STI College Baliuag
Brew Lakan
A Feasibility Study Presented to the
Faculty of Tourism and Hospitality Management
STI College Baliuag
In Partial Fulfillment of the Requirements
in Ergonomics and Facilities Planning for
the Hospitality Industry for the Degree in
Bachelor of Science in Hospitality
Management
Aure, Albert
Bisagas, April Joy Dianne
Epifanio, Joanna
Hipolito, Jinky Mae
Reyes, Angel
San Diego, Rose Marie
March 2023
STI College Baliuag
Concept Brief
Brew Lakan Coffee Shop is a warm and inviting space where customers can relax,
socialize, and enjoy quality coffee blends, tea, and pastries. The concept revolves around
offering a cozy and welcoming atmosphere, exceptional customer service, and a wide range of
delicious treats.
Their coffee blends are carefully selected and roasted to perfection to ensure customers
enjoy the perfect cup of coffee every time. The menu also includes a variety of pastries such as
croissants, muffins, cinnamon rolls, and sandwiches, which are freshly baked daily to provide
customers with the best quality products.
Potential customers
Their target market includes students, teens, and young adults seeking a comfortable,
relaxed atmosphere to socialize, study, or work. They also aim to attract coffee enthusiasts
looking for quality coffee blends and food who enjoy delicious pastries.
Economic factors and location
Brew Lakan Coffee Shop is located in the heart of Baliuag's bustling commercial district,
making it a prime location for our business. Baliuag is a thriving city in Bulacan province known
for its growing economy and population. The city is home to many business establishments,
schools, and government offices, which generate consistent foot and vehicle traffic throughout
the day.
Their location at Unit 4 Meltis Square Commercial Building Plaza Nanning is easily
accessible to commuters and residents alike. The building is located near a major road, allowing
STI College Baliuag
easy access for driving or commuting. They are also located in a commercial building, which
provides us with a stable and secure environment for our business. The economic factors of the
area are favorable, with a growing population and a thriving business district.
Traffic pattern
The location of Brew Lakan Coffee Shop is in a busy commercial area with a high
volume of foot and vehicle traffic. The traffic pattern in the area is consistent throughout the day,
with peak hours during mornings and late afternoons. Their location at Unit 4 Meltis Square
Commercial Building Plaza Nanning is in a high-traffic area that makes them visible to many
people passing by. This high visibility allows them to attract new customers and build their
customer base.
Demand generators
Brew Lakan Coffee Shop generates demand through a variety of strategies. Firstly, they
focus on providing exceptional quality coffee blends and freshly made daily pastries. Their
commitment to high-quality products will set them apart from other coffee shops in the area.
Secondly, they focus on providing exceptional customer service. They believe that customers are
the heart of their business and will do everything possible to ensure a positive experience at
Brew Lakan Coffee Shop. The friendly and welcoming staff will go above and beyond to make
customers feel comfortable and satisfied with their visit. Thirdly, they engaged in promotional
activities and social media marketing to attract new customers and build their customer base.
Moreover, they offer unique promotions exclusive to Brew Lakan Coffee Shop. They also
collaborate with local businesses and events to expand their reach and build brand awareness.
STI College Baliuag
Finally, they focus on creating a cozy and inviting Brew Lakan Coffee Shop atmosphere. They
believe customers appreciate the opportunity to relax and socialize in a comfortable and
welcoming environment. They created a warm, inviting space conducive to studying, working, or
catching up with friends.
Competitive analysis
One of the major competitors in the area is City Milk Tea, which offers a similar concept
of providing a cozy atmosphere for customers to enjoy their drinks. However, they differentiate
their business by offering a more comprehensive range of beverages, coffee blends, and pastries,
focusing on exceptional customer service. The coffee blends are carefully selected and roasted to
perfection, and the pastries and snacks are freshly baked daily to ensure the best quality. They
also plan to offer unique promotions and events to attract customers and stand out from our
competitors.
They believe that their commitment to exceptional quality, service, cozy and inviting
atmosphere will set them apart from other coffee shops in the area. They aim to become a go-to
spot for coffee lovers and food alike, and look forward to welcoming their customers to Brew
Lakan Coffee Shop.
STI College Baliuag
Sales Projection
Table 1.
BREWLAKAN
SALES PROJECTION- TYPICAL WEEK
Number of Seats: 15 Table Turns Covers Daily Sales Daily Total
Food Beverages
Monday Lunch 1 15 1,500 1,800 3,300
Dinner 1 15 1,500 1,800 3,300
Tuesday Lunch 1 15 1,500 1,800 3,300
Dinner 1 15 1,500 1,800 3,300
Wednesday Lunch 1 15 1,500 1,800 3,300
Dinner 1 15 1,500 1,800 3,300
Thursday Lunch 1 15 1,500 1,800 3,300
Dinner 1 15 1,500 1,800 3,300
Friday Lunch 1 15 1,500 1,800 3,300
Dinner 1 15 1,500 1,800 3,300
WEEKLY TOTAL SALES 33,000
ANNUAL TOTAL SALES 1,716,000
Table 2. Projected Profit and Loss Statement
STI College Baliuag
Brew Lakan
Projected Profit and Loss Statement
2022
Sales
Food 780, 000
Beverages 936, 000
Total Sales 1,716,000
Cost of Sales
Food (8%) 624,000
Beverage (10%) 93, 600
Total Cost of Sales 716,600
Gross Profit
Food 156,000
Beverage 842,000
Total Gross Profit 998,000
Controllable Expenses
Labor Cost 218,400
Entertainment 500
Utilities 60,000
Repairs and Maintenance 2,000
Replacement of chinaware and glassware 2,000
Administrative and General 500
Total Controllable Expenses 283,400
Fixed Expenses
Lease on Land 20,000
Total Fixed Expenses 20,000
Total Controllable and Fixed Expenses 303,400
Net Profit Before Taxes 694,600
Income Taxes (3%) 208,380
Net Income 486,220