1.2 Inventory System ..........................................................................65
3.2 Accounting for Merchandising Concerns ..................................................67
3.2.1 Comparison of entries under perpetual and periodic inventory
system ............................................................................................68
3.2.2 Measuring merchandise inventory .................................................68
3.2.3 Taking the physical inventory ........................................................69
3.3 Theoretical Questions ................................................................................70
3.4 Practical Questions.....................................................................................71
Glossary .....................................................................................................74
62
Unit-3 Accounting for Merchandising Activities
INTRODUCTION
A merchandising enterprise is a business that purchase finished goods on low prices
and sell them at higher prices to earn profit. This unit is concerned with the
accounting for a merchandising enterprise, which does not make or process the
products itself.
As you are well aware that many shops and companies attempt to earn profit by
buying and selling merchandise. Merchandising firms or Companies are either
wholesale or retail, do use the same basic accounting methods as service
companies, but the process of buying and selling merchandise requires some
additional accounts and concepts. Their activities also result in a more complicated
income statement than for a service business.
OBJECTIVES
After studying this unit, you shall be able to:
63
Unit-3 Accounting for Merchandising Activities
Cash Purchase of
merchandise
Collection of
account Sale of
receivables merchandise
64
Unit-3 Accounting for Merchandising Activities
The above income statement highlights three major parts: (1) revenue or income
from sales, (2) cost of goods sold, and (3) operating expenses. Such an income
statement differs from the income statement for a service firm where net income is
measured as the difference between revenues and expenses whereas in case of
merchandising business you have to calculate gross profit from sale before
operating expenses are deducted to arrive at net income or net profit. Revenue from
sales arise from sales of goods by the merchandising company and the cost of goods
sold tells how much the merchant paid for the goods that were sold.
65
Unit-3 Accounting for Merchandising Activities
Businesses that offered a variety of low-cost items had little choice but to employ
periodic inventory systems in the days when all accounting records were kept by
hand. For example, a Wal-Mart store may sell thousands of goods every hour.
Consider how difficult it would be to keep a perpetual inventory system up to date
if the records were kept by hand. Many high-volume businesses now employ
perpetual inventory systems, thanks to today's point-of-sale terminals and bar-
coded goods. In reality, Wal-Mart has been a pioneer in the development of
merchants' permanent inventory systems. Businesses using point-of-sale terminals
aren't the only ones who use perpetual inventory systems. Perpetual inventory
systems are used by many small firms that employ manual accounting systems.
These firms, on the other hand, may update their inventory data on a weekly or
monthly basis rather than at the moment of each sale. Most firms utilise perpetual
inventory systems in accounting for items with a high per-unit cost, regardless of
whether accounting records are kept manually or by computer. Automobiles, heavy
machinery, electrical equipment, home appliances, and jewelers are all examples.
When the item is pricey, management is more concerned with inventory control.
Also, even if accounting records are kept by hand, sales volume is generally low
enough that a perpetual system may be employed.
66
Unit-3 Accounting for Merchandising Activities
Items in inventory with a high per-unit cost. Inventory with many different kinds of low-
cost items.
Merchandise stored in multiple locations or in All merchandise stored at the sales site (for
warehouses separate from the sales sites. example, in the store).
There are two approaches to record the merchandising business transactions (i)
Perpetual Inventory System (ii) Periodic Inventory System
Under the perpetual inventory system detailed record of each inventory transaction
is kept and inventory balance is updated after each transaction. Whereas under the
periodic inventory system inventory balances are updated at the end of the
accounting period.
67
Unit-3 Accounting for Merchandising Activities
Both systems are most widely used however perpetual inventory system is most
popular and used by large business setups. Entries are recorded in the following
manners under the perpetual and periodic inventory system.
The cost of goods sold is determined in part by the value of the inventories. Because
merchandise inventory comprises products that are available for sale but have yet
to be sold, a technique for calculating the amount and cost of these commodities on
hand is required. The perpetual inventory technique and the periodic inventory
method are the two most common ways to account for the quantity of goods in a
merchandise inventory.
a. Perpetual inventories
A company that sells high-value products like appliances or vehicles is
typically able to account for the cost of each item when it is purchased and sold.
The perpetual inventory technique is the name given to this approach. The cost of
each item in inventory is recorded using the perpetual technique. Each item's cost
is taken from the Inventory account and credited to the Cost of Goods Sold account
when it is sold. The total cost of goods sold is calculated by adding the costs of all
sold products, and the merchandise inventory is calculated by adding the costs of
68
Unit-3 Accounting for Merchandising Activities
all goods still on hand. Companies that offer low-value, high-volume products, on
the other hand, would find it difficult and costly to keep track of the cost of each
and every item sold. Instead, they use the approach of periodic inventory.
Using this approach, the firm counts the physical inventory that is still on hand at
the conclusion of the accounting period. The cost of products sold for the full time
is calculated using this actual count of physical inventory, as well as different
accounting data. The periodic inventory approach is used at a grocery shop, which
may sell thousands of goods every hour. It is impractical to keep track of the cost
of each item when it is sold. This group includes most pharmacy stores, auto parts
stores, department stores, bargain stores, and bookstores. These businesses count
inventories "on a regular basis," generally at the conclusion of the accounting
month.
To calculate the cost of goods sold, subtract the cost of terminating product
inventory from the cost of items offered for sale. The commencing inventory of the
following period is the period's pending inventory. At the conclusion of the period,
entries are made as part of the closure procedure to delete the beginning inventory
(the previous periods ending inventory) and enter the current period's ending
inventory. During the period, only one of these entries is made to the inventory
account. As a result, the Inventory account only represents the actual quantity on
hand on the balance sheet date and after the closing entries. The inventory figure
becomes a historical amount as soon as purchases or sales are made, and it stays
that way until new inventory is entered at the end of the next accounting period.
It covers items in transit from suppliers if title to the commodities has passed to the
merchant. Ending inventory excludes product that has been sold to customers but
has yet to be delivered, as well as things that cannot be sold due to damage or
obsolescence. If damaged or obsolete goods can be sold at a lower cost, they may
be included in ending inventory at the lower cost. The actual count is generally
obtained after the closure of business on the last day of the fiscal year. To ease the
taking of physical inventory, many businesses finish their fiscal year during a
sluggish season.
Retail department stores, for example, frequently conclude their fiscal year in
January or February. Employees count and record all objects on numbered
inventory tickets or sheets after working hours, at night or on weekends. They stick
to a set of processes to ensure that no things are overlooked. The inventory tickets
or sheets are submitted to the accounting office after they are completed.
70
Unit-3 Accounting for Merchandising Activities
Q.1 Shown below are selected transactions of Kiger's, a retail store that uses a
perpetual inventory system.
a. Purchased merchandise on account.
b. Recognized the revenue from a sale of merchandise on account. (Ignore
the related cost of goods sold.)
c. Recognized the cost of goods sold relating to the sale in transaction b.
d. Collected in cash the account receivable from the customer in
transaction b.
e. Following the taking of a physical inventory at year-end, made an
adjusting entry to record a normal amount of inventory shrinkage.
Indicate the effects of each of these transactions on the elements of the company's
financial statements shown below. Organize your answer in tabular form, using the
column headings shown below. (Notice that the cost of goods sold is shown
separately from all other expenses.) Use the code letters / for increase, D for
decrease, and NE for no effect.
71
Unit-3 Accounting for Merchandising Activities
Among the accounting records of Everyday Auto parts are subsidiary ledgers for
inventory, accounts receivable, and accounts payable. For each of the eight
transactions, you are to indicate any subsidiary ledger (or ledgers) to which the
transaction would be posted. Use the following codes:
Inv = Inventory subsidiary ledger
AR = Accounts receivable subsidiary ledger
AP = Accounts payable subsidiary ledger
Also indicate whether each posting causes the balance in the subsidiary ledger
account to increase or decrease. Organize your answer in tabular form as illustrated
below. The answer for transaction a is provided as an example.
72
Unit-3 Accounting for Merchandising Activities
Net Sales Beginning Net Ending Cost of Gross Profit Expenses Net
Inventory Purchases Inventory Goods Income or
(Loss)
a. 300,000 95,000 130,000 44,000 ? 119,000 90,000 ?
b. 600,000 90,000 340,000 330,000 ? ? 25,000
c. 700,000 230,000 ? 185,000 490,000 210,000 165,000 ?
d. 900,000 ? 500,000 150,000 ? 260,000 300,000 ?
e. ? 260,000 ? 255,000 660,000 225,000 ? (25,000)
Q. 5 Facts-by-FAX sells facsimile machines, copiers, and other types of office equipment.
On May 10, the company purchased for the first time a new plain-paper fax machine
manufactured by Mitsui Corporation. Transactions relating to this product during
May and June were as follows:
May 10 Purchased five P-500 facsimile machines on account from Mitsui Corporation,
at a cost of $560 each. Payment due in 30 days.
May 23 Sold four P-500 facsimile machines on account to Foster & Cole, stockbrokers;
sales price, $900 per machine. Payment due in 30 days.
May 24 Purchased an additional seven P-500 facsimile machines on account from
Mitsui. Cost, $560 per machine; payment due in 30 days.
June 9 Paid $2,800 cash to Mitsui Corporation for the facsimile machines purchased
on May 10.
June 19 Sold two P-500 facsimile machines to Tri-State Realty for cash. Sales price,
$950 per machine.
June 22 Collected $3,600 from Foster & Cole in full settlement of the credit sale on
May 23.
Instructions
a. Prepare journal entries to record these transactions in the accounting records of
Facts-by-FAX. (The company uses a perpetual inventory system.)
b. Post the appropriate information from these journal entries to an inventory subsidiary
ledger account.
c. How many Mitsui P-500 facsimile machines were in inventory on May 31? From
what accounting record did you obtain the answer to this question?
d. Describe the types of information contained in any inventory subsidiary ledger
account and explain how this information may be useful to various company
personnel in conducting daily business operations.
73
Unit-3 Accounting for Merchandising Activities
GLOSSARY
Controlling account: A general ledger account that summarizes the content of a specific
subsidiary ledger.
Cost of goods sold: The cost to a merchandising company of the goods it has sold to its
customers during the period.
Gross profit: Net sales revenue minus the cost of goods sold.
Gross profit margin: Gross profit expressed as a percentage of net sales. Also called gross
profit rate.
Net sales: Gross sales revenue less sales returns and allowances and minus sales discounts.
The most widely used measure of dollar sales volume; usually the first figure shown in an
income statement.
Operating cycle: The repeating sequence of transactions by which a business generates its
revenue and cash receipts from customers.
Taking a physical inventory: The procedure of counting all merchandise on hand and
determining its cost.
74
Unit – 4
Financial Assets
CONTENTS
Introduction ........................................................................................................ 77
Objectives ........................................................................................................ 77
4.1 Cash ........................................................................................................ 78
4.2 Bank Statements......................................................................................... 82
4.2.1 Reconciling the bank statement ..................................................... 83
4.2.2 Normal difference between bank records and accounting records .... 84
4.2.3 Steps in preparing the bank reconciliation ..................................... 85
4.3 Petty Cash .................................................................................................. 85
4.3.1 The Cash Budget as a Control Device ........................................... 86
4.4 Accounts Receivables ................................................................................ 86
4.4.1 Recognizing accounts receivable ................................................... 86
4.5 Notes Receivables ...................................................................................... 87
4.5.1 Interest on Notes Receivables ........................................................ 88
4.5.2 Dishonor of Notes Receivable ....................................................... 89
4.6 Disposal of Receivables ............................................................................. 89
4.7 Valuation of Accounts Receivables ........................................................... 91
4.8 Basics of Investments ................................................................................ 97
4.9 Reporting of Non-Influential Investments Are Those Marketable
Equity Securities ...................................................................................... 101
4.10 Trading Securities .................................................................................... 102
4.11 Held-To-Maturity Securities .................................................................... 103
4.12 Available-For-Sale Securities .................................................................. 103
4.13 Demonstration Problems .......................................................................... 104
4.14 Summary .................................................................................................. 107
4.15 Theoretical Questions .............................................................................. 108
4.16 Practical Problems ................................................................................... 109
4.17 Glossary ................................................................................................... 115
76
Unit-4 Financial Assets
INTRODUCTION
The term financial assets describe not just cash, but also those assets easily and
directly convertible into known amounts of cash. These assets include cash, short-
term investments (also called marketable securities), and receivables. We address
these three types of financial assets in a single chapter because they are so closely
related. All of these assets represent forms of money; financial resources flow
quickly among these asset categories.
OBJECTIVES
After studying this unit, you would be able to:
a) Find out the Cash and Cash equivalents in Financial Statements
b) Prepare the Bank Reconciliation statements for business concern
c) Perform the accounting treatment of Accounts Receivables and Notes
Receivables when goods are sold on credit basis
d) Record the collection of funds with interest if any from Accounts and Notes
receivables and accounting treatment
e) Perform the factoring and pledging of accounts receivable to different
agencies and financial institution.
f) Deal with the investment of funds in short and long term equity and debt
securities and accounting for unrealized gain or loss and realized gain or
loss these equity securities and presentation in periodic financial statements
of the organization.
77
Unit-4 Financial Assets
4.1 CASH
Anticipate the need for borrowing and ensure that sufficient cash is available to
execute business operations. Every company must have enough cash on hand to
79
Unit-4 Financial Assets
pay its financial commitments when they become due. Otherwise, the company's
creditors may be forced to declare bankruptcy.
Provide accurate cash receipts, cash disbursements, and cash balances accounting.
The receiving or disbursement of cash accounts for a large portion of a company's
overall transactions. Cash transactions also have an impact on all financial
statement classifications, including assets, liabilities, owners' equity, income, and
costs. Cash transactions must be accurately recorded if financial statements are to
be trusted.
Prevent or reduce theft and fraud losses. Cash is more vulnerable to theft than any
other asset, necessitating physical safeguards.
The following are the key phases in gaining internal control over cash transactions
and cash balances:
• Distinguish the role of managing currency from the function of maintaining
accounting records. Cash-handling employees should not have access to
accounting records, and accounting staff should not have access to cash.
80
Unit-4 Financial Assets
• Prepare a cash budget (or projection) for each department within the
organization, detailing projected cash collections, cash payments, and cash
balances for the future year, month by month.
• Keep track of cash receipts by creating a control list at the time and location
where the money is received. This listing for cash sales might be a cash
register tape, which is made by ringing up each transaction on a cash
register. A control listing of incoming checks should be prepared by the
person designated to open the mail for checks received through the mail.
• Require that all cash receipts be deposited in the bank on a daily basis.
• Make all of your payments using a check. Small payments made in cash
from a petty cash fund should be the lone exception. (More on petty cash
funds later in this chapter.)
• Require that every expenditure legitimacy and quantity be confirmed before
a check is given as payment. Separate the approval of spending and the
signing of checks functions.
• Reconcile bank statements with accounting records as soon as possible.
Assume that the total cash sales recorded on the point-of-sale terminals for the
day total $4,500.00. The cash receipts in the register drawers, on the other hand,
totaled just $4,487.30. To update the accounting records for the $12.70 shortfall in
cash receipts, make the following entry:
Cash Over and Short ………………………… 12.70
Cash ………………………………………………… 12.70
To record a $12.70 shortage in cash receipts for the day ($4,500.00 - $4,487.30)
The account entitled Cash Over and Short is debited with shortages and credited
with overages. If the account has a debit balance, it appears in the income
statement as miscellaneous expense; if it has a credit balance; it is shown as
miscellaneous revenue.
81
Unit-4 Financial Assets
The treasurer or another official in the financial department receives the voucher
and supporting papers. Before writing a check, this official examines the voucher
and accompanying documentation. When the check is signed, the voucher and
accompanying documents are perforated or marked "PAID" to prevent them from
being used to support another check in the future. It's worth noting that neither the
accounting nor the finance departments have the authority to make cash payments
that have not been approved. Accountants are not allowed to sign checks since
they approve and record disbursements. Personnel in the finance department who
issue and sign checks are not permitted to do so unless they first get a permission
voucher from the accounting department.
82
Unit-4 Financial Assets
83
Unit-4 Financial Assets
in the depositor's accounting records and assists in determining the actual amount
of cash on deposit. The individual who reconciles the bank statement should not
have any other cash-related tasks for good internal control.
In addition, the depositor may not have documented all of the transactions on the
bank statement. Consider the following scenario:
• Service charges. Small accounts are frequently charged a fee by banks. The
amount of this fee is generally determined by the account's average balance
as well as the number of checks written throughout the month..
• Charges for depositing NSF checks. "Not Sufficient Funds" stands for "Not
Sufficient Funds." When checks are placed in an account, the bank usually
offers "immediate credit" to the depositor. On rare occasions, one of these
checks will be uncollectible since the check writer does not have adequate
cash in his or her account. In such instances, the bank will deduct the
amount of the uncollectible item from the depositor's account and return the
check to the depositor stamped "NSF." An NSF check should be seen as an
account receivable from the check's maker, not as cash.
• Credits for interest earned. This interest is credited to the depositor's
account and reflected in the bank statement at the end of the month. (As
previously stated, interest on corporate checking accounts is prohibited
under existing law.)
• Miscellaneous bank charges and credits. Banks charge for services
including printing checks, managing notes receivable collections, and
processing NSF checks. The bank deducts these costs from the depositor's
account and sends a debit memorandum with the depositor's monthly bank
statement. When a bank collects a note receivable on behalf of a depositor,
the depositor's account is credited and a credit memorandum is issued.
84
Unit-4 Financial Assets
The balances reported on the bank statement and the accounting records are both
corrected for any unrecorded transactions in bank reconciliation. Any mistakes
detected in the bank statement or accounting records may need additional
adjustments. Each depositor's account is viewed as a liability by banks. For
transactions that lower this debt, such as bank service charges, debit memos are
provided. Credit memorandums are provided to acknowledge a rise in this
liability, such as interest earned by the depositor.
85
Unit-4 Financial Assets
All payments from this fund are made by the custodian, who gets a receipt or
produces a "petty cash voucher" that explains the type and amount of each
transaction. A check is written payable to Petty Cash at the conclusion of the
quarter (or when the fund runs low), reimbursing the fund for the expenses
incurred during the period. By debiting the relevant expenditure accounts and
crediting Cash, the issue of this check is documented. The whole negative section
of this item is frequently charged to the Miscellaneous Expense account in
practice.
The accounts receivables emerge from the credit sales to customers. The practice
of sales on credit basis has assumed greater momentum during the recent past as a
factor of competition in the market to attract customers. When merchandise is
sold on credit basis the following accounting entry is incorporated in the books:-
86
Unit-4 Financial Assets
Date Particulars Dr Cr
05 April 2020 Accounts Receivable (Abaci.) Rs. 35,000
Sales Account Rs. 35,000
After expiring of the credit period, when the dues are collected, the following
accounting entry is passed:-
Date Particulars Dr Cr
04 May 2020 Bank Account Rs. 35,000
Accounts Receivable (AB.Co) Rs. 35,000
The company will maintain two types of ledgers in the accounting record. One
will be the Accounts Receivable as a Control account in the general ledger while
the second will be with the name of individual customers like AB.Co. In the
subsidiary ledger accounts, meant for all credit customers separate from each
other. Periodically, say weekly or monthly, the total sum of all credit customers
will be matched with the balance of Accounts Receivable appearing in the general
ledger account to ensure accuracy of due amounts.
The credit sales against receipt of the promissory note enable the enterprise to keep
such transactions separate from the open account sales. Therefore, Notes Receivable
Account will be debited instead of Accounts Receivable and accordingly collection
will be from Notes Receivable as per following accounting entries:-
Date Particulars Dr Cr
05 April 2020 Notes Receivables Rs. 35,000
Sales Account Rs. 35,000
05 April 2020 Bank Account Rs. 35,000
Notes Receivables Rs. 35,000
The Accounts Receivables and Notes Receivables are usually generated through
normal trading business activities. These are presented in the balance sheet at
period end under current assets classification but the prissily presentation is for
Notes Receivables and thereafter the Accounts Receivables after presentation of
cash and cash equivalents.
A note receivable for Rs. 50,000 for sale of merchandise was received from Ahmad
Sons a credit customer as on 1 May, 2020 having validity of 03 months with
interest bearing of 12% per annum. The following accounting entry will be passed:-
Date Particulars Dr Cr
01-05-2020 Notes Receivables (Ahmad Sons) Rs. 50,000
Sales Account Rs. 50,000
At financial year ending on 30 June, 2020 the interest accounting to Rs. 1,000
(Rs. 50,000x12%2/12) for two months period of May and June 2020 was accrued
on this note receivable. Therefore, the following adjusting accounting entry will
be incorporated:-
Date Particulars Dr Cr
30-06-2020 Interest Receivable on N/R Rs. 1,000
Interest income Rs. 1,000
88
Unit-4 Financial Assets
Date Particulars Dr Cr
01-08-2020 Accounts Receivable(Ahmad Sons) Rs. 51,500
Notes Receivable(Ahmad Sons) Rs. 50,000
Interest Receivable on N/R Rs. 1,000
Interest income Rs. 500
Thereafter, apart from strenuous efforts for recovery of the amount of accounts
receivable from the credit customer identified as Ahmad Sons as stated above, the
enterprise would review any further credit business with this firm when its
credibility was found doubtful to refrain from any losses of non-recovery in
future.
Most of the trading and manufacturing organizations who sell their products to
whole sales on credit basis are usually confronted with the compilation of
accounts receivables. This is in fact because of selling the products to all those
89
Unit-4 Financial Assets
customers whose credibility was not proven satisfied or the collection policy of
the enterprise was not intensive. Thus the credit customers retain the money even
after maturity of the credit period. The enterprises are therefore fallen prey of
financial crunches and are tightened to discharge their maturing liabilities. Such
sort of situation is often faced by several organizations. Therefore it originates the
ways and means to generate sufficient funds to meet its financial requirements.
This is possible through the following course of action:-
A. Offering cash discounts for early payment.
B. Factoring accounts receivables, through agencies.
C. Pledging accounts receivables with financial institutions.
These courses are now deliberated in the succeeding paras.
a) Offering cash discounts
As explained in unit No.3 different types of cash discount are offered to the credit
customers for on inspiration of early payment instead of waiting for payment by
the customer after a long period of 30 to 90 days or above. The credit terms like
2/10, n/30 or 1/15, n/60 means that 2% discount or 1% discount will be available
to customers if the payment is made within 10 days or 15 days of sale
respectively. This offer provides a temptation to the customers. Thus the cash is
generated from customers promptly and the accounts receivables are squared off.
b) Factoring accounts receivables
Certain dealers or finance companies purchase accounts receivables out right from
business concerns on a without recourse basis. This is called as accounts
receivable factoring. The buyer of accounts receivable is known as the Factor.
Customers are notified that their dues are now payable to the Factor and the
Factor assumes the burden of collecting accounts from such credit customers. In
many instances factoring may involve more than simply the purchase of accounts
receivables and its collection from customers. Factoring frequently involves a
continuing agreement whereby a financial institution assumes the credit functions
as well as collection functions. Under such an agreement, the Factor grants or
denies credit, handles the accounts receivable book keeping, billing the customers
and ensures collection timely. The business organization is thus totally relieved of
all of these activities. The credit sale of goods and factoring provides immediate
cash for business use. Since the Factor absorbs losses from irrecoverable accounts
and also assumes credit and collection responsibilities, the change that he makes
usually exceeds the interest charge currently involved in borrowing funds. This
charge is classified as factoring expenses, the following accounting entries will
usually be entered in the books of Accounts:-
90
Unit-4 Financial Assets
91
Unit-4 Financial Assets
the contents of balance sheet at fair value as possible. Some portion of accounts
receivables is written off during currency of the accounting period on the basis of
some definite efforts which lead that some particular amount of receivables would
not be collectible. On the other hand, the past experience of collection of accounts
receivable may also guide the management that in spite of intensive efforts of
recoveries some of the customers fail to pay their dues although the credit sales
were allowed to such customers after ascertaining their potential credibility and
reputation in the market. As such certain allowance of doubtful for accounts
receivables is recognized in the accounting record which is treated as control of
accounts receivables for presentation in the balance sheet at net realizable value.
Different methods for accounting treatment of valuation of accounts receivables
with regard to the uncollectible accounts are deliberated here under:-
92
Unit-4 Financial Assets
When the direct write-off method is used in the organization, the amount of
accounts receivable will be presented in the balance sheet at gross amount as no
valuation allowance will be used. Therefore, the receivables are not presented at
the net realizable value.
The direct write-off method is normally used by those organizations whose major
sales are on cash basis and small sales are on credit. The bad debts directly
written-off will, therefore be small and will have no material effect on the
reported net income. Besides the direct write – 0ff method works satisfactorily in
a company that sells most of its output to a few large companies which are
financially strong for which no need arises for valuation of accounts receivables
and creation of allowance for bad debts in advance.
Under direct write-off method the bad debts expense it usually recorded when the
receivables finally cannot be collected. Thus such bad debts expenses are
recorded quite later than the credit sales period. Usually the expenses should be
recorded under matching principle when revenues are being recorded under
realization principle. The direct write-off method is therefore a departure from the
matching principle. However, the materiality principle states that an amount can
be ignored if its impact on the financial statements is negligible and unimportant.
The materiality constraint permits the use of direct write-off method when bad
debt expenses are small in relation to the volume of sales and other expenses.
93
Unit-4 Financial Assets
Date Particulars Dr Cr
30-06-20 Bad Debts Expense Account Rs. 31,000
Allowance for doubtful Accounts Rs. 31,000
The accounts receivable will be presented in the Balance sheet at its net realizable
value as under:-
The Bad debts expense Accounts of Rs. 31,000 will be closed in the income
statement along with other expenses for the period.
The lump sum allowance for doubtful accounts of Rs. 31,000 was created against
the total accounts receivables of Rs. 1,550,000 originated against the credit sales.
The amount of estimated loss of bad debts was computed because when sales
occurred, the management did not know which credit customer will not pay his
dues. This means that at end of each period the allowance method requires an
estimate of the total bad debts expected to result from that period’s sales.
Subsequently when certain accounts receivables are not recoverable in spite of all
efforts of recovery the amount is written off against the allowance for doubtful
accounts created in the past. Assume that Ahmad Company to whom credit sales
were allowed during April, 2020, did not pay his dues amounting to Rs. 8,500.
The write-off entry for these irrecoverable accounts receivables would be
recorded as under:-
Date Particulars Dr Cr
20-07-20 Allowance for doubtful Accounts Rs. 8,500
Accounts Receivable ( Ahmad Company) Rs. 8,500
94
Unit-4 Financial Assets
In the balance sheet to be prepared at the end of subsequent period, the amount of
Rs. 8,500 will be reduced both from the allowance from doubtful accounts and the
Accounts Receivables. Thus there would be no impact on the net realizable
amount of Accounts Receivables.
Subsequently in case the recovery of accounts receivables from Ahmad Company
becomes possible due to efforts of the management, first the written-off Accounts
receivable would be reinstated through the accounting entry and then accounting
entry would be recorded for collection of cash as below:-
Date Particulars Dr Cr
15-07-20 Accounts Receivable ( Ahmad Company) Rs. 8,500
Allowance for doubtful Accounts Rs. 8,500
15-08-20 Cash Account Rs. 8,500
Accounts Receivable (Ahmad Company) Rs. 8,500
95
Unit-4 Financial Assets
Exhibit 4-1
Schedule of accounts receivables by age and Estimated Uncollectible
Total Net yet due 1-30 days 31-60 days 61-90 days Over 90 days
past due past due past due past due
Zahid Company Rs. 150,000 Rs. 35,000 100,000 Rs. 15,000 - -
Suleman Sons Rs. 820,000 - 350,000 Rs. 420,000 Rs. 50,000 -
Decent Company Rs. 315,000 Rs. 15,000 200,000 Rs. 100,000 - -
Zeenat Bros Rs. 205,000 - 100,000 Rs. 100,000 - Rs. 5,000
Ahmad Company Rs. 60,000 - - - Rs. 51,500 Rs. 8,500
Total Rs. 1,550,000 Rs. 50,000 Rs. 750,000 Rs. 635,000 Rs. 101,500 Rs. 13,500
Percent uncollectible - 1% 2% 3% 6% 10%
Estimated Rs. 41,090 Rs. 500 Rs. 15,000 Rs. 19,050 Rs. 6,090 Rs. 1,350
uncollectible
The total amount of estimated uncollectible works out of Rs. 41,090 against the
total accounts receivables of Rs. 1,550,000 at end of the accounting period based
on aging schedule as per exhibit 4-1 above. The accounting entry for
incorporation of probable bad debt expense will be passed by considering any
debit or credit balance already available in the allowance for doubtful accounts.
Suppose that a credit balance of Rs. 10,000 is already available in the allowance
for doubtful accounts which was brought forward from the previous accounting
period, this amount will be adjusted from the amount of Rs. 41,090 as computed
in the aging schedule at exhibit 4-1 and the accounting entry for the balance
amount of Rs. 31,090 will be passed as under:-
Date Particulars Dr Cr
30-06-20 Bad debts expense account Rs. 31,090
Allowance for doubtful account Rs. 31,090
Allowance of Rs. 31,090 will be closed to the income statement for the current
accounting period while the allowance for doubtful account will show the
following total credit balance at year end.
In the balance sheet at the end of accounting period the accounts receivables will be
presented at net realizable value after deduction of the total amount of allowance for
doubtful accounts from the gross amount of accounts receivable as under:-
96
Unit-4 Financial Assets
Later on during the succeeding year when in spite of intensive efforts for recovery of
Rs. 8,500 from Ahmad Company proved to be futile this amount will be struck off
from the accounts receivables through passing of the following accounting entry:-
Date Particulars Dr Cr
20-07-20 Allowance for doubtful account Rs. 8,500
Accounts Receivable (Ahmad Company) Rs. 8,500
It may be noted that the irrecoverable accounts receivables of Rs. 8,500 from
Ahmad Company will be adjusted against the total allowance for doubtful
accounts of Rs. 41,090 available in the accounts instead of confining to the
specific allowance of Rs. 850 which was created on 30 June, 2020 at 10% of Rs.
