PRESUPUESTO DE MATERIALES

Proyecto: CONST.Y EQUIPAMIENTO LABORATORIO DE SUELOS DE LA UAB-JB EN TRINIDAD

Moneda: Bolivianos

Código Descripción Und. Cantidad Precio Unitario Costo Total

001 NACIONAL
ALAM001 ALAMBRE DE AMARRE KG 60.23 15.00 903.52
ALQU001 ALQUITRAN KG 32.91 13.00 427.83
AREN001 ARENA COMUN M3 57.71 179.95 10,385.70
AREN003 ARENA FINA M3 51.70 96.00 4,963.66
AREN002 ARENA PACANOVA M3 36.89 280.00 10,329.62
BANN001 BANNER DE 2.0X1.2 M. PZA 1.00 240.00 240.00
BARN001 BARNIZ PARA MADERA LT 9.61 30.00 288.30
BARR001 BARRA COLECTORA DE CU PZA 1.00 55.00 55.00
BASM001 BASTIDOR DE MADERA ML 10.80 6.00 64.80
BAST002 BASTON TRIFASICO DE 1" 3 MT. PZA 1.00 180.00 180.00
BISA001 BISAGRAS DE 4" PZA 23.25 20.00 465.00
BROC001 BROCHA DE 2" PZA 12.64 10.00 126.39
BUJE001 BUJE SUPERIOR PZA 9.70 49.00 475.18
CABA001 CABALLETES PZA 45.00 5.00 225.00
CABE001 CABESAL P/VIDRIO TEMP. ML 1.98 87.50 173.25
CABL013 CABLE CU MONOCONDUCTOR N° 12 ML 15.00 2.65 39.75
CABL012 CABLE CU PARA TELEFONO 2 X 22 ML 28.00 3.50 98.00
CABL002 CABLE CUADRUPLE # 4 ML 40.00 28.00 1,120.00
CABL011 CABLE DE CU MONOCONDUCTOR N° 6 ML 163.00 9.50 1,548.50
CABL007 CABLE FLEXIBLE # 8 ML 270.00 5.00 1,350.00
CAJA002 CAJA METALICA P/MEDIDOR TRIFASICO PZA 1.00 140.00 140.00
CAJA005 CAJA METALICA P/TERMICO DE UN LUGAR PZA 10.00 15.00 150.00
CAJA003 CAJA RECTANGULAR PZA 117.00 1.50 175.50
CAJA004 CAJA RECTANGULAR METALICA ZINCINADA PZA 9.00 8.00 72.00
CALA003 CALAMINA ONDULINE GALVANIZADA # 28 M2 16.00 40.00 640.00
CALA001 CALAMINA PLANA GALVANIZADA # 26 PZA 10.45 100.00 1,044.75
CALA002 CALAMINA PLANA GALVANIZADA # 28 M2 18.76 75.00 1,406.93
CARB001 CARBON BOL 10.00 10.00 100.00
CASC001 CASCOTE DE LADRILLO M3 3.24 220.00 712.80
CEMB001 CEMENTO BLANCO KG 185.97 5.50 1,022.81
CEME002 CEMENTO COLA KG 2,534.45 0.83 2,103.59
CEME001 CEMENTO PORTLAND KG 45,150.04 1.12 50,568.05
CHAP002 CHAPA P/VIDRIO TEMPLADO PZA 9.70 350.00 3,394.16
CHAP003 CHAPA PICO DE LORO P/PUERTA CORRED. PZA 1.10 420.00 462.00

CHICO001 CHICOTILLO PLASTICO 30 CM. PZA 6.00 12.00 72.00

CINT003 CINTA AISLANTE (GRANDE) PZA 18.00 10.00 180.00

CITE001 CINTA TEFLON 3/4" PZA 43.20 2.50 108.00
CLAV003 CLAVOS DE 1 1/2" KG 0.10 18.00 1.80
CLAV002 CLAVOS DE 2" KG 7.70 15.00 115.50
CLAV001 CLAVOS DE 3" KG 84.37 15.00 1,265.60
CODO002 CODO 90° PVC 1/2" PZA 2.00 3.00 6.00
CODO001 CODO 90° PVC 3/4" PZA 8.60 5.00 43.00
COCO001 CODO CONDUIT DE 1" PZA 9.00 2.00 18.00
CODO004 CODO DE 1" PVC PZA 27.00 6.00 162.00
CODO003 CODO DE 2" PVC PZA 14.00 9.00 126.00
COND001 CONDUIT DE 1" ML 45.00 3.00 135.00
CONT001 CONTRACHAPA A MURO P/PURT. CORREDIZA PZA 1.10 140.00 154.00
CONT002 CONTRACHAPA P/PUERTA BATIENTE PZA 9.70 210.00 2,036.50
CUPL001 CUPLA DE 1/2" PZA 14.00 4.00 56.00
DISY003 DISYUNTOR TERMOMAGNETICO 30 AMP. PZA 4.00 17.00 68.00
DISY002 DISYUNTOR TERMOMAGNETICO DE 25 AMP. PZA 10.00 17.00 170.00

