PA Abaca Fiber Production2007
PA Abaca Fiber Production2007
05/2007
Profitability Analysis:
Abaca Fiber
Production
Philippine Council for Agriculture, Forestry and Natural Resources Research and Development
Department of Science and Technology
ISO 9001:2000
Providing science solutions for a vibrant agriculture and sustainable environment
About PCARRD
T he Philippine Council for Agriculture, Forestry and Natural Resources Research and Development
(PCARRD) is one of the sectoral councils under the Department of Science and Technology (DOST).
Established in 1972, PCARRD formulates policies, plans, and programs for science and technology-
based development in the agriculture, forestry, and natural resources (AFNR) sectors. It coordinates,
evaluates, and monitors the national research and development (R&D) efforts in AFNR. It also allocates
government and external funds for R&D and generates resources to support its programs.
The first DOST council to earn an ISO 9001:2000 certification for its quality management system,
PCARRD is engaged in active partnerships with international, regional, and national organizations
and funding institutions for joint R&D, human resource development and training, technical
assistance, and exchange of scientists, information, and technologies.
The Council supports the National Agriculture and Resources Research and Development Network
(NARRDN), composed of national multi- and single-commodity and regional R&D centers, cooperating
stations, and specialized agencies. As such, PCARRD has been a potent arm in catalyzing the Philippine
AFNR sectors toward self-sufficiency and global competitiveness.
ISSN: 1908-8043
Bibliographic Citation:
Philippine Council for Agriculture, Forestry and Natural Resources Research and
Development. Profitability analysis: abaca fiber production. Los Baños, Laguna: PCARRD,
2007. 24p. -(Profitability Analysis No.05/2007)
Icongratulate PCARRD-DOST for coming up with this Profitability Analysis, which
Message
is not just a publication, but more importantly, a science and technology (S&T)-
based solution. PCARRD has put together the necessary information that would
make agribusiness venture more technically and financially viable.
The tested package of technology (POT) that PCARRD and its research and
development (R&D) partners have developed and included in this publication,
together with the encouraging financial projections, highlights the role of S&T in
achieving our national development goals.
I commend PCARRD for pursuing the development of this publication. This very
important contribution will definitely help boost entrepreneurship, especially in
the rural sector; create additional income and job opportunities; and promote the
production of high quality agribusiness products.
Foreword
Research and Development (PCARRD) offers a new technology publication that
promises to be fully utilizable and handy.
The Profitability Analysis (PA) arose from our yearning to address your needs as
small and micro entrepreneurs, farmers, and growers. More than just a handout,
this innovative package of information provides tools to help you gain and secure
a niche in your business enterprise.
The PA series is based on our study of selected commodities. Here you will find the
technical and financial data you will need to put up an agricultural enterprise. It
presents analytical tools you can use in project planning and in predicting how
the business would operate under a set of assumptions. Thus, it ensures that your
projects are technically and economically feasible for implementation. Through
the profitability analysis and other information, we at PCARRD, hope to contribute
substantially in providing livelihood options for Filipinos, especially those in rural
communities.
Feel free to use the information in these pages. Contact us for any further
information you may need or better yet, for any suggestions on how we can make
this publication better for your use. Together, we can improve the production
system for abaca fiber and seal its importance in our national economy.
PATRICIO S. FAYLON
Executive Director
Message from Secretary Estrella F. Alabastro iii
Contents
Message from Congressman Luis R. Villafuerte iv
Foreword v
Introduction 1
Package of Technology 13
Profitability Analysis
Projected income statement, 1-ha abaca fiber production 3
Projected cash flow, 1-ha abaca fiber production (before financing) 5
Projected cash flow, 1-ha abaca fiber production (after financing) 5
Capital investment, 1-ha abaca plantation 7
Working capital and other startup costs, 1-ha abaca plantation 7
Initial investment, 1-ha abaca plantation 7
Depreciation table (Straight Line Method, zero salvage value) 9
Yield projection 9
Sales projection 9
Annual material, fertilizer, and chemical requirement 11
Annual labor requirement 11
Amortization schedule, 19% p.a. (includes service charge of 3% p.a.) 11
Technical and financial assumptions 12
Introduction T he Philippine abaca industry is a major player in the world abaca
market, accounting for 84% of the world’s production.
Abaca’s durability and aesthetic value make it a top raw material for
fibercrafts like bags, rugs, placemats, hats, hot pads, coasters, yarns;
and hand-woven fabrics. Abaca remains popular in cordage and
fibercraft industries despite the advent of synthetic fibers.
Yield projection.