8,500 receivable from chances of recovery of written-off accounts receivables are
materialized, the similar accounting entry for first reinstatement of written-off
accounts receivables and then collection of cash entries will be passed as
described at the end of the procedure of Income Statement approach was
explained at para graph B-1.
The investment means and includes the deposit of certain funds outside the
business to earn some gain instead of keeping funds idle in the organization or in
the current accounts with Bank. Apart from it, the companies have motives to
invest its short term liquid funds in the profitable securities long term funds of
gratuity and pension in mutual funds and other long term securities for earning
profit and yet another objective is to acquire controlling interest in other
organizations for achieving specific business relationships on strategic grounds.
The basic intent of investment leads the accounting treatment. The intent of short
term and for temporary purposes, the investment will be presented under current
assets while for the long term intent it will be presented in the non current
investment headings after current assets heading of the balance sheet. The
purchase, retention, and disposal of these short and long term securities are now
deliberated as here under:-
97
Unit-4 Financial Assets
98
Unit-4 Financial Assets
The accounting treatment of equity securities (Shares of Companies) and the Debt
Securities (Bonds and Debentures) are now explained here under:-
When equity securities are purchased these are recorded at cost. Assume Adil
company has purchased 1,000 shares of Decent Company on at 10 June, 2020 the
price of Rs. 150 per share along with agency fee of Rs. 1,000 the following
accounting entry will be recorded.
Date Particulars Dr Cr
10-06-2020 Investment Marketable Securities(Decent Company Rs. 151,000
Cash Account Rs. 151,000
Later on 30 June 2020 the Decent Company declared a dividend of Rs. 15pee
share. The receipt of dividend will be recorded as under:-
Date Particulars Dr Cr
30-06-2020 Cash Account Rs. 15,000
Dividends revenues Rs. 15,000
The Dividend revenues will be closed in the Income Statement for the year ended
30 June, 2020. Later, when these marketable securities are sold assume on 15
July, 2020 at Rs. 165 each share, the following entry will be passed:-
Date Particulars Dr Cr
15-07-2020 Cash Account Rs. 15,000
Investment in Marketable Securities(Decent Company) Rs. 15,000
Gain on Sale of Marketable Securities Rs. 14,000
99
Unit-4 Financial Assets
The gain of Rs. 14,000 on sale of marketable securities will be closed in the
Income Statement for the year commencing from 01 July, 2020 onward.
The interest income of Rs. 5,000 will be closed in the Income Statement for the
year ended on 30 June, 2020. While the 2 years investment will be reported as
long term investment in the Balance Sheet as at 30 June, 2020.
Subsequently when the interest for 06 months is received on 31 July 2020 the
following accounting entry will be passed:-
Date Particulars Dr Cr
31-07-2020 Cash Account Rs. 6,000
Accrued interest on Debentures Rs. 5,000
Interest income on Debentures Rs. 1,000
The receipt of interest for another of months on 31 January 2020| will be recorded
as pee following.
Date Particulars Dr Cr
31-01-2020 Cash Account Rs. 6,000
Interest income on Debentures Rs. 6,000
100
Unit-4 Financial Assets
The non-influential investments are those marketable equity securities which have
purely been purchased just for earning certain gain and are quite meager in
volume and in monetary terms in reference to holding influential impact of
administrative control of the other subsidiary company. Such equity securities
may be even lesser than 10% of the total equity securities of the investee
company.
The marketable equity securities will be valued at market price on the sporting
date of the balance sheet as at 30 June, 2020. Considering the same data of the
marketable equity securities of Decent Company as purchased and recorded at
sale para 1 of main para 4.6 in the preceding portion of this unit, we may assume
that the market value of such equity shares was amounting to Rs. 170 each as on
30 June, 2020. The increase in the market price by Rs. 19 per share is in fact still
unrealized gain because securities are not yet sold. Therefore, any unrealized gain
or loss (loss in case of decline in the market price of such securities) on
marketable securities will not be accounted for in the periodic income statement.
However, the unrealized gain or loss will be reported separately in the equity
section of Balance Sheet. While the value of securities well be reported in the
current assets at market price with notation of cost-price as well. This treatment is
called as mark to marked concept of valuation of securities which is a departure
from the cost concept of Generally Accepted Accounting Principles.
The following accounting entry will be passed for enhancement in the market
value of securities as on 30 June, 2020 along with simultaneous recognition of
unrealized gain on the marketable securities.
Date Particulars Dr Cr
30-06-2020 Investment in Marketable Securities(Decent Company) Rs. 19,000
Unrealized gain on Marketable Securities Rs. 19,000
Through this accounting entry the value of marketable securities is enhanced and
the increase is required as unrealized gain for Balance Sheet reporting purposes.
The marketable securities in the Balance Sheet are presented as under:-
101
Unit-4 Financial Assets
Adil Company
Balance Sheet as at 30 June, 2020
Current Liabilities Current Assets
Accounts Payable xxx Cash xxx
Equity Marketable securities (1,000 shares of decent Rs. 170,000
company purchased at cost of Rs. 151,000)
Capital xxx Fixed Asset
Retained Earnings Building xxx
Unrealized gain on marketable Rs. 19,000
securities of Decent Company
Further later during July, 2020 when these securities are sold at Rs. 165 each
certain portion of the unrealized gain is now realized which will be accounted for,
upon sale, through the following accounting entry: -
Date Particulars Dr Cr
15-07-2020 Cash Account Rs. 165,000
Unrealized gain on marketable Securities Rs. 19,000
Realized gain on marketable securities Rs. 14,000
Investment in Marketable Securities Rs. 170,000
The realized gain of Rs. 14,000 on marketable equity securities will now be
treated as other income in the Income Statement for the year 2020-21. Further the
non influential securities are usually valued of management and nature of
portfolio (Composition of variety of securities of different companies) which may
be classified in three categories as (1) Trading, (2) Held to maturity and (3)
available for sale. These classifications are none deliberated in the ensuing
paragraphs.
The trading securities include these investments in the shape of equity securities
(shares) and debt securities (Bonds and Debentures) as explained at para 4.6 vide
such paras 1 and 2 which have been purchased on temporary basis for the
purchases of frequent trading to earn some financial benefits upon through
increase in the market price of such securities. The securities held on balance
sheet date are always reported as current assets at the market value as explained at
paras 4.6 and 4.7 of preceding pages. Besides, the unrealized gain/loss and
realized gain/loss is also accounted for on purchase and sale of these trading
securities in the same pattern as explained at paras 4.6 and 4.7 of preceding pages.
102
Unit-4 Financial Assets
The held-to-maturity securities are usually debt securities which comprise bonds,
debentures and redeemable preference shares which have explicit time of maturity
and thereafter are to be redeemed without default. The accounting treatments of
such held-to-maturity securities are two-fold. In case, any of such debt securities
are falling due for payment within next one year, then these will be classified as
current asset in the balance sheet of the investor along with any interest which has
occurred till the balance sheet date as explained at para 4.6 (1) in preceding pages.
However, if the maturity date of such debt securities is longer than one year from
the balance sheet date of current year, then such debt securities will be classified
as long term investment in the balance sheet of the investor while the amount of
interest accrued on it for the expired period will be reported as current asset in the
balance sheet and other income in the income statement.
The equity securities (Shares) and debt securities (Bonds, Debentures and
redeemable Preferred Shares) which have been purchased with the instant to sell
then at any time when than cost, then such securities are categorized as available-
for-sale securities. Such types of securities usually do not fall in the category of
treading or held-to-maturity securities. The objectives of available-for-sale
securities are manifold. The first purpose is to earn interest or dividend during the
period of its holding and second purpose is to capture the benefit of price
escalation of such securities. The available-for-sale securities are not actively
managed like trading securities. However, time to time review and evaluation of
their market values are inevitable to secure benefits of enhancement of market
value upon disposal. The reporting of available-for-sale securities is similar to the
other types of securities. In case the intent is to dispose of within one operating
cycle or next year then these will be classified as current assets and in case these
are to be retained for more than one operating cycle then these will be classified
as long term investment. The unrealized gain or loss at the end of accounting
period will be reported in the balance sheet as described in the trading securities
and held-to-maturity equity securities as paragraphs. Similarly the realized gain or
loss will be recognized in the income statement as identical to the treatment of
trading securities and held to maturity equity securities.
103
Unit-4 Financial Assets
PROBLEM NO. 1
Shahid Trading Company is applying the balance sheet approach for valuation of
its accounts receivables at year end. Besides during the year it has written of Rs.
4,500 accounts receivable from an insolvent customer by debiting it to the
allowance for doubtful accounts. At the end of year on 30 June, 2020 the ageing
of accounts receivables was computed as under:-
Based upon the past experience, the company has estimated the percentages of
probable uncollectible for the above age groups to be as follow: Group 1 at 0.5%,
Group2 at 2%, Group3 at 4%, Group4 at 5%, and Group5 at 8% and Group6 at
10%.
Required:
a) Based upon the above information, compute the amount of uncollectible
accounts.
b) Prepare necessary adjusting entry at the yearend of bring the allowance for
doubtful accounts of proper account.
c) Suppose that on 25 July, 2020 a customer namely Usman Brothers owing
Rs. 8,400 whose receivable were past due by 150 days died and nothing was
collectible from his property. Prepare necessary journal entry required on 25
July, 2020 to adjust this account.
SOLUTION
Based upon the data of accounts receivables by age groups and the estimate of
percentage of probable uncollectible the amount of estimated uncollectible is
worked out as under:-
104
Unit-4 Financial Assets
PROBLEM NO. 02
Akbar Enterprises was owning the following short term equity investments in the
shares of joint stock companies listed on Islamabad Stock Exchange:-
1) 4,000 shares of Rs. 1000 each par volume purchased at Rs. 130 each of
Kohat Cement Company which have market value of Rs. 150 each as on 30
June, 2020.
2) 2,500 shares of Rs. 50 each par value purchased at Rs. 60 each of Shahid
Steel Company which have market value of Rs. 65 each as on 30 June,
2020.
105
Unit-4 Financial Assets
SOLUTION
a) Accounting entry during June, 2020
Date Particulars Dr Cr
30-06-20 Investment in Marketable Securities (Kohat Cement Co.) Rs. 520,000
Bank Account Rs. 520,000
Date Particulars Dr Cr
30-06-20 Investment in Marketable Securities (Kohat Cement Co.) Rs. 80,000
Unrealized Gain on marketable securities (Kohan Cement Co.) Rs. 80,000
Date Particulars Dr Cr
30-06-20 Investment in Marketable Securities (Shahid Steel Co.) Rs. 150,000
Bank Account Rs. 150,000
Date Particulars Dr Cr
30-06-20 Investment in Marketable Securities (Shahid Steel Co.) Rs. 12,500
Unrealized Gain on Marketable Securities (Shahid Steel Co.) Rs. 12,500
b) Akbar Enterprises
106
Unit-4 Financial Assets
Date Particulars Dr Cr
30-09-20 Bank Account Rs137,500
Unrealized Gain on Marketable Securities (Shahid Steel Co.) Rs. 12,500
Realized loss on Marketable Securities (Shahid Steel Co). Rs. 12,500
Investment in Marketable Securities (Shahid Cement Co.) Rs. 162,500
d) Akbar Enterprises
Income Statement for the quarter year ended on 30-09-2020
Operating income xxx
Other income
Realized gain on Marketable Securities (Kohat Cement Co.) Rs. 45,000
Less Realized loss on Marketable Securities (Shahid Steel Co.) Rs. 12,500 Rs. 32,500
Akbar Enterprises
Balance Sheet as at 30-09-2020.
Current Liabilities Current Assets
Cash at Bank xxx
Equity Investment in Marketable Equity Securities of
Kohat Cement Co.
Authorized and Issued Capital Xxx
Unrealized gain on marketable equity Rs. 50,000 2,500 Shares purchased at Rs. 130 each Rs. 375,000
securities of Kohat Cement Co. and market value of Rs. 150 each
4.14 SUMMARY
107
Unit-4 Financial Assets
108
Unit-4 Financial Assets
8) Describe the income statement approach and balance sheet approach for
valuation of accounts receivables.
9) Elucidate the procedure for computation of allowance for doubtful accounts
through ageing of accounts receivables.
10) What do you understand by short term and long term equity and debt
investments?
11) Describe the procedure adopted for valuation and presentation of short term
equity securities in the financial statements at year end under mark to
marked concept.
12) Describe as to how the unrealized gain/loss and realized gain/loss is reported
in the financial statements for short term equity securities by an enterprise.
P.4-1
Shan Trading Company conducted the following transactions during May, 2020:-
a) Sold merchandise to Rehmat Brothers at Rs. 50,000 on 05 May 2020 terms
30 days credit.
b) On 06 June 2020 Rehmat Brothers could not pay his dues and signed a two
months Promissory Note with 12% per annum interest.
c) On 30 June the accrued interest was accounted for.
d) On 06 August 2020 the payment of promissory note with interest was
collected.
Required
1) Record the above transactions in the books of accounts of Shan Trading
Company.
2) Indicate the interest income on the promissory note at year end of 30 June
2020.
3) Compute the total interest income on the promissory note at maturity
P.4-2
Reliance Traders are involved in the supply of office Furniture on credit basis to
different private and public sector organizations. Due to lose control over
collection procedure of its dues, the company facing financial crises as the
collection is not matching with disbursement schedules of funds. Presently the
accounts receivables from different organizations have accumulated at Rs. 15,500
million. With a view to facilitate meeting its maturing obligations in time, the
enterprise has two options available with it which are as under:-
109
Unit-4 Financial Assets
Required
1) Pass necessary accounting entries separately for both the options.
2) Which of the two options is more appropriate for implementation?
P.4-3
Liaqat Trading Company is a wholesaler of domestic appliances to retailers in the
territory. The company’s accounts receivables from different retailing customers
have accounted to Rs. 875,000 as on 30 April 2020. The company is using direct
write-off method for charging bad debt expenses and valuation of its accounts
receivables. During May, 2020 it was learnt that a customer namely Sadiq
Electronics has died and the accounts receivables accounting to Rs. 50,000 from
this customer are no more receivable. However, late during June, 2020 upon
disposal of his property, 45% of the due were recovered.
Required
1) Record necessary accounting entry for writing off the accounts receivable
from the expired customer.
2) Record collection of the dues from the disposal proceeds of the property of
expired customer.
3) Present the amount of accounts receivables in the balance sheet as at 30
June, 2020.
P.4-4
Citizen Appliances Company is using income statement approach for creating
allowance for doubtful accounts during the period of sales. During 2019-20 the
status of Accounts Receivables was as under:-
During July, 2020 the accounts receivables accounting to Rs. 8,500 from Azad
Company were written off. However, during September 2020, this customer paid
Rs. 5,000. During the year 2020-21 credit Sales accounted to Rs. 1,580,000. The
company has a policy to create 1% for allowance for doubtful accounts on the
110
Unit-4 Financial Assets
basis of credit sales for the year. Up till 30 June 2021 the accounts receivables
amounting to Rs. 1,530,000 were also collected from different credit customers.
Required
1) Record adjusting accounting entry for writing off the accounts receivables
from Azad Company.
2) Record Collection of amount from Azad Company who later paid some
dues.
3) Record the creation of additional allowance for doubtful accounts during
2020-21.
4) Present the accounts receivables in the balance sheet as at 30 June, 2021.
P.4-5
So-Soft Garments Industries has stated business of fabrication of men, women
and Kids dresses. These dresses are directly sold to retailers to avoid profit of
wholesaler and reduce prices. The merchandise is usually sold on 30 to 60 days
credit terms. During its first half year of operations, the credit sales amounted to
Rs. 1,360,000. During efforts of collection it was found that the credit sales
amounting to Rs. 6,500 were not collectible as the customer has shifted to some
other city and was not written off. The company is using allowance method for
charging bad debt expenses. During record half of the year the credit sales
amounting to Rs. 1,240,000 were achieved. Total collections during the year
amounted to Rs. 2,000,000. The management is wishing to create an allowance
for doubtful accounts equal to 2% of the balance accounts receivables at year end.
Required
1) Pass necessary accounting entries for writing off the accounts receivables.
2) Create necessary allowance for the doubtful accounts at the end of
accounting period.
3) Present the accounts receivables in the balance sheet at end of the year.
P.4-6
Safe Pharmaceutical Company is engaged in manufacturing of life saving
medicines. In order to avoid multiple panels of wholesale dealers for distribution
of its medicines, the company has registered few wholesale dealers for sale of its
products. The Company is using balance sheet approach for valuation of its
accounts receivables and creating allowance for doubtful accounts based upon
ageing of its year end accounts receivable. Normal credit terms of sale are 30 to
60 days period but some of the dealers do not pay their dues within the prescribed
credit period. The aging of accounts receivables as on 30 June, 2020 was
Conducted as under:-
111
Unit-4 Financial Assets
The Recovery Staff has suggested the following percentages of likelihood for non
recovery of the accounts receivables to which management is inclined.
The existing balance of allowance for doubtful accounts brought formed from the
previous year is amounting to Rs. 22,500.
Required
1) Compute the amount of estimated bad debts required to be accounted for.
2) Pass necessary adjusting accounting entry for the allowance for doubtful
accounts.
3) Present the net amount of accounts receivables in the balance sheet at year
end.
4) During July, 2020 the amount of Rs. 20,000 receivable from E Agency
which was over one year past due was considered to be bad debts. Pass
necessary accounting for writing off this amount of accounts receivables.
P.4-7
Season Master Trading Company is dealing is consumable merchandise. The
goods are sold on 60 days credit terms. The debit balance in the allowance for
doubtful accounts was amounting to Rs. 8,300 for the accounts receivables
written off during the first half of the year. The sales during the year and the
estimated percentage of doubtful accounts on the basis of ageing of the accounts
receivables are as under:-
112
Unit-4 Financial Assets
The accounts receivables amounting to Rs. 25,000 which were over two years
past due were found to be irrecoverable during July 2020.
3) Record necessary accounting entry for adjustment of the allowance for
doubtful accounts receivables.
1. Compute the amount of expected bad debts on the basis of ageing of
accounts receivables
2. Present the amounts receivable in the balance sheet as at 30 June, 2020.
3. Pass necessary accounting entering for writing off the accounts
receivables during. July, 2020 which were found to be irrecoverable?
P.4-8
Subhan Trading Corporation through its intensive efforts for collection of its
accounts receivables during the recent past period has some surplus funds in its
working capital. The management wishes to generate some financial benefits
from these available funds through investment in equity shares. According the
corporation availed some opportunities and invested funds in the marketable
securities as under:-
1) Purchased 1,500 shares of Kohinoor Mills LTD of Rs. 100 each par value, at
Rs. 250 each as on 28 September 2020, Rs. 300 each as on 30 June 2021.
2) Acquired 2,000 shares of Saif Group of Industries Ltd of Rs. 50 each par
value at Rs. 85 each on 15 March, 2021 which have the market value of RS.
100 each as at 30 June, 2021.
Required
1) Record the purchase of marketable securities of both the companies in the
accounting books.
2) Record the increase in the market price of investment in the accounts.
3) Present the marketable securities in the financial statements in compliance
to mark to marked concept of securities.
P.4-9
Three Stars Chemical Company has accumulated funds in its Depreciation Fund
Account. These funds would be required for replacement of machinery after few
113
Unit-4 Financial Assets
years. Therefore, the company has decided to invest these funds in 12% Bonds
have maturity of 5 years and were purchased at Rs. 1,000,000 as on 1 April 2020.
The interest is payable semi annually.
Required
1) Record the purchase of Bonds in the books of accounts as on 1 April, 2020.
2) Record accrued interest on Bonds in the books of accounts as on 30 June,
2020.
3) Record the collection of interest on bonds as on 30 September, 2020 and as
on 31 March 2021.
P.4-10
Shadman Enterprises Ltd is a trading company of industrial goods. The company
has sufficient surplus funds available to invest outside the enterprise. Accordingly
the treasurer managed to purchase the following short and long term equity and
debt securities as per approval of the chief Executive officers:-
A) 5000 ordinary shares of Rs. 100 par value at Rs. 180 each as on 12 March,
2020 of Reliance Manufacturing Company Ltd. Agents commission was Rs.
5 each share.
B) 6,500 ordinary shares of Rs. 50 par value at Rs. 75 each as on 08 April 2020
of Beauty Cosmetics Industries Ltd. Agent’s Commission was Rs. 5 each
share.
C) 15% Bonds 1,000 of Rs. 1,000 each of united commercial Bank on 01 May
2020, interest payable semi annually, having maturity of 5 years.
Required
1) Record purchase of equity shares of each Company.
2) Record purchase of Bonds.
3) Record the interest due on 30 June, 2020 on Bonds
4) Record the increase or decrease in the market value of equity shares of each
company in terms of mark to market Valuation Concept of securities.
114
Unit-4 Financial Assets
5) Present the marketable securities and the 15% Bonds in the balance sheet of
the Enterprise as at 30 June, 2020.
6) Record the receipt of interest on Bonds after 06 month period.
7) Record the sale of equity securities during July 2020.
4.17 GLOSSARY
The debt due from customers on account of goods or securities supplied to them
on credit basis.
Notes Receivables
The note receivable means written evidence supported by the Negotiable
Instrument Act, 1881 regarding due amount for goods services or the funds
provided in the past to customer who is receivable within specific period with or
without interest.
Bad debt
The amount of irrecoverable portion of account receivable from credit customers
this is treated as periodic business expense/loss.
different age groups to create allowance for doubtful accounts at different rates at
year end.
Unrealized gain/loss
The increase or decrease in the market value of equity securities of other
companies, at the yearend reporting period, than the purchase cost. This increase
or decrease in market value in capitalized in Balance Sheet instead of in the
Income Statement of reporting period.
Realized gain/loss
The gain or loss actually realized on disposal of equity securities of other
companies. This gain or loss is presented in the income statement of the disposal
period.
Trading Securities
The equity or debt securities which have exclusively been purchased on
temporary basis and which are to be sold immediately to earn some gain
Mark to Market
A concept of valuation of marketable securities at market value ate the of
accounting period and recognition of any gain or loss for increase or decrease in
the market value as compared with cost, as unrealized gain or loss in the balance
sheet. This is a departure from the cost concept of GAAP.
116
Unit – 5
Consolidated Accounts
CONTENTS
118
Unit-5 Consolidated Accounts
INTRODUCTION
This unit is based on the International Accounting Standard 27 (IAS 27), and
International Financial Reporting Standard (IFRS 3), which describes guidelines
regarding the preparation and presentation of consolidated financial statements for
a group of entities under the control of a parent. This unit only covers the
preparation and presentation of statement of financial position and income
statement. Throughout the unit topic wise exercises with solution and related
problems are given for the understanding of the different concepts of the
consolidation. At the end of the unit various problems are given for the practice of
the students.
OBJECTIVES
119
Unit-5 Consolidated Accounts
120
Unit-5 Consolidated Accounts
121
Unit-5 Consolidated Accounts
Solution 5-1
Let’s consider each of the investments in turn to determine if control exists and,
therefore, if they should be accounted for as a subsidiary.
➢ Aqua Co –by looking at the equity shares, Rockland Co has more than 50% of the
voting shares, i.e. an 80% equity holding. This gives them control and, therefore,
Aqua Co is a subsidiary.
➢ Ceil Co –you must remember to look at the equity shares, as despite having
the majority of the non-equity shares, these do not give voting power. As
Rockland Co only has 25% of the equity shares, they do not have control and,
therefore, Ceil Co is not a subsidiary.
➢ Blond Co –by looking at the percentage of equity shares, you may incorrectly
conclude that Blond Co is not a subsidiary, as Rockland Co has less than half
of the voting rights. However, by looking at the fact that Rockland Co has
appointed five of the seven directors, effectively they have control over the
decision making in the company. This control should make you conclude that
Blond Co is a subsidiary.
The terms “Group Accounts” and “Consolidated Accounts” are used interchangeably,
which mean financial statements of all the entities in the group combined. The purpose
of group accounts is to show the combined accounts of the holding or parent company
and its subsidiary or subsidiaries. Group has no legal existence but for the accounting
purposes, on the basis of economic substance of the relationship between the companies
of a group, all the companies in a group are considered as a single entity.
IAS 27 states that, any holding company should prepare the consolidated financial
statements for the group as a whole to:
➢ Combine their profits in a consolidated statement of comprehensive income
➢ Combine their assets and liabilities in a consolidated statement of financial
position.
122
Unit-5 Consolidated Accounts
A parent is not required to (but may) present consolidated financial statements if and
only if all of the following four conditions are met:
a. the parent is itself a wholly-owned subsidiary, or is a partially-owned
subsidiary of another entity and its other owners, including those not otherwise
entitled to vote, have been informed about, and do not object to, the parent not
presenting consolidated financial statements;
b. the parent's debt or equity instruments are not traded in a public market.
c. the parent did not file, nor is it in the process of filing, its financial statements
with a securities commission or other regulatory organization for the purpose
of issuing any class of instruments in a public market; and
d. the ultimate or any intermediate parent of the parent produces consolidated
financial statements available for public use that comply with International
Financial Reporting Standards.
123
Unit-5 Consolidated Accounts
124
Unit-5 Consolidated Accounts
Sometime a subsidiary has reserves other than retained earnings. The same basic
rules apply. If a reserve existed at the acquisition date, it is included in the goodwill
calculation and treated in the same way as pre-acquisition profits. If a reserve arose
after the acquisition date, it is treated in the same way as post-acquisition profits.
125
Unit-5 Consolidated Accounts
Example 5-2
Alfa Co acquired 80% of Cadillac’s Co ordinary share capital on 1 January 2021.
As at 31 December 2021, extracts from their individual statements of financial
position showed:
Alfa Co Cadillac Co
Rs. Rs.
Current Assets:
Receivables 50,000 30,000
Current Liabilities:
Payables 70,000 42,000
As a result of trading during the year, Alfa Co’s receivables balance included an
amount due from Cadillac of Rs. 4,600.
What should be shown as the consolidated figure for receivables and payables?
Receivables Payables
Rs. Rs.
A) 80,000 112,000
B) 75,400 112,000
C) 74,000 103,600
D) 75,400 107,400
Solution 5-2
From the question, we can see that Alfa Co has control over Cadillac Co. This should
mean that you immediately consider adding together 100% of Alfa Co’s balances
and Cadillac Co’s balances to reflect control. However, the intra-group balances at
the yearend need to be eliminated, as the consolidated accounts need to show the
group as a single economic entity – in other words, the group position with the
outside world.
As Alfa Co shows a receivable of Rs. 4,600, then in Cadillac Co’s individual
accounts there must be a corresponding payable of Rs. 4,600. When these balances
are eliminated, the consolidated figures become:
Receivables: (Rs.50,000 + Rs.30,000 – Rs.4,600) = Rs.75,400
Payables: (Rs.70,000 + Rs.42,000 – Rs.4,600) = Rs.107,400
Therefore, the correct answer is D, not A which completely omits the elimination
of the intra-group balances, nor answer B which omits to cancel the corresponding
payable within liabilities.
You would not select answer C, which incorrectly adds 100% of Alfa Co (the parent)
and only 80% of Cadillac Co (the subsidiary).
Example 5-3
Dap Co acquired 80% of Lake Co’s 40,000 Rs. 1 ordinary share capital on 1 January
2021 for a consideration of Rs. 3.50 cash per share.
126
Unit-5 Consolidated Accounts
The fair value of the non-controlling interest was Rs. 50,000 and the fair value of
the net assets acquired was Rs. 145,000.
Solution 5-3
The first thing to identify is how much the parent company has paid to acquire control
over the subsidiary. In this question, Dap Co acquires control by paying Rs. 3.50 cash
per share. Remember: Dap Co has only acquired 80% of Lake Co’s shares, so
consideration transferred is 80% x 40,000 = 32,000 x Rs. 3.50 = Rs. 112,000.
Answer C is incorrect as, despite calculating the cost of investment correctly as Rs.
112,000 + non controlling interest of Rs.50,000 = Rs. 162,000, it incorrectly deducts
(80% x Rs. 145,000) as the share of net assets at acquisition giving goodwill of Rs.
46,000.
127
Unit-5 Consolidated Accounts
Example 5-4
Ellan purchased 60% of Falcon’s 3,000 shares on 1 January, 2021. Ellan paid Rs.
5,500 cash for their investment. At 1 January 2021, the fair value of Falcon’s net
assets was Rs. 5,000. Falcon’s share price at this date was Rs. 2.25.
Required: Calculate the goodwill arising on the acquisition of Falcon’s, valuing the
NCI’s holding:
a. Using the fair value method
b. Using the Proportion of net assets method.
Solution 5-4
Goodwill is calculated as follows:
Proportion of
Fair Value net
Method Assets method
Rs. Rs.
Fair value of Allen’s holding 5,500 5,500
Add: NCI’s holding (W1/W2) 2,700 2,000
Less: Fair Value of Falcon’s net assets 5,000 5,000
Working 01
The subsidiary' share price is used to value the NCI’s 40% holding in Falcon.
The NCI owns: 40% x 3,000 shares = 1,200 shares
The fair value of this shareholding is: 1,200 x Rs. 2.25 = Rs. 2,700
Working 02:
The NCI’s 40% holding is simply valued by taking this proportion of the
subsidiary’s net assets at acquisition of Rs. 5,000.
40% x Rs. 5,000 = Rs. 2,000
Example 5-5
On 1st July, 2017 P Co. acquired 100% shares of S Co. Followings are the financial
position statements of both the Companies. You are required to Prepare the
consolidate Financial Position as on 30th June, 2018. Retained earnings at
acquisition was Rs. 1000.