ESTAC001 ESTACAS PZA 135.00 1.50 202.50

ESTU001 ESTUCO KG 3.25 1.10 3.58

FELP001 FELPA ML 6.38 2.50 15.95
FIER001 FIERRO CORRUGADO KG 3,466.14 6.82 23,639.05
FREN001 FRENO HIDRAULICO PZA 9.70 1,400.00 13,576.64

GASO001 GASOLINA LT 14.71 3.74 55.01

GRAN002 GRANITO NEGRO NACIONAL (0.60X1.0) ML 66.16 770.00 50,943.20

GRAVA002 GRAVA CHANCADA DE RIO DE 1 1/2" M3 60.68 450.00 27,305.82

GRIF002 GRIFO DE 1/2" CROMADO PZA 5.00 150.00 750.00

HILO001 HILO NYLON PZA 4.50 20.00 90.00
INTE001 INTERRUPTOR SIMPLE PZA 58.00 18.00 1,044.00
JABA002 JABALINA DE 5/8" X 1.00 M. C/CONECTOR PZA 2.00 25.00 50.00
JABALINA ROSCADA DE COBRE 240 CM. X 5/8" X 250
JABA001 PZA 1.00 130.00 130.00
MICRONES Y TUERCAS
JABO001 JABONERA PZA 4.00 25.00 100.00
JALA002 JALADOR P/PUERTA DE VIDRIO PZA 19.40 175.00 3,394.16
JALA001 JALADOR P/VENTANA CORREDIZA PZA 27.00 56.00 1,512.00
LADR003 LADRILLO 6 HUECOS (24X15X10) PZA 15,512.64 1.40 21,717.70
LADR001 LADRILLO TUBULAR PZA 11,107.58 1.28 14,217.70
LAVM001 LAVAMANO CON PEDESTAL PZA 4.00 450.00 1,800.00
LIJA002 LIJA ML 126.39 9.00 1,137.51
LLAV002 LLAVE DE PASO DE 3/4" FV PZA 14.00 80.00 1,120.00
MADE003 MADERA DE CONSTRUCCION P2 200.00 9.50 1,900.00
MADE002 MADERA INCORRUPTIBLE 4" X 4" ML 7.00 60.00 420.00
MADE001 MADERA PARA ENCOFRADO (OCHOO) P2 1,677.38 5.00 8,386.91
MADE023 MADERA SEMIDURA P2 310.00 20.00 6,200.00
MARC006 MARCO DE MADERA DE 2"X6" P2 121.99 8.00 975.88

MASA001 MASA CORRIDA LT 126.39 11.85 1,497.72

MOLD001 MOLDURA PVC ML 408.55 2.50 1,021.38

NIPL002 NIPLE 3/4" FG PZA 4.20 7.00 29.40
PEGA002 PEGAMENTO PARA PVC LT 8.70 95.00 826.50
PERF003 PERFIL EN U ML 29.89 87.50 2,615.69
PERF004 PERFIL PORTA FELPA ML 135.00 15.00 2,025.00
PICP001 PICAPORTE CROMADO PZA 36.70 105.00 3,853.25
PINT003 PINTURA ANTICORROSIVA MONOPOL LT 12.58 50.00 628.88
PINT001 PINTURA LATEX LT 318.11 21.50 6,839.26
PLAM001 PLACA DE ENTREGA DE OBRA PZA 1.00 1,200.00 1,200.00