Average
Population Wet Fiber Fiber Dry Fiber Total Yield/
Multiplier Weight
Density Weight Recovery Weight yr (kg)
of stalk
1st Harvest 252.0
(after 24 months) 2,000 0.6 14 16,800 0.015 252.0
3rd Year 1,176.0
1st harvest 2,000 0.8 14 22,400 0.015 336.0
2nd harvest 2,000 1.0 14 28,000 0.015 420.0
3rd harvest 2,000 1.0 14 28,000 0.015 420.0
4th Year 1,890.0
1st harvest 2,000 1.5 14 42,000 0.015 630.0
2nd harvest 2,000 1.5 14 42,000 0.015 630.0
3rd harvest 2,000 1.5 14 42,000 0.015 630.0
5th Year onwards 2,520.0
1st harvest 2,000 2.0 14 56,000 0.015 840.0
2nd harvest 2,000 2.0 14 56,000 0.015 840.0
3rd harvest 2,000 2.0 14 56,000 0.015 840.0
Sales projection.
Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10
Production 252 1,176 1,890 2,520 2,520 2,520 2,520 2,520 2,520
Selling Price 39.0 39.0 39.0 39.0 39.0 39.0 39.0 39.0 39.0
Gross Sales 9,828.0 45,864.0 73,710.0 98,280.0 98,280.0 98,280.0 98,280.0 98,280.0 98,280.0
Annual material, fertilizer, and chemical requirement.
P/Unit Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10
Materials
- Stakes 0.5 1,100
Fertilizer
- Ammonium Sulfate 560 3,360
- Complete 790 4,740 9,480 9,480 9,480 9,480 9,480 9,480 9,480 9,480
Chemicals
- Insecticide 315 315 315 315 315 315 315 315 315 315 315
Total 4,775 5,055 9,795 9,795 9,795 9,795 9,795 9,795 9,795 9,795
Distinguishing features
Package of Technology
and characteristics • Abaca is a member of the Musaceae
family to which banana also belongs
• It produces one of the sturdiest natural
fibers
• Abaca stalks are more slender, the
leaves are smaller, narrower, and more
pointed than those of bananas
• A distinguishing dark line on the right-
hand side of the upper surface of the
leafblade is pronounced in abaca
• Fruits of abaca are smaller, non-edible,
and contain many seeds
• The trunk, heart, and fruit are smaller
than those of banana
• It grows to an average height of 2.44 m
Site Selection
Soil Type Requirement • Volcanic in origin
• Rich in organic matter, loose, friable,
and well drained, clay loam type, and
should be 0.6 m to 1 m deep
• pH of 6.0–7.0
Climate • Optimum temperature 20oC during
cool months and 27oC on warm
months
• Humidity of 78% to 85%
• Annual rainfall of at least 1.5 m at
higher elevation of 300–500 m above
sea level
Topography • Rolling-to-hilly or mountainous areas
not more than 500 m above sea level
with fair-to-good drainage conditions
• Well-drained flat plains (abaca plants
cannot withstand water-logged soil
conditions)
14 Profitability Analysis: Abaca Fiber Production
Planting Materials
Tissue cultured (TC)
plantlets • TC plantlets are preferred to minimize or eliminate the
incidence of viral diseases
• Buy planting materials from reputable and accredited tissue
culture laboratories
• The materials from these laboratories are expected to be
clean, healthy, robust, hardened, and ready to plant
• Schedule planting during the onset of the rainy season to
minimize watering and ensure higher survival
• Water plantlets for at least 2 weeks in the absence of rain
Seedpieces
(corms or rootstocks) Using seedpieces provides the following advantages:
• Withstand long period of transit and can be handled easily
• Plants from corms or rootstocks are more stout and stocky
• Grow more peepers that develop into mature plants
If seedpieces are used, consider the following:
• To ensure high germination percentage, get seedpieces
from mature (flagleaf ) stage rather than immature
or over-mature plant
• Must contain at least 3 viable eyes
Eyebuds • Select harvestable stalks that are easy to tumble down
• Remove first the leaves with a topping knife to minimize
damage to nearby plants
• Tumble down the plant by pulling the stalk from side to side
to loosen roots
• Cut the corm from the stalk and pile separately
• Divide the corm into pieces measuring 50 cm x 50 cm to
70 cm x 70 cm. Each piece should have one prominent
eyebud
• Pile the eyebuds in a shaded area to minimize drying
• Observe care in handling and transporting to avoid damage
to the growing point
Profitability Analysis: Abaca Fiber Production 15
Land Preparation
Clearing • Cut shrubs, bushes, and grasses close to the ground
preferably during the dry season
• Cut trees if they shade a wide area and if they deter
mechanization. However, get approval from DENR prior to
cutting
• Do not leave debris scattered and unburned in the field. Pile
the debris properly and burn them carefully. Pests such as
termites, rats, weevils, and other insects might live in them
• Allow tree stumps to rot naturally
• In open cogonal areas, cut the grasses very close to the
ground
• Pile thrashes to rot or burn them carefully to avoid wild fires
Cultivation • Deeply plow the area to incorporate organic wastes into the
soil to serve as humus. If available, use a tractor
• In open or under coconut areas where plowing can be
undertaken, deeply plow once or twice to loosen the soil and
break the densely-matted coconut roots
Staking and Holing • Prepare a field layout in a straight line orientation
• Put sticks about 1.0 m in length in places where the abaca
planting materials are to be planted
16 Profitability Analysis: Abaca Fiber Production
Fertilizer Application
Recommendation • Six bags ammonium sulfate and six bags complete fertilizer
