Project: 2 STOREY RESIDENCE

Location: ZONE3, TUBAJON, LAGUINDINGAN MISAMIS ORIENTAL

Owner: DASIO

MATERIALS
ITEM NAME AND SPECIFICATION UNIT
QUANTITY UNIT COST
NO. OF MATERIAL COST (P)

1 EARTHWORKS
Site clearing and Excavations 130 cu.m 300 39, 000

Clearing and Grubbing 135 cu.m 110 14,850

Soil Poisoning (Lentrek) 1 lot 7,125 7,125

Ground Levelling and Backfills 100 cu.m 550 55,000

SUBTOTAL 76975

2 STEEL AND REINFORCEMENTS WORKS

GI Pipe19mm 109 pcs 469.75 51,203

Angular Bar 3.00 mm 79 pcs 389.5 30,771

Flat Bar 40mm x 3mm 70 pcs 367 25,690

GI Pipe19mm 109 pcs 469.75 51,203

21 Footings & Columns

16 mm. ø x 6.00 m Corr. Bars 176 pcs 425 74,800

12 mm. ø x 6.00 m Corr. Bars 189 pcs 230 43,470

10 mm. ø x 6.00 m Corr. Bars 360 pcs 150 54,000

16 mm. ø x 6.00 m Corr. Bars 176 pcs 425 74,800

22 Beams
12 mm. ø x 6.00 m Corr. Bars 180 pcs 215 38,700

10 mm. ø x 6.00 m Corr. Bars 265 pcs 138 36,570

23 Slabs and Dowels
16 mm. ø x 6.00 m Corr. Bars 210 pcs 430 90,300

12 mm. ø x 6.00 m Corr. Bars 260 pcs 211.5 54,990

10 mm. ø x 6.00 m Corr. Bars 375 pcs 145.9 54,713

Tie Wires #16 27 rolls 69 1,863

SUBTOTAL 557,069

3 CONCRETE AND MASONRY WORKS

Portland Cement 375 bags 220 82,500

Crushed Stone 2 cu³ 470 940

3/4" Crushed Gravel 37 cu.m 757.8 22,500

4" CHB 5,018 pcs 20 100,360

SUBTOTAL 213,550

4 FORMS AND FORMWORKS

Portland Cement 375 bags 220 82,500

Crushed Stone 2 cu³ 470 940

3/4" Crushed Gravel 37 cu.m 757.8 22,500

4" CHB 5,018 pcs 20 100,360

SUBTOTAL 213,550

5 ROOFING WORKS

5.1 ROOF FRAMING

LC 100mm X 50mm X 1.5mm 30 pcs 40.68 1,220.40

16mmø Sag Rod W/Standard

pcs
Nuts 75 89 6,675

1/4'' x 1'' Flat Bar 25 pcs 320 8,000

Welding Rod 1 box 1200 1,200

Epoxy Primer Gray 1 gals 450 450

Umbrella Nails 3 kg 60 180

SUBTOTAL 18375.4

6 ROOFING AND INSULATION

Corrugated G.I. Sheet Ga.26, 36"
pcs
x 10' 10 456.5 4,565

Polycarbonate Roofing 5 pcs 2040 10,200

 PE Foam Insulation Single Sided
roll
Foil 10 2600 26,000

EPDM membrane 10 ft2 299.36 2,993.60

Gutter 24 x GA. 26 10 pcs 300 3,000

Tech screw 120 pcs 1 120

Vulcaseal 1 gals 520 520

Blind Rivets 1 box 220 220

SUBTOTAL 47,619

7 CEILING WORKS

Metal Furring 45 pcs 120 5,400

Carrying Channel 35 pcs 100 3,500

Wall Angle 35 pcs 68 2,380

W-clip 35 pcs 7 245

1/2" thick x 4' x 8' Gypsum Board 30 pcs 360 10,800

1/4" Thick Hardiflex 30 pcs 360 10,800

Gypsum Tape 2 roll 180 360

Blind Rivets 2 kg. 220 440

Concrete Nail Assorted Size 3 kg. 80 240

Common Nails Assorted 3 kg. 86.67 260.01

Finishing Nail Assorted Size 3 kg. 221.76 665.28

SUBTOTAL 35,090

8 WALLING WORKS
Wall board sealers 1 gal 549 549

Gypsum board 10 sheet 413 4,130

Tempered Fiber Glass 5 set 1373.13 6,865.65

9 SANITARY & PLUMBING FIXTURES & INSTALLATION

Lavatory Basin Type 7 set 2500 17,500

Lavatory Faucet 7 set 600 4,200

Shower Fixture 7 set 1800 12,600

Water Closets w/ Flanges 7 set 4000 28,000

Floor Drain 4" x 4" 7 set 400 2,800

3 way Angle Valve 7 set 500 3,500