128
Unit-5 Consolidated Accounts
22,500 12,200
Solution 5-5
Statement of Financial Position of P and S
As at 30th June 2018 Consolidated Financial Position
P S As at 30th June 2018
Rs Rs Rs
Property, plant and equipment 15,000 9,500 24,500
Investment 5,000 -
Current Assets 7,500 5,000 12,500
Total Assets 27,500 14,500 37,000
share capital 6,000 5,000 6,000
share premium 4,000 4,000
Retained Earning 12,500 7,200 19,700
22,500 12,200 29,700
Non-current liabilities 1,000 500 1,500
current Liabilities 4,000 1,800 5,800
Total Equity and Liabilities 27,500 14,500 37,000
129
Unit-5 Consolidated Accounts
WORKINGS
W-1 Group Structure:
P
S
W-2 Net Assets:
At acquisition At reporting
Share capital 4,000 4,000
Retained earnings 1,000 8,200
PURP( S-P) - 0
5,000 12,200
W-3 Goodwill:
P holding (investment ) at FV 5,000
FV of NCI 0
5,000
net assets at acquisition (5,000)
Goodwill 0
impairment loss 0
Goodwill for Financial Position 0
W-4 NCI:
FV of NCI 0
% of Post Acq profit
impairment loss 0
0
W-5 Group retained earnings:
P's R/E 12,500
% of P in post acq profit 7,200
Impairment loss -
19,700
130
Unit-5 Consolidated Accounts
Solution 5-6
Statement of Financial Position of P and S
As at 31st December 2018
Consolidated Financial Position
P S As at 31st December 2018
Rs Rs Rs
Property, plant and equipment 15,000 9,500 24,500
Investment 7,000 -
Goodwill (W-3) 2,500
Current Assets 8,000 5,000 13,000
Total Assets 30,000 14,500 40,000
131
Unit-5 Consolidated Accounts
WORKINGS
W-1 Group Structure
P
132
Unit-5 Consolidated Accounts
Example 5-7
On 1 January 2021 P bought 60% of S pays Rs. 76000 Cash. The summarized
Statements of Financial Position for the two companies as at 31st December 2021
are as follows
P S P S
Rs Rs Rs Rs
Property ,plant & equipment 128,000 110000 Share Capital 50000 40000
Investment 76000 0 Retained earnings 189000 69000
109,00
204,000 110,000 239,000 0
Stock 15000 17000
Debtors 20000 15,000 8% Loan notes 20000
Cash 3000 Current Liabilities 3,000 13000
38000 32000 3000 33000
142,00
242,000 142,000 242,000 0
133
Unit-5 Consolidated Accounts
Solution 5-7
Consolidated Statement of Financial Position
As at 31st December 2021
Rs Rs
Non-current assets:
Property ,plant & equipment 238,000 Share Capital 50,000
Goodwill (W-3) 25,000 Group retained earnings (w-5) 192,840
Investment - 242,840
263,000 NCI (w-4) 52,560
Current assets: 295,400
Stock 30,400 Non-current Liabilities
Debtors 35,000 8% Loan notes 20,000
Cash 3,000 Current Liabilities 16,000
68,400 36,000
331,400 331,400
WORKING
W-1 Group Structure:
P
1st Jan 2021
60%
S
W-2 Net Assets:
At acquisition At reporting
Share capital 40,000 40,000
Retained earnings 60,000 69,000
PURP( S-P) = 8000*25/125 - 1600
100,000 107,400
134
Unit-5 Consolidated Accounts
W-3 Goodwill:
P holding (investment ) at FV 76,000
FV of NCI 50,000
126,000
Net assets at acquisition (100,000)
Goodwill 26,000
impairment loss (1,000)
25,000
135
Unit-5 Consolidated Accounts
Exercise 5-8
On 1st January 2022 P bought 80% of S and pays Rs. 70,000 Cash. Followings
are the summarized Statements of Financial Position of P and S as at 31st
December 2022. You are required to Prepare the consolidated Statement of
Financial Position as at 31st December 2022
P S P S
Rs Rs Rs Rs
Property ,plant &
equipment 110,000 105,000 Share Capital 50,000 40,000
Retained
Investment 70,000 - earnings 189,000 69,000
136
Unit-5 Consolidated Accounts
Solution 5-8
Consolidated Statement of Financial Position
As at 31st December 2022
Rs Rs
Non-current assets:
Property ,plant & equipment 215,000 Share Capital 50,000
Goodwill (W-3) 20,000 Group retained earnings (w-5) 197,400
Investment - 247,400
235,000 NCI (w-4) 48,600
Current assets: 296,000
Stock 51,000 Non-current Liabilities
Debtors 56,000 8% Loan notes 20,000
Cash 5,000 Current Liabilities 31,000
112,000 51,000
347,000 347,000
WORKING
W-1 Group Structure:
P
1st Jan 2022
80%
S
W-2 Net Assets:
At acquisition At reporting
Share capital 40,000 40,000
Retained earnings 54,000 69,000
PURP( S-P) - 0
94,000 109,000
W-3 Goodwill:
P holding (investment ) at FV 70,000
FV of NCI 46,000
116,000
Less: Net assets at acquisition 94,000
Goodwill 22,000
Less: impairment loss 2,000
Goodwill for Financial Position 20,000
137
Unit-5 Consolidated Accounts
Exercise 5-9 (F.V adjustment plant, F.V of Brand, Intra Loan and Cash in transit
adjustment)
On 1st January 2022 P bought 60% shares of S and pays Rs. 100,000 Cash.
Followings are the summarized Statements of Financial Position of P and S as at
31st December 2022. You are required to Prepare the consolidated Statement of
Financial Position as at 31st December 2022
P S P S
Rs Rs Rs Rs
Property ,plant & equipment 125,000 112,000 Share Capital 80,000 60,000
Investment 100,000 - Retained earnings 170,000 40,000
225,000 112,000 250,000 100,000
Stock 50,000 30,000
Debtors 50,000 45,000 8% Loan notes 30,000
8% Loan note 30,000
Cash 15,000 12,000 Current Liabilities 120,000 69,000
145,000 87,000 120,000 99,000
138
Unit-5 Consolidated Accounts
Other information:
1) The inventory of S includes Rs 20,000 of goods Purchased from P at cost Plus 25%
2) The P Group values the non-controlling interest using the fair value method.
At the date of acquisition the fair value of the 30% non -controlling interest
was Rs.44,000
3) An Impairment loss of Rs 2,500 is to be charged against goodwill at the year end.
4) S earned a profit of Rs 15,000 in the year ended 31st December 2022
5) On 1 January 2022 S transferred an item of Plant to P for Rs 20,000; its
carrying amount at that date was Rs. 15,000. The asset had a remaining
useful economic life of 5 Years.
6) At acquisition the FV of S's plant exceeded its book value by Rs 30,000. The
plant had a remaining useful life 5 years at this date.
7) Unrecognized Brand in the books of S at the date of acquisition worth Rs
10,000. The brand had a remaining useful life 5 years at this date.
8) The Loan note in S 's Books represents monies borrowed from P during the
year. All of the loan note interest has been accounted for.
9) Included in P's Debtors is Rs 4,000 relating to inventory sold to S during the
year. S raised a cheque for Rs. 2,500 and sent it to P on 29th November 2022.
P did not receive this cheque until 4 December 2022.
Solution 5-9
Consolidated Statement of Financial Position
As at 31st December 2022
Rs Rs
Non-current assets:
Property ,plant & equipment 257,000 Share Capital 80,000
Goodwill (W-3) 16,500 Group retained earnings (w-5) 166,300
Brand 8,000 246,300
Investment 0 NCI (w-4) 44,200
281,500 290,500
Current assets: Non-current Liabilities
Stock 76,000
Debtors 91,000 8% Loan notes 0
8% Loan note 0
Cash 31,000 Current Liabilities 189,000
198,000 189,000
479,500 479,500
139
Unit-5 Consolidated Accounts
WORKING
W-1 Group Structure:
P
125,000 128,000
W-3 Goodwill:
P holding (investment ) at FV 100,000
FV of NCI 44,000
144,000
Less: Net assets at acquisition 125,000
Goodwill 19,000
Less: impairment loss 2,500
Goodwill for Financial Position 16,500
W-4 Non Controlling Interest:
FV of NCI 44,000
% of Post Acq profit (128,000-125,000)*40% 1,200
Less: impairment loss 1,000
44,200
W-5 Group retained earnings:
P's R/E 170,000
% of P in post Acq profit (128,000-125,000)*60% 1,800
Less: Impairment loss 1,500
Less: PURP (P-S) 4,000
166,300
140
Unit-5 Consolidated Accounts
Unless you are given information that suggests a alternative, assume that in the year
of acquisition, the profits of the subsidiary occur at an even rate throughout the
course of the year. The division of the annual profit of the subsidiary into pre-
acquisition and post-acquisition elements can be done on a time basis.
141
Unit-5 Consolidated Accounts
142
Unit-5 Consolidated Accounts
Looking at the group as a single operating unit, however, there has been no sale and
no purchase. The intra-group sale, for the group as a unit, is simply a transfer of
goods or services within the group.
The revenue from intra-group sales and the cost of intra-group purchases must
therefore be eliminated from the consolidated statement of comprehensive income.
143
Unit-5 Consolidated Accounts
When this happens, group entities will include other group entities within their trade
receivable (sale) and trade payables (purchase)
The trade receivables of the selling group entity should equal the trade payables of
the buying group entity. These intra-group balances must be eliminated on
consolidation and excluded from the consolidated balance sheet.
If the goods are in transit, the entity making the purchase will not yet have recorded
the purchase, the inventory received or the trade payable in its ledger accounts.
If the cash in transit, the entity might not yet have received the payment and so will
not have recorded the cash received or the reduction in its total trade receivables.
If cash in transit from the parent to a subsidiary, the following adjustment should be
made to the statement of financial position of the parent:
144
Unit-5 Consolidated Accounts
Cash DR
Amount payable to the subsidiary CR
The parent therefore reverses the transaction for the cash in transit, as though
the payment has not yet been made.
If cash is in transit from a subsidiary to the parent, in the statement of financial
position of the parent:
Cash DR
Amount receivable from the subsidiary CR
The parent therefore records the receipt of the cash payment from the subsidiary,
even though the cash has not yet been received.
The inventory is still held within the group, so the group as a unit has not made an
external sale. The profit made by the selling entity is included in the cost of the
closing inventory of the buying entity. The profit on the sale of this inventory must
be eliminated on consolidation. It is unrealized profit.
Unrealized profit is eliminated from the consolidated statement of financial position by:
a) Reducing the consolidated accumulated profit by the amount of the unrealized
profit
b) Reducing the valuation of the inventory by the amount of the unrealized profit
145
Unit-5 Consolidated Accounts
This has the effect of reducing the consolidated profit or loss for the year by the
unrealized profit in the closing inventory.
If one group entity makes a loan to another group entity, the asset of the lender is
matched by the liability of the borrowers, and the asset and liability should both be
eliminated on consolidation.
Any non-controlling interest in the subsidiary will be calculated taking the loan into
account in calculating the net assets of the subsidiary.
When one group entity makes a loan to another group entity, there may be accrued
interest payable in the statement of financial position of the borrower at the year end.
This should be matched by interest receivable by the lender. The current liability
(interest payable) and the current asset (interest receivable) should therefore be self-
cancelling on consolidation, and both the asset and the liability should be excluded
from the consolidated balance sheet.
Note: If one of the entities has failed to record the accrued interest in its accounts,
you should correct this omission and record the transaction in the accounts of the
entity where it is missing. Having recorded the missing transaction, you can then
cancel the matching asset and liability.
146
Unit-5 Consolidated Accounts
Example 5-10
The income statements for P and S for the year ended 31st December 2022 are shown
below. P acquired 75% of the ordinary share capital of S several years ago. You are
required to prepare the consolidated comprehensive income for the year 2022.
P S
Rs '000' Rs '000'
Sales 2,400 800
cost of sales and expenses (2,160) (720)
Gross profit 240 80
Investment income:
Dividend received from S 2
profit before tax 242 80
Tax (115) (38)
Profit after tax 127 42
147
Unit-5 Consolidated Accounts
Solution 5-10
Consolidated statement of Comprehensive income For the year ended 31
December, 2022
Sales 3,200
cost of sales and expenses (2,880)
Gross profit 320
Expenses Nil
profit before tax 320
Tax (153)
Profit after tax 167
Attributable to:
Group Balancing fig (total -NCI) 156.5
NCI PAT(S)*NCI SHARE 10.5
TOTAL CONSOLIDATED PAT 167
Note: Dividend received from S will be eliminated in consolidated comprehensive
income statement.
Example 5-11
The income statements for Black Co. and White Co. for the year ended 31st
December 2021 are shown below. Black Co. acquired 75% of the ordinary share
capital of White Co several years ago .
P S
Rs '000' Rs '000'
Sales 3,000 1,300
cost of sales and expenses (2,400) (900)
Gross profit 600 400
Investment income:
Dividend received from S 2
profit before tax 602 400
Tax (120) (40)
Profit after tax 482 360
Required: Prepare Consolidated Income Statement for the year 2021.
148
Unit-5 Consolidated Accounts
Solution 5-11
Consolidated statement of Comprehensive income
For the year ended 31 December, 2021
Sales 4,300
cost of sales and expenses (3,300)
Gross profit 1,000
Example 5-12
The income statements for P Co. and S Co. for the year ended 31st December 2022
are shown below. P Co. acquired 75% of the ordinary share capital of S Co several
years ago.
P S
Rs '000' Rs '000'
Sales 2,400 800
cost of sales and expenses (2,160) (720)
Gross profit 240 80
Distribution Cost (50) (30)
Admin cost (20) (10)
Investment income:
Dividend received from S 4
profit before tax 174 40
Tax (115) (15)
Profit after tax 59 25
Goods were sold by P to S Rs 10,000 at a margin of 50% (all goods were unsold by
S at the year end)
Required: Prepare Consolidated Income Statement for the year 2022.
149
Unit-5 Consolidated Accounts
Solution 5-12
Consolidated statement of Comprehensive income
For the year ended 31 December, 2022
Rs ‘000’
Sales (W1) 3,190
cost of sales and expenses(W2) (2,875)
Gross profit 315
Distribution Cost (80)
Admin Cost (30)
profit before tax 205
Tax (130)
Profit after tax 75
Attributable to:
Group Balancing fig (total -NCI) 68.75
NCI PAT(S)*NCI SHARE 6.25
TOTAL CONSOLIDATED PAT 75
Example 5-13
The income statements for P Co. and S Co. for the year ended 31st December 2022 are
shown below. P Co. acquired 75% of the ordinary share capital of S Co several years ago.
P S
Rs '000' Rs '000'
Sales 3,000 1,500
cost of sales and expenses (2,400) (800)
Gross profit 600 700
Distribution Cost (40) (10)
Admin cost (15) (5)
Investment income:
Dividend received from S 5
profit before tax 550 685
Tax (115) (15)
Profit after tax 435 670
150
Unit-5 Consolidated Accounts
Additional information:
i. Goods were sold by S to P Rs 10,000 at a margin of 50% (all goods were
unsold by S at the year end)
ii. Goodwill impairment at the year end Rs 15,000 . The current impairment is to
be recognised as operating cost
iii. Additional depreciation due to FV adjustment Rs 25,000 is to be recognised
at the year end.
Solution 5-13
Consolidated statement of Comprehensive income
For the year ended 31 December, 2022
Rs '000'
Sales (W1) 4,490
cost of sales and expenses(W2) (3,195)
Gross profit 1,295
Distribution Cost (50)
Admin Cost (35)
profit before tax 1,210
Tax (130)
Profit after tax 1,080
Attributable to:
Group Balancing fig (total -NCI) 923.75
NCI PAT(S)*NCI SHARE (W 3) 156.25
TOTAL CONSOLIDATED PAT 1,080
151
Unit-5 Consolidated Accounts
5.10 PROBLEMS
Problem 5-1
Bradford Co owns the following investments in other companies:
Non-equity shares
Equity shares held
held
Ely Co 65% 35%
Oxford Co 35% 90%
Wells Co 50% 25%
Problem 5-2
Abloy Co acquired 80% of Daco’s Co ordinary share capital on 1 January 2021. As
at 31 December 2021, extracts from their individual statements of financial position
showed:
Abloy Co Daco Co
Rs. Rs.
Current Assets:
Receivables 30,000 18,000
Current Liabilities:
Payables 42,000 25,200
As a result of trading during the year, Abloy Co’s receivables balance included an
amount due from Daco of Rs. 8,500.
152
Unit-5 Consolidated Accounts
What should be shown as the consolidated figure for receivables and payables?
Receivables Payables
Rs. Rs.
a) 48,000 67,200
b) 39,500 58,700
c) 56,500 75,700
d) 48,000 58,700
Problem 5-3
Magnum Co acquired 70% of Nav Co’s 25,000 Rs. 1 ordinary share capital on 1
January 2021 for a consideration of Rs. 5.50 cash per share.
The fair value of the non-controlling interest was Rs. 75,000 and the fair value of
the net assets acquired was Rs. 125,000.
Problem 5-4
Racal incorporation purchased 75% of the equity share capital of Saft Incorporation
for Rs. 7,20,000 on 1 Jan 2021. Saft’s share capital is made up of 120,000 Rs. 1
shares and it had retained earnings of Rs. 480,000 at the date of acquisition. The
book value of Saft’s net assets was deemed to be equal to their fair value. The fair
value of the NCI’s holding as at 1 January 2021 was Rs. 150,000.
Required: Calculate the goodwill arising on the acquisition of Saft, valuing the
NCI’s holding:
a. Using the fair value method
b. Using the proportion of net assets method.
Problem 5-5
On 1st July, 2020 Lilly Co. acquired 100% shares of Silly Co. Followings are the
financial position statements of both the Companies. You are required to Prepare the
consolidate Financial Position as on 30th June, 2021. Retained earnings at
acquisition was Rs. 1200
153
Unit-5 Consolidated Accounts
Problem 5-6
On 1st January, 2021 Petron Co. acquired 70% shares of Seleron Co. Followings
are the financial position statements of both the Companies. You are required to
Prepare the consolidated Financial Position as on 31st December, 2021. Retained
earnings at acquisition was Rs. 8,000
154
Unit-5 Consolidated Accounts
Problem 5-7
On 1 January 2022 Pega corporation bought 60% of Sylve corporation by paying
Rs. 76000 Cash. The summarized Statements of Financial Position for the two
companies as at 31st December 2022 are as follows
Pega Sylve Pega Sylve
Rs Rs Rs Rs
Property ,plant & equipment 120,000 100000 Share Capital 60,000 40,000
Investment 70000 0 Retained earnings 150,000 70,000
190,000 100,000 210,000 110,000
Stock 16000 14000
Debtors 30000 20,000 8% Loan notes 20,000
Cash 15000 Current Liabilities 41,000 4,000
61000 34000 41,000 24,000
155
Unit-5 Consolidated Accounts
Problem 5-8
On 1st January 2022 Brussels bought 70% shares of Madrid and pays Rs. 80,000
Cash. Followings are the summarized Statements of Financial Position of Brussels
and Madrid as at 31st December 2022. You are required to Prepare the
consolidated Statement of Financial Position as at 31st December 2022
Brussels Madrid Brussels Madrid
Rs Rs Rs Rs
Property ,plant & equipment 125,000 96,000 Share Capital 70,000 50,000
Investment 80,000 - Retained earnings 190,000 79,000
205,000 96,000 260,000 129,000
Stock 50,000 20,000
Debtors 60,000 40,000 8% Loan notes 20,000
Cash 10,000 5,000 Current Liabilities 65,000 12,000
120,000 65,000 65,000 32,000
Other information:
1. The inventory of Madrid includes Rs 15,000 of goods Purchased from Brussels
at cost Plus 25%
2. The Brussels Group values the non-controlling interest using the fair value
method.
At the date of acquisition the fair value of the 30% non -controlling interest
was Rs.40,000
3. An Impairment loss of Rs 3,000 is to be charged against goodwill at the year end.
4. Madrid earned a profit of Rs 20,000 in the year ended 31st December 2022
Problem 5-9
On 1st January 2022 Plear bought 80% shares of Someo and pays Rs. 120,000
Cash. Followings are the summarized Statements of Financial Position of P and S
as at 31st December 2022. You are required to Prepare the consolidated Statement
of Financial Position as at 31st December 2022
156
Unit-5 Consolidated Accounts
Other information
1. The inventory of Someo includes Rs 25,000 of goods Purchased from P at cost
Plus 20%
2. The Plear Group values the non-controlling interest using the fair value
method. At the date of acqusition the fair value of the 30% non -controlling
interest was Rs.45,000
3. An Impairment loss of Rs 3,000 is to be charged against goodwill at the year
end.
4. Someo earned a profit of Rs 10,000 in the year ended 31st December 2022
5. On 1 January 2022 S transferred an item of Plant to Plear for Rs 25,000, its
carrying amount at that date was Rs. 10,000. The asset had a remaining useful
economic life of 5 Years.
6. At acquisition the FV of S's plant exceeded its book value by Rs 40,000. The
plant had a remaining useful life 6 years at this date.
7. Unrecognized Brand in the books of Someo at the date of acquisition worth Rs
15,000. The brand had a remaining useful life 4 years at this date.
8. The Loan note in Someo 's Books represents monies borrowed from P during
the year. All of the loan note interest has been accounted for .
9. Included in Plear's Debtors is Rs 5,000 relating to inventory sold to Someo
during the year. Someo raised a cheque for Rs. 2,500 and sent it to Plear on
29th November 2022. P did not receive this cheque until 4 December 2022.
157
Unit-5 Consolidated Accounts
Problem 5-10
The income statements for Pambary Co. and Saab Co. for the year ended 31st
December 2021 are shown below. Pambary Co. acquired 60% of the ordinary share
capital of Saab Co several years ago .
P S
Rs '000' Rs '000'
Sales 4,000 1,500
cost of sales and expenses (2,800) (1,000)
Gross profit 1,200 500
Investment income:
Dividend received from S 3
profit before tax 1,203 500
Tax (125) (45)
Profit after tax 1,078 455
Problem 5-11
The income statements for Pinder Co. and Sadlar Co. for the year ended 31st
December 2022 are shown below. Pinder Co. acquired 60% of the ordinary share
capital of Sadlar Co several years ago .
P S
Rs '000' Rs '000'
Sales 3,000 1,500
cost of sales and expenses (1,800) (900)
Gross profit 1,200 600
Distribution Cost (60) (35)
Admin cost (25) (20)
Investment income:
Dividend received from S 5
profit before tax 1,120 545
Tax (115) (15)
Profit after tax 1,005 530
Goods were sold by P to S Rs 10,000 at a margin of 30% (all goods were unsold by
S at the year end)
Required: Prepare Consolidated Income Statement for the year 2022.
158
Unit-5 Consolidated Accounts
Problem 5-12
The income statements for Xcel Co. and Yarl Co. for the year ended 31st December
2022 are shown below. Xcel Co. acquired 60% of the ordinary share capital of Yarl
Co several years ago .
Xcel Co Yarl Co
Rs '000' Rs '000'
Sales 4,000 2,000
cost of sales and expenses (2,600) (1,000)
Gross profit 1,400 1,000
Distribution Cost (60) (20)
Admin cost (20) (10)
Additional information:
i. Goods were sold by Yarl Co to Xcel Co Rs 20,000 at a margin of 50% (all
goods were unsold by S at the year end.)
ii. Goodwill impairment at the year end Rs 10000 . The current impairment is to
be recognized as operating cost
iii. Additional depreciation due to FV adjustment Rs 15,000 is to be recognised at
the year end .
Requirement:
Prepare the Consolidated Comprehensive Statement of Income for the year 2022
159
Unit-5 Consolidated Accounts
160
Unit – 6
CONTENTS
Introduction ..........................................................................................................163
Objectives ............................................................................................................164
6.1 Corporate form of Organization..................................................................165
6.2 Basics of Capital Stock ...............................................................................167
6.3 Common Stock............................................................................................168
6.4 Dividend and its classification ....................................................................173
6.5 Stock splits ..................................................................................................176
6.6 Preferred Stock and its classification ..........................................................176
6.6.1 Cumulative and non-cumulative Preferred Stocks. ........................177
6.6.2 Participating and non-participating Preferred Stocks. ....................178
6.6.3 Convertible Preferred Stocks. .........................................................180
6.6.4 Redeemable Preferred Stocks. ........................................................180
6.7 Issuance of Preferred Stocks .......................................................................180
6.8 Demonstration Problems .............................................................................182
6.9 Treasury Stock ............................................................................................186
6.9.1 Purchases of Treasury Stock ...........................................................187
6.9.2 Reissue of treasury stock ................................................................190
6.10 Retiring Stock. ............................................................................................193
6.11 Reporting of Equity.....................................................................................194
6.12 Demonstration Problems .............................................................................198
6.13 Summary .....................................................................................................201
6.14 Theoretical questions ...................................................................................202
6.15 Practical Problems .......................................................................................204
6.16 Glossary. ......................................................................................................215
162
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
INTRODUCTION
This unit deals with variety of source for collection of funds to be used as capital
for conduct of a business as a joint stock Company. The corporate form of
business has certain advantages and disadvantages. The Capital Stock is usually
guaranteed from Common and Preferred Stocks. The Stock is issued at par at
premium and at discount. The preferred Stocks has specified rate of dividend
payable on it. The preferred stock may be cumulative; none cumulate
participating, none participating, redeemable and convertible. The capital stock
may be distributed the profit as cash dividend, interim dividend and stock
dividend as decided by Board of directors. The stock split may also be decided
when the market prices of shares are substantially growing.
It further describes the accounting treatment of treasury Stock i.e. the shares of
the company once issued, may be purchased for specific purposes. When these
purposes are accomplished, these treasury stocks are sold at par, at lower than
cost and at higher than cost and are accordingly accounted for. Sometimes the
treasury stocks are retried to reduce the capital. The composition of stock holder’s
equity has also been described in this unit. The objectives of issuance of stock
options have also been enlightened in it.
163
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
OBJECTIVES
After study of this unit, the students would become conversant to understand the
following contents:-
a) Formation of a joint Stock Company, classification of capital stock into
common and preferred and its accounting treatment upon issuance.
b) Accounting treatment of issuance of capital stock at par at premium and at
discount and its presentation in the equity section of the balance sheet of the
company.
c) Accounting treatment of payment of cash dividend interim dividend and
stock dividend and stock splits.
d) Accounting treatment and distribution of profit in the shape of dividends to
cumulative, non cumulative, participating, none participating preferred
stockholders and common stockholders.
e) Presentation of redeemable Preferred Stocks in long term liabilities instead
of equity section of balance sheet.
f) The presentation of stock splits into accounting record only as memorandum
information instead of accounting entries.
g) The nature and presentation of treasury stock in the equity section of the
balance sheet.
h) The accounting treatment of disposal of treasury stocks when sold at par
value of purchase cost, at above the purchase cost and at below the purchase
cost.
i) Occasionally when the funds are no more needed, the treasury Stock is
retired the subscribed and paid up capital. This has also been explained.
j) The Composition of the statement of Retained and Earnings and stock
holders Equity Statement would enable the students as to how these are
prepared.
k) The accounting treatment of Stock options which are granted to some staff
having care position in the organization is explained for its appropriate
understanding and presentation.
164
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
The gradual growth of trade, commerce and industry during twentieth century, the
size of business activities had grown up, and the sole proprietorship and the
partnership forms of organizations did not supply all the capital needed.
Therefore, a new form of business organization came into existence where in the
public was invited to contribute capital. Such an organization is known as a Joint
Stock Company or simply a company or alternatively named as a corporation.
Such joint stock companies are established in Pakistan under companies Act,
2017.
There are two major classifications of joint stock companies. One is a private
company whose members are limited and cannot offer its shares to public for sale.
The second type is a public company whose members are unlimited and can offer
its shares to public for sale. Such shares/stocks once issued are usually traded on
the stock exchanges of the country.
Characteristics of a Company
A Joint Stock Company represents an important type of business organization as
it has unique characteristics, having pivotal role in the building of economy in the
country. It may offer certain advantages and disadvantages as enumerated below:-
A) Advantages
1) Adequate capital: The joint stock company can collect and accurate
sufficient funds in the shape of issuance of shares/stocks to public and also
issuance of debentures and bonds apart from taking loans from financial
institutions. The corporate structure attracts the public for purchase of shares
owing to limited liability, trading facility of such shares and perpetual nature
of the company.
2) Separate legal entity of the company facilitates it to conduct business at its
own responsibility without involving its owners.
165
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
3) The stockholders have limited legal liability to the debts of the company.
4) Perpetual life of the company enables it to continue its operations without
interruption upon death of any shareholders.
5) The shares of the company can easily be traded and transferred to others.
6) The shareholders have no rights of mutual agency like in partnership.
7) The business of the company is conducted by a professional group of
persons including board of directors.
B) Disadvantages
1) The corporate organizations are mandatory required to follow the
regulations and controls imposed by the companies Act 2017 and other
instructions issued by the agencies from time to time.
2) The taxation structure comprising general sales tax and income tax is strictly
implemented on the joint stock companies, thus draining out its profit over
by 30% to the government in the shape of income tax and around 15 to 17%
on the sales prices of merchandise. Further the tax on dividend ranging from
10 to 20% leads to double taxation on the income of the company.
3) Sometimes the employees of the company take least care in the conduct of
transactions of the organization due to their non-involvement in the
profitability.
166
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
The administrative and functional set up of the corporation is entrusted upon the
General Managers or Controllers of different Divisions of the organization who
all report to the Managing Director for performance in their departments like
Administration, Human Resource, Accounting & Finance, Production,
Procurement and Marketing etc. There departmental heads are supported by their
Functional staff.
a) Authorized Capital
This is the total amount of capital divided into different classifications, duly
approved by the controller of capital issue of Security and Exchange
Commission of Pakistan, on the request of the Company after depositing
necessary fee. This also matches with the amount of capital authorized and
indicated in the memorandum of association of the company. The company
has the power to issue shares up to this authorized amount of capital. The
authorized capital is divided into shares of fixed amount like Rs. 50 or Rs.
