Scribd
Upload
39 views1 page

Koperasi Mihin Minasa

This document provides a credit calculation for a commercial vehicle purchase. It includes the customer name, vehicle details including price of 508 million IDR, 27.06% down payment of 137 million IDR, and loan terms of 36 months at 6.4% interest for a total payment amount of 155 million IDR. Insurance costs over the loan period are also specified.

Uploaded by

GRAHA ARAYA
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
39 views1 page

Koperasi Mihin Minasa

This document provides a credit calculation for a commercial vehicle purchase. It includes the customer name, vehicle details including price of 508 million IDR, 27.06% down payment of 137 million IDR, and loan terms of 36 months at 6.4% interest for a total payment amount of 155 million IDR. Insurance costs over the loan period are also specified.

Uploaded by

GRAHA ARAYA
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 1

15/11/2022 Printedby DitaIN CREDIT CALCULATION

Nama Customer : KOPERASI MIHING MANASA


Calculation ID : 973A202211009408
Product ID : NC COMMERCIAL TRUCK CHASSIS+KAROSERI KKB REWARD - ADDM
Product Offering : NC TRUCK CHASSIS+KAROSERI KKB REG DP20_3th - ADDM

CREDIT
Type Unit/Tahun : MITSUBISHI-FE-SHDX 136 PS + TANGKI / 2022
Harga Kendaraan : Rp. 508,000,000.00
Uang Muka (DP) : Rp. 137,466,000.00 DP : 27.06 %
Administrasi Kredit : Rp. 3,500,000.00
Fidusia : Rp. 994,000.00

CALCULATION
Provisi Fee : Rp. 3,742,393.00 Provisi Onloan : Rp. 3,742,393.00
Asuransi : Rp. 19,533,360.00
Jumlah Titipan Angsuran :
Angsuran : Rp. 13,040,000.00
Nilai Jumlah Angsuran : Rp.
Tenor : 36 Bulan
Rate Bunga : 6.40 %
Total Bayar Pertama : Rp. 155,000,000.00
Pokok Hutang : Rp. 393,809,753.00
Detail Asuransi Insurance Entry
Huru- Hammer PA PA
Tahun Asuransi TJH Banjir Gempa Teroris
Hara & Thef By Pengemudi Penumpang

1 ARK 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

2 TLO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

3 TLO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Insurance Entry Application Data Entry

Usage : Commercial Cara Pembayaran : Auto Collection Mandiri


Rate Jual : Bawah Mandiri KPM (KKB) : Ya
Wilayah Asuransi : 3 Angsuran Pertama : ADDM
Asuransi CLP : Tidak Kondisi Kendaraan : Baru
ACP & AXP : Tidak Spesifik Product : MOBIL
Rate Jual ACP : Rate Regular Jumlah Unit : 1
GAP : Tidak
HIC : Ya
Total Premi ACP :
Incentive Data
Financial Data Entry
Refund Admin : 0.00
Subsidi Dari Dealer : 0.00
Refund Provisi : 0.00
Subsidi Pihak Ketiga (DP) : 0.00
Refund Bunga : 0.00
Subsidi Dari MTF : 0.00
Asset Data Entry
Harga Karoseri : 0.00

Insurance Paid Entry

Tahun Cash / On loan (B) Diskon Paid


1 Onloan 0.00 0.00
2 Onloan 0.00 0.00
3 Onloan 0.00 0.00

You might also like