PLACN001 PLACA NEGRA EMPOTRADA PZA 9.00 3.00 27.00

PLAC002 PLACA TELEFONO PZA 2.00 25.00 50.00

PLAQ001 PLAQUETA P/TERMICO N° 1 PZA 2.00 10.00 20.00
PLAT002 PLATINO 1" X 1/8" BAR 29.85 42.00 1,253.70
POLIE001 POLIETILENO DE 200 MICRONES M2 60.34 15.00 905.03
PORT001 PORTAPAPEL PZA 2.00 25.00 50.00
REJI003 REJILLA (0.40MX0.40M) PZA 6.00 100.00 600.00
REJI008 REJILLA DE PISO PZA 11.00 50.00 550.00
REMA001 REMACHE PZA 6,128.25 0.30 1,838.48
RODI001 RODILLO PZA 88.47 30.00 2,654.19
RUED006 RUEDA P/CARP, DE ALUMINIO (PUERT. CORREDIZA) PZA 2.24 40.00 89.76
SELL001 SELLADOR DE PAREDES LT 126.39 11.11 1,404.19
SIFO001 SIFON PLASTICO PZA 14.00 25.00 350.00
SIKA001 SIKA 1 IMPERMEABILIZANTE LT 20.40 25.00 510.00
SILI001 SILICONA LT 9.29 100.00 928.90
SOLD001 SOLDADURA PARA CALAMINA KG 55.43 25.00 1,385.63
SOPO001 SOPORTE DE FIERRO P/AIRE ACONDICIONADO SPLIT PZA 9.00 100.00 900.00

TABLE001 TABLERO GENERAL DE DISTRIBUCION DE 16 TERMICOS PZA 1.00 520.00 520.00

TEE002 TEE FG 3/4" PZA 4.20 12.00 50.40

TEE003 TEE PVC 1/2" PZA 1.20 5.00 6.00
TEE001 TEE PVC 3/4" PZA 5.16 6.00 30.96
TEFL001 TEFLON DE 3/4" ROL 1.10 3.00 3.30
TERM004 TERMICO DE 20 AMPERES PZA 1.00 20.00 20.00
TERM002 TERMICO DE 30 AMPERES PZA 2.00 26.00 52.00
TERM003 TERMICO DE DIFERENTES AMPERES PZA 9.00 18.00 162.00
TIER001 TIERRA M3 238.08 30.00 7,142.40
TOAL001 TOALLERO PZA 4.00 35.00 140.00
TOCO002 TOMA CORRIENTE DOBLE PVC PZA 48.00 22.00 1,056.00
TORN001 TORNILLO PARA MADERA PZA 0.20 0.80 0.16
TORR001 TORNILLO Y RAMPLUS PZA 21.30 0.55 11.72
TUBE006 TUBERIA DE PVC 1" C/ROSCA ML 157.50 10.33 1,626.98
TUBE003 TUBERIA PVC 1/2" ML 21.00 5.33 111.93
TUBE002 TUBERIA PVC 3/4" ML 90.30 7.00 632.10
TUBI002 TUBIN 2 CM. X 2.5 CM. ML 1,634.20 18.10 29,579.02
TUCO001 TUBO CONDUID 5/8" ML 466.00 5.00 2,330.00
TUCO002 TUBO CONDUID DE PVC 3/4" ML 10.00 1.67 16.70
TUBO006 TUBO CONDUIT 1/2" ML 348.00 1.00 348.00
TUBB001 TUBOS BERMAN DE 1" ML 315.00 2.50 787.50
UNIO002 UNION PATENTE PVC 1/2" PZA 4.00 9.00 36.00
UNIO003 UNION PATENTE PVC 3/4" PZA 17.20 12.00 206.40
UNIO001 UNION PVC P/MACHIHEMBRE ML 204.28 0.60 122.57
VEDA001 VEDAPRET EN H ML 21.18 40.00 847.26
VEDA002 VEDAPRET EN U ML 2.33 30.00 69.96
VENT001 VENTANA DE PERFIL DE ALUMINIO M2 54.00 300.00 16,200.00
VIDR001 VIDRIO TEMPLADO 10 MM M2 30.04 490.00 14,721.17
VIDR006 VIDRIO TRIPLE 4 MM M2 54.00 225.00 12,150.00
ZOCA001 ZOCALO DE CERAMICA ML 255.09 7.00 1,785.61
Subtotal NACIONAL 405,677.20
002 IMPORTADO
ACCE004 ACCESORIO DE PVC DE 4" (E-40) PZA 4.70 20.00 94.00
ACCE001 ACCESORIOS DE PVC 3" PZA 6.60 15.00 99.00
ACCE002 ACCESORIOS DE PVC DE 1" PZA 15.00 8.00 120.00
AIRE002 AIRE ACONDICIONADO SPLIT 18000 BTU PZA 9.00 4,900.00 44,100.00
AISL002 AISLDOR APOXI 2"X2" PZA 2.00 12.00 24.00
ALAM008 ALAMBRE AISLADO DE CU # 12 ML 996.00 4.00 3,984.00
ALAM005 ALAMBRE AISLADO DE CU # 14 ML 696.00 2.20 1,531.20
ALAM006 ALAMBRE AISLADO DE CU Nº 10 ML 14.00 4.60 64.40
BARR003 BARRA DE CU PURO (TIPO PLATINA 4CMX5CMX3M) PZA 4.00 300.00 1,200.00
BOMB001 BOMBA ELECTRICA AUTOMATICA P/AGUA DE 1 HP PZA 1.00 1,800.00 1,800.00
CABL017 CABLE DE COBRE DESNUDO 2/0 AWG ML 25.00 35.00 875.00
CALA010 CALAMINA PREPINTADA # 28 TIPO TEJA COLONIAL M2 507.76 38.00 19,294.84
CHAP001 CHAPA PAPAIZ PZA 7.75 185.00 1,433.75
DISY001 DISYUNTOR TERMOMAGNETICO TRIFASICO 3 X 50 AMP. PZA 1.00 125.00 125.00
DUCH002 DUCHA DE EMERGENCIA CON LAVAOJOS PZA 1.00 19,000.00 19,000.00
DUCH001 DUCHA ELECTRICA LORENZETTY PZA 2.00 95.00 190.00
ELEC003 ELECTRODOS 6013 KG 241.79 18.00 4,352.22
FLOT002 FLOTADOR DE NIVEL HIDRAULICO PZA 1.00 27.50 27.50
GEOG001 GEOGEL BOL 4.00 120.00 480.00
GRIF005 GRIFO PARA DUCHA PZA 2.00 80.00 160.00
GRIF008 GRIFO POLY P/PLATO PZA 7.00 150.00 1,050.00
INOD001 INODORO TANQUE BAJO DECA C/ACCESOR. PZA 2.00 1,100.00 2,200.00
KIST DE AUTOMATICO P/BOMBA (MANOMETRO, CAMARA DE
KIST001 PZA 1.00 580.00 580.00
PRESION)
LAVA003 LAVAPLATO DE UNA BACHA CON ACCESORIOS PZA 1.00 360.00 360.00
LAVA004 LAVAPLATO PARA LABORATORIO PZA 7.00 480.00 3,360.00
LUMI020 LUMINARIA DE EMPOTRAR TIPO LED DE 24 W PZA 58.00 98.00 5,684.00
MACH001 MACHIHEMBRE PVC M2 428.98 40.00 17,159.10
MALL002 MALLA MOSQUITERA M2 35.10 17.00 596.70
MEDI002 MEDIDOR TRIFASICO PZA 1.00 1,100.00 1,100.00
PASA001 PASADORES PZA 19.40 20.00 387.90

