0% found this document useful (0 votes)
107 views6 pages

Event Budget - Seminar

The document provides a budget summary for an event including total expenses of $3,675 and total actual income of $3,660 resulting in a small loss of $15. It includes expenses for location rental, staff, food and drink, supplies, and other items. The income is from an existing budget and contributions from several troops.

Uploaded by

Kashif ehsan
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
107 views6 pages

Event Budget - Seminar

The document provides a budget summary for an event including total expenses of $3,675 and total actual income of $3,660 resulting in a small loss of $15. It includes expenses for location rental, staff, food and drink, supplies, and other items. The income is from an existing budget and contributions from several troops.

Uploaded by

Kashif ehsan
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 6

Event Budget - Seminar

Budget Summary Summary of Expenses and Income

Total Expenses Expenses

$2,808.50 Location $1,500 Expenses

Total Actual Income Program $600

$3,405.00 Food & Drink $500 4,000


0
Balance Supplies $59 Expenses
$596.50 Other $150

Total $2,809
https://www.vertex42.com/ExcelTemplates/event-budget-template.html © 2015 Vertex42 LLC

Expenses
description category quantity unit cost amount
Room Rental Location 1,500.00 1,500.00
Catering Food & Drink 500.00 500.00
Speaker Program 600.00 600.00
Custom Pens Supplies 150 0.39 58.50
Audio CDs Other 50 3.00 150.00
-
-
-
-
-
-
Total Expenses $ 2,808.50

Income / Funding
description unit cost estimate qty estimate amt actual qty actual amount
Registration 45.00 100 4,500.00 75 3,375.00
Sales (Audio CDs) 10.00 15 150.00 3 30.00
- -
- -
- -
Total $ 4,650.00 Total $ 3,405.00
Start by entering the expenses for your event.
Then enter sources of income.

← You can edit the labels for expense categories in cells F4:F7

Note: All numbers in this example are completely


made up. Do not use them as a guide for what to
do or not to do.

Vertex42 LLC

← Enter expenses using the Quantity and Unit Cost columns

← Quantity is assumed to be 1 if left blank

← Insert new rows ABOVE this line

amount
Event Budget - Scout Camp
Budget Summary Summary of Expenses and Income

Total Expenses Expenses

$3,675.00 Location $650 Expenses

Total Actual Income Event $500

$3,660.00 Food & Drink $1,350 4,000


0
Balance Supplies $500 Expenses
($15.00) Other $675

Total $3,675
https://www.vertex42.com/ExcelTemplates/event-budget-template.html © 2015 Vertex42 LLC

Expenses
description category quantity unit cost amount
Site Rental (3 nights) Location 650.00 650.00
Staff Event 5 100.00 500.00
Meals Food & Drink 45 30.00 1,350.00
Canopy Tents Supplies 2 250.00 500.00
T-Shirts Other 45 15.00 675.00
-
-
-
-
-
-
Total Expenses $ 3,675.00

Income / Funding
description unit cost estimate qty estimate amt actual qty actual amount
Existing Budget 300.00 300.00 300.00
Troop 145 80.00 10 800.00 9 720.00
Troop 220 80.00 16 1,280.00 14 1,120.00
Troop 165 80.00 7 560.00 8 640.00
Troop 505 80.00 12 960.00 11 880.00
Total $ 3,900.00 Total $ 3,660.00
Start by entering the expenses for your event.
Then enter sources of income.

← You can edit the labels for expense categories in cells F4:F7

Note: All numbers in this example are completely


made up. Do not use them as a guide for what to
do or not to do.

Vertex42 LLC

← Enter expenses using the Quantity and Unit Cost columns

← Quantity is assumed to be 1 if left blank

← Insert new rows ABOVE this line

amount
Event Budget - Bike Race
Budget Summary Summary of Expenses and Income

Total Expenses Expenses

$15,400.00 Location $2,500 Expenses

Total Actual Income Event $2,500

$28,500.00 Food & Drink $800 20,000


0
Balance Supplies $600 Expenses
$13,100.00 Other $9,000

Total $15,400
https://www.vertex42.com/ExcelTemplates/event-budget-template.html © 2015 Vertex42 LLC

Expenses
description category quantity unit cost amount
Trail Rental Location 2,500.00 2,500.00
Staff Event 10 250.00 2,500.00
Staff & Volunteer Meals Food & Drink 40 20.00 800.00
Canopy Tents Supplies 4 150.00 600.00
T-Shirts Other 200 5.00 1,000.00
Jerseys Other 160 50.00 8,000.00
-
-
-
-
-
Total Expenses $ 15,400.00

Income / Funding
description unit cost estimate qty estimate amt actual qty actual amount
Registration 150.00 200 30,000.00 165 24,750.00
Sales (Jerseys) 75.00 100 7,500.00 50 3,750.00
- -
- -
- -
Total $ 37,500.00 Total $ 28,500.00
Start by entering the expenses for your event.
Then enter sources of income.

← You can edit the labels for expense categories in cells F4:F7

Note: All numbers in this example are completely


made up. Do not use them as a guide for what to
do or not to do.

Vertex42 LLC

← Enter expenses using the Quantity and Unit Cost columns

← Quantity is assumed to be 1 if left blank

← Insert new rows ABOVE this line

amount

You might also like