Kitchen Sink Single Bowl 1 set 3200 3,200

 Kitchen Sink Faucet 1 set 600 600

100mm ø PVC Pipe 30 pcs 700 2,100

75mm ø PVC Pipe 35 pcs 325 11,375

50mm ø PVC Pipe 35 pcs 225 7,875

100 mm. ø PVC C.O. 20 pcs 110 2,200

100 mm. ø PVC Wye 20 pcs 110 2,200

100 mm. ø PVC Elbow 20 pcs 110 2,200

75 mm ø PVC Elbow 15 pcs 60 900

50 mm ø PVC Elbow 15 pcs 60 900

50 mm ø PVC P Trap 13 pcs 60 780

75 mm ø PVC P Trap 13 pcs 60 780

100 mm ø PVC P Trap 13 pcs 80 1,040

Hose Bibb 10 pcs 205 2,050

PVC Solvent 5 400cc 130 650

Finishing Nail Assorted Size 3 kg. 221.76 665.28

SUBTOTAL 109,550

10
ELECTRICAL WORKS
Panel Board 1 unit 6000 6,000

Entrance accessories 1 lot 30000 30,000

22 mm2 THHN Wire (Duraflex) 10 meters 220 2,200

5.5 mm2 THHN Wire (Duraflex) 3 box 3500 10,500

3.5 mm2 THHN Wire (Duraflex) 3 box 2500 7,500

12 mm ø PVC Pipe (Emerald) 20 pcs 80 1,600

25 mm ø PVC Pipe (Emerald) 24 pcs 155 3,720

Switch (Panasonic) 28 pcs 95 2,660

Outlets (Panasonic) 20 pcs 95 1,900

2 Gang Plate (Panasonic) 3 pcs 180 540

3 Gang Plate (Panasonic) 4 pcs 180 720

1 Gang Plate (Panasonic) 2 pcs 180 360

3 way switch 4 sets 135 540

Junction box, 4" x 4" G.I 15 pcs 40 600

Utility Box, 2" x 4" G.I. 20 pcs 40 400

Electrical Tape 10 rolls 100 1000

 PVC Solvent 5 400cc 130 650

Circuit Breaker, 40A 2P 15 sets 441.25 6,618.75

Rubber tape 7 rolls 100 700

SUBTOTAL 78,209

11
DOORS AND WINDOWS

Pivot Wood Panel Door 1 sets 8183.83 8,183.83

Pivot Flush Door 9 sets 5437.58 48,938.22

Pivot PVC Door 9 sets 2320 20,880

Pivot Tempered Glass Door 1 sets 6499 6,499

Pivot Wood/Glass Panel Door 1 sets 10700 10,700

Fixed Glass Wall/Window 1 sets 595 595

Tempered Glass Wall/Window 5 sets 1373.13 6865.65

Awning Aluminum Window 5 sets 1972 9,860

2.60 m x 1.10 m 1Sliding

sets
Aluminum Window 5 5889 29,445

Casement Aluminum Window 2 sets 5156 25,780

Fixed Aluminum Window 2 sets 484 968

SUBTOTAL 168,714.70

12
PAINTING WORKS

Permacoat Flat Latex Paint 20 gals 2100 42,000

Permacoat Semi Gloss Latex

gals
Paint 20 2300 46,000

Zemcoat (skimcoat) 3 bags 480 1,440

Stofa 3 kg. 85 225

Masking Tape 1" 7 rolls 48 336

No.36 Sand Paper 40 sheet 85 3,400

No.120 Sand Paper 40 sheet 32 1,280

Paint Roller 5 pcs 115 575

Paint Brush (No.3) 5 pcs 82 410

paint 5 gals 200 1000

SUBTOTAL 96,666

13
FINISHING/TILES WORKS
Glazed Tiles (0.60mx0.60m) 350 pcs 265 79,500

Unglazed Tiles (0.40mx0.40m) 250 pcs 120 30,000

 Tile Trim 15 pcs 120 1,800

Tile Grout 10 bags 150 1,500

Tile Adhesive 20 bags 250 5,000

Glazed Tiles (0.60mx0.60m) 350 pcs 265 79,500

SUBTOTAL 117,800

14
OTHER MATERIALS
Shovel 5 pcs 110 550

Stanley level bar 1 pcs 410 410

Crow bar 5 pcs 226 1,130

Finishing trowel 5 pcs 300 1,500

Nylon string 2 rolls 89 178

Bostik super vulcaseal 1 liter 799 799

Aluminum duct tape 3 rolls 53.2. 159.6

Concrete buggy 1 pcs 5,250 5,250

Mason square 2 pcs 260 520

Plumb Bob 2 pcs 50 100

Spirit Level 1 pcs 100 100

SUBTOTAL 10696.6