100 each share or. The amount of authorized capital with classifications is
indicated in the equity section of the balance sheet as memorandum
information. No accounting entry is passed for the authorized capital.
b) Issued Capital
This represents the number of shares which have been offered to public
through issuance of prospectus or otherwise in the shape of cash or some
other considerations of assets or services rendered. The issuance of shares
can also be arranged through broker age houses i.e. underwriter also acquire
all or major position of shares and then sell such shares taking all gains or
losses from its resale.
c) Subscribed Capital
It is that part of issued capital which was subscribed by the potential
purchases through their requests expressing intention of purchase to which
the company agreed. The subscription may over or under. In case of over
subscription some modality is developed to maintain some rationale for
167
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
The shares of the company may be classified into ordinary (common) and
Preferred stocks to which companies Act 2017 permits. These classifications are
further dealt with in the succeeding portion.
168
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
The common shares may be issued by a joint stock company at different prices
which are deliberated below along with accounting treatment.
Date Particulars Dr Cr
15-03-20 Bank Account Rs. 500,000
Common Stock Application Account Rs. 500,000
31-03-20 Common Stock Application Account Rs. 500,000
Common Stock Capital Account Rs. 500,000
The above accounting entries indicate that the applications for 5000 shares of Rs.
100 each were received which were accepted and after approval the shares were
issued. In case of over subscription, the amount will be refunded to the applicants.
The common stock capital account is a controlling account. It is necessary to
maintain member's record of the name and address of each stockholder and the
number of shares holds in order to issue dividend cheques, proxy forms and
annual reports. This will be applicable in any type or classifications as
enumerated in the succeeding sections. The stockholders equity section in the
balance sheet of the company, at the end of its first year of operation, when net
income of Rs. 100,000 was earned and no dividend declared, would present as
under:-
Stockholders’ equity
Common Stock 100,000 shares of Rs. 100 each authorized and issued 5,000 shares at par Rs. 100 each. Rs. 500,000
Retained Earnings Rs. 100,000
Total stockholders’ equity Rs. 600,000
169
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
Date Particulars Dr Cr
15-03-20 Bank Account Rs. 600,000
Common Stock Application Account Rs. 600,000
31-03-20 Common Stock Application Account Rs. 600,000
Common Stock Capital Account Rs. 500,000
Premium on Common Stock Capital Account Rs.100,000
Stockholders’ equity
Common Stock 100,000 shares of Rs. 100 each authorized and issued 5,000 shares of Rs. 100 at Rs. Rs. 500,000
110 each.
Premium on Common Stock Capital Rs. 100,000
Retained Earnings Rs. 100,000
Total stockholders’ equity Rs. 700,000
Date Particulars Dr Cr
10-04-21 Bank Account Rs. 450,000
Common Stock Application Account Rs. 450,000
31-04-21 Common Stock Application Account Rs. 450,000
Discount on Common Stock Capital Account Rs. 50,000
Common Stock Capital A/C Rs. 500,000
170
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
Owner’s equity
Common Stock 100,000 shares of Rs. 100 each authorized and issued 5,000 shares of Rs. 100 each Rs. 500,000
at Rs. 90 each.
Discount on Common Stock (Rs. 50,000)
Retained Earnings Rs. 100,000
Total stockholders’ equity Rs. 550,000
In case, earlier when some Common Stocks were issued at premium as at para
5.3.2 and later some Common Stocks were sold at discount as per para 6.3.3 the
amount of discount of Rs. 50,000 would be adjusted from the premium of Rs.
100,000 on common stock in the interval column and net balance of premium of
Rs. 50,000 on Common Stock would be reported in the stockholders’ equity apart
from the other contents.
Date Particulars Dr Cr
12-03-20 Bank Account Rs. 220,000
Common Stock(Rs. 100 Stated Value) Rs. 200,000
Paid-in Capital in Excess of Stated Value Common Stock Rs. 20,000
171
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
Date Particulars Dr Cr
15-05-20 Land Rs. 8,000,000
Building Rs. 12,000,000
Equipment Rs. 5,000,000
Common Stock Capital Rs. 20,000,000
Premium Common Stock Rs. 5,000,000
It may be stated that determination of the fair market value of the assets so
acquired is the responsibility of the Board of Directors of the Company. It is not
always possible to make an objective determination, but if shares are also being
issued for cash at about the same time, the cash price of the shares may provide an
indication of the proper valuation of the assets so acquired. The shares so issued
would be stated in the balance sheet as having been issued for consideration other
than cash as a fall disclosure requirement.
Date Particulars Dr Cr
20-05-20 Organization Expense Rs. 280,000
Common Stock Capital Rs. 280,000
The issuance of above Common Stock would require prior approval of the Board
of Directors of the Company. Such Organization Expenses are termed as
Preliminary Expenses and are also called as Deferred Costs of the Company.
172
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
There are different types of dividends which a Company can distribute to its
stockholders which are deliberated as under:-
Date of Declaration Dr Cr
Retained Earnings Account XXX
Dividend Payable Account XXX
Date of Payment
Dividend Payable Account XXX
Bank Account XXX
173
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
The issuance of stock dividends requires accounting treatment within its owners’
equity section. In the context of explaining the treatment of stock dividend,
assume the following status of the owners’ equity section of a company at year
end on 30 June 2020. Which hand some earnings as well:-
174
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
30 June 2020
Stockholders’ Equity
Common Stock 100,000 shares of Rs. 100 each authorized and issued 5,000 shares of Rs. 100 each. Rs. 500,000
Premium on Common Stock Capital Rs. 100,000
Retained Earnings Rs. 100,000
Total stockholders’ equity Rs. 700,000
The Board of Directors decided on 15 August 2020 to issue stock dividend at 12%
of the outstanding Capital Stock. The market price of the shares of this Company
was at Rs. 140 each. The issuance of 600 stock dividends (5000x12%) would be
accounted for the accounting record through the following entry:-
Date Particulars Dr Cr
15-08-20 Retained Earnings Rs. 84,000
Common Stock Capital Rs. 60,000
Paid in Capital in excess of par value Rs. 24,000
Stockholders’ Equity
Common Stock 100,000 shares of Rs. 100 each authorized and issued 5,600 shares of Rs. 100 each. Rs. 560,000
Premium on Common Stock Capital Rs. 100,000
Additional paid in Capital in excess of par value Rs. 24,000
Retained Earnings Rs. 16,000
Total stockholders’ equity Rs. 700,000
175
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
125 each (Rs. 700,000/5600 shares). This would facilitate the potential investors
to purchase share of the company at lower investment amount.
When a Company decides stock accounting entries for calling back the earlier
stocks and issuance of fresh stocks and issuance of fresh stocks are needed
because there is no change in the owners’ equity. Only the face/stated value of
shares is changed which is usually carried through memorandum entry in the
ledgers, members register and in the balance sheet. The stock splits would need
only change in the quantity of shares and their denomination of par/stated value in
the relevant records. A stock split merely increases the number of shares. It does
not usually change retained earnings or paid in capital.
176
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
In case of Rs. 14 Preferred Stock the dividend of Rs. 14 on each preferred stock
would be payable each year irrespective of the par or stated value of each such
preferred stock. Similarly some other characteristics and conditions may
frequently be added to the preferred stock in the extension of certain advantages
or in the limitations of certain rights. These privilege and restrictions are
deliberated in the classifications of preferred stock which follow.
Distribution of Profit
Year-1:- 10% Preferred Stock cumulative 10,000 x Rs. 100 = Rs. 1,000,000
Due Dividend = Rs. 1,000,000 x 10% = Rs. 100,000
The available profit of Rs. 90,000 would be paid to the 10% Preferred Stock
Cumulative and balance of Rs. 10,000 (Rs. 100,000 – Rs. 90,000) would be
177
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
shown as arrear dividend on the cumulative preferred stock in the balance sheet of
year 1. Further no dividend on the non-cumulative 12% preferred stock would be
payable as no balance profit was available after payment of dividends on 10%
Cumulative Preferred Stock.
No Dividend would be paid to Common Stockholders as no profit was available
after payment of dividend to the 10% cumulative stockholders.
The dividend of year 2 works out to Rs. 96,000 but the balance profit is
amounting to Rs. 40,000 (Rs. 150,000 – Rs. 110,000). Therefore, the amount of
Rs. 40,000 only would be paid as dividend to the 12% non-cumulative Preferred
Stock while the difference of Rs. 56,000 (Rs. 96,000 – Rs. 40,000) would not be
considered as arrear liability on it.
- No dividend shall be payable on the common stock during year 2 as no
profit was available after payment of dividend to the cumulative and non-
cumulative Preferred Stocks.
- It would be observed from above tabulations that although the rate of
dividends on the cumulative and non-cumulative Preferred Stock was
specified yet dividend payment was not guaranteed as the dividend payment
was dependent upon availability of the profits.
178
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
Distribution of Profit as dividend 10% Preferred Stocks 10,000xRs. 100 = Rs. 1,000,000 x 10% = Rs. 100,000
Common Stock 8000 x Rs. 100 = Rs. 800,000 x 10% = Rs. 80,000
Total dividend Rs. 180,000
Balance profit available Rs. 90,000 (Rs. 270,000 – Rs. 180,000). The balance
profit of Rs. 90,000 to be distributed amongst Preferred Stocks and Common
Stock on the basis of their Capital Contribution as under:-
Common Stock
Basic dividend Rs. 80,000
Additional dividend Rs. 40,000
Total dividend Rs. 120,000
In case the 10% Preferred Stocks have the feature of non-participating, then these
stockholders would not be entitled to any additional dividend except that 10%
specified rate. The entire balance profit would go to the Common Stockholders.
Taking the same data, the profit is distributed as under:-
Dividend to 10% Preferred Stockholders 10,000 x Rs. 100 x 10% = Rs. 100,000
Dividend to Common Stockholders(Entire balance profit) = Rs. 170,000
Total dividend/ profit = Rs. 270,000
179
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
It would be noticed from above workings that the Common Stockholders are
virtually benefitted for sharing entire balance profit after dividend distribution at
specified rate to the non-participating Preferred Stockholders was made by the
Company. Sometimes such greater amount of dividends provide an edge to the
Common Stockholder for their sharing the risk of no dividend or at lower rate
dividend after the dividend to the Preferred Stockholders was disbursed at
specified rate.
180
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
extent that such stocks carry privilege of the dividends at specified rate or amount
and also priority on payment of principal amount on liquidation of the company
over the common stockholders. These preferred stocks contain par or face value.
The preferred stocks may be issued at par at premium or at discount likewise
common stocks. However, the capital stock structure in the balance sheet would
indicate the preferred stock with its specified privileges separately from the
common stock. In order to illustrate the accounting entries for issuance of
Preferred Stock, assume the following data.
a) Issued 4,000 15% Preferred Stocks of Rs. 100 each at par value.
b) Issued 4,000 15% Preferred Stocks of Rs. 100 each at 5% Premium
c) Issued 4,000 15% Preferred Stocks of Rs. 100 each at 8% Discount.
The accounting entries for issuance of Preferred Stocks for each alternative would
be as under:-
Sr. No. Particulars
A) Bank Account Rs. 400,000
15% Preferred Stock Capital Rs. 400,000
B) Bank Account Rs. 420,000
15% Preferred Stock Capital Rs. 400,000
Premium on Preferred Stock Capital Rs. 20,000
C) Bank Account Rs. 368,000
Discount on 15% Preferred Stock Rs. 32,000
15% Preferred Stock Capital Rs. 400,000
The equity section of the yearend balance sheet of the company indicating the
issuance of Common and Preferred stocks at par value would be as under:-
Stockholders’ Equity
-Common Stock 100,000 shares of Rs. 100 each authorized and issued 5,000 shares at par Rs. Rs. 500,000
100 each.
-15% Preferred Stock 100,000 shares of Rs. 100 each authorized and issued 4,000 shares at Rs. 400,000
par Rs. 100 each.
-Retained Earnings Rs. 100,000
Total Equity of Stockholders Rs. 1,000,000
The equity section of the yearend balance sheet of the company indicating the
issuance of Common and Preferred Stocks at Premium would be as under:-
181
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
Stockholders’ Equity
-Common Stock 100,000 shares of Rs. 100 each authorized and issued 5,000 shares of Rs. Rs. 500,000
100 at par Rs. 110 each.
-15% Preferred Stock 50,000 shares of Rs. 100 each authorized and issued 4,000 shares of Rs. Rs. 400,000
100 at Rs. 105 each. Rs. 400,000
-Premium on Common Stock Rs. 100,000
-Premium on 15% Preferred Stock Rs. 20,000
-Retained Earnings Rs. 100,000
Total Equity of Stockholders Rs. 1,120,000
The equity section of the yearend balance sheet of the company indicating the
issuance of Common and Preferred Stock at discount would be as under:-
-Common Stock 100,000 shares of Rs. 100 each authorized and issued 5,000 shares of Rs. 100 Rs. 500,000
each at Rs. 90 each.
-15% Preferred Stock 50,000 shares of Rs. 100 each authorized and issued 4,000 shares of Rs. 100 Rs. 400,000
at Rs. 92 each.
-Discount on Common Stock Rs. 50,000
-Discount on 15% Preferred Stock Rs. 32,000 (Rs. 82,800)
-Retained Earnings Rs. 100,000
Total Equity of Stockholders Rs. 918,000
182
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
Required:
a) Pass necessary journal entries until 30 June 2020.
b) Prepare balance sheet as at 30 June 2020
c) Pass necessary accounting entries for payment of Dividends on 10%
Preferred and Common Stocks on 25 July 2020.
Solution DP-6.1
a) Journal Entries
Date Particulars Dr Cr
10-09-2018 Bank Account Rs. 500,000
Common Stock Capital Rs. 500,000
20-12-2018 Bank Account Rs. 480,000
Common Stock Capital Rs. 400,000
Premium on Common Stock Capital Rs. 80,000
15-09-2019 Bank Account 180,000
Discount on Common Stock Capital 20,000
Common Stock Capital Rs. 200,000
10-10-2019 Bank Account Rs. 2,400,000
10% Preferred Stock Capital Rs. 2,000,000
Premium on 10% Preferred Stock Rs. 400,000
12-10-2019 Plant & Equipment Account Rs. 6,000,000
10% Preferred Stock Capital Rs. 5,000,000
Premium on 10% Preferred Stock Rs. 1,000,000
30-06-2020 Profit & Loss Account Rs. 900,000
Retained Earnings Account Rs. 900,000
30-06-2020 Retained Earnings Account Rs.788,000
Dividend Payable on Preferred Stock Rs. 700,000
Dividend Payable on Common Stock Rs. 88,000
Workings
Dividend on Preferred Stock: 40,000 + 100,000 = 140,000 x Rs. 50 = Rs. 7,000,000
Rs. 7,000,000 x 10% = Rs. 700,000
Dividend on Common Stock: 50,000 + 40,000 + 20,000 = Rs. 110,000
Rs. 110,000 x Rs. 10 = Rs. 1,100,000 x 8% = Rs. 88,000
183
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
DP-6.2
Shaman Trading Company had 10,000 shares of 10% Preferred Stock of Rs. 100
each and 80,000 shares of Rs. 10 par value outstanding for last several years.
During 2019 and 2020 the profits earned totaled Rs. 60,000 and Rs. 216,000 for
each year respectively.
Required
Compute the amount of dividends that must have been paid to the Preferred and
Common Stockholders each year based upon the following independent
assumptions:-
A) Preferred Stock is cumulative and non- participating.
B) Preferred Stock is non-cumulative and participating.
184
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
SOLUTION DP-6.2
a) Dividend distribution Preferred Stock cumulative and non-participating
1) Year 2019 Profit = Rs. 60,000
10% Preferred Stock 10,000 x Rs. 100 = Rs. 1,000,000 x 10% = 100,000
Profit available Rs. 60,000 distributed to Preferred Arrear dividend Rs.
40,000 Stockholders.
-Common Stock at 10% equal to Preferred Stock Rs. 800,000 x 20% Rs. 80,000
Participating share of dividend Rs. 800,000 x 2% = Rs. 16,000
Total dividend to Common Stock Rs. 96,000
Balance profit available Rs. 216,000 – Rs. 100,000 – Rs. 80,000 =Rs. 36,000 Rs.
36,000 to be distributed amongst Preferred and Common Stockholders on the
basics of their Capital ratio. Ratio
Preferred Rs. 1000,000 Rs. 36,000 x 100 = 2%
Common Rs. 800,000 Rs. 1,800,000
Total Rs. 1,800,000
185
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
The shares of Capital Stock held in the treasury are not entitled for dividend and
also lose the title of voting powers or to share in the assets of the company upon
its liquidation. Further the treasury stock would also not be counted in the total
outstanding Stocks for computation of earnings per share and book value per
share.
A listed company has the powers to purchase its own shares (Treasuring Stocks)
as permitted in the companies Act 2017. However, before acquisition of Treasury
Stocks certain procedure it to be followed by it. It may commence with the
presentation of a resolution for purchase of treasury Stock before the directors in
the meeting. After its approval by the Board of directors, another approval from
the shareholders for purchase of its own shares (Treasury Stock) is arranged
through a special resolution in a general meeting of members. Such approval
would be dependent upon availability of adequate funds, against the distributable
profit from retained earnings disclosure for purchase of such shares at discount or
at premium and at competitive rates through tending. Therefore, the purchase of
186
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
The Company has purchased its own 10,000 Common Stocks from the stock
exchange at the cost of Rs. 14 each. This cost naturally includes the par value of
Rs. 10 and premium of Rs. 4 each share. The accounting entry for purchase of
Treasury Stock and presentation in the balance sheet after its acquisition would be
as under:-
(a) Cost method under Cost method the total cost paid for acquisition would be
charged to the Treasury Stock.
Date Particulars Dr Cr
20-09-20 Treasury Stock Account 140,000
Bank Account 140,000
(10,000 shares X Rs. 14 each)
187
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
The purchase of Treasury Stock under cost method has reduced the overall equity
by Rs. 140,000 which was the cost of treasury stock and the cash balance has also
simultaneously been reduced by this amount.
Date Particulars Dr Cr
20-09-20 Treasury Stock 140,000
Bank Account 140,000
188
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
The purchase of treasury stock and accounting treatment under par value method
has reduced the par value of common stock and the premium of common stock
separately as was paid on its acquisition to reflect impact of each content in the
equity. Further the cash balance has also been reduced by the total purchase
consideration of treasury stock.
It may be noted that in both the methods of acquisition of treasury stock, the
accounting entry for purchase is similar, while there is only a different treatment
of presentation of the treasury stock in the balance sheet under both the methods.
However, there is no change in the assets and equity of the company on not shell
basis under the cost method and under the par value method of presentation of
treasury stock.
The presentation of treasury stock on the balance sheet under both the methods
exhibits that two disclosures are evident. First the common stock description
indicates that 10,000 shares are held in treasury learning a balance of 30,000
shares outstanding description of retained easing balance stands partly restricted
to the extent of total amount paid on the acquisition of treasury stock which works
out to Rs. 140,000 against the total available balance of Rs. 370,000. This means
that in case the dividend is to be paid to stockholders, the retained earnings
balance to the extent of Rs. 140,000 is not to be used for the purposes of dividend
distribution.
189
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
Date Particulars Dr Cr
15-10-20 Bank Account Rs. 140,000
Treasury Stock Account Rs. 140,000
After this accounting entry the cash at Bank Account would be enhanced by Rs.
140,000 and the negative balance of treasury stock shown in the equity section of
balance sheet would be eliminated and the balance sheet figures would be
revived.
The foregoing situation may be termed as ideal phenomena when no change in the
market price of common stock was registered. Usually the prices of common
stock fluctuate time and again an even in a day these may change several times.
Therefore, accounting treatment of reissue of treasury stock at above or below
cost is explained in the forthcoming sub-paragraphs.
190
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
stable. In this way the company can earn some gain on disposal of treasury stock
provided adequate funds in working capital are available. This situation is
categorized as sale of treasury stock at above cost. The gain due to difference in
cost and sale price is considered to the retained earnings account through profit
and loss account. Taking the same data of purchase of 1,000 common stock at Rs.
140,000, if later these are sold at Rs. 160,000 on 15 October 2020 the accounting
entry and presentation in the balance sheet would be reflected in the following
manner:-
Date Particulars Dr Cr
15-10-2020 Bank Account Rs. 160,000
Treasury Stock Account Rs. 140,000
Gain on sale of Treasury Stock Account Rs. 20,000
The above entry would enhance the balance of cash at Bank Account, eliminate
the negative balance of treasury stock in the equity section of balance sheet and
would increase the balance of retained earnings account by Rs. 20,000 as
ultimately the gain on sale of treasury stock would be closed in this account
through profit and loss account. Afterwards the contents of original balance sheet
dated 21-09-2020 would describe the changes in balance of effected accounts and
would show the following reused position as at 16 October 2020:-
Balance Sheet as at 16 October, 2020.
Liabilities Assets
Accounts Payable Rs. 70,000 Cash at Bank Rs. 270,000
Dividends Payable Rs. 160,000 Accounts Receivable Rs. 320,000
Equity Plant & Machinery Rs. 830,000
Common Stock 40,000 shares of Rs. Rs. 400,000
10 each par authorized, issued and
subscribed
Premium on Common Stock Rs. 200,000
Revenues Reserves Rs. 200,000
Retained Earnings Rs. 390,000
Total Rs. 1,420,000 Total Rs. 1,420,000
grow, it is considered expedient , in order to avoid bear greater loss the treasury
stocks are disposal off at below the cost. In case the 1,000 common stocks which
were purchased at Rs. 140,000 are later on 15-10-2020 sold at Rs.115,000 i.e.
below the cost, the accounting entry would be passed as under:-
Date Particulars Dr Cr
15-10-20 Bank Account Rs. 115,000
Loss on disposal of Treasury Stock Rs. 25,000
Treasury Stock Account Rs. 140,000
As against the cost of Rs. 140,000 for purchase of the treasury Stock, these have
been sold at Rs. 115,000 sustaining the loss of Rs. 25,000 on this transaction. This
loss would be charged to the periodic profit and loss account against the retained
earnings by decreasing its total balance. After this transaction of sale of treasury
stock below the cost, the balance sheet contents as at Para 6.2-1 would be
modified and would reflect the following position as at 16 October, 2020:-
It would be observed from the modified balance sheet dated 16 October, 2020 as
presented above as compared with the balance sheet dated 21 September 2020 the
cash balance is increased by Rs. 115,000 being the sale proceeds of treasury
stock, the retained earnings balance is reduced by Rs. 25,000 being the loss on
sale of treasury stock at lesser than its cost, which the reduction of treasury stock
balance of Rs. 140,000 would altogether be eliminated from equity section of the
revised balance sheet dated 16 October, 2020 after its disposal.
It is relevant to add here, that some school of thoughts do not support to reflect the
gain or loss on sale of treasury stock directly in the profit and loss account and then
into retained earnings account. They usually support to use directly the retained
earnings account or the premium on common stock Account in case of adjustment
192
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
of gain or loss on disposal of the treasury stocks. However, it depends upon the
policy of the company to adopt any course of treatment of such gain or loss.
In order to illustrate the accounting assume the same data as was taken previously
when the treasury stock was purchased and accounted for in the books at cost
method. Later the company has decided to retire the capital stock to the extent of
treasury stock. The accounting treatment for the retirement of stock and the status
of balance sheet would represent as under:-
Date Particulars Dr Cr
25-09-2020 Capital Stock Accounts Rs. 100,000
Premium on Common Stock Account Rs. 40,000
Treasury Stock Rs. 140,000
The Company had originally issued the common stock of Rs. 10 par value at Rs.
15 which included Rs. 5 as premium on each common stock. This is evident from
the total Premium on Common Stock of Rs. 200,000 for 40,000 common issued,
for which the premium per share words out to Rs. 5 (Rs. 200,000/40,000 shares).
The capital stock account is being debited by the same amount of Rs. 10 per share
of 10,000 common stock totaling to Rs. 100,000 at which price the capital stock
193
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
account was originally credited at par value. The premium of Rs. 40,000 paid for
acquisition of 10,000 common stock (Rs. 4per share) is being debited to the
premium on common stock account to remove its corresponding balance of
premium while the difference amount of Rs. 10,000 (Rs. 50,000-Rs. 40,000) will
remain in the premium on common stock. This is in fact a gain from issuance and
retirement of capital stock which would be treated as capital gain instead of
treating it as revenue income for crediting it to the retained earnings account.
However, in case of some loss on acquisition of treasury stock and then its
retirement the same can be debited to the retained earnings account as a
conservative approach. The balance sheet of the company after retirement of 10,000
common stocks as annotated in the foregoing portion would appear as under:-
This balance sheet is different from the balance sheet as presented as para 6.2-1
on the following three aspects:
a) The issued and subscribed common stock is reduced from Rs. 400,000 to
Rs. 300,000 after retirement of 10,000 common stock of Rs. 10 each par
value.
b) The premium on common stock reduced from Rs. 200,000 to Rs. 160,000
for the amount of Rs. 40,000 on account of premium paid on acquisition of
10,000 common stock and subsequently retired.
c) The cost of treasury stock of Rs. 140,000 shown as negative balance is
eliminated after retirement of 10,000 common stock. However, the total
balance of assets and liabilities with equity are corresponding to each other.
194
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
195
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
196
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
From the accounting point of view when stock options are allowed to the staff at
their recruitment, only memorandum indication is made in the stockholders ledger
about such granted options. However, over the period of time of exercising the
stock options when the pricing trend of stocks is escalating in the market then any
difference in the stock option price and the market price is charged as staff
salaries expense account over some years proportionally and credited to the
obligations for stock options account. When such stock options are exercised the
obligation of stock option account is squared off and the par value of stocks with
premium on it is included in the subscribed and issued capital and the Premium on
Common Stock Account respectively. This is further illustrated through an
example. A company had issued options for purchase of common stock of Rs. 10
each par value at Rs. 50 each during next 5 years by the staff. This position would
be indicated in the capital stock ledger as memorandum information. The staff
would not exercise the option of stock purchase till the market price is up to Rs.
50 per common stock. However, when the market price exceeds Rs. 50 per
common stock, then the chances for exercise of stock option purchase by the staff
becomes definite due to financial benefits to the staff. In case the market price of
common stock during third year has reached at Rs. 70 each, now the option for
purchase of common stock by employees from the company would be definite.
Therefore, the company would incorporate the following entry into accounting
record to recognize this obligation:-
Date Particulars Dr Cr
15-08-2024 Staff Salaries Expense Account Rs. 200,000
Stock Option Obligation Account Rs. 200,000
197
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
When the stock purchase option is exercised the following accounting entry
would be passed:-
Particulars Dr Cr
20-09-2024 Bank Account Rs. 500,000
Stock Option Obligation Account Rs. 200,000
Capital Stock Account Rs. 100,000
Premium on Capital Stock Account Rs. 600,000
The Staff salaries expense account will be closed into periodic profit and loss
account while the stock option obligation account would be adjusted when the
common shares are issued to the staff.
Stockholders’ Equity
50,000 common stock of Rs. 10 each par authorized and 40,000 common stock of Rs. 10 each par Rs. 400,000
subscribed and issued at Rs. 20 each.
Premium on Common Stock Rs. 400,000
Retained Earnings Rs. 500,000
Total equity Rs. 1,300,000
Required
1) Record the above transactions in the books of accounts of the comparing.
2) Present the Stockholders’ Equity section of the balance sheet of the
company as at 31 August, 2020.
198
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
Solution DP.6-3
i) General Journal Entries
Date Particulars Dr Cr
15-07-20 Treasury Stock Account Rs. 375,000
Bank Account Rs. 375,000
25-07-20 Retained Earnings Rs. 75,000
Dividends Payable Rs. 75,000
25-07-20 Dividends Payable Rs. 75,000
Bank Account Rs. 75,000
30-07-20 Bank Account Rs. 125,000
Treasury Stock Account Rs. 125,000
10-08-20 Bank Account Rs. 132,000
Loss on disposal treasury stock Rs. 18,000
Treasury Stock Account Rs. 150,000
10-08-20 Retained Earnings Account Rs. 18,000
Loss on disposal of treasury stock Rs. 18,000
20-08-20 Bank Account Rs. 120,000
Treasury Stock Account Rs. 100,000
Gain on disposal of Treasury Stock Rs. 20,000
20-08-20 Gain on disposal of treasury stock Rs. 20,000
Retained Earnings Account Rs. 20,000
DP- 6.4
Following was the stockholders’ equity information of the balance sheet of
Subhan Enterprise, Labor as at 30 June, 2019:-
Stockholders’ Equity
Common stock 200,000 of Rs. 50 each par value authorized and 120,000 common stock of Rs. 50 Rs. 6,000,000
each par subscribed and issued at Rs. 60 each.
Premium on Common Stock Rs. 1,200,000
Retained Earnings Rs. 2,250,000
Total Stockholders’ equity Rs. 9,450,000
199
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
Required
A) Pass necessary accounting entries for the above transactions.
B) Prepare Retained Earnings Account as at 30 September, 2019.
C) Draw the stockholders’ equity section of the balance of the Company as at
30 September, 2019.
Solution
A) General Journal
Date Particulars Dr Cr
15-07-19 Retained Earnings Account Rs.960,000
Bank Account Rs. 960,000
20-07-19 Retained Earnings Account Rs. 600,000
Revenue Reserve Account Rs. 600,000
10-08-19 Treasury Stock Account Rs. 1,100,000
Bank Account Rs. 1,100,000
05-09-19 Capital Stock Rs. 1,000,000
Premium on Common Stock Rs. 100,000
Treasury Stock Rs. 1,100,000
200
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
6.13 SUMMARY
Larger growth in business activities specifically undertaking mega projects
originated development of corporate form of business organizations through
which capital was contributed by public at large. Such corporate organizations are
governed under Companies Act, 2017. Their affairs are regulated to safeguard
interest of investors and owners of such companies by the Securities and
Exchange Commission of every country.