Time of application • Apply two bags of ammonium sulfate at the time of planting
• Four bags ammonium sulfate eight months after planting
• Six bags of complete fertilizer 12 months after planting·
Method of application • For established plantation, apply 12 bags of complete
fertilizer per hectare once before or after the rainy season
• Apply fertilizer depending on the appearance of the plant
• Apply in ring or band about 2.0 cm from the base but closer
to newly established hills
• Apply lime to soil with pH 6.0 and below
• Abaca Wilt
- Treat seedpieces with copper fungicides before planting
- Spray infected plants with fungicides
- Bury or burn them
• Dry Sheath Rot
- Destroy or rogue diseased plants
- Establish proper drainage
• Stem Rot
- Rogue and destroy infected plants immediately
- Practice proper distancing, field sanitation, and timely
harvesting
a. Bacnis
- Consists of separating the inner layer of the leafsheath
from the outer layer by flattening the whole leafsheath
- Using a specially made tuxying knife, a slanting incision
is made through the middle-inner layer of the leafsheath
about 2 feet from the butt end
- Then holding the cut portion of the inner layer, a hand pull
is applied to separate it from the outer layer
b. Locnit
- The leafsheath is not separated from the stalk, but the stalk
is laid flat on the ground
- The tuxying knife is inserted between the outer and
middle layer at the butt end of the leafsheath
- The outer fibrous layer is pulled off in 2–3 sections;
2–3 inches wide, depending on the curvature of the sheath
- The remaining layers of the leafsheath are then pulled off
and discarded to expose the next sheath for similar process
- A tuxero can tuxy around 60 stalks/day or an average of
25 kg abaca stalks
Postharvest Handling
Stripping • It is the process of extracting the fibers from the tuxy. There
are three methods, namely, handstripping (manual), spindle
stripping (mechanical), and decorticating (mechanical).
Factors affecting the quality of hand and spindle stripped
fibers:
- Immaturity or overmaturity of abaca stalks
- Delay of more than 21 days in tuxying of stalks
- Overnight delay of stripping the tuxies
- Improper adjustment of machine or irregular serrations of
the stripping knife
- Delayed and improper drying of fibers
- Improper handling and storage of fibers
20 Profitability Analysis: Abaca Fiber Production
Marketing
Direct Marketing • Farmers should do direct marketing to grading-baling
firms/exporters, processors and other end-users, not with
middlemen. Sellers can easily arrange with regular buyers
for the specific quality, volume, and price and the delivery
schedules of the particular fiber needs. This set-up assures a
good market as well as good prices for the commodity.The
more direct the sale of fiber is, the higher share of profit the
farmer receives from his product. Selling through several
channels of fiber intermediaries erodes farm prices because
of the cumulative premium each intermediary gets
Collective
and Cooperative
Marketing • Individual selling of fiber is uneconomical on the part of
the farmer. A farmer who markets his produce singly is
confronted with several constraints such as:
a) lack of bargaining power;
b) higher marketing expenses;
c) lack of storage and transportation facilities;
d) limited know-how in the quality standardization of their
individual products; and,
e) lack of money with which to bring his own product to the
best market
• Farmers with small abaca farms should form a cooperative
for their products so that they can market their fiber
collectively. The cooperatives enable farmers to establish
trading centers which give greater benefits
• Associations or cooperatives for abaca farmers ensure higher
reasonable price from abaca fiber buyers. Seeking a better
market is one of the primary objectives of cooperative
marketing. The farmers free themselves from the control
of middlemen who buy their products at a much lower
price. Cooperative marketing unites the farmers for the
improvement of crops for the purpose of selling their
produce to the best possible market
22 Profitability Analysis: Abaca Fiber Production
Possible loan sources QUEDANCOR Program for Agri-Fishery Small and Medium
Enterprises (QP-ASME)
• 16% interest rate with 3% service fee
• The borrower must have equity equivalent to 20% of the
project cost. The borrower’s equity can be in the form of agri-
fishery machinery and equipment, inputs, or labor
• Collateral requirements:
1. At least 80% Real Estate Mortgage (REM) or 80%
combination of REM, non-interest bearing cash trust
fund, bank/time deposits, LandBank/government bonds/
securities and similar investments
2. Deed of Assignment of Receivables supported by a
Marketing Contract/Agreement, if applicable.
Production: PCARRD Secretariat with the support of the crops research, planning and
development, and the applied communication divisions
Lead Experts and Science and Technology Consultants: Josephine B. Regalado
and Gregorio S. Antaran
Content Analysts: Ester L. Lopez and Felicidad E. Bautista
Investment Analysts: Gregorio S. Antaran with Don Joseph M. Medrana
Editor: Joel Eneristo A. Joven
Layout and Design: Paul Jersey G. Leron
Photo Credits: Fiber Industry Development Authority (FIDA)
Production Assistant: Carmelita B. Alamban