PERFG002 PERFIL ACERO F.G. (50X25X15X2MM) ML 290.15 20.00 5,802.96

PERFG001 PERFIL ACERO F.G. (80X40X15X2MM) ML 870.44 30.00 26,113.32

PERN005 PERNO TIPO "J" PARA CALAMINA PZA 4,352.22 2.00 8,704.44
PLAC011 PLACA LISA DE PARED PZA 9.00 3.00 27.00
PLAT006 PLATINO DE 1/2" ML 10.65 8.80 93.72
PORC003 PORCELANATO ESMALTADO (60X60) M2 428.98 150.00 64,346.63
PORC002 PORCELANATO NEGRO (0.60X0.60) M2 290.16 160.00 46,425.60
SOLD002 SOLDADURA EXOTERMICA PZA 4.00 350.00 1,400.00

TABLE004 TABLERO METALICO (0.4MX0.40MX0.15M-IP54) PZA 1.00 250.00 250.00

TANQU004 TANQUE CAMPEON DE 1100 L PZA 1.00 1,400.00 1,400.00

TERMI023 TERMICO DE 16 AMP PZA 1.00 60.00 60.00

TERM005 TERMICO TRIFASICO DE 100 AMP. PZA 1.00 250.00 250.00
TOCO006 TOMA CORRIENTE SIMPLE MODELO BS 1363A BRITISH PZA 1.00 80.00 80.00
TUBE015 TUBERIA 6" PVC (CLASE A ESPECIAL) ML 33.60 14.50 487.20
TUBE014 TUBERIA PVC 3" (JR) ML 69.30 41.66 2,887.04
TUBE009 TUBERIA PVC 4" (E-40) ML 49.35 60.00 2,961.00
VENTI001 VENTILADOR DE TECHO PZA 6.00 580.00 3,480.00
ZOCA003 ZOCALO INFERIOR P/VIDRIOS PZA 9.70 140.00 1,357.66
ZOCA002 ZOCALO SUPERIOR P/VIDRIOS PZA 9.70 170.00 1,648.59
Subtotal IMPORTADO 299,207.77
TOTAL 704,884.97