The dividends are paid by the Company out of the project earned by Company for
which first priority is given to the Preferred Stockholders and then to the
Common Stockholders. The dividend can be paid in cash or in additional stocks
as decided by the Board of Directors of the company. Sometimes when the prices
of shares are considered to be greater and it is curtailing the potential investors to
trade the stocks splits are allowed by the Board of Directors. The stock split
means reducing the par value of shares in certain proportion for example stock
split may be 2 : 1 which indicates the as against one share of Rs. 100, the
Company will issue two shares of Rs. 50 each, against surrender of the one share
of Rs. 100. No accounting entries are needed upon stock split rather memorandum
record is amended to give effect of stock split and quantity of issued shares is
enhanced in record.
The Joint Stock Companies, where stocks are traded at stock exchanges,
sometimes, in order to avoid release of dividends when colossal amount of profit
has been earned, support market prices when its prices are declining, acquire
some shares for distribution to its employees and impede the hostile objectives of
some group of investors. The acquisition of Company’s own shares is classified
as treasury stock. It is neither an investment nor reduction in shares capital of the
201
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
company. After attaining the specified objectives these treasury stocks are sold in
the market. When the treasury stocks are acquired, the price paid is shown as
negative balance in the equity section of balance sheet of the company. Later
when these treasury stocks are sold out, which may be equal to its purchase price,
above the purchase price or below the purchase price the resultant gain or loss is
adjusted against the retained earnings.
Further, after acquisition of treasury stock when the company has sufficient liquid
resources and do not require so much capital, such treasury stock may be retired
and the subscribed and issued capital may be reduced.
The equity section of balance sheet of the company comprises the capital stock
issued at par value, premium on issue of shares at above the par value and
discount on issue of shares at below the par value. The discount will be a negative
balance. Apart from it, any capital and revenue reserve created out of profits in
the past or current period would also be a part of the equity. Besides the balance
of retained earnings, after distribution of dividend to shareholders, would also be
a part of the equity.
Sometimes while recruiting certain staff the company may grant then entitlement
to purchase the shares of the company at some specified price over some period of
time. The objectives of stock option is to inspire such staff to stay with the
company for longer period of time, motivate than to focus on better performance
of the company for participation in the profit of the company and their feelings for
their ownership in the company. Such stock options are definitely exercised by
the staff when market prices are greater than the specified price at which the stock
option was given by the company. In case the market price of shares is lesser than
the specified price of stock option then it would never be exercised by the staff.
Any difference in stock option price and the market price would be charged by the
company to staff salaries expense account.
202
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
4. What is the basic distinction between the Common Stock and Preferred
Stock?
5. Describe the issuance of Stock at par, at premium and at discount with
accounting entries on presumptive values in each case.
6. Can the shares be issued by a Company other than cash? If so, describe the
situations and considerations suited in each case.
7. Explain the various alternatives available with the management of a
company to distribute profit in the share of dividends and accounting entries
involved in each case.
8. Describe the objectives and procedure adopted for Stock Splits and
accounting entries needed in it.
9. Describe the various classifications of Preferred Stocks in the context of
dividends and payment of principal amount on liquidation of a Company.
10. Explain comprehensively about the redeemable and irredeemable Preferred
Stocks and how each category is presented in the balance sheet of the
organization.
1. What do you understand by treasury stock, what are its objectives for
acquisition?
2. State as to how the treasury stock is treated in the books of accounts of the
company.
3. Describe the accounting treatment of disposal of treasury stock at cost,
above the cost and below the cost.
4. Explain to what extent the treasury stock can be acquired by a company.
5. Describe as to why the treasury stock is not treated as an investment in the
accounting record likewise on the purchase of stocks of other companies.
6. Can the treasury stock be used for retiring of capital stock of the company?
7. What are the contents of the Retained Earnings statement of a company?
8. Describe comprehensively the composition of stockholders’ equity of a joint
stock company.
9. What do you understand by the term stock options and its objectives?
10. What accounting disclosure and treatment is mandatory for stock options
offered by the company and when these options are exercised.
11. Explain the circumstances when the stock options would be exercised.
12. Is it possible that stock options would definitely be exercised beneficiaries?
203
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
Required
a) Prepare accounting entries to record the above events.
b) Present Balance Sheet of the Company as it would appear on 30 April, 2020.
P.6-2
Fresh Poultry Ltd was organized on 05 July, 2019 with the following authorized
capital:-
a) Common Stock 50,000 of Rs. 100 each.
b) 12% Cumulative Preferred Stock 50,000 of Rs. 50 each.
The Company issued 50% of each category of shares upon receipt of Cash on 15
August, 2019 at par value. The 20% shares of each category were issued upon
receipt of cash with premium of 15% on each share on 20 December, 2019. The
Company also issued 10,000 Common Stock against the acquisition of some
machinery valuing Rs. 1,200,000.
Required
a) Pass necessary accounting entries
b) Prepare a Balance Sheet as at 30 June, 2020.
P.6-3
Sunshine Company was established some year back with an authorized capital of
500,000 Common Stocks of Rs. 50 each.
Required
1. Prepare journal entries in each of the following assumptions:-
a) 300,000 Common Stocks are issued at par value.
204
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
P.6-4
The stockholders equity section of the Balance Sheet of Mahnoor Products
Company appeared as under at the close of its third year of trading activities as on
30 June, 2020:-
Common Stock 50,000 shares of Rs. 100 each authorized and issued 30,000 shares of Rs. 100 at Rs. Rs. 3,000,000
120 each.
10% Preferred Stock 20,000 shares of Rs. 100 each authorized and issued 10,000 shares at Rs. 100 Rs. 1,000,000
each
Premium on Common Stock Rs. 600,000
Retained Earnings Rs. 600,000
Total equity Rs. 5,100,000
Required
a) Pass necessary accounting entries for the above transactions.
b) Stock split 2 : 1 of Common Stocks was approved and completed on 30
August 2020.
P. 6-5
Shahzeb Manufacturing Company had issued 50,000 12% Preferred Stocks of Rs.
50 each and 20,000 Common Stocks of Rs. 50 each. The Company earned a profit
of Rs. 595,000 and Rs. 250,000 during first year and second year of operation
respectively.
Required
Based upon the above data, compute the amount of dividends to be paid to the
12% Preferred Stockholders and the Common Stockholders under each of the
following independent assumptions:-
a) The 12% Preferred Stock is cumulative and participating
205
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
P.6-6
The draft equity sections of the Balance Sheet of Decent Trading Company at the
years ended on 30 June 2019 and 2020 were as under:-
Required
a) Compute the total amount of dividend declared for the common
stockholders as on 20 July 2019.
b) Determine the total amount of dividend paid on 10 August 2019 to the
Common Stockholders.
c) Compute the amount of premium per share of the Common Stocks issued
during January 2020.
d) Calculate the amount of profit earned by the Company during 2019-20.
e) Compute the total amount of dividend declared for the Common
Stockholders on 10 July, 2020.
206
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
P.6-7
Smart Trading Company was established during July 2019. The following equity
transactions were occurred during its first year of operations apart from other
business activities:-
5 July, 2019 Common Stock of 100,000 shares of Rs. 10 par value and 50,000 shares of 15% Preferred
Stocks at Rs. 50 each were authorized.
20 August 2019 Issued 40,000 Common Stocks at Rs. 15 each and 30,000 shares of 15% Preferred Stocks at
Rs. 60 each.
15 September 2019 Issued 30,000 Common Stock to the vender for supply of Motor vehicle having the market
value of Rs. 420,000.
10 December 2019 Declared and paid an interim dividend of Rs. 02 each to the Common Stockholders on record
of 31 November.
31 December 2019 The Stock split of 2 : 1 of Common Stock was approved and new shares were issued.
30 June 2020 The accounting profit for the year ended amounted to Rs. 800,000.
30 June 2020 The board of directors approved stock dividend of one Common Stock for every two Common
Stocks held by the shareholders’ which were issued accordingly.
30 June 2020 The Board of Directors also approved the cash dividend to the Preferred Stockholders.
20 July 2020 The Cash dividend to the Preferred Stockholders was paid.
Required
a) Record the above transactions in the accounting record of the Company.
b) Present equity section of the balance sheet of the Company as at 31 July
2020.
P.6-8
Shaheen International Hospital was established with the following authorized
capital during 2016:-
- Common Stock 1,000,000 shares of Rs. 100 each
- 12% Preferred Stock 2,000,000 Shares of Rs. 50 each.
During 2016 the Hospital management had issued the stocks as under:-
- Common Stock 500,000 shares at Rs. 120 each
- Preferred Stock 1,000,000 shares at Rs. 70 each.
The Preferred Stock was non-cumulative. The Hospital Operated success fully
and declared and paid the following amounts of dividend during four years to its
stockholders.
207
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
Required
a) Compute the amount of dividend paid to each class of stockholders during
each year of operation.
b) Determine the total amount of dividend paid to the Preferred Stockholders
for all the four years.
P.6-9
The equity sections of balance sheets of Decent Manufacturing Company for the
years ended on 30 June 2019 and 30 June 2020 were as under:-
The undernoted transactions and events affected equity sections during 2019-
2020:-
15-07-2019 Declared Rs. 2.00 per share cash dividend to Stockholders of record date 30-06-2019.
10-08-2019 Paid Cash dividend was declared on 15-07-2019
20-08-2019 Declared Stock for every fine Common Stocks of record date 30-06-2019. The market value of Common
Stock on this date was Rs. 14 per share.
10-05-2020 Declared interim cash dividend of Rs. 1.00 per share of record date of 30-04-2020.
10-06-2020 Paid interim cash dividend declared on 10-05-2020.
15-06-2020 Issued additional 12,000 shares of Rs. 10 each at some premium.
Required
1. How many Common Stocks were outstanding on each dividend declaration
dates.
2. Compute the cash amount paid as dividends to the common stockholders.
3. Calculate the amount of capitalization of retained earnings for the stock
dividends.
4. Compute the net income earned during 2019-20.
208
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
P.6-10
The Common Stock of Rs. 60 per value of Boss Furniture Manufacturing
Company was being traded on Stock Exchange at Rs. 90 per share during
December 2018.
After one year, the stock was being traded at Rs. 120 per share. Considering the
market price like per share the board of Directors decided stock split of the
Common Stock in either of the following proportions:-
a) If the Stock split is decided in the proportion of 2 for 1, at what price would
you expect the sock to trade immediately after Stock Split is arranged as per
forging ratio.
b) If the stock split is decided in the proportion of 3 for 1, at what price would
you expect the stock to trade immediately after this stock is carried out.
c) What were the objectives under consideration of the board of directors of
the company for stock splits and which alternative would be most suitable
for the Company and the investors as well.
d) Describe the accounting treatment for stock split.
P.6-11
Kashif Industries Ltd was established with an authorized capital of 50,000
common shares of Rs. 100 each. The company issued 30,000 shares at Rs. 140
each. Later the company purchased its 5,000 shares at Rs. 150 each from the
market. The revenue reserves and retained earnings balance were amounting to
Rs. 800,000 and Rs. 1,000,000 respectively at that time.
Required
A) Pass necessary accounting entries for acquisition of treasury stock by the
company.
B) Present equity section of balance sheet of the company.
P.6-12
Wajid Trading Company Ltd was organized during 2015 with an authorized
capital of 100,000 Common Stock of Rs. 50 each. The company had issued
70,000 Common Stock at a premium of Rs. 20 each. The operation of company
was quite successful over several years. It transferred an amount of Rs. 600,000 in
revenue reserves during past. Currently it had a balance in the retained earnings of
Rs. 700,000. The Boards of Directors decided to acquire 4,000 Common Stock
from the market which had the prevailing market price of Rs. 100 each. The
209
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
balance of Rs. 568,000 was available in the retained earnings after payment of
dividends by the company. Later the company sold out the treasury stocks.
Following independent situations are to be considered for the company.
Required
a) Pass accounting entries for purchase of treasury stock by the company and
present the equity section of balance sheet of the company.
b) Later, these stocks were sold at Rs. 100 each. Pass accounting entries and
draw equity section of balance sheet of the company.
c) In case the treasury stock are sold at Rs. 120 each, pass necessary
accounting entries and present equity section of balance sheet of the
company.
d) The treasury stocks are sold at Rs. 85 each. Pass necessary accounting
entries and draw equity section of balance sheet of the company.
P.6-13
Subhan Industries, Jhelum was established about 10 years ago with an authorized
capital of 500,000 Common Stock of Rs. 100 each. The Company had issued
300,000 Common Stocks revenue reserves and retained earnings as appearing in
the equity section of the balance sheet was amounting to Rs. 800,000 and Rs.
650,000 respectively apart from the Premium on Common Stock Account. The
Company last year purchased its common stock of 50,000 at Rs. 125 each and
retained it. During current year them Board of Directors decided to retire the
common stock equivalent to the purchase quantum as the volume of business was
facing market slump.
Required
a) Prepare necessary accounting entry for purchase of own common stock by
the company from the market as of last year.
b) During current year prepare necessary accounting entries for retirement of
the common stock purchased during last year.
c) Prepare equity section of the balance sheet of the company separately as of
the last year after purchase of common stock and of the current year after
retirement of certain portion of the common stock of the company.
210
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
P.6-14
Reliance Medical Complex Ltd was established some years back under
Companies Ordinance with 1,000,000 Common Stock of Rs. 100 each. The
Company issued 600,000 Common Stock at Rs. 120 each and 200,000 Common
Stock at Rs. 140 each during past period with different intervals. The medical
services business was quite profit able and until June, 2019 it had developed
reserves of Rs. 3,000,000 and balance of retained earnings of Rs. 2,000,000 after
distributing dividends to the shareholders every year as decided by the board of
directors and the shareholders. After creeping the Covid-19 paramedic the number
of patients visiting the medical complex drastically reduced which affected the
medical services business. The company then had sufficient liquid resources and
purchased own common stock of 100,000 at Rs. 90 each from the market during
end of June, 2020. Noticing the gradual declining trend of business activities the
board decided during September, 2020 to retire the common stock to the extent of
shares purchased by it from the market.
Required
a) Record the purchase of Common Stock in the books of accounts of the
company.
b) Present the equity section of the balance sheet as at 30 June, 2020.
c) Record the partly retirement of the common stock purchased from the
market.
d) Present the equity section of the balance sheet as at 30 September, 2020.
P.6-15
Asif Trading Ltd was established during 2017 with an authorized capital of
200,000 common stock of Rs. 50 each. The Company issued 150,000 Common
Stock to the public at Rs. 60 each during August, 2017 and continued business.
During past two years the performance of the company registered sufficient
profitability and after payment of dividends to the shareholders had the balance of
Rs. 750,000 in the Retained Earnings Account as on 30 June, 2020 apart from the
Premium account. The company purchased it own 20,000 common stocks during
August 2020 from the market at Rs. 52 each. These shares were sold at Rs. 48
each and Rs. 55 each in the proportion of 50% at each occasion during January,
2021.
Required
a) Record the purchase of own Common Stock by the company during August
2020 and present the equity section of the balance sheet as at 31 August,
2020.
211
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
b) Record the sale of Common Stocks during January, 2021 which were
purchased during August 2020 and also present the equity section of the
balance sheet as at 31 January, 2021.
P.6-16
Ahmad Furniture Manufacturing Company Ltd was established during 2010 with
an authorized capital of 200,000 Common Stock of Rs. 100 each. The company
issued 100,000 Common Stocks to the public at the premium of Rs. 50 each
during February, 2011. Simultaneously during March-June, 2011 Stocks Options
for purchase of 10,000 Common Stocks at Rs. 200 each, over a period of 05 years
were granted to the core staff in order to motivate them. The market price of
Common Stock of the Company gradually escalated over several years and by the
end of 2015 the market price of stocks of the company mounted to Rs. 250 each
common stock. Considering this potential trend of market price of the shares the
staff of the company exercised during fourth year the purchase option at 80%
while the balance 20% staff was still under hesitation. The company recorded the
stock option obligations enabling to issue shares upon demand as promised. The
stocks against 80% options were according issued up till June, 2016.
Required
a) Record all the above events in the accounting and memorandum record of
the Company during the period from 2010 to 2016.
b) Present equity section of the balance sheet of the company as at 30 June,
2016.
P.6-17
The Life Saving Drugs Manufacturing Company Ltd was established during 2016
with an authorized capital of 500,000 Common Stocks of Rs. 100 each. The
Company issued 400,000 Common Stocks during July, 2017 at a premium of Rs.
30 each. During July 2018 some technical and marketing staff was recruited to
whom apart from salary package, the purchase of Stock Options of 20,000 shares
at Rs. 150 each over a period of three years was also granted to them. The market
price of shares of the company fluctuated from time to time and by the end of
May 2021 the prevailing price touched the ceiling of Rs. 165 each. All the
employees exercised the Stock options as committed by the company.
212
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
Required
a) Record all the above transactions in the accounting and memorandum record
of the company.
b) Present the equity section of the balance sheet of the company as at 30 June,
2021.
P.6-18
Alamgir Company Ltd has presented the following components of the
stockholders’ equity of the balance sheet as at 30 June 2018:-
Stockholders’ Equity
Common stock Rs. 50 par value 100,000 shares authorized 60,000 shares issued and outstanding. Rs. 3,000,000
Premium on Common Stock Rs. 1,800,000
Retained Earnings Rs. 940,000
Total Equity Rs.5,740,000
During 2018-19 the following transactions were conducted which were related to
the stockholders’ equity.
20 July 2018 Purchased 5,000 shares of its own Stock from the market at Rs. 60 per share.
25 July 2018 Describes declared Rs. 5 per share on record date of 24 July 2018 as cash dividend payable within
60 days.
20 September Paid the dividend was declared during July 2018.
15 November Sold the treasury Stock at Rs. 70 per share
31 December Directors declared an interim cash dividend of Rs. 2 per share to be paid within 60 days.
28 February Paid the interim dividend in cash.
24 May The directors approved re appropriation of Rs. 500,000 towards revenue reserve
30 June The income Statement showed a pretax profit of Rs. 800,000 for the year 2018-19. The tax rate is 30%
Required
a) Record the above transactions in the books of accounts of the company.
b) Prepare a statement of retained earnings for the year ended 30 June, 2019.
c) Draw the stockholders equity section of the balance sheet as at 30 June,
2019 of the company.
P.6-19
The equity sections of balance sheets of Good Luck Trading Company Ltd as at
the close of two years follows:-
213
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
Required
a) How many common stocks were outstanding on each cash and stock
dividend payment/issuance date?
b) What is the rupees amount for each cash dividends?
c) Compute the amount of capitalization of retained earnings for stock
dividend during March, 2020.
d) Workout the per share cost of Treasury stock purchased.
e) How much net income was earned by the company during 2019-20?
P.6-20
Bismillah Trading Company Ltd reported the undernoted components of the
stockholders’ equity section of its balance sheet as at 30 June, 2020:-
Common stock Rs. 20 par value, 500,000 shares authorized 300,000 shares issued and outstanding. Rs. 6,000,000
Premium on Common Stock Rs. 4,500,000
Retained Earnings Rs. 1,850,000
Total Equity Rs.12,350,000
214
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
Required
a) Prepare general journal entries for the above transactions.
b) Draw a schedule of Retained Earnings for the year ended on 30 June 2021.
c) Prepare the stockholders equity section of the company’s balance sheet as at
30 June, 2021.
6.16 GLOSSARY
Joint Stock Company
A form of business organization whose capital is contributed by the public at
large and is governed by Companies Act, 2017.
Capital Stock
An evidence in the shape of Shares certificates for contribution of resources in a
joint Stock Company by the public for conduct of business activities.
Authorized Capital
The total amount of capital ceiling approved by a forum at government level and
divided into different classifications which a Company can issue to public from
time to time.
Issued Capital
The amount of shares issued by a company to the public against the cash or other
considerations
Subscribed Capital
The total amount of Capital Stock for which the potential investors have
expressed willingness for purchase of shares.
Called up Capital
The amount of called up capital which has actually been paid by subscribers to the
company.
Par Value
The matching amount at which a share certificated has been issued by a company
as indicated on its face.
215
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
Market Value
The price at which a share is being traded by sellers and purchases at an arm’s
length.
No par Value
A share certificate which does not indicate on its face any denomination amount.
Stated Value
The stated value stock is no par Stock to which the directors of a company assign
any stated value per share which becomes its minimum legal value.
Common Stock
A general type of share certificate which entitles the holder to the ownership of
projects of the Company and the left and assets after satisfying the claims of first
priority of other types of shareholders.
Share at Premium
The higher amount at which a share has been issued than its face value.
Share at discount
Any lower amount at which a share has been issued than its face value.
Owner’s equity
The total amount of ownership in a company against the assets after deducting all
liabilities.
Dividend
The amount of profit distributed by a company to its stockholders in the shape of
cash, shares or any other form.
Interim dividend
The amount of profit distributed by a company to its shareholders during currency
of the year against considerable profit anticipated by the company.
Stock dividend
The distribution of profit to the stockholders of a company in the shape of
additional shares, without receipt of payment, when the company expects that
cash dividend would likely involve the company in cash crunches.
216
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
Stock splits
A device adopted by the management of the Company to reduce face value of its
stocks in some equally divisible proportion to facilitate its trading for potential
investors.
Preferred Stock
A type of share certificate issued by a Company contains some several privileges
over the common stocks on profit distribution and payment of principal amount
upon liquidation of the company.
Retained Earnings
The amount of profit retained by the company, for use in future, after payment of
cash or stock dividends out of it.
217
Unit-6 Stockholders’ Equity Pain-in Capital, Income and Changes in retained Earnings
Treasury Stock
The Company’s own shares which were issued to public but later purchased and
retained for some period for some specific purposes
Retiring Stock
The shares once issued to the public and subsequently acquired and retired to
curtail the issued capital when the funds are no more needed by the organization
for effective usage.
Equity
The total amount of claims of owners on assets. The equity is composed of the
amount of capital contributed by owners, Premium on shares, Capital and revenue
reserves, retained earnings and any surplus on valuation of assets or liabilities of
the enterprise. The equity is also computed by deducting all liabilities from the
assets.
Retained Earnings
The amount of net income retained in the organization after distribution of
dividends to the stockholders and any other re appropriations carried out from the
profit.
Stock Options
The privilege or entitlement granted to the specific staff of the company to
purchase shares of the company at predetermined rates within a specified period
to motivate than and stay in the organization for longer period of time.
218
Unit – 7
CONTENTS
Introduction .......................................................................................................221
Objectives .......................................................................................................221
7.1 Introduction to Banking ..............................................................................222
7.1.1 What are the Financial Statements? .............................................222
7.1.2 Purpose of Financial Statements ..................................................223
7.2 Users of Financial Statements .....................................................................223
7.3 Applicable Laws and Rules for Financial Statements of Banking companies...225
7.4 Basis of Preparation of financial Statements ..............................................225
7.5 Basic Accounting Principles ..........................................................226
7.6 Risk Associated with Banks ...........................................................227
7.7 Preparation of Financial Statements ...........................................................228
7.7.1 Income Statement ................................................................................ 229
7.7.2 Balance Sheet ...................................................................................... 237
220
Unit-7 Accounting for Banking Companies
INTRODUCTION
This unit is based upon the accounting of banking companies. It explains the
Accounting Policies and IAS requirements in respect of banking accounts. It deals
with preparation of Income statement, balance sheet, cash flow statement and
various disclosures as required by the IASs and IFRSs etc. In this unit topic wise
exercises with solution and problems are given for the understanding and practice
of the students.
OBJECTIVES
After reading this unit, you will be able to:
a) Understand the concept of Accounts of Banking Companies
b) Know the purpose of banking companies accounts
c) Learn the Applicable laws and rules for Financial Statements of Banking
Companies
d) Work out the Reporting requirements of Banking Business
e) Prepare the Income Statement, Balance Sheet and Cash Flow Statement
f) Find out various risks associated with banking business
221
Unit-7 Accounting for Banking Companies
In this world, we heavily depend upon financial institutions for most of our
financial requirements. In simple, every person in the current situation has some
interaction with the banks. Either the person gets the loans or deposits the money.
Bankers play very important role in the economic life of the nation. The health of
the economy is closely related to the soundness of its banking system. Although
banks create no new wealth but their borrowing, lending and related activities
facilitate the process of production, distribution, exchange and consumption of
wealth. In this way they become very effective partners in the process of economic
development. Today modern banks are very useful for the utilization of the
resources of the country. The banks are mobilizing the savings of the people for the
investment purposes. If there would be no banks then a great portion of a capital of
the country would remain idle.
A bank as a matter of fact is just like a heart in the economic structure and the Capital
provided by it is like blood in it. As long as blood is in circulation the organs will
remain sound and healthy. If the blood is not supplied to any organ then that part would
become useless, so if the finance is not provided to Agricultural sector or industrial
sector, it will be destroyed. Loan facility provided by banks works as an incentive to
the producer to increase the production. Many difficulties in the international payments
have been overcome and volume of transactions has been increased. Cheques, drafts
bills of exchange and letters of credit are very important instruments of the banks. The
banks collect these instruments drawn on banks in other cities or countries and
proceeds according to the accounts of the customer's concerns. It is apparent that they
are interacting with every sector of economy. In order to have knowledge of
performance of banks during a period we need financial statements.
To meet their basic objective financial statements must be useful; and the
information relevant and reliable. Information will have relevance if it influences
the decisions of the users. Irrelevant information has no use. Relevance and
reliability are primary characteristics relating to content together with the threshold
quality, materiality. The primary characteristics relating to presentation include
comparability, clarity and understandability.
7.2.2 Employees
It is encouraging to note that some companies produce a separate employees report.
Employees and their representatives require information on business performance
for two principal reasons:
• wage and salary negotiation
• assessment of current and forward opportunity in terms of employment
They would be interested in both the current financial stability and the longer-term
financial viability of the business. They need information in a clear, simple and
understandable form. I have seen some employee reports which include a value
added approach rather than a profit and loss account view of performance.
223
Unit-7 Accounting for Banking Companies
Medium and long-term creditor groups will review the future cash flow potential
of the business. A further consideration would be on the priority of claims on the
business’s resources. They would have interest in current and future profitability
and growth prospects of the entity.
7.2.4 Customers
This group will be interested in the business’s short and longer term financial
stability and its potential to supply high quality goods and services, with where
appropriate, sound after sales service. They may also have interest in the
environmental policy of the business.
7.2.5 Government
State Bank of Pakistan being a regulator of banks in Pakistan, requires financial
statements for regulation of banking sectors and developing new policies for growth
of sector.
The other government departments require published financial information for the
purposes of taxation etc.
The government is decision makers and their forward economic plans are influenced
by the performance of all businesses within various sectors in the economy.
higher risk. Therefore, Financial Statements provide a basis for the investment
decisions of potential investors.
7.2.7 Public
The public are often referred to as "shareholders" and businesses do not exist solely
in isolation. Businesses are part of society at large and as such generate much public
interest. At local and national level factors as employment and the environment are
often key interests. Some of these issues are included in their financial information
and longer term strategy.
Securities and Exchange Commission of Pakistan and State bank of Pakistan are
regulatory authorities for banks in Pakistan.
226
Unit-7 Accounting for Banking Companies
7.5.6 Liquidity
Liquidity refers to the availability of sufficient funds to meet deposit withdrawals
and other financial commitments as they fall due.
7.5.7 Solvency
Solvency refers to the excess of assets over liabilities and hence, to the adequacy
of the bank's capital.
227
Unit-7 Accounting for Banking Companies
Accounting Policies
In order to enable the users to understand the basis on which the financial statement
of a bank are prepared, accounting policies dealing with the following items may
need to be disclosed:
(a) the recognition of the principal types of income;
(b) the valuation of investment and dealing securities;
(c) the distinction between those transactions and other events that result un the
recognition of assets and liabilities on the balance sheet and those transactions
and, other events that only give rise to contingencies and commitments;
(d) the basis for the determination of losses on loans and advances and for writing
off uncollectable loans and advances; and
(e) the basis for the determination of charges for general banking risks and the
accounting treatment of such charges.
Income of a bank
The principal types of income which arise from the operation of a bank include
short periods, but now the banks also advance call loans which can be called
at a very short notice Such loans are granted to share brokers and other banks
These assets are highly liquid because they can be called at any times.
Non-Interest Incomes
a. Fees for services
Banks usually provide the following services and charges fee against these
services.
i. Collection of Cheques
The bank collects the money of the cheques through clearing section of its
customers. The bank also collects money of the bills of exchange.
• Underwriting of Shares
• Dealing in Foreign Exchange
• Project Reports
• Social Welfare Programmes
• Other Utility Functions
b. Interest on Investments
Banks also invest an important portion of their resources in government and
other first class industrial securities , the interest and dividend received from
time to time on these investments is a source of income for the banks Bank
also earn some income when the market prices of these securities rise
d. Discounts
Commercial banks invest a part of their funds in bills of exchange by
discounting them Banks discount both foreign and inland bills of exchange.
or in other words, they purchase the bills at discount and receive the full
amount at the date of maturity .
231
Unit-7 Accounting for Banking Companies
For instance, if a bill of Rs. 1000 is discounted for Rs 975. The bank earns a
discount of Rs 25 because bank pays Rs 975 today, but will get Rs. 1000 on the due
date. Discount as a matter of fact, is the interest on the amount paid for the
remaining period of the
The rate of discount on bills of exchange is slightly lower than the interest rate
charged on loans and advances because bills are considered to be highly liquid
assets.
Each type of income is separately disclosed in order that users can assess the
performance of a bank. The principal types of expenses arising from the operations
of a. bank include interest, commission, losses on loans and advances, charges
relating to the reduction in the carry amount of investments and general
administrative expenses. Each type of expense is separately disclosed in order that
users can assess the performance of a bank.
A bank should present an income statement, which groups income and expenses by
nature and discloses the amounts of income and expenses.
In addition to the requirements of other International Accounting Standards, the
disclosure in the notes to the financial statements should include, but are not limited
to the following items of income and expenses:
232
Unit-7 Accounting for Banking Companies
Expenses of Bank
i. Interest Expense
Banks borrows money from following sources:
SBP regulates its interest rate through monetary policy that issued every
quarter. When SBP want to tighten the money supply in order to reduce the
inflation rate, it increases its interest rate and when money supply is required
to enhance it decreases its interest rate.
It’s the rate of interest at which banks offer to lend money to one another in
wholesale money markets in the City of Karachi. Money can be borrowed overnight
or for a period of in excess of five years. The most often quoted rate is for six month
KIBOR. ‘6 month KIBOR’ tends to be used as a yardstick for lenders involved in
high value transactions.
electronic debit to access your funds inside the account. Savings accounts are
generally for money that you don't intend to use for daily expenses. To open
a savings account, simply go down to your local bank with proper
identification and ask to open an account.
234
Unit-7 Accounting for Banking Companies
235
Unit-7 Accounting for Banking Companies
EXAMPLE
You are a credit manager of bank, you have been provided with aging analysis of
your bank as follows:
Required
Calculate the amount of provision to be calculated.
SOLUTION
PROBLEM
Following are the details of the non-performing loans of a bank
Clients name Loan Type Outstanding Interest due Overdue
principle since
Rupees in Million
A-Ltd Short term loan 20 2 300 days
B-Ltd Long term loan 25 1 One year
C-Ltd Long term loan 12 0.5 2.5 years
D-Ltd Long term loan 10 0.5 365 days
236
Unit-7 Accounting for Banking Companies
Required
Calculate the provision required for the period.
The distinction between balances with other banks and those with other parts of the
money market and from other depositors is relevant information because it gives
an understanding of a bank's relation with, and dependence, on other banks and the
money market.
Hence, the disclosures in the balance sheet or in the notes to the financial statements
should include, but are not limited to, the following assets and liabilities.
a. Assets
i. Cash & balance with the Central Bank (State bank of Pakistan)
State Bank of Pakistan is responsible to regulate the banking sector of Pakistan. In
order to regulate it requires that every banks bank must deposit a certain amount
with it. It is used to adjust the fines and penalties on banks and as a security in
case of default of bank.
ii. Treasury bill and other bills eligible for rediscounting with the Central
Bank. Government and other securities held for dealing (reselling)
purposes.
In order to maintain sufficient supply of money, SBP issues treasury bills and other
bills through Money market operation (also known as MMO) that is an activity by
a central bank to buy or sell government bonds on the open market. A central bank
uses them as the primary means of implementing monetary policy. The usual aim
of open market operations is to manipulate the short term interest rate and the
supply of base money in an economy, and thus indirectly control the total money
supply, in effect expanding money or contracting the money supply. This involves
meeting the demand of base money at the target interest rate by buying and selling
237
Unit-7 Accounting for Banking Companies
b. Liabilities
(i). Deposits from other banks.
(ii) Other money market deposits.
(iii)Amount owed to other depositors.
(iv) Certificate of deposits.
A bank generally does not know the holder of its certificates of deposits
because they are usually traded in an open market, hence, a bank discloses
separately deposits that have been obtained through the issue of its own
certificates of deposit or other negotiable papers.
(v) Promissory notes and other liabilities evidenced by such papers.
(vi) Other borrowed funds.
As the offsetting may reduce the usefulness of balance sheet disclosure, the
amount at which any asset or liability is stated in the balance sheet should not
be off-set by the deduction of another liability or asset unless a legal right of
set-off exists and the off-setting represents the expectation as to the realisation
or settlement of the asset or liability.
238
Unit-7 Accounting for Banking Companies
5. Interest and foreign exchange rate related items including swaps, options and
futures; and
6. Other commitments, note issuance facilities and revolving under-writing
facilities.
A bank should disclose an analysis of assets and liabilities into relevant maturity
groupings based on the remaining period at the balance sheet date to the
contractual maturity date.
Examples of periods used include the following:
1. Upto I month.
2. From 1 month to 3 months.
3. From 3 months to 1 year.
4. From 1 year to 5 years.
5. From 5 years and over.
Some assets of a bank do not have a contractual maturity date. The period in which
these assets are assumed to mature is usually taken as the expected date on which
the assets will be realised.
customer disclosures may deal with sectors such as governments, public authorities,
and commercial and business enterprises. A bank should also ' disclose the amount
of significant net foreign currency exposures because it provides a useful indication
of risk of losses arising from changes in exchange rates.
Any amount set aside in respect of losses on loans and advances in addition to those
losses that have been specifically identified or potential losses which experience
indicates are present in the portfolio of loans and advances should be accounted for
as appropriations of retained earnings. Any credits resulting from the reduction of
such amounts result in an increase in the retained earnings and are not included in
the determination of net income.
advances. The income statement cannot present relevant and reliable information
about the performance of a bank if net income includes the effects of undisclosed
charges for general banking risks or additional contingencies, or undisclosed credits
resulting from the reversal of such charges. Similarly, the balance sheet cannot
provide relevant and reliable information about the financial position or a bank if
the balance sheet includes overstated liabilities, understated assets or undisclosed
accruals and provisions. Hence, any amount set aside in respect of general banking
risks, including future losses and other unforeseeable risks or contingencies in
addition to those for which accrual must be made in accordance with IAS-10,
Contingencies and Events Occurring After_ the Balance Sheet Date, should be
separately disclosed as appropriations of retained earnings. Any credits resulting
from the reduction of such amounts result in an increase in retained earnings and
are not included in the determination of net income.
242
Unit-7 Accounting for Banking Companies
A. B C & Co.
Chartered Accountants
Engagement Partner Mr. XYZ
Place:
Dated: February 22, 2013
244
Unit-7 Accounting for Banking Companies
245
Unit-7 Accounting for Banking Companies
Non-Mark-up/Interest Expenses
Administrative expenses xxx xxx
Other provisions– net xxx xxx
Other charges xxx xxx
246
Unit-7 Accounting for Banking Companies
248
Unit-7 Accounting for Banking Companies
20x2 20x1
(Rupees in “000”)
Cash in Hand xxxxxx xxxxxx
- Local Currency xxxxxx xxxxxx
- Foreign Currency xxxxxx xxxxxx
xxxxxx xxxxxx
With State Bank of Pakistan xxxxxx xxxxxx
- Local Currency Current Account xxxxxx xxxxxx
- Foreign Currency account xxxxxx xxxxxx
- Foreign Currency deposit account
xxxxxx xxxxxx
xxxxxx xxxxxx
Note-5 Balances with other banks xxxxxx xxxxxx
xxxxxx xxxxxx
In Pakistan
- on current account xxxxxx xxxxxx
- on deposit account xxxxxx xxxxxx
xxxxxx xxxxxx
Outside Pakistan
- on current account xxxxxx xxxxxx
xxxxxx xxxxxx
- on deposit account xxxxxx xxxxxx
249
Unit-7 Accounting for Banking Companies
Note- Investments
2012 2011
Held by Given as Held by Given as
Total Total
Investments by Types Bank Collateral Bank Collateral
250
Unit-7 Accounting for Banking Companies
Investments by Segment
Amount in Rupees (000)
Particulars 20x2 20x1
Federal Government Securities xxxx xxxx
--Market Treasury Bills xxxx xxxx
--Pakistan Investment Bonds xxxx xxxx
--Euro Bonds xxxx xxxx
--Sukuk Bonds xxxx xxxx
Overseas Investments
--Euro Bonds xxxx xxxx
Investments in Subsidiaries and Associates
Investments xxxx xxxx
Note-Income
Mark-up/Return/Interest earned 20x2 20x1
PKR (000)
■ Customers xxx xxx
On Investments in:
■ Held for trading securities xxx xxx
■ Available for sale xxx xxx
■ Held to maturity securities xxx xxx
xxx xxx
Mark-up/Return/Interest Expensed
■ Deposits xxx xxx
■ Securities sold under repurchase agreement xxx xxx
■ Other Short term borrowings xxx xxx
■ Discounts Commissions and brokerage xxx xxx
■ Others xxx xxx
xxx xxx
PROBLEM 02
Anabi Bank Limited (A Middle East bank having branch in Pakistan) has
outstanding loans of Rs. 8.511. million out of which, Rs. 1.258 million are on non-
performing status.
Loans and advances include Bill discounted and purchased of Rs. 2.233 million out
which 1.752 million are payable outside Pakistan. The remaining advances
represent Loans, Cash Credits etc.
Overall analysis of the loan book shows that advances of Rs. 951 thousand are in
foreign currency and loans of Rs. 5.934 million are of short-term nature i.e. payable
within one year.
252
Unit-7 Accounting for Banking Companies
Charge for the year of provision for doubtful advances is Rs„ 65 thousand is against
specific Loans and the rest is for general advances. Similarly the reversal
in the provision is Rs. 54 thousand from Specific provision and 71 thousand
against general provision.
The opening balance is Rs. 95 thousand and 182 thousand for specific and general
provisions respectively.
Required
Give the necessary disclosure based on the above information in the
financial statements of Anabi Bank Limited.
253
Unit-7 Accounting for Banking Companies
SOLUTION
ANABI BANK LIMITED
ADVANCES NET
Loans, cash credits, running finances, etc. (Rupees `000)
In Pakistan XXXX
Outside Pakistan XXXX
627,8
254
Unit-7 Accounting for Banking Companies
Examplش
From the Give Trial Balance of Ahsan Bank Ltd for the year ended on 31st December, 2012. You are
required to prepare the Statement of Financial Position and Profit and Loss Account
Debit Balance Rs. '000' Credit Balance Rs. '000'
Cash and balances with treasury banks 31,265,608 Bills payable 4,118,791
Balances with other banks 579,555 Borrowings 20,774,450
Lendings to financial institutions 11,488,944 Deposits and other accounts 371,284,268
Investments 121,173,409 Sub-ordinate loans 5,494,800
Advances 252,345,421 Other liabilities 12,284,360
Operating fixed assets 15,359,742 Share capital 7,821,009
Deferred tax assets 484,387 Reserves 7,516,910
Surplus on revaluation of
Other assets 17,234,460 assets - net of tax 4,808,405
Mark-up / return / interest
Dividend Paid 4,631,270 earned 44,992,696
Provision against non-performing loans reversal against lendings to
and advances 3,074,576 financial institutions 280,595
Provision for diminution in the value of Fee, commission and
investments - net 1,289,404 brokerage income 2,491,200
Mark-up / return / interest expensed 22,427,652 Dividend income 1,118,270
Unrealized loss on revaluation of Income from dealing in
investments classified as held for trading 23,884 foreign currencies 418,524
Gain / (Loss) on sale of
Administrative expenses 11,241,587 securities 1,416,532
Provision against other assets - net 331,077 Other income 251,144
Reversal against off-balance
Workers welfare fund 254,666 sheet obligations-net 88,239
Other charges 71,248 Deferred tax 417,346
Unappropriated profit
Current year tax 4,161,179 brought forward (Last year) 12,198,425
Transfer from surplus on
revaluation of fixed assets
Prior years prior year tax 373,941 (Last year) 36,046
Total 497,812,010 Total 497,812,010
255
Unit-7 Accounting for Banking Companies
Solution
Ahsan Bank Ltd
Profit and Loss Account
For the year ended December 31, 2012
Rs. '000'
Mark-up / return / interest earned 44,992,696
Mark-up / return / interest expensed 22,427,652
Net Mark-up / Interest income 22,565,044
Provision against non-performing loans and advances 3,074,576
Provision for diminution in the value of investments - net 1,289,404
Provision / (reversal) against lendings to financial institutions (280,595)
Bad debts written off directly -
4,083,385
Net Mark-up / Interest income after provisions 18,481,659
Non Mark-Up / Interest Income
Fee, commission and brokerage income 2,491,200
Dividend income 1,118,270
Income from dealing in foreign currencies 418,524
Gain / (Loss) on sale of securities 1,416,532
Unrealized loss on revaluation of investments classified as
held for trading – net (23,884)
Other income 251,144
Total non-markup / interest income 5,671,786
24,153,445
Non Mark-Up / Interest Expenses
Administrative expenses 11,241,587
Provision against other assets – net 331,077
Provision / (reversal) against off-balance sheet obligations-net (88,239)
Workers welfare fund 254,666
Other charges 71,248
Total non-markup / interest expenses 11,810,339
Extra-ordinary / unusual items -
Profit Before Taxation 12,343,106
256
Unit-7 Accounting for Banking Companies
Taxation
Current 4,161,179
Prior years 373,941
Deferred (417,346)
4,117,774
Profit After Taxation 8,225,332
Unappropriated profit brought forward 12,198,425
Transfer from surplus on revaluation of fixed assets - net of tax 36,046
12,234,471
Profit Available For Appropriation 20,459,803
Earnings per share - Basic and Diluted (in Rupees) 9.56
Represented By:
Share capital 7,821,009
Reserves 7,516,910
Unappropriated profit 15,828,533
31,166,452
Surplus on revaluation of assets - net of tax 4,808,405
35,974,857
Problem
Following is the Trial Balance of Modern Bank for the year ended on 31st
December, 2011. You are required to prepare the Statement of Financial Position
and Profit and Loss Account.
Debit Balance Rs. '000' Credit Balance Rs. '000'
Final Dividend 11,578 Dividend income 2,796
Balances with other banks 1,449 Borrowings 51,936
Lendings to financial institutions 28,722 Deposits and other accounts 928,211
Provision against non-performing loans
and advances 7,686 Sub-ordinated loans 13,737
Provision for diminution in the value of
investments – net 3,224 Other liabilities 30,711
Operating fixed assets 38,399 Bills payable 10,297
Fee, commission and brokerage
Deferred tax assets 1,211 income 6,228
Surplus on revaluation of assets - net
Other current assets 43,086 of tax 12,021
Administrative expenses 28,104 Mark-up / return / interest earned 112,482
Reversal against lendings to financial
Provision against other assets - net 828 institutions 701
Cash and balances with treasury banks 78,164 Other income 628
Reversal against off-balance sheet
Mark-up / return / interest expensed 56,069 obligations-net 221
Unrealized loss on revaluation of
investments classified as held for Income from dealing in foreign
trading 60 currencies 1,046
Investments 302,934 Gain / (Loss) on sale of securities 3,541
Unappropriated profit brought forward
Advances 630,864 (Last year) 30,496
Workers welfare fund 637 Share capital 19,553
Other charges 178 Reserves 18,792
Current year tax 10,403 Deferred tax 1,043
Transfer from surplus on revaluation
Prior years prior year tax 935 of fixed assets (Last year) 90
Total 1,244,530 Total 1,244,530
258
Unit – 8
CONTENTS
Introduction .........................................................................................................261
Objectives .........................................................................................................261
8.1 Introduction .................................................................................................262
8.1.1 Definitions.......................................................................................262
8.1.2 Insurance in Pakistan ......................................................................262
8.2 Kinds of Insurance ......................................................................................263
8.3 Classes of Life and Non-Life Insurance .....................................................264
8.4 Accounts and Audit of Insurance Business ................................................266
8.5 Accounting and Reporting ..........................................................................267
8.6 Accounting of Life Insurance Companies ..................................................268
8.6.1 Statement of Investment Income ....................................................268
8.6.2 Statement of Expenses ....................................................................272
8.6.3 Statement of Claims ........................................................................278
8.6.4 Statement of Premium.....................................................................281
8.6.5 Profit and Loss Account..................................................................284
8.7 Accounting of Non- Life Insurance Companies .........................................294
8.7.1 Statement of Investment Income ....................................................294
8.7.2 Statement of Expenses ....................................................................296
8.7.3 Statement of Claims ........................................................................297
8.7.4 Statement of Premium.....................................................................299
8.7.5 Profit and Loss Account..................................................................300
8.7.6 Balance Sheet .................................................................................304
260
Unit-8 Accounting for Insurance Companies
INTRODUCTION
This unit is based upon the accounting of insurance companies. It explains the
various concepts of insurance, its kinds and the accounting and the audit
requirement of insurance companies working in Pakistan. It deals with the
preparation and presentation of Various Accounting Statements of Life and Non-
Life Insurance Businesses, which are required by the Accounting Standards and
SECP. Throughout the unit topic wise exercises with solution and problems are
given for the understanding and practice of the students.
OBJECTIVES
After reading this unit, you will be able to:
a) Work out the concept of Insurance and the various kinds of Insurance
Companies
b) Find out the Accounts and Audit requirements of Insurance Business
c) Complete the Reporting requirements of Insurance Business
d) Prepare the Various Statements of Life Insurance Companies
e) Prepare the Various Statements of Non- Life Insurance Companies
261
Unit-8 Accounting for Insurance Companies
8.1.1 Definitions
In 1972, then Prime Minister Zulfqar Ali Bhutto nationalizes the life insurance
companies, the total assets were almost 10.4 billion. The Act of 1938 was replaced
with the new Insurance ordinance 2000 by the SECP that increased the minimum
paid-up capital of non-life insurance companies from Rs 40 million to Rs. 80
million and for life insurance companies from Rs 100 million to Rs. 150 million.
Currently, there are 48 insurance companies, out of which 35 provide non-life
insurance, seven provide life insurance, and five are the takaful and one reinsurance
company. Insurance penetration in any country follows the S-curve. Insurance
262
Unit-8 Accounting for Insurance Companies
a) Life Insurance
This is the very important and well-known kind of insurance. In this type, insurance
companies promise to pay a particular amount to the insured on the death or expiry
of the period of policy, whichever is earlier, to the nominees. Life insurance
business was nationalized in Pakistan in 1972. Some of the types of life insurance
are:
i. Whole life policy
ii. Limited payment policy
iii. Endowment life policy
iv. Group life insurance
v. Term assurance
b) General Insurance
The followings are some type of insurance other than life insurance, which fall
under the head of general insurance:
i. Marine Insurance
It is contract of indemnity. Insurance company undertakes to indemnify the loss
incurred to insured commodity by any marine danger. For getting the compensation
of marine loss, insured promises to pay a certain sum of money as premium.
263
Unit-8 Accounting for Insurance Companies
264
Unit-8 Accounting for Insurance Companies
266
Unit-8 Accounting for Insurance Companies
(b) a register or record of claims, in which shall be entered every claim made
together with the date of the claim, the name and address of the claimant
and the date on which the claim was discharged, or, in the case of a claim
which is rejected, the date of rejection and the grounds therefore; and
(c) Such other books and records as may from time to time be prescribed.
(4) For the purposes of this Ordinance, the expression “books” includes - 46
(a) a register;
(b) accounts or accounting records, however compiled, recorded or stored;
(c) a document; and
(d) any other record of information.
(5) A book that is required by this Ordinance or the Companies Ordinance, 1984 to
be kept or prepared by an insurer may be kept or prepared
(a) by making entries in a bound or loose leaf book;
(b) by recording or storing the matters concerned by means of a mechanical,
electronic or other device; or
(c) in any other manner approved by the Commission. Provided that the
matters recorded or stored are capable, at any time, of being reproduced in
a written form or a reproduction of those matters is kept in a written form
approved by the Commission.
(6) An insurer shall take all reasonable precautions, including such precautions, if
any, as may be prescribed, for guarding against damage to, destruction of or
falsification of or in, and for discovery of falsification of or in, any book or part
of a book required to be kept or prepared by an insurer.
(viii) a statement of investment income for each statutory fund operated by the
life insurer
(ix) such other statements as may be prescribed by the Federal Government;
each in such form as may be prescribed by the Commission and prepared
in accordance with such regulations as are issued by the Commission from
time to time in this behalf;
268
Unit-8 Accounting for Insurance Companies
269
Unit-8 Accounting for Insurance Companies
a profit from short-term fluctuation in price are classified as held for trading.
Investments with fixed or determinable payments and fixed maturity where the
company has positive intent and ability to hold to maturity are classified as held-
to-maturity.
Initial Recognition
All investments are initially recognized at fair value including the transaction costs
except held for trading investments which are recognized at fair value. All
purchases and sales of investments which require delivery within time frame
established by the regulations or market convention are accounted for at the
settlement date. Settlement date is the date that an asset is delivered to or by the
company.
Subsequent Measurement
Investments classified as held-to-maturity are subsequently measured at amortized
cost, taking into account any discount or premium on acquisition using the effective
interest method.
Available for sale investments are measured at lower of cost or market value
(market value being taken as lower if the fall is other than temporary) in accordance
with Securities and Exchange Commission (Insurance) Rules, 2002 and is
recognized as provision due to impairment in the value of investment. Any change
in the provision for impairment in the value of investment held for sale is
recognized in profit and loss/revenue account in which it arises.
Investments held for trading are subsequently measured at their fair values and the
difference is taken to respective profit and loss/ revenue accounts in which it arises.
EXAMPLE 01
Prepare the statement of investment income of the Hassan life insurance company
for the year ended on December 31st, 2021 from the following data:
Accident & Universal Ordinary
Health Life Life
Investment Income: Rs. Rs. Rs.
SOLUTION
Hassan Life Insurance Company
Statement of Investment Income
For The Year Ended December 31, 2021
Amount in Rupees
Statutory Funds
Ordinary Universal Accident & Aggregate
Life Life Health December 31, 2021
Investment Income
On Government Securities 66,890 197,674 22,858 287,422
On Other Fixed Income Securities
and Deposits 5,312 62,486 4,943 72,741
Amortization of Premium (956) (956)
Amortization of Discount 11,797 27,674 2,458 41,928
On Policy Loan 1,685 1,685
83,999 288,562 30,259 402,820
Gain on Sale of Investments 181,260 435,208 73,740 690,208
Net Investment Income 265,259 723,770 103,999 1,093,028
271
Unit-8 Accounting for Insurance Companies
PROBLEM 01
The following data is extracted from the books of XYZ life insurance company for the year
ended on 31st December, 2021, you are required to prepare the statement of investment
income of the company. (All amounts are in Rs. 000)
Provision for impairment in shares and fixed income securities are Rs. 289 and 10,000
respectively. Rs. 275 reported as reversal of provision in receivables ans shares
272
Unit-8 Accounting for Insurance Companies
Branch overheads
Administration Expenses
Salaries and other benefits 0 0
Traveling expenses 0 0
Directors’ fees 0 0
Auditors’ fees 0 0
Actuary’s fees 0 0
Medical fees
Legal Expenses
Advertisements
Computer Expenses
Printing and stationery
Depreciation
Rental
Bad and doubtful debts
Others (Please specify)
EXAMPLE 02
Soban Life Insurance Company has the following expenses for the year ended on December
31, 2021.
273
Unit-8 Accounting for Insurance Companies
EXAMPLE 02
You are required to prepare the statement of expenses for the year accordingly. Amounts
are denominated in Rupees.
274
Unit-8 Accounting for Insurance Companies
SOLUTION
Soban Life Insurance Company
Statement of Expenses
For The Year Ended December 31, 2021
Figures in Rupees
Statutory Funds Aggregate
275
Unit-8 Accounting for Insurance Companies
276
Unit-8 Accounting for Insurance Companies
PROBLEM 02
The following details of expenses are extracted from the books of Zerox Life insurance
company, you are required to prepare the statement of expenses for the year ended on
December 31, 2021
277
Unit-8 Accounting for Insurance Companies
Gross Claims
Claims under individual policies (including provision for
claims intimated or incurred but not reported)
By death
By insured event other than death 0 0
By maturity
By surrender
Bonus in cash
Net Claims
278
Unit-8 Accounting for Insurance Companies
EXAMPLE 03
Malik Brothers engaged in life insurance business, you are required to draw the statement
of claims from the following balance for the period ended on December 31, 2021:
Accident &
Ordinary Life Overseas Life
Health
Claims Under Individual Policies
By Death 0 1,195,618 0
By Insured Event Other Than Death 0 12,500 294,030
By Maturity 0 13,002,698 0
By Surrender 0 12,271,633 0
Bonus in Cash 0 0 0
Reinsurance Recoveries On Group Life Claims 137,937,830 1,717,500 0
Claims Under Group Policies 0 0 0
By Death 185,975,638 0 0
By Insured Event Other Than Death 2,979,415 0 235,235,435
SOLUTION
Malik Brothers Insurance Companies
Statement of Claims
For The Year Ended December 31, 2021
Figures in Rupees
Statutory Funds Aggregate
Ordinary Overseas Accident & December 31,
Gross Claims Life Life Health 2021
Claims Under Individual Policies
By Death 1,195,618 1,195,618
By Insured Event Other Than Death 12,500 294,030 306,530
By Maturity 13,002,698 13,002,698
By Surrender 12,271,633 12,271,633
Bonus in Cash
Total Gross Individual Policy Claims 26,482,448 294,030 26,776,478
279
Unit-8 Accounting for Insurance Companies
PROBLEM 03
The following balances are extracted from the books of Jameel Life Insurance Company
for the year ended on December 31, 2021, you are required to prepare the statement of
claims as per the Standard. All amounts are shown in Rs '000')
Ordinary Pension Health &
Life Fund Fund Accident
Claims under individual policies
-by deaths 101,532 1,534
-by insured event other than deaths 6,890 450
-by maturity 394,682 13,498
-by surrender 230,481 10,999
-annuity payment 578
Reinsurance recoveries: 0 0
-On individual life first year business claims 229
-On individual life second year business claims 66
-On individual life renewal business claims 478
-On group life claims 2,866
Claims under group policies 0 0
-by deaths 202,610 1,488
-by insured event other than deaths 2,348
-by maturity 12
-by surrender 1
-annuity payment 63
-experience refund 7,474
280
Unit-8 Accounting for Insurance Companies
Annuities 0 0
Net Premiums 0 0 0 0 0 0 0
* Individual policies are those underwritten on an individual basis, and includes joint life policies under written as such.
281
Unit-8 Accounting for Insurance Companies
EXAMPLE 04
S.M life Assurance Company Ltd closes its accounts at the end of each calendar year.
Following are the balances relating to Premium, you are required to prepare the statement
of premium accordingly for the period ended on December 31, 2021. (All amounts are
shown in 'Rs')
Universal Life Accident & Health
Regular Premium Individual Policies:
First Year 5,817,389 416,955
Second Year Renewal 6,400,796
Subsequent Year Renewal 8,908,642
Single Premium Individual Policies 1,076,100
Group Policies 39,808,402
Reinsurance Premiums Ceded:
On Individual Life First Year Business 41,870
On Individual Life Second Year Business 247,891
On Individual Life Renewal Business 393,709
On Group Policies — —
Under the head of Ordinary Life; Reinsurance Premiums Ceded on Group Policies
Amounting Rs. 26,551,140 and Regular Premium on Group Policies Amounting Rs.
36,281,102 are reported in the books of Assurance Company relating to the current period.
SOLUTION
S.M. Life Assurance Company Ltd.
Statement of Premiums
For The Year Ended December 31, 2021
Figures in Rupees
Statutory Funds Aggregate
Ordinary Universal Accident & December 31,
Life Life Health 2021
Gross Premiums
Regular Premium Individual Policies:
First Year 5,817,389 416,955 6,234,344
Second Year Renewal 6,400,796 6,400,796
Subsequent Year Renewal 8,908,642 8,908,642
Single Premium Individual Policies 1,076,100 1,076,100
Group Policies 36,281,102 39,808,402 76,089,504
Total Gross Premiums 36,281,102 22,202,928 40,225,357 98,709,386
282
Unit-8 Accounting for Insurance Companies
PROBLEM 04
Zab life insurance company has the following data relating to the Premiums under the
following three heads, you are required to prepare the statement of premium for the period
ended on December 31, 2021. (Amounts are shown in Rs.)
283
Unit-8 Accounting for Insurance Companies
284
Unit-8 Accounting for Insurance Companies
EXAPMLE 05
Zab life insurance company has the following data relating to the Premiums under the
following three heads, you are required to prepare the statement of premium for the period
ended on December 31, 2021. (Amounts are shown in Rs.)
285
Unit-8 Accounting for Insurance Companies
SOLUTION
Profit and Loss Account
For The Year Ended December 31, 2021
Figures in Rupees
December 31, 2021
286
Unit-8 Accounting for Insurance Companies
PROBLEM 05
From the following balances extracted from the books of T.A Life Insurance company,
you are required to prepare the profit and loss account for the year ended on December
31, 2021, and also calculate the EPS of the year, all figures are reported in Rupees '000',
except the number of shares
287
Unit-8 Accounting for Insurance Companies
Balance Sheet
Company Name Form LA
Financial year ended 31 December ----------------
Balance Sheet
Figure in Rs. 000
Share- Statutory Fund
Holders Ordinary Aggregate
Aggregate
Fund Life Ordinary Capital Pension Accident current
prior year
(Investment life reproduction fund & health year
linked)
Share Capital and Reserves
Deferred Liabilities
Deferred Taxation
Staff Retirement Benefits
Others
Borrowings
Short term running finance
Loans received from banks
Other loans
Other debt security issued
Other liabilities
Other liabilities (Please specify)
Total Liabilities
288
Unit-8 Accounting for Insurance Companies
EXAMPLE 06
M.I.N. Life Assurance Company Ltd has the Authorized Share Capital Amounting Rs. 0.9
Million of Rs. 10 Each ordinary share. From the given Balances, extracted from the trial balance,
you are required to prepare the Balance sheet for the period ended on December 31, 2021.
Amount are in Rupees
Shareholders' Ordinary Universal Accident &
Fund Life Life Health
Sundry Receivables 0 38,215 51,681 30,830
Investment Income Accrued 19,710 90 1,539 0
Stationery 7,462 0 0 0
Premiums Received in Advance 0 0 159,664 6,468
Software 4,119 0 0 0
Cash in Hand 0 25 277 0
Current and Other Accounts 148,088 343,810 1,010,003 70,729
Deposits Maturing Within 12 Months 0 150,000 600,000 0
Loans Secured Against Life Insurance
Policies 0 67,625 51,092 0
Other Creditors and Accruals 2,089 6,604 1,682 1,984
Amount Due to Other Insurers/Reinsurers
– Net 0 229,418 29,105 0
Premiums Due But Unpaid 0 135,945 6,878 158,719
Prepayments 10,125 0 1,013 0
Unclaimed Dividend Payable 1,695 0 0 0
Accumulated Deficit 5,644,959 0 0 0
Balance of Statutory Fund 0 476,324 2,748,111 351,291
Outstanding Gratuity 136 1,222 0 0
Outstanding Claims 0 106,873 26,433 25,099
Listed Equities and Mutual Fund 73,614 0 0 0
Unsecured Advances to Employees 1,372 10,931 0 1,360
Government Securities 1,104,042 145,310 1,285,344 150,438
Other Fixed Income Securities 0 0 40,077 0
Accrued Taxation - Net 33,165 0 0 0
Accrued Expenses 23,657 68,685 65,056 6,902
Agent's Balances (Payable) 0 2,824 17,854 20,333
Furniture, Fixtures, Office 0 0 0 0
Equipment and Vehicles 554,091 0 0 0
Other Information: i. Co has issued Capital Amounting Rs. 7,506,840
ii. Balance of Statutory Fund includes Policy Holders
Liabilities
Rs. 3.429 Million
289
Unit-8 Accounting for Insurance Companies
SOLUTION
M.I.N. Life Assurance Company Ltd
Balance Sheet
As At December 31, 2021
Figures in Rupees
Statutory Funds Aggregate
Share-
Ordinary Universal Accident & Dec. 31,
holders'
Life Life Health 2021
Fund
Share Capital and Reserves
Authorized Share Capital
0.9 Million Ordinary Shares of Rs.10 Each 9,000,000 9,000,000
Issued, Subscribed and Paid Up Capital Share 7,506,840 7,506,840
Accumulated Deficit (5,644,959) (5,644,959)
Net Shareholders' Equity 1,861,881 1,861,881
Balance of Statutory Fund (Including
Policyholders’ Liabilities
Rs.3.429 Million) 476,324 2,748,111 351,291 3,575,726
Deferred Liabilities
Outstanding Gratuity 136 1,222 1,358
Creditors and Accruals
Outstanding Claims 106,873 26,433 25,099 158,405
Premiums Received in Advance 159,664 6,468 166,132
Amount Due to Other Insurers/Reinsurers –
Net 229,418 29,105 258,523
Accrued Expenses 23,657 68,685 65,056 6,902 164,300
Agent's Balances 2,824 17,854 20,333 41,011
Taxation – Net 33,165 33,165
Other Creditors and Accruals 2,089 6,604 1,682 1,984 12,358
58,911 414,404 299,793 60,786 833,894
Other Liabilities
Unclaimed Dividend Payable 1,695 1,695
TOTAL LIABILITIES 60,741 891,951 3,047,903 412,077 4,412,673
Contingencies and Commitments
Total Equity And Liabilities 1,922,622 891,951 3,047,903 412,077 6,274,553
290
Unit-8 Accounting for Insurance Companies
Figures in Rupees
Statutory Funds Aggregate
Share- Accident
Ordinary Universal Dec. 31,
holders' &
Life Life 2021
Fund Health
291
Unit-8 Accounting for Insurance Companies
PROBLEM 06
Prepare the Balance Sheet as on December 31, 2021 from the following balances which are
extracted from the books of Zerox Life Insurance Corporation. Amounts are in Rupees '000'
292
Unit-8 Accounting for Insurance Companies
Other Information:
i. Balance of Statutory funds includes policyholders' liabilities Amounting Rs. 15,910 Million
ii. Corporation has Issued and subscribed Capital Amounting Rs. 66,000,000
iii. Co has authorized Capital Amounting Rs. 90,000,000 of Rs. 100 each ordinary shares
293
Unit-8 Accounting for Insurance Companies
EXAMPLE 07
Following Balance related to investment income are extracted from the books of Faizan
General Insurance Company Ltd for the year ended on December 31, 2021. You are
required to prepare the statement of investment income according to the standard.
Amounts are in Rupees
Unrealized (loss)/profit on re-measurement of investments at fair value
through profit and loss (2,625,284)
Investment related expenses 1,517
Return on other fixed income securities 5,040,646
Gain/(loss) on trading investments 278,353
Dividend income on trading investments 395,312
Return on government securities 1,089,232
Dividend income on available for sale investments 141,332
Gain/(loss) on sale of investments 16,519,614
294
Unit-8 Accounting for Insurance Companies
SOLUTION
PROBLEM 07
Rupees in '000'
Return on Government Securities 95,610
Return on other fixed income securities and Term finance certificates 32,238
Amortization of premium on Held to maturity securities (9,306)
Dividend income on available for sale investment 27,381
Others Income on available for sale investment 249,561
Gain on sale of non-trading investments 845,916
Investment related expenses 18,606
Prepare the statement of investment for the S.R.A general insurance company for the year ended on
December 31, 2021 from the above given data
295
Unit-8 Accounting for Insurance Companies
EXAMPLE 08
Prepare the statement of Expenses, from the Following data extracted from the books of TA Insurance
Company for the period ended on December 31, 2021. Amounts in Rs. '000'.
Commission Other Deferred commission Commission
From management paid or
Reinsurers expenses Opening Closing payable
Fire and property damage 8,947 31,252 11,657 12,181 26,282
Marine, aviation and transport 266 22,083 1,554 1,800 14,700
Motor 4 32,216 5,315 4,916 11,221
Liability 3,082 1,715 822 860 1,951
Accident and health 22,494 1,342 1,140 2,737
Miscellaneous 15,361 16,833 7,353 6,334 10,905
Non-proportional _ _ _ _ (0.2)
296
Unit-8 Accounting for Insurance Companies
SOLUTION
T. A. Insurance Company Ltd.
Statement of Expenses
For The Year Ended December 31, 2021
(Rupees in ‘000
Commiss Deferred Other Under Commiss Net
Net
ion commission managem - ion under-
CLASS commission
paid or ent writing from writing
expenses
payable Opening Closing expenses expenses reinsurers expense
d = a+b-
a b c e f = d+e g h = f-g
Direct and facultative c
Fire and property
damage 26,282 11,657 12,181 25,757 31,252 57,009 8,947 48,062
Marine, aviation and
transport 14,700 1,554 1,800 14,454 22,083 36,537 266 36,271
Motor 11,221 5,315 4,916 11,621 32,216 43,836 4 43,832
Liability 1,951 822 860 1,913 1,715 3,628 3,082 546
Accident and health 2,737 1,342 1,140 2,938 22,494 25,432 25,432
Miscellaneous 10,905 7,353 6,334 11,924 16,833 28,757 15,361 13,397
Total 67,796 28,043 27,232 68,607 126,592 195,199 27,659 167,540
Treaty 0 0 0 0 0 0 0 0
Non-proportional (0.2) (0.2) (0.2) 0 (0.2)
Grand total 67,796 28,043 27,232 68,607 126,592 195,199 27,659 167,540
PROBLEM 08
Prepare the statement of expenses for the Nizami general insurance company for the year
ended on December 31, 2021 from the given data. Amounts in Rupees
Commission Deferred commission Commission Other
From paid or management
Reinsurer Opening Closing payable expenses
Fire and property damage 8,260,828 3,189,117 2,757,323 5,632,347 2,316,316
Marine, aviation and transport 5,128,150 500,133 420,395 3,822,770 2,031,325
Motor 192,108 3,507,501 2,937,592 6,207,930 33,897,650
Accident and health 9,353,767 1,512,059 1,038,751 2,268,623 4,955,827
Miscellaneous 4,713,092 2,156,098 948,149 2,123,197 2,398,423
297
Unit-8 Accounting for Insurance Companies
On the next page example 09 is illustrated for the understanding of statement of claim:
EXAMPLE 09
Prepare the statement of Claims for the C.F General insurance company for the year ended
on December 31, 2021 from the given data.
Amounts in Rupees '000'
Reinsurance Reinsurance and other
Total Outstanding claims and other recoveries in respect of
Class
claims recoveries outstanding claims
Paid Opening Closing received Opening Closing
Proportional (Treaty) 35,541 68,886 60,996 _ _ _
Fire and property damage 5,342,952 3,506,313 14,681,871 2,550,993 2,129,109 13,004,220
Marine, aviation and
transport 1,396,461 1,079,478 1,278,195 10,689 551,619 498,216
Motor 8,312,199 4,415,496 4,622,214 849,702 2,116,821 2,985,459
Miscellaneous 3,495,885 1,657,536 3,297,951 710,055 1,086,396 2,570,619
Solution
C.F General Insurance Company Ltd.
Statement of Claims for the Year Ended December 31, 2021
Rupees in '000'
Reinsurance and other and Reinsuran
Net
Total Outstanding Claims other recoveries in respect ce
Class claims
claims claims expenses of recoveries outstanding and other
expense
paid claims recoveries
Openi
Opening Closing Received ng Closing Revenue
Direct and d=a-
facultative a b c b+c e f g h=e-f+g i=h-d
Fire and property
damage 5,342,952 3,506,313 14,681,871 16,518,510 2,550,993 2,129,109 13,004,220 13,426,104 3,092,406
Marine, aviation
and transport 1,396,461 1,079,478 1,278,195 1,595,178 10,689 551,619 498,216 (42,714) 1,637,892
Motor 8,312,199 4,415,496 4,622,214 8,518,917 849,702 2,116,821 2,985,459 1,718,340 6,800,577
Miscellaneous 3,495,885 1,657,536 3,297,951 5,136,300 710,055 1,086,396 2,570,619 2,194,278 2,942,022
Total 18,547,497 10,658,823 23,880,231 31,768,905 4,121,439 5,883,945 19,058,514 17,296,008 14,472,897
Treaty
Proportional 35,541 68,886 60,996 27,651 - - - - 27,651
Grand Total 18,583,038 10,727,709 23,941,227 31,796,556 4,121,439 5,883,945 19,058,514 17,296,008 14,500,548
298
Unit-8 Accounting for Insurance Companies
PROBLEM 09
Reinsurance and other Claims Reinsurance
Outstanding claims recoveries in respect of paid and other
outstanding claims recoveries
CLASS Opening Closing Opening Closing received
Fire and property damage 38,855,348 43,031,866 28,235,311 35,655,268 33,099,921 21,571,659
Marine, aviation and
transport 29,843,506 25,612,014 20,197,428 16,286,223 25,067,414 16,438,760
Motor 57,471,628 58,800,287 1,653,345 6,168,990 154,543,139 10,116,757
Accident and health 40,658,923 37,500,425 31,445,909 23,838,511 96,015,775 68,094,284
Miscellaneous 7,198,897 16,710,884 5,457,155 12,083,804 12,126,565 8,500,789
Prepare the statement of Claims for the M.C.M Non-Life insurance company for the year
ended on December 31, 2021 from the above given data. All Amounts are in Rupees.
EXAMPLE 10
Class Unearned premium Reinsurance Premiums Prepaid reinsurance
Reserve ceded written premium ceded
Opening Closing Opening Closing
Motor 475,005 440,249 102,690 911,449 49,352 43,833
Marine, aviation and transport 10,525 14,497 45,608 283,555 1,289 3,050
Proportional (Treaty) 1,724
Miscellaneous 194,432 305,218 164,896 626,642 35,504 53,947
Fire and property damage 421,492 494,395 777,319 1,067,673 284,262 342,803
Prepare the statement of Premiums for the M.F insurance company for the year ended on
December 31, 2021 from the above given data. All Amounts are in thousands rupees.
299
Unit-8 Accounting for Insurance Companies
SOLUTION
M.F Insurance Company Ltd.
Statement of Premiums
For The Year Ended December 31, 2021
Rupees in '000'
Premiu Unearned Premiu Re- Prepaid Re- Net
Class ms premium ms insurance reinsurance insurance premium
written reserve earned ceded premium ceded expense revenue
Opening Closing Opening Closing
Direct an facultative a b c d=a+b-c e f g h=e+f-g i=d-h
Fire and property
damage 1,067,673 421,492 494,395 994,770 777,319 284,262 342,803 718,779 275,992
Marine, aviation and
transport 283,555 10,525 14,497 279,583 45,608 1,289 3,050 43,847 235,736
Motor 911,449 475,005 440,249 946,205 102,690 49,352 43,833 108,210 837,996
Miscellaneous 626,642 194,432 305,218 515,856 164,896 35,504 53,947 146,453 369,403
Total 2,889,319 1,101,454 1,254,359 2,736,414 1,090,513 370,407 443,631 1,017,289 1,719,126
Treaty
Proportional 1,724 _ _ 1,724 _ _ _ _ 1,724
Total 1,724 _ _ 1,724 _ _ _ _ 1,724
Grand Total 2,891,042 1,101,454 1,254,359 2,738,138 1,090,513 370,407 443,631 1,017,289 1,720,849
PROBLEM 10
The following data is obtained from the books of S.M.W Insurance Company related to
Premiums. All amounts are given in rupees.
Class Reinsurance Premiums Prepaid reinsurance Unearned premium
ceded written premium ceded reserve
Opening Closing Opening Closing
Fire and property damage 38,407,579 49,132,652 23,831,702 18,474,924 28,918,784 23,091,158
Marine, aviation and transport 22,684,549 32,881,187 2,663,085 3,502,943 3,171,563 4,389,644
Motor 3,184,309 144,749,425 1,131,356 1,514,851 54,060,186 62,584,901
Accident and health 43,208,903 71,879,782 22,679,234 21,238,115 31,388,267 34,664,017
Miscellaneous 18,921,380 33,318,657 27,577,551 9,652,523 29,993,506 14,872,970
You are required to prepare the statement of Premium for the year ended on December 31,
2021.
300
Unit-8 Accounting for Insurance Companies
format of Profit and Loss Account which is prepared for the business of General Insurance
Companies:
Company Name Form GB
Financial year ended 31 December ----------------
Profit and Loss Account Figure in ‘000
Note Fire & Marine, Motor Act Other Treaty Current Prior year
Property Aviation & Liabilities year Aggregate
Transport Aggregate
Revenue Account
Net Premium Revenue
Net Claims
Expenses
Net Commission
Expenses
Underwriting Result
Investment Income
Rental Income
Other income (provide details)
General & Administration expenses
301
Unit-8 Accounting for Insurance Companies
EXAMPLE 11
B.L.L General Insurance Company reported the following figures for the year ended
on 2021. All Amounts are in thousand rupees.
Issue bonus shares for the year @ 10 % 84,344
Other income 128,429
General and administration expenses 476,192
Investment income 584,317
Rental income 786
Exchange loss 1,047
Finance charge on lease liabilities 14,225
Provision for taxation 43,262
Balance of inappropriate profit at the
commencement of the year 6,390,032
Final dividend for the year 126,516
Weighted average number of shares 92,778,408
Interim dividend @ 10% (Rupee 1/- per share)
OTHER DATA
Fire and Property Marine, Aviation and Motor Misc. Treaty
Damage Transport
Net commission (90,491) (135,660) (182,327) 24,988 (2,432)
Net premium revenue 827,975 707,207 2,513,987 1,108,209 5,171
Net claims 773,102 409,473 1,700,144 735,506 6,913
Expenses 162,728 137,381 421,134 218,840 1,025
Required: Prepare the Profit and Loss Account for the year ended on 31 December,
2021
302
Unit-8 Accounting for Insurance Companies
SOLUTION
B.L.L. General Insurance Company Ltd.
Profit and Loss Account
For The Year Ended December 31, 2021
Rupees in '000'
Fire and Marine,
Property Aviation & Motor Misc. Treaty Aggregate
Damage Transport
Revenue account
Net premium revenue 827,975 707,207 2,513,987 1,108,209 5,171 5,162,548
Net claims (773,102) (409,473) (1,700,144) (735,506) (6,913) (3,625,137)
Expenses (162,728) (137,381) (421,134) (218,840) (1,025) (941,108)
Net commission (90,491) (135,660) (182,327) 24,988 (2,432) (385,923)
Underwriting result (198,346) 24,693 210,381 178,851 (5,200) 210,380
923,912
General and administration expenses (476,192)
Exchange (loss) / gain (1,047)
Finance charge on lease liabilities (14,225)
Profit before tax 432,449
Provision for taxation (43,262)
Profit after tax 389,187
Profit and loss appropriation account
Balance at the commencement of the year 6,390,032
Profit after tax for the year 389,187
Final dividend for the year ended on December 31, 2009 Rupees 1.5/-
per share (126,516)
Issue bonus shares for the year ended on 31 December, 2009 @ 10 % (84,344)
Interim dividend @ 10% (Rupee 1/- per share) (92,779)
303
Unit-8 Accounting for Insurance Companies
PROBLEM 11
The following data is obtained from the books of M.T.P General Insurance Company. All
amounts are denoted in rupees.
OTHER DATA
Fire and
Marine, Accident and
property damage Motor Miscellaneous
aviation health
and transport
You are required to prepare the Profit and Loss Account for the year ended on
December 31, 2021.
304
Unit-8 Accounting for Insurance Companies
To employees or agents
Foreign companies Others
Head office account
Other domestic equity (please specify)
Investment
Underwriting provisions
Provision for outstanding claims (including INBR) Investment property
Provision for unearned premium
Additional provision for unexpired risks Deferred Taxation
Commission income unearned
Preliminary and deferred expenses
Total underwriting provisions
Current Assets – others
Deferred liabilities Premium due but unpaid
Deferred taxation Amount due from other insures/reinsurers
Self retirement benefits Reinsurance recoveries due but unpaid
Other (please specify) Salvage recoveries accrued
Premium and claim reserves retained by decants
Accrued investment income
Creditors and Accruals Reinsurance recoveries against outstanding claims
Premiums Received in Advance Taxation – payments less provision
Amounts due to other insurers/reinsurers Deferred commission expense
Accrued Expenses Other deferred acquisition costs
Taxation – Provision less payment Prepayments
Other Creditors and Accruals (describe) Sunday receivables ( provide details)
305
Unit-8 Accounting for Insurance Companies
EXAMPLE 12
B.T.E. Insurance company has authorized ordinary share capital Rs. 150,000,000 divided
into Rs. 10 each. Company closes it accounts at the end of each calendar year. The
following balances are extracted from the trial balance for the period ended on December
31, 2021. You are required to prepare the Balance Sheet as on 31 December 2021. All
amounts are denoted in Rupees.
Staff compensated absences 2,753,291 Furniture and fixtures 2,356,023
Premium received in advance 3,233,397 Computer and office equipment 3,720,442
Amounts due to other insurers/reinsurers 40,338,606 Motor vehicles 1,500,931
Accrued expenses 770,151 Accrued investment income 957,588
Taxation-provision less payments 1,048,496 Reinsurance recoveries against
Sundry creditors 38,803,288 outstanding claims-unsecured,
Provision for outstanding claims (including 90,827,738 considered good 47,016,398
IBNR) Deferred commission expense 9,722,651
Prepayments 58,870,069
306
Unit-8 Accounting for Insurance Companies
SOLUTION
B.T.E. Insurance Company Ltd.
Balance Sheet
As at 31st December, 2021
Share capital and reserves Cash and bank deposits Rupees
Authorized share capital Rupees
Cash and other equivalents 200,397
Current and other accounts 38,969,489
39,169,886
15,000,000 ordinary shares of Rs. 10 150,000,000
each
Advances to employees 356,939
Paid up share capital 92,462,868
Investments 151,023,979
Retained earnings 14,802,046
Investment property 15,294,250
Reserves 22,397,304
Deferred taxation 984,743
129,662,219
Deposit against issue of shares ----
Current assets-others
TOTAL EQUITY 129,662,219
Premiums due but unpaid-unsecured
Amounts due from other 82,637,041
Underwriting provisions
insurers/reinsurers unsecured,
Provision for outstanding claims 90,827,738
considered good 27,652,539
(including IBNR)
Salvage recoveries accrued 6,402,630
Provision for unearned premium 139,602,689
Accrued investment income 957,588
Commission income unearned 12,683,052
Total Underwriting provisions 243,113,479
Deferred Liabilities Reinsurance recoveries against
Staff compensated absences 2,753,291 outstanding claims-unsecured,
considered good 47,016,398
Creditors and Accruals
Premium received in advance 3,233,397 Deferred commission expense 9,722,651
Amounts due to other Prepayments 58,870,069
insurers/reinsurers 40,338,606 Sundry receivables 9,008,450
Accrued expenses 770,151 242,267,366
Taxation-provision less payments 1,048,496
Sundry creditors 38,803,288
84,193,938 Fixed assets
Tangible and intangible 2,356,023
Other Liabilities Furniture and fixtures
Unclaimed dividend 249,031 Computer and office equipment 3,720,442
Others 3,522,069 Motor vehicles 1,500,931
3,771,100 Tracking devices 759,920
Leasehold improvements 2,135,563
Total Liabilities 333,831,807 Software license 2,473,124
Capital work in progress 1,450,861
Total Equity and Liabilities 463,494,026 14,396,863
307
Unit-8 Accounting for Insurance Companies
PROBLEM 12
Prepare the Balance Sheet As on December 31, 2021 from the following balances which
are extracted from the books of C.R.A. General Insurance Company. The company has
authorized share capital amounting Rs. 225,000,000 of Rs. 10 each. All amounts given
below are in thousand rupees
Staff retirement benefits Loan to employees 3,313
Provision for outstanding 2,599 Deposits maturing within 237,724
claims (including IBNR) 12 months 42,221
Premiums received in 1,197,061 Land and buildings 9,343
advance Furniture and fixtures 937,980
Provision for unearned 11,299 Reinsurance recoveries 5,017
premium against outstanding claims
Commission income 752,615 Accrued investment
unearned income 1,411,050
Paid-up share capital 45,815 Investments
Liabilities against assets 185,557 Motor vehicles
subject to finance lease Motor vehicles (Leased)
Unclaimed dividends 16,146 Taxation - payments less
Retained earnings 4,368 provision
Reserves 1,295,116 Deferred commission
Deferred taxation 174,577 expense
Amounts due to other 10,253
insurers / reinsurers Prepayments 29,588
Accrued expenses 237,295 Sundry receivables 21,516
Other creditors and 22,199 Cash and other 6,555
accruals 228,110 equivalents 76,833
Premiums due but unpaid 681,933 Current and other 274,367
Amounts due from other accounts 47,561
insurers/ reinsurers 149,038 Machinery and equipment 8,909
Salvage recoveries accrued 14,945 Computers and related 159,090
Premium and claim accessories 47,429
reserves retained by 3,488 Intangible asset - 7,841
cedents computer software 7,271
308
Unit – 9
CONTENTS
Introduction .........................................................................................................311
Objectives .........................................................................................................311
9.1 Introduction & Definitions ..........................................................................312
9.1.1 Definition ........................................................................................312
9.1.2 Scope of IAS 17 ..............................................................................312
9.2 Important Terms OF IAS 17 .......................................................................312
9.3 Classification of Leases ..............................................................................315
9.3.1 Finance Lease ......................................................................315
9.3.2 Operating Lease...................................................................316
9.3.3 Criteria of Identification of Type of Lease .....................................316
9.4 Residual Value ............................................................................................318
9.4.1 Guaranteed Residual Value.............................................................318
9.4.2 Un-guaranteed Residual Value .......................................................319
9.5 Accounting for Leases by Lessee ...............................................................320
9.6 Bargain Purchase Option (BPO) .................................................................326
9.7 Accounting for Leases by Lessor ................................................................328
9.8 Operating Lease ..........................................................................................335
9.9 Sales and Lease Back ..................................................................................336
9.10 Miscellaneous Problems .............................................................................341
310
Unit-9 Accounting for Leases
INTRODUCTION
This unit is based on the International Accounting Standard (IAS) 17, which
describes the concept of leasing, definition of important terms, its various types,
scope of the IAS 17 and accounting procedures of leasing form the view point of
lessee as well as the lessor in detail. Throughout the unit topic wise exercises with
solution and related problems are given for the understanding of the different
concepts of the leasing. At the end of the unit various problems are given for the
practice of the students.
OBJECTIVES
After reading this unit, you will be able:
a) To understand about the leasing, its scope, and various concepts of lease
accounting
b) To differentiate between operating lease and finance lease
c) To prepare the amortization schedule from the viewpoint of lessor and lessee
d) To record the transactions relating to lease accounting and presentation of
financial statements
e) To perform the accounting treatment of Bargain Purchase Option (BPO) and
residual value either guaranteed or un-guaranteed on the accounting
treatment.
f) To deal with the sales-leaseback arrangement and its accounting procedures.
311
Unit-9 Accounting for Leases
9.1 INTRODUCTION TO LEASING
The acquisition of assets - particularly expensive capital equipment - is a major
commitment for many businesses. How that acquisition is funded, requires careful
planning. Rather than pay for the asset outright using cash, it can often make sense
for businesses to look for ways of spreading the cost of acquiring an asset, to
coincide with the timing of the revenue generated by the business. The most
common source of long term and medium term finance for investment in capital
assets is leasing. Leasing is financial facility which allows a business to use an asset
over a fixed period, in return for regular payments. The business customer chooses
the equipment it requires and the finance company buys it on behalf of the business.
9.1.1 Definition
A lease is a contract between two parties, the lessee and the lessor for the hire of a
specific asset. The ownership is retained by the lessor (owner) but the rights of use
are transferred to lessee (Renter) for an agreed period of time in return of specified
rentals.
International Accounting Standard (IAS) 17 defines the leases as: “An agreement
whereby the lessor conveys to the lessee in return for a payment or series of
payments the right to use an asset for an agreed period of time”.
Lessor: Lessor is referred as the owner of the asset, who transfers the rights to use
the assets.
Lessee: Lessee is that person to whom the asset is transferred for use in return of
rental payments.
312
Unit-9 Accounting for Leases
9.2.1 Lease term
The lease term is the non-cancelable period for which the lessee has contracted to
lease the asset together with any further terms of which the lessee has the option to
continue to lease the asset, with or without further payment, when at the inception
of the lease it is reasonably certain that the lease will exercise the option.
It is usually fixed non cancelable term. This period cannot be reduced but may be
extended if the lease contract contains the bargain renewal option. By exercising
this option, the lessee may renew the lease at a substantial lower rental than the
expected fair rate at the date the option becomes exercisable.
In other words, the data of inception of lease is the lease agreement date except that
the commitment to the principal provision of the lease has been made prior to the
lease agreement. In such case the date of commitment will be considered as the date
of inception of the lease.
313
Unit-9 Accounting for Leases
c. If the lessee enters into a new lease for the same or an equivalent asset with
the same lessor. or
d. Upon payment by the lessee of such an additional amount that, at inception
of the lease, continuation of the lease is reasonably certain.
Only the non cancelable leases may be considered as finance lease, if the lease is
cancelable and even meets all the criteria to be finance lease, it may not be
capitalized.
314
Unit-9 Accounting for Leases
9.2.11 Minimum lease payments (MLP)
The payments over the lease term that the lessee is or can be required to make,
excluding contingent rent, costs for services and taxed to be paid by and be
reimbursable to the lessor, together with:
a. In the case of the lessee any amounts guaranteed by the lessee or by a party
related to the lessee
b. In the case of the lessor, any residual value guaranteed to the lessor by either
(i) the lessee (ii) a party related to the lessee (iii) an independent third party
financially capable of meeting this guarantee.
IAS 17 classifies the lease into broad categories: (i) finance lease (ii) operating
lease
From the view point of lessor the finance lease may be further classified as (a)
Direct Finance Lease and (b) Sales type Lease
315
Unit-9 Accounting for Leases
sheet. No asset depreciation is taken by the lessor, and the lessor’s profit comes
entirely from interest.
Explanation
Criteria (i):
if the lease agreement contains that the ownership will be transferred by the end of
the lease term, the lease is classified as finance lease.
316
Unit-9 Accounting for Leases
Criteria (ii):
if the option is given to the lessee at the end of the lease term to purchase the leased
assets, which is known as Bargain Purchase Option (BPO), the lease is classified
as finance lease. The transfer of ownership is implied as the bargain purchase price
being significantly below the fair value, the lessee will exercise the option.
Criteria (iii):
if the lease term is major part of the useful life of the leased assets, it will be
capitalized. IAS 17 doesn’t define the “major part” however in generally if the lease
term is 75% or more of the asset’s economic life (useful life) is classified as finance
lease.
Criteria (iv):
if the present value of minimum lease payment (MLP) is greater than or equal to
substantially all of, the fair value the leased asset, net of grants and tax credits to
the lessor at the inception of lease, the lease should be classified as finance lease.
IAS 17 does not describe the term “substantially all” however generally, if the
present value of MLP is 90% or above of the fair value of the leased assets, the
lease will be classified as finance lease.
Criteria (v):
if the leased assets is designed as per the requirements of the lessee and is of the
specialized nature which cannot be used by other than lessee without major
modification, it will be categorized as finance lease.
317
Unit-9 Accounting for Leases
ii. No bargain purchase option is given, so criteria (ii) is not applicable
iii. Lease term is not the major part of the economic life of the leased asset. It is
50% of the useful life of the assets (5/10 = 50%), so criteria (iii) doesn’t meet
iv. Present value of MLP is equal to fair value of the assets. This meets the
criteria (iv), so this is classified as finance lease. This is checked as:
Problem 01
A lease was signed on 1st January, 2021 for 8 years. Annual rentals payable at the end
of each year were agreed Rs. 1,080. Useful life of the machine was 15 years and interest
rate implicit in the lease was 15%. Fair value of the machine was Rs. 5000.
Required:
Identify the type of lease
For Lessee: that part of residual value which is guaranteed by the lessee or by a
party related to the lessee (the amount of the guarantee being the maximum amount
that could, in any event, become payable).
For Lessor: that part of the residual value that is guaranteed by the lessee or by a
third party unrelated the lessor that is financially capable of discharging the
obligations under the guarantee.
318
Unit-9 Accounting for Leases
9.4.2 Unguaranteed Residual Value
Unguaranteed Residual Value (UGRV) is that portion of the residual value of the
leased asset, the realization of which by the lessor is not assured or is guaranteed
solely by a party related to the lessor.
Example 02
A lease was signed on 1st January, 2021 for 10 years. Annual rentals payable at the
end of each year were agreed Rs. 2,500. Useful life of the machine was 25 years
and interest rate implicit in the lease was 12%. Fair value of the machine was Rs.
15000. Residual value guaranteed by the lessee was Rs. 2000.
Required
Identify the type of lease
Solution
This lease agreement does not meet the first three criterions, so now check the
criteria (iv):
Annual Rental payable: Rs. 2,500
Discount Rate: 12%
Lease term: 10 years
PVIFA: 5.65
Present value of MLP:
Rs. 14,125 (Rs. 2,500 x 5.65)
Add: Present value of GRV Rs. 644 (Rs. 2000 x 0.322*)
-------------
Rs. 14,769
-------------
Fair value of assets Rs. 15,000
As the Present value of MLP is (Rs. 14,769/ Rs. 15,000) 98% of the fair value
of the assets, so it is classified as the finance lease.
1
*PVIF = (1+𝑖)𝑛 where: i = interest rate (Discount Rate), n = lease term
319
Unit-9 Accounting for Leases
Problem 02:
M.N.K Co. Ltd leases a machine on 1st January, 2021 that has fair value of Rs.
18,000 from M.S.R Co. Ltd for five years. The incremental borrowing rate for
M.N.K Co. Ltd is 15%. Useful life of equipment is 10 years. Annual rentals payable
at the end of each year are amounting Rs. 5,000. Residual value guaranteed by the
lessee was Rs. 2,500.
Example 03
Shah Corporation leases an equipment on 1st January, 2019 that has fair value of
Rs. 12,000 from Zain Corporation for four years. Interest rate implicit in the lease
is 15%. Useful life of equipment is 4 years. Annual rentals payable at the end of
each year are amounting Rs. 4,203.18. The lessee depreciates the asset using the
straight line method.
Required
i. Identify the type of lease.
ii. Prepare amortization schedule.
320
Unit-9 Accounting for Leases
iii. Prepare journal entries for the first two years.
iv. Balance Sheet as at 31st December, 2019.
Solution
Req. (i) Identification of lease
➢ Does the lease transfer the ownership of the assets? NO
➢ Does the lease contain the Bargain Purchase Option? NO
➢ Is the lease term for a major Part of the asset’s economic life? YES
➢ Does the Present value of MLP greater than or substantially equal
to the asset’s fair value? YES
This lease contract meets the criteria (iii) and (iv), so it is classified as the finance
lease.
321
Unit-9 Accounting for Leases
Req. (iii) Journal Entries
AMOUNT
DATE PARTICULARS
RUPEES.
Jan 1, Assets under finance lease 12,000
2019 Liability under finance lease 12,000
To record the Capitalization of leased asset and raising of corresponding
liability at the inception of lease
Dec 31, Interest Expenses 1,800.00
2019 Liability under Finance Lease 2,403.18
Cash 4203.18
To record the lease payment
Dec 31, Profit and loss account 3,000
2019 Accumulated depreciation 3,000
To record the depreciation on the leased assets at the end of
year.(12000/4)
Dec 31, Interest Expenses 1,439.92
2020 Liability under Finance Lease 2,763.66
Cash 4203.18
To record the lease payment
Dec 31, Profit and loss account 3,000
2020 Accumulated depreciation 3,000
To record the depreciation on the leased assets at the end of
year.(12000/4)
Problem 03:
Company A leases equipment for five (05) years, from Company B having the fair
market value of Rs. 150,000 on 1st January, 2020. Interest rate implicit in the lease
is 10%. Useful life of equipment is 10 years. Annual rentals payable at the end of
each year are amounting Rs. 39,569.62. Company A depreciates the asset using the
straight line method.
322
Unit-9 Accounting for Leases
Required:
i. Identify the type of lease.
ii. Prepare amortization schedule.
iii. Prepare journal entries for the first two years.
iv. Balance Sheet as at 31st December, 2021.
Example 04
A lease was signed on 1st January, 2019 for 6 years. Annual rentals payable at the
beginning of each year were agreed Rs. 75,176.44. Useful life of the machine was
6 years and interest rate implicit in the lease was 20%. Fair value of the machine
was Rs. 300,000. The lessee depreciates the assets using the straight line method.
Required
i. Identify the type of lease.
ii. Prepare amortization schedule.
iii. Prepare journal entries for the first two years.
iv. Balance Sheet as at 31st December, 2019.
This lease contract meets the criteria (iii) and (iv), so it is classified as the finance
lease.
323
Unit-9 Accounting for Leases
Req. (ii) Amortization Schedule
324
Unit-9 Accounting for Leases
Req. (iv) Balance sheet, December 31, 2019
ASSETS Rs.
Assets under Finance Lease 300,000
Less: Accumulated Depreciation 50,000
250,000
LIABILITIES Rs.
Current Liabilities
Interest Payable 44,964.71
Liability under finance lease 30,211.72
Long term Liabilities
Liability under finance lease 194,611.84
269,788.27
Problem 04
A lease was signed on 1st January, 2021 for 5 years. Annual rentals are payable at
the beginning of each year. Useful life of the machine was 5 years and interest rate
implicit in the lease was 16%. Fair value of the machine was Rs. 120,000. The
lessee depreciates the assets using the straight line method.
Required
i. Prepare journal entries for the first two years.
ii. Balance Sheet as at 31st December, 2022.
Hint: You may calculate the amount of annual rentals payable by dividing the
fair value of assets by PVIFA/PVIFAD.
Problem 05
A lease was signed on 1st April, 2018 for 8 years. Annual rentals payable at the
beginning of each year are amounted Rs. 102,242.20. Useful life of the equipment
was 10 years and interest rate implicit in the lease was 10%. Fair value of the
machine was Rs. 600,000. The lessee depreciates the assets using the straight line
method and closes its accounts at the end of each calendar year.
325
Unit-9 Accounting for Leases
9.6 BARGAIN PURCHASE OPTION (BPO)
This option is given to lessee by the lessor to purchase the leased assets at the end
of the lease term at the price, which is determined at the inception of lease. It is
actually the sale of residual value of the leased property at the bargain price to make
it assured that the lessee will take the benefit of the “bargain”.
9.6.1 Accounting Treatment:
The present value of the BPO will be included, while calculating the Present Value
of MLP. And if the useful life is greater than the lease term and BPO is given then
the depreciation will be calculated by using the useful life of the leased assets
instead of the lease term.
Example 05
A lease was signed on 1st January, 2019 for 6 years. Annual rentals payable at the
end of each year were agreed Rs. 12,071. Useful life of the machine was 10 years
and interest rate implicit in the lease was 5%. Fair value of the machine was Rs.
65,000. The lessee depreciates the assets using the straight line method. Lease also
contains the Bargain Purchase Option (BPO) of Rs. 5000.
Required
i. Identify the type of lease.
ii. Prepare amortization schedule.
iii. Prepare journal entries for the first two years.
Solution
Req. (i) Identification of lease
This lease agreement does not meet the first three criterions, so now check the
criteria (iv):
Annual Rental payable: Rs. 12,071
Discount Rate: 5%
Lease term: 6 years
PVIFA: 5.076
Present value of MLP:
Rs. 61,270 (Rs. 12,071 x 5.076)
Add: Present value of BPO Rs. 3,730 (Rs. 5000 x 0.746)
-------------
Rs. 65,000
-------------
Fair value of assets Rs. 65,000
As the Present value of MLP is equal to the fair value of the assets, so it is
classified as the finance lease.
326
Unit-9 Accounting for Leases
Req. (ii) Amortization Schedule:
Installments Balance at
Balance at the Beg. Annual
Date the End of
Of Period Rentals Interest Principal Period
31/12/2019 65000.00 12071.00 3250.00 8821.00 56179.00
31/12/2020 56179.00 12071.00 2808.95 9262.05 46916.95
31/12/2021 46916.95 12071.00 2345.85 9725.15 37191.80
31/12/2022 37191.80 12071.00 1859.59 10211.41 26980.39
31/12/2023 26980.39 12071.00 1349.02 10721.98 16258.41
31/12/2024 16258.41 12071.00 812.92 11258.08 5000.00
31/12/2024 5000.00 5000.00 0.00 5000.00 0.00
Problem 06
A lease was signed on 1st January, 2020 for 5 years. Annual rentals payable at the
beginning of each year were agreed Rs. 34,509. Useful life of the machine was 5
years and interest rate implicit in the lease was 12%. Fair value of the machine was
Rs. 145,000. The lessee depreciates the assets using the straight line method. Lease
also contains the Bargain Purchase Option (BPO) of Rs. 10,000.
327
Unit-9 Accounting for Leases
Required
i. Identify the type of lease.
ii. Prepare amortization schedule.
iii. Prepare journal entries for the first two years.
Problem 07
From the following given particulars, you are required to determine the (i) annual
rental payments (ii) lease classification (iii) prepare the Amortization Schedule (iv)
Also pass the journal entries throughout the lease term in the books of lessee.
Annual Rentals are payable at the beginning of each year.
Lease signed on January 1, 2020
Lease Term 3 years
Fair value of the Assets at inception Rs. 24,000
Economic Life 5 years
Implicit Interest Rate 15%
Bargain Purchase Option Rs. 6,000
Depreciation method Straight Line
328
Unit-9 Accounting for Leases
9.7.3 Unearned Finance Income
Unearned Finance Income is calculated by taking the difference of Gross
Investment (GI) in the lease and the Present Value of the Gross Investment / Net
Investment. It may be calculated as:
UFI = GI - NI
Example 06
A lease was signed on 1st January, 2021 for 5 years. Annual rentals payable at the
beginning of each year were agreed Rs. 7,782.14. Useful life of the machine was 5
years and interest rate implicit in the lease was 15%. Fair value of the machine was
Rs. 30,000.
Required
In the books of lessor, you are required to:
i. Identify the type of lease.
ii. Determine the Gross Investment in the lease
iii. Unearned Finance Income
iv. Prepare amortization schedule.
v. Prepare journal entries for the first two years.
vi. Balance Sheet at December 31,2021
329
Unit-9 Accounting for Leases
Req. (i) identify the type of lease
This lease meets the criteria (iii) and (iv), so this is classified as finance lease
330
Unit-9 Accounting for Leases
Req. (vi) Extracts of Balance sheet December 31, 2021:
Problem 08
Adil Corporation signed a lease agreement with Usman Corporation for leasing
office equipment on 1st January, 2021 for 8 years. Adil Corporation is entitled to
get Rs. 11,928.26 annual rentals at the beginning of each year. Useful life of the
machine was 10 years and interest rate implicit in the lease was 10%. Fair value of
the Leased Assets was Rs. 70,000.
Required
In the books of Adil Corporation and Usman Corporation, you are required
to:
i. Prepare amortization schedule.
ii. Prepare journal entries for the first two years.
iii. Present the Balance Sheet Extracts as at December 31,2021
Problem 09
Jawad Corporation signed a lease agreement with Kamran Corporation for leasing
a Motor Car on 1st January, 2020 for 6 years. Annual rentals are payable at the end
of each year Amounting Rs. 36,002 by the Kamran Corporation. Useful life of
Motor Car is 6 years and interest rate implicit in the lease is 14%. Fair value of the
Leased Assets is Rs. 140,000.
331
Unit-9 Accounting for Leases
Problem 10
A lease was signed on 1st October, 2020 for 5 years. Annual rentals payable at the
beginning of year are amounted Rs. 72,448.94. Useful life of the equipment was 5
years and interest rate implicit in the lease was 20%. Fair value of the machine was
Rs. 260,000. Lessor closes its accounts at the end of each calendar year.
In case of sales type lease the only difference is recording the lease at the inception
of the lease; rest of the entries will be same as in direct finance lease. The following
journal entry will be passed, if lease is sales type lease in the books of lessor:
332
Unit-9 Accounting for Leases
value of the MLP accruing to the lessor, computing at a market rate of interest. The
costs of sales recognized at the commencement of the lease term is the cost, or
carrying amount if different, of the leased property less the present value of the
UGRV. The difference between the sales revenue and the cost of sale is the selling
profit, which is recognized in accordance with the entity’s policy for outright sales.
Example 07
Green & Company uses leasing as a secondary means of selling its products. The
company contracted with Lutz Corporation to lease a machine to be used by Lutz
as an operational asset. The retail market value of the asset at the inception of the
lease was Rs. 200,000; it cost Rs. 160,000 and is carried in its inventory at the value.
Payments of Rs. 44,925 are to be made by Lutz at the end of each of the five years
following inception of the lease. Green’s implicit interest rate is 4% per annum,
which is known by Lutz.
Solution
Req (i) identify the type of lease
Lease is classified as finance lease as the Present value of the MLP is equal to the
fair value of the assets. It is further classified as sales type lease because the fair
value is greater than the cost of the leased asset.
333
Unit-9 Accounting for Leases
Req (iii) Amortization Schedule
Installment
Balance at the Balance at the
Date Annual Rentals
Beg. Of Period Interest Principal End Of Period
Problem 11
Rex Corporation (lessor) and Lee company (Lessee) agreed to a noncancelable
lease. The following information is available regarding the lease terms and the
leased assets:
a. Rex’s cost of the leased asset was Rs. 40,000. The asset was new at lease
inception date.
b. Lease term is four years, beginning January 1, 2021. Lease payments are
made each January 1, beginning January 1, 2021
c. Estimated useful life of leased asset is four years. Estimated residual value at
end of lease is zero
d. Sales price of leased asset on January 1, 2021, was Rs. 46,000
e. Rex’s implicit interest rate is 15 percent on retail price (known to Lee)
f. Rex expects to collect all payments from Lee, and there are no material cost
uncertainties.
334
Unit-9 Accounting for Leases
Required
i. What kind of lease is this to Rex? To Lee?
ii. Compute the annual lease payments
iii. Prepare an amortization schedule for the lease
iv. Give the journal entries for both parties on January 1, 2021, and December
31, 2021.
Problem 12
Solve the Problem 11 again, assuming that the estimated residual value at the end
of the lease term guaranteed by lessee is Rs. 5,000.
Hint: In the journal entry, at the inception of the lease to record the sales type of
lease, the present value of the Residual value will be deducted from the Cost of
goods sold and Sales revenue
Example 08
On January 01, 2021 Mr. Aqeel took possession of a Machine from Mr. Nouman
and enters into lease agreement for 10 years. Annual rentals are payable at the
beginning of each year amounting Rs. 12,000. Useful life of the machine is 15 years
and interest rate implicit in the lease was agreed 13%. Fair value of the machine
was Rs. 140,000.
You are required to identify the type of lease and Pass the necessary journal
entries in the books of lessor and lessee both to record the rental payment.
335
Unit-9 Accounting for Leases
Solution
For the identification of type of lease, check the each of the criteria one by one in
the same order as mentioned in IAS 17, if the lease agreement meets any one of the
criteria, then the lease is classified as finance lease. But if the lease agreement
doesn’t meet any one of the five criterions then the lease will be classified as
operating lease.
v. There is no transfer of ownership, so criteria (i) doesn’t meet
vi. No bargain purchase option is given, so criteria (ii) is not applicable
vii. Lease term is not the major part of the economic life of the leased asset. It is
50% of the useful life of the assets (10/15 = 67%), so criteria (iii) doesn’t meet
viii. Present value of MLP is also not equal to or substantially all the fair value of
the assets. Present Value of Minimum lease payment is 53% of the fair value
of the assets. So This also doesn’t meet the criteria (iv), and
ix. The asset is not specialized nature designed for the lessee.
In this case the lease does not meet any one the criteria, so this would be classified
as Operating Lease from the view point of lessee and lessor both. Assets will not
be capitalized in both of the books however only the following entry will be passed
each year:
Problem 13
Mr. Zulfiqar acquired a car from Shah Corporation on January 02, 2021 and enters
into lease agreement for 5 years. Annual rentals are payable at the end of each year
amounting Rs. 180,000. Useful life of the machine is 10 years and interest rate
implicit in the lease was agreed 15%. Fair value of the machine was Rs. 900,000.
You are required to identify the type of lease and Pass the necessary journal
entries in the books of lessor and lessee both to record the rental payment.
336
Unit-9 Accounting for Leases
i. The lessee continues the use of the asset without interruption. Here the
transaction is effectively a mode of financing. The lessee is borrowing the
funds from the lessor to improve the liquidity. The lease is classified as
finance lease.
ii. The lessee gives up the right of use of asset sold to lessor. In this case the
transaction is a sale of asset to lessor. It is an operating lease.
ACCOUNTING TREATMENT
The accounting treatment for the lessee or seller should be as follows, depending
on the type of lease involved:
a. In a sale and leaseback transaction which results in a finance lease, any
difference between the sale price and the previous carrying value of the asset
(which may be profit or loss) should not be recognized as income
immediately. It should be deferred and amortized in the financial statements
of the seller/lessee over the lease term.
b. if the leaseback is an operating lease:
i. Any profit or Loss should be recognized immediately.
ii. If the sale price is above fair value, the excess over fair value should be
deferred and amortized over the period over which the asset is expected
to be used.
iii. If the sale price is below fair value, any profit or loss should be
recognized immediately except that if the apparent loss is compensated
by future lease payments at below market price it should to that extent
be deferred and amortized over the period for which the asset is
expected to be used.
337
Unit-9 Accounting for Leases
Example 09
On January 1, 2020 XYZ limited sold the equipment to ABC leasing Company for
Rs. 30,000 and simultaneously leased back for 6 years at an annual rental of Rs.
2000 payable at the beginning of each year. The book value of the asset at the
inception of the lease was Rs. 25,000 and the remaining useful life of the assets is
10 years. The fair market value of the asset is Rs. 30,000 also. Interest rate implicit
to the lease is 10%.
Required
i. Identify the type of lease
ii. Prepare the journal entries in the books of Lessee and Lessor.
Solution
Req (i) identification of lease
The sales and leaseback lease doesn’t satisfy any one of the criteria, so this would
be classified as operating lease.
i. There is no transfer of ownership, so criteria (i) doesn’t meet
ii. No bargain purchase option is given, so criteria (ii) is not applicable
iii. Lease term is not the major part of the economic life of the leased asset. It is
60% of the useful life of the assets (6/10 = 60%), so criteria (iii) doesn’t meet
iv. Present value of MLP is also not equal to or substantially all the fair value of
the assets. Present Value of Minimum lease payment is 32% of the fair value
of the assets. So this also doesn’t meet the criteria (iv), and
338
Unit-9 Accounting for Leases
Date Books of Lessee Books of Lessor
Jan 01, Cash Rs. 30,000 Asset Rs. 30,000
2020 Asset Rs. 25,000 Cash Rs. 30,000
Gain on Sale Rs. 5,000
To record the Sale of assets under the Sale- To record the purchase of assets under the
leaseback arrangement Sale-leaseback arrangement
Jan 01, Rent Expenses Rs. 2,000 Cash Rs. 2,000
2020 Cash Rs. 2,000 Rent Revenue Rs. 2,000
To record the payment of Annual Rental To record the Receipt of Annual Rental
Payment Payment
Dec 31, Depreciation Expenses Rs. 3,000
2020 Accumulated Dep. Rs. 3,000
To record the depreciation on the asset using
straight line method (30,000/10)
Example 10
On January 1, 2021 M.I.N. Company limited sold a warehouse to N.R.S leasing
Company for Rs. 800,000 and simultaneously leased back for 5 years at an annual
rental of Rs.198,150 payable at the beginning of each year. The book value of the
asset at the inception of the lease was Rs. 700,000 and the remaining useful life of
the assets is 10 years. The fair market value of the asset is Rs. 800,000 also. Interest
rate implicit to the lease is 12%.
Required
i. Identify the type of lease
ii. Prepare the Amortization Schedule
iii. Prepare the journal entries in the books of Lessee and Lessor.
Solution
Req. (i) Identification of lease
This lease meets the criteria (iv), because the Present value of the MLP is equal to
the fair value of the assets.
339
Unit-9 Accounting for Leases
Req. (ii) Amortization Schedule
Balance at the Annual Installment Balance at the
Date
Beg. of Period Rentals Interest Principal End of Period
1/1/2021 800000 198150 0.00 198150 601850
1/1/2022 601850 198150 72222 125928 475922
1/1/2023 475922 198150 57111 141039 334883
1/1/2024 334883 198150 40186 157964 176919
1/1/2025 176919 198150 21230 176920 0.00
340
Unit-9 Accounting for Leases
BOOKS OF LESSOR
Required
i. Calculate the present value of the lease payments and prepare an amortization
schedule for the lease covering the five year term.
ii. Give the lessor’s entries at the inception of the lease and at the time of the
fifth payment if the lessee exercises the purchase option. Assume that it is a
direct finance lease.
Problem 15
The present value to a lessor of a lease, on which the lessee is obligated to make a
Rs. 40,000 payment at the end of each of the next three years and on which there is
an unguaranteed residual value of Rs. 8,000 at the end of the lease term, is Rs.
98,266 using the lessor’s implicit interest rate of 14 percent. The lease qualifies as
a direct financing lease.
341
Unit-9 Accounting for Leases
Required
i. Prepare an amortization schedule for the lessor covering the three-year lease
term.
ii. Compute the present value of a similar lease; assume that the lessor’s implicit
rate is 12 percent. Prepare an amortization schedule similar to the one required
in (i) above
iii. Assume, instead, that each of the three Rs. 40,000 annual payments is paid at
the beginning of each year, and that 8,000 residual value is expected at the
end of the lease term of three years. What is the present value of the lease
payments at 14 percent? Prepare the lessor’s amortization schedule for this
lease.
Problem 16
On January 1, 2019, ABC Company signed a lease contract with Abel Company,
The lease asset cost ABC Rs. 45,000 and had a normal selling price of Rs. 55,000.
Three annual payments, based on the selling price, are payable by Abel on January
1, beginning in 2009. The asset reverts to ABC at the end of the lease term,
December 31, 2021, and is estimated to have an unguaranteed residual value on
that date of Rs. 3,000. ABC’s implicit interest rate is 12 percent, which is known to
Abel.
Required
i. What type of lease is this for ABC?
ii. Compute the annual lease payments.
iii. Give the lessor’s entry on January 1, 2019
iv. Give the lessee’s entry on January 1, 2019
v. What amount will ABC show as its lease receivable balance on January 1,
2021, after receipt of the third and final lease payment?
Problem 17
M.S.R. Corporation leased an equipment on finance lease for 4 years. The lease
require 4 annual payments of Rs. 30,000 at the end of each year, interest rate is 5%
and a purchase option of Rs. 15,000 at the end of lease term, even though the
estimated residual value on that date is Rs. 5,000.
Hint: where both bargain purchase option and residual values are given, BPO is
to be used to ascertain present value of MLP
342
Unit-9 Accounting for Leases
Problem 18
Safeer Corporation signed a lease agreement with Usman Corporation for leasing a
Motor Car on 1st January, 2018 for 5 years. Annual rentals are payable at the
beginning of each year Amounting Rs. 36,000 by the Usman Corporation. Useful
life of Motor Car is 8 years and interest rate implicit in the lease is 10%. Fair value
of the Leased Assets is Rs. 170,000. Residual Value is estimated at Rs. 20,000.
Required: Determine the present value of MLP and determine the type of lease
from the view point of lessor and lessee if (i) Residual Value is Guaranteed and (ii)
Residual Value is Un-Guaranteed.
Hint: Lessee will capitalize the amount of residual value only if guaranteed,
whereas the lessor will capitalize the residual value either guaranteed or un-
guaranteed or guaranteed by third party.
Problem 19
Rich Grocery owns the building it uses; it has a current carrying value on January
1, 2021, of Rs. 450,000, a 10-year remaining life, and no residual value. On this
date it was sold to investor lucky for Rs. 500,000 cash. Simultaneously, the two
parties executed a 10-year direct financing lease with a 12 percent implicit rate;
each annual payment is due on December 31(end of their accounting periods).
Required
i. Compute the annual payments to be made by Rich to Lucky
ii. Give the entries for the seller-lessee and Buyer-lessor for the first year of lease
term.
Problem 20
Copper leasing limited engaged in leasing of high cost sports equipment undertook
following transactions on June 01, 2019.
i. A speed boat of a famous brand ABC was given on 3 years lease to Mr.
Carbon at an annual lease rental of Rs. 215,365 payable at the end of each
year.
ii. A motor boat of XYZ make was leased to Ms. Chlorine at an annual rent of
Rs.1,040,886 payable at the end of each year for three years. The price
charged in case of outright sale price of this boat is Rs. 2,500,000.
iii. A water bike of XYZ make was leased to Mr. Sulphur at an annual rent of Rs.
98,763 payable at the end of each year. The agreed lease term is three years.
Outright sale price of this bike is Rs. 250,000.
iv. The following additional information is available:
343
Unit-9 Accounting for Leases
v. The company is also a sole dealer of XYZ make in the city and operates an
outlet for that purpose.
vi. At the above outlet 25% area is uses as company’s administrative office.
vii. Outlet’s rent and other maintenance expenditures are approximately Rs.
660,000 per month.
viii. Marketing staff is given a commission at 2% of price of goods whether they
are leased or sold outright.
ix. The company paid Rs. 3,770 to a local authority, for inspection of each unit.
x. Registration charges incurred by the company for each unit of speed boat,
motor, boat and water bike were Rs. 3,500 Rs. 22,500 and Rs. 2,000
respectively.
xi. Cost of speed boat, motor boat and water bike were Rs. 500,000 Rs. 2,400,000
and Rs. 230,000 respectively.
xii. The ownership is transferred to lessee at the end of the lease.
xiii. The company charges 9 % markup on leases of water bikes as against
prevailing market rate of 11%
Required
a. Compute gross investment in lease and unearned financial income in respect
of each lease.
b. Prepare all necessary journal entries on June 01, 2009 and on receipt of first
rental
Note: Present value of an annuity of Rs. 1 received at the end of the year for three
years are as follows:
Problem 21
The pure limited leased plant and machinery having fair value of Rs. 125,000 from
leasing corporation limited. The lease agreement contains a bargain purchase
option and requires 15 annual minimum lease payment of Rs. 15,000 payable at the
end of each year. The economic life of the plant and machinery is 20 years. Implicit
rate of leasing corporation limited is 8%.
344
Unit-9 Accounting for Leases
Required
a. Calculate present value of minimum lease payments payable in 15 years.
b. Prepare a statement showing repayment of principal and mark-up for the
first five years.
c. In the light of IAS-17, what are the criteria, which attract capitalization of
leased plant and machinery in above case?
d. In the absence of bargain purchase option, will the pure limited capitalize
the lased plant and machinery? Briefly explain reasons.
Problem 22
M.N Corporation a lessor, purchased a new machine for Rs 1,200,000 on December
31, 2020, which was delivered the same day (prior arrangement) to A. N. &
company, the lessee.
Following information relating to lease transaction is available:
i. The lease Asset has an estimated useful life of 5 years, which coincides with
the lease therm.
ii. At the end of lease term, Machine will revert to M. N. Corporation, at which
time it is expected to have a residual value of Rs 10,000. (None of which is
guaranteed by A. N. & Company).
iii. M. N. Corporation’s implicit interest rate is 8% which is known to A. N. &
Company.
iv. A. N. & Company’s incremental borrowing rate is 10% at December 31,
2020.
v. Lease rentals consist of five equal annual payments, the first of which was
paid on December 31, 2020.
vi. Both the lessor and the lease use calendar year as their accounts period and
depreciate all fixed assets on straight line basis.
Required
a. Compute the annual rental under the lease.
b. Compute the amounts of Gross Lease Rental receivable and unearned interest
revenue that M. N. Corporation should disclose at the inception of the lease
December 31, 2020.
c. What expense should A. N. & Company record for the year ended December
31, 2021
Problem 23
Qaseem Ahmed & Company and Ebad Company signed a lease agreement dated
January 1, 2021, that calls for Qaseem Ahmad & Co to lease equipment to Ebad
345
Unit-9 Accounting for Leases
and Company beginning January 1, 2021. The terms and provisions of the lease
agreement and other pertinent data as follows:
(a) The term of the lease is 5 years, and the lease agreement is non-cancelable,
requiring equal rental payments of Rs. 47,963 at the beginning of each year
(annuity due basis).
(b) The equipment has fair value at the inception of the lease of Rs. 200,000, an
estimated economic life of 5 years, and no residual value.
(b) The lease contain no renewal options, and the equipment revert to Lessor
Company the termination of the lease.
(c) Ebad Company's incremental borrowing rate is 11 % per year.
(d) Ebad Company's depreciates on straight-line basis similar equipment that it
owns.
(e) Qaseem Ahmad & Company sets the annual rental to 'earn a rate of return on
its investment of 10% per year, this fact is known "to Edab & Company.
Required
In light of IAS-17, state with the reasons:
(i) Which treatment will be accorded to Lease in the Books of Edab & Company.
(ii) Which rate would be used for capitalization of lease, in the books of Ebad &
Company in accordance with IAS-17.
(ii) Calculate the amount to be capitalized in the books of lessee by using present
value of annuity factor 4. 16986.
(iii) Prepare a lease Amortization Schedule in the Book of Ebad & Company,
showing amount of profit and reduction in principal. (Round-off the figure in
nearest).
Problem 24
Punjab carpets sold their plant and machinery to English Leasing on a sale and lease
back basis. The book value of the machinery was Rs. 600,000 and fair value Rs.
750,000. The sale price was agreed at Rs. 894,000. The lease back was for a period
of three years against a monthly rental of Rs 10,000.
Required
Prepare the relevant portion of Financial Statements of Punjab Carpets at the end
of first year after this arrangement.
346
Unit-9 Accounting for Leases
Problem 25
Lessor Company and Lessee Company signed a lease agreement on January 01,
2021; the first Installment is payable on inception of lease agreement.
You are required to show the charge in the profit and loss account if the lease is
treated as Finance/ Operating Lease In the books of the Lessee over the lease term.
Problem 26
On January 31, 2019, Dawn Company leased a new machine from Zee Corp. The
following data relate to the lease transaction at inception of the lease:
Lease term 10 years
Annual rental payable at beginning each lease year. Rs.50,000
Useful life of machine. 15 years
Implicit interest rate. 10%
Present value of an annuity of 1 in advance for 10 periods at 10% 6.76
Present value of annuity of 1 in arrears for 10 periods at 10% 6.15
Fair value of the machine Rs 400,000
The lease has not renewal option, and the possession of the machine reverts to zee
when the lease terminates.
Required
Work out the lease liability Dawn Company should record at the inception of the
lease.
347
Unit-9 Accounting for Leases
BIBLIOGRAPHY
348